iEntertainment Network, Inc.

IENT

IENTiEntertainment Network, Inc. US flag

Other OTC

0.00

USD

- -

13,076.00Market Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	1998 Y	1999 Y	2000 Y	2001 Y
As of date	12/31/1998	12/31/1999	12/31/2000	12/31/2001

Return on Common Equity (%)	- -	-333.7	- -	- -
Return on Assets (%)	- -	-126.8	-97.89	-70.04
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	51.46	32.93	92.03	74.01
EBITDA Margin (%)	-73.74	-244.51	-49.67	-54.8
Operating Margin (%)	-85.07	-311.17	-76.82	-103.51
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	-89.26	-405.33	-76.86	-101.35
Profit Margin (%)	-92.73	-273.78	-77.09	-98.83
Net Income to Common Margin (%)	-92.73	-274.72	-81.36	-116.32
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	0.23	5.25	15.03
Sustainable Growth Rate (%)	- -	-332.94	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	1998 Y	1999 Y	2000 Y	2001 Y
As of date	12/31/1998	12/31/1999	12/31/2000	12/31/2001

Total Debt	1	- -	- -	- -
ST Debt	1	- -	- -	- -
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	-0.15	-0.01	-0.02	-0.05
Net Debt/EBITDA	0.17	0.3	0.13	0.29
Total Debt/EBIT	-0.13	-0.01	-0.01	-0.02
Net Debt/EBIT	0.15	0.23	0.08	0.15
EBITDA to Interest Expense	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	62.27	5.88	-116.15	29.5
Long-Term Debt/Equity (%)	0.23	6.26	2.46	2.16
Long-Term Debt/Capital (%)	0.19	5.3	2.35	1.98
Long-Term Debt/Total Assets (%)	0.14	0.37	1.43	0.64
Total Debt/Equity (%)	21.16	18.14	4.51	9.05
Total Debt/Capital (%)	17.46	15.36	4.32	8.3
Total Debt/Total Assets (%)	13.17	1.07	2.62	2.67
Net Debt to Equity	-24.35	-667.82	-24.97	-55.82
Net Debt/Capital (%)	-31.94	121.49	-31.39	-104.86
EBITDA	-9	-10	-3	-1
EBITDA-CapEx	-11	-11	-4	-1
Operating Income (Loss)	-11	-13	-5	-2

Liquidity (USD)

Liquidity Ratios API ChatGPT

	1998 Y	1999 Y	2000 Y	2001 Y
As of date	12/31/1998	12/31/1999	12/31/2000	12/31/2001

Cash Ratio	0.77	1.27	0.36	0.24
Current Ratio	2.27	1.54	1.17	0.47
Quick Ratio	1.51	1.48	1.03	0.37
CFO/Avg Current Liab	- -	-2.3	-1.31	-0.13
Common Equity/Total Assets	62.27	5.88	-116.15	29.5
Long-Term Debt/Equity (%)	0.23	6.26	2.46	2.16
Long-Term Debt/Capital (%)	0.19	5.3	2.35	1.98
Long-Term Debt/Total Assets (%)	0.14	0.37	1.43	0.64
Total Debt/Equity (%)	21.16	18.14	4.51	9.05
Total Debt/Capital (%)	17.46	15.36	4.32	8.3
Total Debt/Total Assets (%)	13.17	1.07	2.62	2.67
CFO/Total Liabilities	-270.67	-97.32	-189.92	-13.89
CFO/CapEx	-5.98	-21.16	-2.3	-0.49
Altman's Z-Score	1.33	-17.51	-28.22	-69.46

Working Capital (USD)

Working Capital Ratios API ChatGPT

	1998 Y	1999 Y	2000 Y	2001 Y
As of date	12/31/1998	12/31/1999	12/31/2000	12/31/2001

Accounts Receivable Turnover	- -	3.37	11.19	3.38
Days Sales Outstanding	- -	108.39	32.61	108.11
Inventory Turnover	- -	6.41	- -	- -
Days Inventory Outstanding	- -	56.98	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -
Cash Conversion Cycle	- -	165.37	32.61	108.11
Inventory to Cash Days	- -	51.41	32.61	108.11
Inventories	1	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	1	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	1998 Y	1999 Y	2000 Y	2001 Y
As of date	12/31/1998	12/31/1999	12/31/2000	12/31/2001

Market Capitalization	42	30	4	1
- Cash & Cash Equivalents	3	3	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	5	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	1	- -	- -	- -
Enterprise Value	41	27	9	1
Total Capital	8	1	2	1
Total Debt/Capital (%)	17.46	15.36	4.32	8.3
Total Debt / EV	0.03	- -	0.01	0.04
EV/Sales	3.23	6.24	1.28	0.6
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	6.03
Diluted Market Cap	28	23	4	1
Diluted Enterprise Value	26	20	9	1
EV per Share	4.12	1.77	0.56	0.06
TTM Sales	13	4	7	2
TTM EBITDA	-9	-10	-3	-1
TTM Operating Income	-11	-13	-5	-2
TTM Cash Flow to Firm	-11	-7	-2	- -
TTM Free Cash Flow to Firm	-9	-7	-1	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	1998 Y	1999 Y	2000 Y	2001 Y
As of date	12/31/1998	12/31/1999	12/31/2000	12/31/2001

Price/Free Cash Flow	-3.12	-3.28	-2.85	7.6
EV/EBIT	- -	- -	- -	- -
Enterprise Value	41	27	9	1
Low Price	3.5	0.5	0.16	0.01
EV/Sales	3.23	6.24	1.28	0.6
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	-3.83	-2.7	-5.06	-1.54
Price/Earnings High	-8.25	-7.58	-18.31	-7.19
Price/Earnings Low	-1.96	-0.49	-0.43	-0.07
Price/Book Value	6.44	63.88	-1.14	2.57
Price/Book Value Average	10.29	89.53	-8.41	6.1
Price/Book Value High	22.18	251.45	-30.44	28.4
Price/Book Value Low	5.26	16.22	-0.71	0.27
Price/Tangible Book Value	6.44	-10.32	-0.96	-8.35
Price/Tangible Book Value Average	10.29	-14.46	-7.08	-19.79
Price/Tangible Book Value High	22.18	-40.62	-25.62	-92.16
Price/Tangible Book Value Low	5.26	-2.62	-0.6	-0.89
Price/Sales	2.22	5.29	0.56	0.76
Price/Sales Average	3.55	7.42	4.12	1.8
Price/Sales High	7.65	20.83	14.9	8.37
Price/Sales Low	1.81	1.34	0.35	0.08
Price/Cash Flow	-2.6	-3.12	-1.61	-7.99
Price/Cash Flow Average	-4.15	-4.38	-11.89	-18.95
Price/Cash Flow High	-8.95	-12.3	-43.03	-88.24
Price/Cash Flow Low	-2.12	-0.79	-1.01	-0.85
Price/Free Cash Flow Average	-4.99	-4.6	-21.05	18.01
Price/Free Cash Flow High	-10.74	-12.91	-76.23	83.88
Price/Free Cash Flow Low	-2.55	-0.83	-1.78	0.81
EV/Sales Average	5.24	9.02	4.96	1.61
EV/Sales High	11.44	26.62	16.11	7.98
EV/Sales Low	2.62	1.06	1.07	- -
EV/EBITDA Average	-7.11	-3.69	-9.99	-2.94
EV/EBITDA High	-15.51	-10.89	-32.42	-14.56
EV/EBITDA Low	-3.55	-0.43	-2.15	0.1
EV/EBIT Average	-6.16	-2.9	-6.46	-1.55
EV/EBIT High	-13.45	-8.56	-20.97	-7.71
EV/EBIT Low	-3.08	-0.34	-1.39	0.05
Last Price	4.28	1.97	0.25	0.08
High Price	14.75	7.75	6.69	0.83
Enterprise Value Average	66	38	34	3
Enterprise Value High	144	113	111	13
Enterprise Value Low	33	5	7	- -

Profitability (USD)

Profitability Ratios API ChatGPT

	1998 Y	1999 Y	2000 Y	2001 Y
As of date	12/31/1998	12/31/1999	12/31/2000	12/31/2001

Return on Common Equity (%)	- -	-333.7	- -	- -
Return on Assets (%)	- -	-126.8	-97.89	-70.04
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	51.46	32.93	92.03	74.01
EBITDA Margin (%)	-73.74	-244.51	-49.67	-54.8
Operating Margin (%)	-85.07	-311.17	-76.82	-103.51
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	-89.26	-405.33	-76.86	-101.35
Profit Margin (%)	-92.73	-273.78	-77.09	-98.83
Net Income to Common Margin (%)	-92.73	-274.72	-81.36	-116.32
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	0.23	5.25	15.03
Sustainable Growth Rate (%)	- -	-332.94	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	1998 Y	1999 Y	2000 Y	2001 Y
As of date	12/31/1998	12/31/1999	12/31/2000	12/31/2001

Total Debt	1	- -	- -	- -
ST Debt	1	- -	- -	- -
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	-0.15	-0.01	-0.02	-0.05
Net Debt/EBITDA	0.17	0.3	0.13	0.29
Total Debt/EBIT	-0.13	-0.01	-0.01	-0.02
Net Debt/EBIT	0.15	0.23	0.08	0.15
EBITDA to Interest Expense	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	62.27	5.88	-116.15	29.5
Long-Term Debt/Equity (%)	0.23	6.26	2.46	2.16
Long-Term Debt/Capital (%)	0.19	5.3	2.35	1.98
Long-Term Debt/Total Assets (%)	0.14	0.37	1.43	0.64
Total Debt/Equity (%)	21.16	18.14	4.51	9.05
Total Debt/Capital (%)	17.46	15.36	4.32	8.3
Total Debt/Total Assets (%)	13.17	1.07	2.62	2.67
Net Debt to Equity	-24.35	-667.82	-24.97	-55.82
Net Debt/Capital (%)	-31.94	121.49	-31.39	-104.86
EBITDA	-9	-10	-3	-1
EBITDA-CapEx	-11	-11	-4	-1
Operating Income (Loss)	-11	-13	-5	-2

Liquidity (USD)

Liquidity Ratios API ChatGPT

	1998 Y	1999 Y	2000 Y	2001 Y
As of date	12/31/1998	12/31/1999	12/31/2000	12/31/2001

Cash Ratio	0.77	1.27	0.36	0.24
Current Ratio	2.27	1.54	1.17	0.47
Quick Ratio	1.51	1.48	1.03	0.37
CFO/Avg Current Liab	- -	-2.3	-1.31	-0.13
Common Equity/Total Assets	62.27	5.88	-116.15	29.5
Long-Term Debt/Equity (%)	0.23	6.26	2.46	2.16
Long-Term Debt/Capital (%)	0.19	5.3	2.35	1.98
Long-Term Debt/Total Assets (%)	0.14	0.37	1.43	0.64
Total Debt/Equity (%)	21.16	18.14	4.51	9.05
Total Debt/Capital (%)	17.46	15.36	4.32	8.3
Total Debt/Total Assets (%)	13.17	1.07	2.62	2.67
CFO/Total Liabilities	-270.67	-97.32	-189.92	-13.89
CFO/CapEx	-5.98	-21.16	-2.3	-0.49
Altman's Z-Score	1.33	-17.51	-28.22	-69.46

Working Capital (USD)

Working Capital Ratios API ChatGPT

	1998 Y	1999 Y	2000 Y	2001 Y
As of date	12/31/1998	12/31/1999	12/31/2000	12/31/2001

Accounts Receivable Turnover	- -	3.37	11.19	3.38
Days Sales Outstanding	- -	108.39	32.61	108.11
Inventory Turnover	- -	6.41	- -	- -
Days Inventory Outstanding	- -	56.98	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -
Cash Conversion Cycle	- -	165.37	32.61	108.11
Inventory to Cash Days	- -	51.41	32.61	108.11
Inventories	1	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	1	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	1998 Y	1999 Y	2000 Y	2001 Y
As of date	12/31/1998	12/31/1999	12/31/2000	12/31/2001

Market Capitalization	42	30	4	1
- Cash & Cash Equivalents	3	3	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	5	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	1	- -	- -	- -
Enterprise Value	41	27	9	1
Total Capital	8	1	2	1
Total Debt/Capital (%)	17.46	15.36	4.32	8.3
Total Debt / EV	0.03	- -	0.01	0.04
EV/Sales	3.23	6.24	1.28	0.6
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	6.03
Diluted Market Cap	28	23	4	1
Diluted Enterprise Value	26	20	9	1
EV per Share	4.12	1.77	0.56	0.06
TTM Sales	13	4	7	2
TTM EBITDA	-9	-10	-3	-1
TTM Operating Income	-11	-13	-5	-2
TTM Cash Flow to Firm	-11	-7	-2	- -
TTM Free Cash Flow to Firm	-9	-7	-1	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	1998 Y	1999 Y	2000 Y	2001 Y
As of date	12/31/1998	12/31/1999	12/31/2000	12/31/2001

Price/Free Cash Flow	-3.12	-3.28	-2.85	7.6
EV/EBIT	- -	- -	- -	- -
Enterprise Value	41	27	9	1
Low Price	3.5	0.5	0.16	0.01
EV/Sales	3.23	6.24	1.28	0.6
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	-3.83	-2.7	-5.06	-1.54
Price/Earnings High	-8.25	-7.58	-18.31	-7.19
Price/Earnings Low	-1.96	-0.49	-0.43	-0.07
Price/Book Value	6.44	63.88	-1.14	2.57
Price/Book Value Average	10.29	89.53	-8.41	6.1
Price/Book Value High	22.18	251.45	-30.44	28.4
Price/Book Value Low	5.26	16.22	-0.71	0.27
Price/Tangible Book Value	6.44	-10.32	-0.96	-8.35
Price/Tangible Book Value Average	10.29	-14.46	-7.08	-19.79
Price/Tangible Book Value High	22.18	-40.62	-25.62	-92.16
Price/Tangible Book Value Low	5.26	-2.62	-0.6	-0.89
Price/Sales	2.22	5.29	0.56	0.76
Price/Sales Average	3.55	7.42	4.12	1.8
Price/Sales High	7.65	20.83	14.9	8.37
Price/Sales Low	1.81	1.34	0.35	0.08
Price/Cash Flow	-2.6	-3.12	-1.61	-7.99
Price/Cash Flow Average	-4.15	-4.38	-11.89	-18.95
Price/Cash Flow High	-8.95	-12.3	-43.03	-88.24
Price/Cash Flow Low	-2.12	-0.79	-1.01	-0.85
Price/Free Cash Flow Average	-4.99	-4.6	-21.05	18.01
Price/Free Cash Flow High	-10.74	-12.91	-76.23	83.88
Price/Free Cash Flow Low	-2.55	-0.83	-1.78	0.81
EV/Sales Average	5.24	9.02	4.96	1.61
EV/Sales High	11.44	26.62	16.11	7.98
EV/Sales Low	2.62	1.06	1.07	- -
EV/EBITDA Average	-7.11	-3.69	-9.99	-2.94
EV/EBITDA High	-15.51	-10.89	-32.42	-14.56
EV/EBITDA Low	-3.55	-0.43	-2.15	0.1
EV/EBIT Average	-6.16	-2.9	-6.46	-1.55
EV/EBIT High	-13.45	-8.56	-20.97	-7.71
EV/EBIT Low	-3.08	-0.34	-1.39	0.05
Last Price	4.28	1.97	0.25	0.08
High Price	14.75	7.75	6.69	0.83
Enterprise Value Average	66	38	34	3
Enterprise Value High	144	113	111	13
Enterprise Value Low	33	5	7	- -

Shares Outstanding	10	15	16	16
Diluted Weighted Avg Shares	7	11	15	16
Basic Weighted Avg Shares	7	11	15	16
Revenue per Share	1.93	0.37	0.45	0.1
EBITDA per Share	-1.42	-0.91	-0.22	-0.05
Operating Income per Share	-1.64	-1.16	-0.34	-0.1
Basic EPS, GAAP	-1.79	-1.02	-0.37	-0.12
Basic EPS from Cont Ops	-1.73	-1.51	-0.35	-0.1
Diluted EPS, GAAP	-1.79	-1.02	-0.37	-0.12
Diluted EPS from Cont Ops	-1.73	-1.51	-0.35	-0.1
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	-1.65	-0.63	-0.16	-0.01
Free Cash Flow per Basic Share	-1.92	-0.66	-0.22	-0.03
Cash & Equivalents per Share	0.3	0.21	0.03	0.02
Book Value per Share	0.67	0.03	-0.22	0.03
Tangible Book Value per Share	0.67	-0.19	-0.26	-0.01

iEntertainment Network, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)