IDEX Corporation Financial Ratios — IEX Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	18.04	3.33	21.19	20.1	17.94	15.48	17.32	18.65	17.16	13.84	15.06	17.62	15.96	12.37	11.07
Return on Assets (%)	7.43	1.34	9	9.65	9.91	9.1	10.29	11.95	11.68	9.18	9.63	11.26	10.48	8.01	7.07
Return on Capital (%)	12.31	2.91	14.4	14.02	12.89	11.37	12.85	14.53	13.65	10.96	11.42	12.96	12.25	9.4	8.48
Return on Invested Capital (%)	10.53	6.83	12.37	13.44	13.36	13.28	13.92	15.96	15.74	12.37	12.79	13.81	12.18	10.13	9.4
Gross Margin (%)	40.18	41.13	43.15	44.2	44.75	44.05	44.89	45.01	45.1	43.69	44.29	44.84	44.19	44.21	44.51
EBITDA Margin (%)	21.18	22.39	23.46	24.3	25.15	24.86	25.62	26.52	27.13	26.19	27.1	28.09	27.35	26.37	26.8
Operating Margin (%)	17.24	18.38	19.54	20.71	21.29	20.75	21.94	23.4	24.05	22.64	23.38	24.33	22.71	21	20.82
Incremental Operating Margin (%)	17.44	36.47	51.96	39.94	11.59	8.89	36.36	40.45	172.21	47.2	27.54	30.66	-33.48	1,115.69	17.75
Pretax Margin (%)	14.9	4.41	17.45	18.27	19.42	17.44	19.9	21.3	21.36	20	20.97	23.55	23.22	19.56	18.3
Profit Margin (%)	10.54	1.93	12.61	13.01	14	12.83	14.74	16.53	17.06	16.07	16.25	18.44	18.21	15.45	13.98
Net Income to Common Margin (%)	10.54	1.93	12.61	13.01	14	12.83	14.74	16.53	17.06	16.07	16.25	18.44	18.21	15.45	13.98
Effective Tax Rate (%)	29.22	56.35	27.73	28.81	27.92	26.43	25.92	22.38	20.15	19.67	22.51	21.71	21.66	21.07	23.73
Dvd Payout Ratio (%)	28.17	170.31	28.57	30.68	34.01	37.86	32.96	31.05	34.59	40.18	35.86	30.25	32.05	40.72	44.13
Sustainable Growth Rate (%)	12.96	-2.34	15.14	13.94	11.84	9.62	11.61	12.86	11.22	8.28	9.66	12.29	10.85	7.33	6.18

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	809	787	774	859	841	1,015	859	860	934	1,156	1,301	1,587	1,348	1,986	1,849
ST Debt	2	7	2	99	1	1	- -	- -	16	17	18	22	23	127	28
LT Debt	806	779	772	760	840	1,014	859	860	919	1,139	1,284	1,565	1,325	1,860	1,820
Total Debt/EBITDA	2.08	1.8	1.63	1.65	1.65	1.93	1.47	1.31	1.38	1.88	1.74	1.78	1.5	2.3	2
Net Debt/EBITDA	1.49	1.07	0.7	0.67	1.01	1.48	0.82	0.58	0.32	0.03	0.45	1.16	0.88	1.55	1.34
Total Debt/EBIT	2.55	2.19	1.96	1.93	1.95	2.32	1.71	1.48	1.56	2.17	2.01	2.05	1.81	2.89	2.57
Net Debt/EBIT	1.83	1.3	0.85	0.79	1.19	1.78	0.96	0.66	0.36	0.03	0.52	1.34	1.06	1.95	1.72
EBITDA to Interest Expense	13.27	10.36	11.25	12.46	12.21	11.51	13.05	14.93	15.28	13.75	18.28	21.96	17.32	19.37	14.39
EBITDA-CapEx/Interest Expense	12.07	9.51	10.5	11.31	11.16	10.68	12.08	13.56	14.13	12.6	16.5	20.29	17.32	19.37	14.39
EBIT to Interest Expense	10.81	8.5	9.37	10.62	10.33	9.61	11.18	13.17	13.54	11.89	15.76	19.02	14.38	15.43	11.18
Interest Expense	29	42	42	42	42	46	45	44	44	45	41	41	52	44	64
Common Equity/Total Assets	40.31	40.01	44.83	51.14	59.44	58.18	60.56	67.45	68.59	64.39	63.6	64.09	67.09	62.73	64.98
Long-Term Debt/Equity (%)	53.29	53.19	49.08	51.16	58.18	65.69	45.52	43.11	40.6	44.83	45.8	51.5	37.42	49.01	45.21
Long-Term Debt/Capital (%)	41.31	40.99	37.32	32.44	33.48	35.58	29.43	26.84	25.88	28.48	28.99	30.57	25.08	29.91	28.67
Long-Term Debt/Total Assets (%)	28.43	27.98	26.74	26.19	29.93	32.15	25.26	24.75	24.09	25.8	26.11	28.4	22.59	27.57	26.28
Total Debt/Equity (%)	53.45	53.69	49.2	57.81	58.26	65.76	45.54	43.14	41.29	45.49	46.42	52.21	38.06	52.35	45.91
Total Debt/Capital (%)	41.43	41.38	37.41	36.66	33.52	35.61	29.44	26.86	26.32	28.9	29.38	31	25.51	31.95	29.12
Total Debt/Total Assets (%)	28.52	28.24	26.8	29.6	29.97	32.18	25.27	24.77	24.5	26.18	26.46	28.79	22.98	29.45	26.69
Net Debt to Equity	38.24	31.93	21.25	23.56	35.53	50.48	25.61	19.17	9.57	0.73	11.95	34.17	22.35	35.3	30.82
Net Debt/Capital (%)	33.6	29.56	20.52	19.09	23.52	29.8	19.01	13.97	7.43	0.63	9.37	22.14	16.67	23.93	21.51
EBITDA	389	438	475	522	508	525	586	659	677	616	749	894	896	862	926
EBITDA-CapEx	354	402	443	474	465	487	542	599	626	564	677	826	896	862	926
Operating Income (Loss)	317	359	396	445	430	438	502	581	600	532	646	774	743	686	720

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	0.89	1.09	1.44	1.24	1.06	0.76	1.04	1.28	1.77	2.57	1.78	0.79	1.07	0.99	1.01
Current Ratio	3.06	3.03	3.25	2.61	2.79	2.66	2.78	3	3.52	4.15	3.5	2.57	2.89	2.53	2.86
Quick Ratio	1.87	1.97	2.27	1.86	1.9	1.65	1.86	2.14	2.6	3.31	2.52	1.61	1.92	1.73	1.91
CFO/Avg Current Liab	0.71	1.19	1.35	1.03	1	1.29	1.29	1.32	1.46	1.5	1.29	1.09	1.37	1.18	1.13
Common Equity/Total Assets	40.31	40.01	44.83	51.14	59.44	58.18	60.56	67.45	68.59	64.39	63.6	64.09	67.09	62.73	64.98
Long-Term Debt/Equity (%)	53.29	53.19	49.08	51.16	58.18	65.69	45.52	43.11	40.6	44.83	45.8	51.5	37.42	49.01	45.21
Long-Term Debt/Capital (%)	41.31	40.99	37.32	32.44	33.48	35.58	29.43	26.84	25.88	28.48	28.99	30.57	25.08	29.91	28.67
Long-Term Debt/Total Assets (%)	28.43	27.98	26.74	26.19	29.93	32.15	25.26	24.75	24.09	25.8	26.11	28.4	22.59	27.57	26.28
Total Debt/Equity (%)	53.45	53.69	49.2	57.81	58.26	65.76	45.54	43.14	41.29	45.49	46.42	52.21	38.06	52.35	45.91
Total Debt/Capital (%)	41.43	41.38	37.41	36.66	33.52	35.61	29.44	26.86	26.32	28.9	29.38	31	25.51	31.95	29.12
Total Debt/Total Assets (%)	28.52	28.24	26.8	29.6	29.97	32.18	25.27	24.77	24.5	26.18	26.46	28.79	22.98	29.45	26.69
CFO/Total Liabilities	16.42	24.7	30.54	25.97	26.45	24.82	28.6	32.41	34.06	30.38	26.74	22.55	30.84	22.64	23.46
CFO/CapEx	6.18	9.11	12.73	7.67	8.23	10.46	9.87	7.98	10.38	11.03	7.78	8.2	- -	- -	- -
Altman's Z-Score	6.39	6.57	7.61	7.58	8.34	8.75	9.92	10.06	10.63	9.39	10.07	10.27	10.38	8.93	8.69

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	7.86	7.63	7.89	8.32	7.73	7.86	7.98	8.12	8.15	8.02	8.6	8.09	7.7	7.58	7.51
Days Sales Outstanding	46.43	47.81	46.26	43.88	47.21	46.43	45.72	44.93	44.76	45.51	42.46	45.09	47.4	48.14	48.58
Inventory Turnover	4.88	4.7	4.94	5.12	4.68	4.81	4.92	5.06	4.78	4.54	4.67	4.17	4.1	4.29	4.22
Days Inventory Outstanding	74.81	77.6	73.89	71.36	77.94	75.94	74.21	72.12	76.41	80.4	78.23	87.49	89.07	85.12	86.47
Accounts Payable Turnover	10.77	9.91	9.15	9.24	8.72	9.28	9.18	9.55	9.82	9.09	9.8	9.57	9.15	9.71	9.32
Accounts Payable Turnover Days	33.9	36.83	39.89	39.49	41.86	39.34	39.74	38.22	37.17	40.14	37.25	38.13	39.91	37.6	39.17
Cash Conversion Cycle	87.33	88.57	80.26	75.75	83.29	83.03	80.19	78.83	84.01	85.77	83.44	94.45	96.56	95.66	95.88
Inventory to Cash Days	-28.38	-29.79	-27.63	-27.48	-30.73	-29.52	-28.48	-27.19	-31.65	-34.89	-35.78	-42.39	-41.67	-36.98	-37.89
Inventories	254	235	231	238	239	253	260	280	293	290	370	471	421	430	479
Raw Materials	156	139	133	138	142	154	170	179	182	173	229	301	268	286	316
Work In Process	41	33	42	37	32	35	34	37	29	30	47	54	44	34	48
Finished Goods	58	63	56	63	65	64	56	64	82	87	94	115	108	110	116
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	3,048	3,848	6,020	6,205	5,909	6,827	10,060	9,648	13,002	15,088	17,960	17,285	16,414	15,843	13,399
- Cash & Cash Equivalents	230	319	440	509	328	236	376	466	633	1,026	855	430	534	621	580
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	-1
+ Total Debt	809	787	774	859	841	1,015	859	860	934	1,156	1,301	1,587	1,348	1,986	1,849
Enterprise Value	3,627	4,315	6,354	6,555	6,421	7,606	10,543	10,042	13,304	15,217	18,406	18,442	17,227	17,208	14,666
Total Capital	1,952	1,901	2,069	2,344	2,508	2,851	2,918	3,203	3,550	3,998	4,429	5,120	5,283	6,217	6,348
Total Debt/Capital (%)	41.43	41.38	37.41	36.66	33.52	35.61	29.44	26.86	26.32	28.9	29.38	31	25.51	31.95	29.12
Total Debt / EV	0.22	0.18	0.12	0.13	0.13	0.13	0.08	0.09	0.07	0.08	0.07	0.09	0.08	0.12	0.13
EV/Sales	1.97	2.21	3.14	3.05	3.18	3.6	4.61	4.04	5.33	6.47	6.66	5.8	5.26	5.26	4.24
EV/EBITDA	9.32	9.86	13.38	12.56	12.63	14.48	17.99	15.24	19.65	24.7	24.56	20.63	19.24	19.96	15.83
EV/EBIT	11.44	12.01	16.07	14.73	14.93	17.35	21.01	17.28	22.17	28.58	28.48	23.82	23.17	25.07	20.37
EV/Cash Flow to Firm	15.24	12.52	14.71	16.48	16.45	17.55	22.63	19.55	23.61	25.14	30.83	31.3	22.75	24.47	20.1
EV/Free Cash Flow to Firm	13.28	11.34	13.71	14.7	14.79	16.12	20.68	17.5	21.65	23.17	27.48	28.06	22.75	24.47	20.1
Diluted Market Cap	3,100	3,892	6,092	6,284	5,973	6,913	10,206	9,793	13,150	15,219	18,055	17,353	16,479	15,885	13,399
Diluted Enterprise Value	3,679	4,360	6,426	6,634	6,486	7,692	10,689	10,187	13,452	15,349	18,501	18,510	17,292	17,250	14,666
EV per Share	44.15	52.19	77.95	82.23	83.26	100.34	138.31	131.42	175.99	200.91	242.19	243.61	227.87	227.32	194.77
TTM Sales	1,838	1,954	2,024	2,148	2,021	2,113	2,287	2,484	2,495	2,352	2,765	3,182	3,274	3,269	3,458
TTM EBITDA	389	438	475	522	508	525	586	659	677	616	749	894	896	862	926
TTM Operating Income	317	359	396	445	430	438	502	581	600	532	646	774	743	686	720
TTM Cash Flow to Firm	238	345	432	398	390	433	466	514	563	605	597	589	757	703	730
TTM Free Cash Flow to Firm	273	380	464	446	434	472	510	574	614	657	670	657	757	703	730

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	12.28	10.75	14.07	15.11	14.78	15.78	21.41	18.15	22.71	24.51	28.3	27.75	22.99	23.78	19.69
EV/EBIT	11.44	12.01	16.07	14.73	14.93	17.35	21.01	17.28	22.17	28.58	28.48	23.82	23.17	25.07	20.37
Enterprise Value	3,627	4,315	6,354	6,555	6,421	7,606	10,543	10,042	13,304	15,217	18,406	18,442	17,227	17,208	14,666
Low Price	29.29	34.06	47.43	65.91	65.45	67.2	88.29	117.72	120.86	104.56	185.23	172.19	183.77	189.51	153.36
EV/Sales	1.97	2.21	3.14	3.05	3.18	3.6	4.61	4.04	5.33	6.47	6.66	5.8	5.26	5.26	4.24
EV/EBITDA	9.32	9.86	13.38	12.56	12.63	14.48	17.99	15.24	19.65	24.7	24.56	20.63	19.24	19.96	15.83
Price/Earnings	15.72	102.25	23.59	22.21	20.89	25.18	29.83	23.5	30.56	39.94	39.97	29.45	27.53	31.37	27.73
Price/Earnings Average	16.76	90.3	18.69	21.41	20.66	23.72	25.02	26.16	27.84	33.76	36.75	26.35	27.13	32.39	27.85
Price/Earnings High	20.13	102.6	23.66	23.35	21.9	26.77	30.67	29.38	30.9	40	40.64	31.76	30.46	36.93	35.23
Price/Earnings Low	12.41	74.84	15.15	18.81	17.85	18.79	19.96	21.91	21.47	20.96	31.33	22.21	23.31	28.41	23.9
Price/Book Value	2.67	3.45	4.65	4.18	3.54	3.72	4.89	4.12	4.97	5.31	5.74	4.89	4.17	3.74	2.98
Price/Book Value Average	2.84	3.05	3.68	4.03	3.5	3.5	4.1	4.58	4.53	4.49	5.28	4.38	4.11	3.87	2.99
Price/Book Value High	3.41	3.46	4.66	4.39	3.71	3.95	5.02	5.15	5.03	5.32	5.84	5.28	4.61	4.41	3.78
Price/Book Value Low	2.1	2.53	2.99	3.54	3.03	2.78	3.27	3.84	3.49	2.79	4.5	3.69	3.53	3.39	2.57
Price/Tangible Book Value	-10.15	-19.42	-68.65	-58.54	-24.51	-13.02	-43.3	-111.35	136.22	65.86	471.4	-31.64	-53.14	-21.34	-21.08
Price/Tangible Book Value Average	-10.81	-17.15	-54.38	-56.44	-24.23	-12.27	-36.31	-123.94	124.12	55.67	433.46	-28.31	-52.36	-22.03	-21.17
Price/Tangible Book Value High	-12.99	-19.49	-68.86	-61.54	-25.69	-13.85	-44.52	-139.2	137.76	65.96	479.4	-34.12	-58.77	-25.12	-26.78
Price/Tangible Book Value Low	-8.01	-14.22	-44.09	-49.57	-20.94	-9.72	-28.97	-103.82	95.72	34.57	369.49	-23.86	-44.98	-19.32	-18.17
Price/Sales	1.66	1.97	2.97	2.89	2.92	3.23	4.4	3.88	5.21	6.42	6.5	5.43	5.01	4.85	3.88
Price/Sales Average	1.77	1.74	2.36	2.79	2.89	3.04	3.69	4.32	4.75	5.42	5.97	4.86	4.94	5	3.89
Price/Sales High	2.12	1.98	2.98	3.04	3.07	3.44	4.52	4.86	5.27	6.43	6.61	5.86	5.55	5.71	4.92
Price/Sales Low	1.31	1.44	1.91	2.45	2.5	2.41	2.94	3.62	3.66	3.37	5.09	4.1	4.24	4.39	3.34
Price/Cash Flow	14.03	11.8	14.99	16.86	16.4	17.07	23.25	20.13	24.62	26.5	31.77	31.01	22.9	23.71	19.69
Price/Cash Flow Average	14.96	10.42	11.88	16.26	16.21	16.08	19.5	22.4	22.43	22.4	29.21	27.74	22.57	24.48	19.78
Price/Cash Flow High	17.96	11.84	15.04	17.73	17.19	18.15	23.9	25.16	24.9	26.54	32.31	33.44	25.33	27.91	25.02
Price/Cash Flow Low	11.08	8.63	9.63	14.28	14.01	12.74	15.55	18.77	17.3	13.91	24.9	23.38	19.38	21.47	16.97
Price/Free Cash Flow Average	13.09	9.5	11.14	14.56	14.62	14.86	17.96	20.21	20.69	20.72	26.02	24.83	22.66	24.54	19.78
Price/Free Cash Flow High	15.72	10.79	14.11	15.88	15.5	16.78	22.02	22.7	22.97	24.55	28.78	29.92	25.43	27.99	25.02
Price/Free Cash Flow Low	9.69	7.87	9.03	12.79	12.63	11.77	14.33	16.93	15.96	12.87	22.18	20.92	19.46	21.53	16.97
EV/Sales Average	2.08	1.98	2.52	2.95	3.14	3.41	3.9	4.48	4.87	5.48	6.13	5.22	5.19	5.42	4.26
EV/Sales High	2.44	2.21	3.15	3.2	3.32	3.8	4.73	5.01	5.39	6.48	6.77	6.22	5.79	6.12	5.29
EV/Sales Low	1.62	1.68	2.08	2.61	2.75	2.78	3.15	3.78	3.78	3.42	5.25	4.46	4.49	4.81	3.71
EV/EBITDA Average	9.83	8.84	10.75	12.13	12.5	13.73	15.22	16.9	17.95	20.92	22.64	18.59	18.97	20.55	15.89
EV/EBITDA High	11.51	9.89	13.42	13.17	13.2	15.3	18.48	18.91	19.87	24.74	24.97	22.15	21.18	23.22	19.74
EV/EBITDA Low	7.67	7.51	8.85	10.74	10.94	11.18	12.31	14.25	13.94	13.07	19.38	15.88	16.42	18.22	13.83
EV/EBIT Average	12.08	10.76	12.9	14.23	14.77	16.45	17.78	19.16	20.25	24.2	26.24	21.47	22.85	25.81	20.45
EV/EBIT High	14.14	12.05	16.11	15.45	15.59	18.34	21.58	21.43	22.42	28.62	28.95	25.57	25.52	29.15	25.4
EV/EBIT Low	9.42	9.14	10.62	12.6	12.93	13.4	14.38	16.16	15.73	15.12	22.47	18.33	19.78	22.89	17.8
Last Price	37.11	46.53	73.85	77.84	76.61	90.06	131.97	126.26	172	199.2	236.32	228.33	217.11	209.29	177.94
High Price	47.5	46.69	74.08	81.82	80.31	95.76	135.7	157.84	173.95	199.5	240.33	246.23	240.15	246.36	226.05
Enterprise Value Average	3,828	3,866	5,103	6,332	6,355	7,210	8,921	11,133	12,149	12,885	16,961	16,622	16,986	17,720	14,725
Enterprise Value High	4,480	4,328	6,373	6,872	6,707	8,038	10,828	12,455	13,451	15,240	18,711	19,797	18,969	20,014	18,289
Enterprise Value Low	2,985	3,284	4,201	5,604	5,561	5,873	7,214	9,389	9,438	8,049	14,523	14,192	14,706	15,711	12,815

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	83	83	81	79	77	76	77	76	76	76	76	76	76	76	75
Diluted Weighted Avg Shares	84	84	82	81	78	77	77	78	76	76	76	76	76	76	75
Basic Weighted Avg Shares	82	83	82	80	77	76	76	76	76	76	76	76	76	76	75
Revenue per Share	22.38	23.63	24.83	26.94	26.2	27.88	30	32.5	33	31.05	36.38	42.03	43.31	43.18	45.92
EBITDA per Share	4.74	5.29	5.83	6.55	6.59	6.93	7.69	8.62	8.95	8.13	9.86	11.81	11.85	11.39	12.3
Operating Income per Share	3.86	4.34	4.85	5.58	5.58	5.78	6.58	7.61	7.94	7.03	8.5	10.23	9.83	9.07	9.56
Basic EPS, GAAP	2.36	0.46	3.13	3.5	3.67	3.58	4.42	5.37	5.63	4.99	5.91	7.75	7.88	6.67	6.42
Basic EPS from Cont Ops	2.36	0.46	3.13	3.5	3.67	3.58	4.42	5.37	5.63	4.99	5.91	7.75	7.88	6.67	6.41
Diluted EPS, GAAP	2.32	0.45	3.09	3.46	3.63	3.53	4.36	5.29	5.57	4.95	5.88	7.72	7.85	6.65	6.42
Diluted EPS from Cont Ops	2.32	0.45	3.09	3.46	3.63	3.53	4.36	5.29	5.57	4.95	5.88	7.72	7.85	6.65	6.41
Dividend per Share	0.66	0.78	0.89	1.08	1.25	1.35	1.46	1.67	1.95	2	2.12	2.34	2.52	2.71	2.82
Cash Flow per Share	2.64	3.94	4.93	4.62	4.67	5.28	5.68	6.27	6.99	7.52	7.44	7.36	9.48	8.83	9.04
Free Cash Flow per Basic Share	2.22	3.51	4.54	4.01	4.1	4.77	5.1	5.49	6.31	6.84	6.48	6.46	9.48	8.83	9.04
Cash & Equivalents per Share	2.8	3.86	5.39	6.39	4.25	3.11	4.93	6.1	8.37	13.54	11.26	5.68	7.07	8.2	7.7
Book Value per Share	13.92	13.48	15.88	18.63	21.62	24.22	27.01	30.66	34.61	37.53	41.15	46.67	52.05	55.89	59.77
Tangible Book Value per Share	-3.66	-2.4	-1.08	-1.33	-3.13	-6.92	-3.05	-1.13	1.26	3.02	0.5	-7.22	-4.09	-9.81	-8.44

IDEX Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)