IDEX Corporation Financial Ratios — IEX Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	13.42	2.53	16.8	18.26	19.31	18.15	19.66	21.16	19.99	15.73	16.82	20.09	18.12	13.77	12.35
Return on Assets (%)	7.43	1.34	9	9.65	9.91	9.1	10.29	11.95	11.68	9.18	9.63	11.26	10.48	8.01	7.07
Return on Capital (%)	10.16	2.45	12.43	13.18	13.51	12.58	13.97	15.88	15.23	12.01	12.34	14.18	13.39	10.13	9.15
Return on Invested Capital (%)	10.53	6.83	12.37	13.44	13.36	13.28	13.92	15.96	15.74	12.37	12.79	13.81	12.18	10.13	9.4
Gross Margin (%)	40.18	41.13	43.15	44.2	44.75	44.05	44.89	45.01	45.1	43.69	44.29	44.84	44.19	44.21	44.51
EBITDA Margin (%)	21.18	22.39	23.46	24.3	25.15	24.86	25.62	26.52	27.13	26.19	27.1	28.09	27.35	26.37	26.8
Operating Margin (%)	17.24	18.38	19.54	20.71	21.29	20.75	21.94	23.4	24.05	22.64	23.38	24.33	22.71	21	20.82
Incremental Operating Margin (%)	17.44	36.47	51.96	39.94	11.59	8.89	36.36	40.45	172.21	47.2	27.54	30.66	-33.48	1,115.69	17.75
Pretax Margin (%)	14.9	4.41	17.45	18.27	19.42	17.44	19.9	21.3	21.36	20	20.97	23.55	23.22	19.56	18.3
Profit Margin (%)	10.54	1.93	12.61	13.01	14	12.83	14.74	16.53	17.06	16.07	16.25	18.44	18.21	15.45	13.98
Net Income to Common Margin (%)	10.54	1.93	12.61	13.01	14	12.83	14.74	16.53	17.06	16.07	16.25	18.44	18.21	15.45	13.98
Effective Tax Rate (%)	29.22	56.35	27.73	28.81	27.92	26.43	25.92	22.38	20.15	19.67	22.51	21.71	21.66	21.07	23.73
Dvd Payout Ratio (%)	28.17	170.31	28.57	30.68	34.01	37.86	32.96	31.05	34.59	40.18	35.86	30.25	32.05	40.72	44.13
Sustainable Growth Rate (%)	9.64	-1.78	12	12.66	12.74	11.28	13.18	14.59	13.07	9.41	10.79	14.01	12.31	8.16	6.9

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	809	787	774	859	841	1,015	859	860	934	1,156	1,301	1,587	1,348	1,986	1,849
ST Debt	2	7	2	99	1	1	- -	- -	16	17	18	22	23	127	28
LT Debt	806	779	772	760	840	1,014	859	860	919	1,139	1,284	1,565	1,325	1,860	1,820
Total Debt/EBITDA	2.08	1.8	1.63	1.65	1.65	1.93	1.47	1.31	1.38	1.88	1.74	1.78	1.5	2.3	2
Net Debt/EBITDA	1.49	1.07	0.7	0.67	1.01	1.48	0.82	0.58	0.32	0.03	0.45	1.16	0.88	1.55	1.34
Total Debt/EBIT	2.55	2.19	1.96	1.93	1.95	2.32	1.71	1.48	1.56	2.17	2.01	2.05	1.81	2.89	2.57
Net Debt/EBIT	1.83	1.3	0.85	0.79	1.19	1.78	0.96	0.66	0.36	0.03	0.52	1.34	1.06	1.95	1.72
EBITDA to Interest Expense	13.27	10.36	11.25	12.46	12.21	11.51	13.05	14.93	15.28	13.75	18.28	21.96	17.32	19.37	14.39
EBITDA-CapEx/Interest Expense	12.07	9.51	10.5	11.31	11.16	10.68	12.08	13.56	14.13	12.6	16.5	20.29	17.32	19.37	14.39
EBIT to Interest Expense	10.81	8.5	9.37	10.62	10.33	9.61	11.18	13.17	13.54	11.89	15.76	19.02	14.38	15.43	11.18
Interest Expense	29	42	42	42	42	46	45	44	44	45	41	41	52	44	64
Common Equity/Total Assets	53.35	52.6	54.47	51.2	51.45	48.94	55.49	57.42	59.34	57.54	57.01	55.14	60.38	56.26	58.14
Long-Term Debt/Equity (%)	53.29	53.19	49.08	51.16	58.18	65.69	45.52	43.11	40.6	44.83	45.8	51.5	37.42	49.01	45.21
Long-Term Debt/Capital (%)	34.73	34.61	32.9	32.42	36.76	39.63	31.28	30.12	28.73	30.81	31.28	33.83	27.1	32.17	30.98
Long-Term Debt/Total Assets (%)	28.43	27.98	26.74	26.19	29.93	32.15	25.26	24.75	24.09	25.8	26.11	28.4	22.59	27.57	26.28
Total Debt/Equity (%)	53.45	53.69	49.2	57.81	58.26	65.76	45.54	43.14	41.29	45.49	46.42	52.21	38.06	52.35	45.91
Total Debt/Capital (%)	34.83	34.93	32.97	36.63	36.81	39.67	31.29	30.14	29.22	31.27	31.7	34.3	27.57	34.36	31.47
Total Debt/Total Assets (%)	28.52	28.24	26.8	29.6	29.97	32.18	25.27	24.77	24.5	26.18	26.46	28.79	22.98	29.45	26.69
Net Debt to Equity	38.24	31.93	21.25	23.56	35.53	50.48	25.61	19.17	9.57	0.73	11.95	34.17	22.35	35.3	30.82
Net Debt/Capital (%)	27.66	24.2	17.53	19.07	26.21	33.54	20.39	16.01	8.45	0.7	10.31	24.75	18.17	25.96	23.43
EBITDA	389	438	475	522	508	525	586	659	677	616	749	894	896	862	926
EBITDA-CapEx	354	402	443	474	465	487	542	599	626	564	677	826	896	862	926
Operating Income (Loss)	317	359	396	445	430	438	502	581	600	532	646	774	743	686	720

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.89	1.09	1.44	1.24	1.06	0.76	1.04	1.28	1.77	2.57	1.78	0.79	1.07	0.99	1.01
Current Ratio	3.06	3.03	3.25	2.61	2.79	2.66	2.78	3	3.52	4.15	3.5	2.57	2.89	2.53	2.86
Quick Ratio	1.87	1.97	2.27	1.86	1.9	1.65	1.86	2.14	2.6	3.31	2.52	1.61	1.92	1.73	1.91
CFO/Avg Current Liab	0.71	1.19	1.35	1.03	1	1.29	1.29	1.32	1.46	1.5	1.29	1.09	1.37	1.18	1.13
Common Equity/Total Assets	53.35	52.6	54.47	51.2	51.45	48.94	55.49	57.42	59.34	57.54	57.01	55.14	60.38	56.26	58.14
Long-Term Debt/Equity (%)	53.29	53.19	49.08	51.16	58.18	65.69	45.52	43.11	40.6	44.83	45.8	51.5	37.42	49.01	45.21
Long-Term Debt/Capital (%)	34.73	34.61	32.9	32.42	36.76	39.63	31.28	30.12	28.73	30.81	31.28	33.83	27.1	32.17	30.98
Long-Term Debt/Total Assets (%)	28.43	27.98	26.74	26.19	29.93	32.15	25.26	24.75	24.09	25.8	26.11	28.4	22.59	27.57	26.28
Total Debt/Equity (%)	53.45	53.69	49.2	57.81	58.26	65.76	45.54	43.14	41.29	45.49	46.42	52.21	38.06	52.35	45.91
Total Debt/Capital (%)	34.83	34.93	32.97	36.63	36.81	39.67	31.29	30.14	29.22	31.27	31.7	34.3	27.57	34.36	31.47
Total Debt/Total Assets (%)	28.52	28.24	26.8	29.6	29.97	32.18	25.27	24.77	24.5	26.18	26.46	28.79	22.98	29.45	26.69
CFO/Total Liabilities	16.42	24.7	30.54	25.97	26.45	24.82	28.6	32.41	34.06	30.38	26.74	22.55	30.84	22.64	23.46
CFO/CapEx	6.18	9.11	12.73	7.67	8.23	10.46	9.87	7.98	10.38	11.03	7.78	8.2	- -	- -	- -
Altman's Z-Score	6.41	6.57	7.6	7.55	8.32	8.77	9.94	10.03	10.66	9.41	10.09	10.27	10.38	8.94	8.67

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	7.86	7.63	7.89	8.32	7.73	7.86	7.98	8.12	8.15	8.02	8.6	8.09	7.7	7.58	7.51
Days Sales Outstanding	46.43	47.81	46.26	43.88	47.21	46.43	45.72	44.93	44.76	45.51	42.46	45.09	47.4	48.14	48.58
Inventory Turnover	4.88	4.7	4.94	5.12	4.68	4.81	4.92	5.06	4.78	4.54	4.67	4.17	4.1	4.29	4.22
Days Inventory Outstanding	74.81	77.6	73.89	71.36	77.94	75.94	74.21	72.12	76.41	80.4	78.23	87.49	89.07	85.12	86.47
Accounts Payable Turnover	10.77	9.91	9.15	9.24	8.72	9.28	9.18	9.55	9.82	9.09	9.8	9.57	9.15	9.71	9.32
Accounts Payable Turnover Days	33.9	36.83	39.89	39.49	41.86	39.34	39.74	38.22	37.17	40.14	37.25	38.13	39.91	37.6	39.17
Cash Conversion Cycle	87.33	88.57	80.26	75.75	83.29	83.03	80.19	78.83	84.01	85.77	83.44	94.45	96.56	95.66	95.88
Inventory to Cash Days	-28.38	-29.79	-27.63	-27.48	-30.73	-29.52	-28.48	-27.19	-31.65	-34.89	-35.78	-42.39	-41.67	-36.98	-37.89
Inventories	254	235	231	238	239	253	260	280	293	290	370	471	421	430	479
Raw Materials	156	139	133	138	142	154	170	179	182	173	229	301	268	286	316
Work In Process	41	33	42	37	32	35	34	37	29	30	47	54	44	34	48
Finished Goods	58	63	56	63	65	64	56	64	82	87	94	115	108	110	116
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	3,089	3,849	5,996	6,131	5,863	6,884	10,121	9,590	13,087	15,131	18,007	17,265	16,441	15,885	13,274
- Cash & Cash Equivalents	230	319	440	509	328	236	376	466	633	1,026	855	430	534	621	580
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	-1
+ Total Debt	809	787	774	859	841	1,015	859	860	934	1,156	1,301	1,587	1,348	1,986	1,849
Enterprise Value	3,667	4,317	6,331	6,481	6,376	7,664	10,604	9,984	13,389	15,261	18,452	18,422	17,255	17,250	14,542
Total Capital	2,322	2,252	2,347	2,346	2,284	2,559	2,746	2,855	3,198	3,696	4,104	4,626	4,889	5,780	5,875
Total Debt/Capital (%)	34.83	34.93	32.97	36.63	36.81	39.67	31.29	30.14	29.22	31.27	31.7	34.3	27.57	34.36	31.47
Total Debt / EV	0.22	0.18	0.12	0.13	0.13	0.13	0.08	0.09	0.07	0.08	0.07	0.09	0.08	0.12	0.13
EV/Sales	1.99	2.21	3.13	3.02	3.16	3.63	4.64	4.02	5.37	6.49	6.67	5.79	5.27	5.28	4.21
EV/EBITDA	9.42	9.87	13.33	12.42	12.54	14.59	18.1	15.16	19.78	24.77	24.63	20.61	19.27	20.01	15.7
EV/EBIT	11.57	12.02	16.01	14.57	14.82	17.48	21.14	17.18	22.31	28.66	28.55	23.79	23.21	25.13	20.2
EV/Cash Flow to Firm	15.41	12.53	14.65	16.29	16.34	17.68	22.76	19.44	23.76	25.21	30.9	31.26	22.79	24.53	19.93
EV/Free Cash Flow to Firm	13.42	11.35	13.66	14.54	14.69	16.25	20.8	17.4	21.79	23.23	27.55	28.03	22.79	24.53	19.93
Diluted Market Cap	3,100	3,892	6,092	6,284	5,973	6,913	10,206	9,793	13,150	15,219	18,055	17,353	16,479	15,885	13,399
Diluted Enterprise Value	3,679	4,360	6,426	6,634	6,486	7,692	10,689	10,187	13,452	15,349	18,501	18,510	17,292	17,250	14,666
EV per Share	44.06	52.18	77.97	82.29	83.31	100.26	138.27	131.45	175.97	200.91	242.17	243.63	227.85	227.27	194.93
TTM Sales	1,838	1,954	2,024	2,148	2,021	2,113	2,287	2,484	2,495	2,352	2,765	3,182	3,274	3,269	3,458
TTM EBITDA	389	438	475	522	508	525	586	659	677	616	749	894	896	862	926
TTM Operating Income	317	359	396	445	430	438	502	581	600	532	646	774	743	686	720
TTM Cash Flow to Firm	238	345	432	398	390	433	466	514	563	605	597	589	757	703	730
TTM Free Cash Flow to Firm	273	380	464	446	434	472	510	574	614	657	670	657	757	703	730

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	12.28	10.75	14.07	15.11	14.78	15.78	21.41	18.15	22.71	24.51	28.3	27.75	22.99	23.78	19.69
EV/EBIT	11.57	12.02	16.01	14.57	14.82	17.48	21.14	17.18	22.31	28.66	28.55	23.79	23.21	25.13	20.2
Enterprise Value	3,667	4,317	6,331	6,481	6,376	7,664	10,604	9,984	13,389	15,261	18,452	18,422	17,255	17,250	14,542
Low Price	29.29	34.06	47.43	65.91	65.45	67.2	88.29	117.72	120.86	104.56	185.23	172.19	183.77	189.51	153.36
EV/Sales	1.99	2.21	3.13	3.02	3.16	3.63	4.64	4.02	5.37	6.49	6.67	5.79	5.27	5.28	4.21
EV/EBITDA	9.42	9.87	13.33	12.42	12.54	14.59	18.1	15.16	19.78	24.77	24.63	20.61	19.27	20.01	15.7
Price/Earnings	15.72	102.25	23.59	22.21	20.89	25.18	29.83	23.5	30.56	39.94	39.97	29.45	27.53	31.37	27.73
Price/Earnings Average	16.76	90.3	18.69	21.41	20.66	23.72	25.02	26.16	27.84	33.76	36.75	26.35	27.13	32.39	27.85
Price/Earnings High	20.13	102.6	23.66	23.35	21.9	26.77	30.67	29.38	30.9	40	40.64	31.76	30.46	36.93	35.23
Price/Earnings Low	12.41	74.84	15.15	18.81	17.85	18.79	19.96	21.91	21.47	20.96	31.33	22.21	23.31	28.41	23.9
Price/Book Value	2.04	2.63	3.81	4.12	4.06	4.46	5.36	4.81	5.78	5.96	6.42	5.68	4.64	4.19	3.3
Price/Book Value Average	2.18	2.32	3.02	3.98	4.02	4.2	4.5	5.35	5.27	5.04	5.91	5.08	4.57	4.32	3.31
Price/Book Value High	2.61	2.64	3.82	4.34	4.26	4.74	5.52	6.01	5.85	5.97	6.53	6.13	5.14	4.93	4.19
Price/Book Value Low	1.61	1.92	2.45	3.49	3.47	3.33	3.59	4.48	4.06	3.13	5.04	4.28	3.93	3.79	2.84
Price/Tangible Book Value	-10.28	-19.43	-68.38	-57.85	-24.32	-13.13	-43.56	-110.68	137.11	66.08	472.61	-31.59	-53.26	-21.41	-20.92
Price/Tangible Book Value Average	-10.96	-17.16	-54.17	-55.77	-24.05	-12.37	-36.53	-123.2	124.93	55.86	434.57	-28.26	-52.48	-22.11	-21.02
Price/Tangible Book Value High	-13.16	-19.5	-68.59	-60.8	-25.5	-13.96	-44.79	-138.37	138.66	66.18	480.63	-34.06	-58.91	-25.21	-26.58
Price/Tangible Book Value Low	-8.11	-14.22	-43.92	-48.98	-20.78	-9.8	-29.14	-103.2	96.34	34.68	370.44	-23.82	-45.08	-19.39	-18.03
Price/Sales	1.66	1.97	2.97	2.89	2.92	3.23	4.4	3.88	5.21	6.42	6.5	5.43	5.01	4.85	3.88
Price/Sales Average	1.77	1.74	2.36	2.79	2.89	3.04	3.69	4.32	4.75	5.42	5.97	4.86	4.94	5	3.89
Price/Sales High	2.12	1.98	2.98	3.04	3.07	3.44	4.52	4.86	5.27	6.43	6.61	5.86	5.55	5.71	4.92
Price/Sales Low	1.31	1.44	1.91	2.45	2.5	2.41	2.94	3.62	3.66	3.37	5.09	4.1	4.24	4.39	3.34
Price/Cash Flow	14.03	11.8	14.99	16.86	16.4	17.07	23.25	20.13	24.62	26.5	31.77	31.01	22.9	23.71	19.69
Price/Cash Flow Average	14.96	10.42	11.88	16.26	16.21	16.08	19.5	22.4	22.43	22.4	29.21	27.74	22.57	24.48	19.78
Price/Cash Flow High	17.96	11.84	15.04	17.73	17.19	18.15	23.9	25.16	24.9	26.54	32.31	33.44	25.33	27.91	25.02
Price/Cash Flow Low	11.08	8.63	9.63	14.28	14.01	12.74	15.55	18.77	17.3	13.91	24.9	23.38	19.38	21.47	16.97
Price/Free Cash Flow Average	13.09	9.5	11.14	14.56	14.62	14.86	17.96	20.21	20.69	20.72	26.02	24.83	22.66	24.54	19.78
Price/Free Cash Flow High	15.72	10.79	14.11	15.88	15.5	16.78	22.02	22.7	22.97	24.55	28.78	29.92	25.43	27.99	25.02
Price/Free Cash Flow Low	9.69	7.87	9.03	12.79	12.63	11.77	14.33	16.93	15.96	12.87	22.18	20.92	19.46	21.53	16.97
EV/Sales Average	2.11	1.98	2.51	2.92	3.12	3.44	3.92	4.46	4.9	5.49	6.15	5.22	5.2	5.43	4.22
EV/Sales High	2.47	2.22	3.14	3.16	3.3	3.83	4.76	4.99	5.43	6.5	6.78	6.21	5.8	6.14	5.24
EV/Sales Low	1.64	1.68	2.07	2.58	2.73	2.8	3.17	3.76	3.81	3.43	5.27	4.46	4.5	4.82	3.68
EV/EBITDA Average	9.94	8.84	10.71	12	12.41	13.83	15.31	16.8	18.06	20.98	22.69	18.58	19	20.6	15.76
EV/EBITDA High	11.64	9.9	13.37	13.02	13.1	15.42	18.59	18.8	20	24.81	25.03	22.12	21.22	23.27	19.57
EV/EBITDA Low	7.75	7.51	8.81	10.62	10.86	11.26	12.38	14.17	14.03	13.1	19.43	15.86	16.45	18.27	13.72
EV/EBIT Average	12.21	10.77	12.86	14.07	14.67	16.57	17.88	19.04	20.38	24.27	26.31	21.45	22.89	25.87	20.28
EV/EBIT High	14.3	12.05	16.05	15.27	15.48	18.48	21.71	21.31	22.56	28.7	29.02	25.54	25.56	29.23	25.18
EV/EBIT Low	9.52	9.15	10.58	12.46	12.84	13.5	14.46	16.06	15.83	15.16	22.53	18.31	19.81	22.94	17.65
Last Price	37.11	46.53	73.85	77.84	76.61	90.06	131.97	126.26	172	199.2	236.32	228.33	217.11	209.29	177.94
High Price	47.5	46.69	74.08	81.82	80.31	95.76	135.7	157.84	173.95	199.5	240.33	246.23	240.15	246.36	226.05
Enterprise Value Average	3,871	3,867	5,085	6,261	6,310	7,264	8,972	11,068	12,227	12,922	17,003	16,604	17,014	17,763	14,600
Enterprise Value High	4,532	4,330	6,349	6,795	6,659	8,099	10,890	12,382	13,537	15,284	18,758	19,775	18,999	20,064	18,131
Enterprise Value Low	3,016	3,285	4,185	5,542	5,522	5,916	7,254	9,335	9,498	8,072	14,560	14,177	14,730	15,749	12,708

Shares Outstanding	83	83	81	79	77	76	77	76	76	76	76	76	76	76	75
Diluted Weighted Avg Shares	84	84	82	81	78	77	77	78	76	76	76	76	76	76	75
Basic Weighted Avg Shares	82	83	82	80	77	76	76	76	76	76	76	76	76	76	75
Revenue per Share	22.38	23.63	24.83	26.94	26.2	27.88	30	32.5	33	31.05	36.38	42.03	43.31	43.18	45.92
EBITDA per Share	4.74	5.29	5.83	6.55	6.59	6.93	7.69	8.62	8.95	8.13	9.86	11.81	11.85	11.39	12.3
Operating Income per Share	3.86	4.34	4.85	5.58	5.58	5.78	6.58	7.61	7.94	7.03	8.5	10.23	9.83	9.07	9.56
Basic EPS, GAAP	2.36	0.46	3.13	3.5	3.67	3.58	4.42	5.37	5.63	4.99	5.91	7.75	7.88	6.67	6.42
Basic EPS from Cont Ops	2.36	0.46	3.13	3.5	3.67	3.58	4.42	5.37	5.63	4.99	5.91	7.75	7.88	6.67	6.41
Diluted EPS, GAAP	2.32	0.45	3.09	3.46	3.63	3.53	4.36	5.29	5.57	4.95	5.88	7.72	7.85	6.65	6.42
Diluted EPS from Cont Ops	2.32	0.45	3.09	3.46	3.63	3.53	4.36	5.29	5.57	4.95	5.88	7.72	7.85	6.65	6.41
Dividend per Share	0.66	0.78	0.89	1.08	1.25	1.35	1.46	1.67	1.95	2	2.12	2.34	2.52	2.71	2.82
Cash Flow per Share	2.64	3.94	4.93	4.62	4.67	5.28	5.68	6.27	6.99	7.52	7.44	7.36	9.48	8.83	9.04
Free Cash Flow per Basic Share	2.22	3.51	4.54	4.01	4.1	4.77	5.1	5.49	6.31	6.84	6.48	6.46	9.48	8.83	9.04
Cash & Equivalents per Share	2.77	3.85	5.41	6.46	4.29	3.09	4.9	6.14	8.31	13.51	11.23	5.69	7.06	8.18	7.77
Book Value per Share	18.18	17.71	19.37	18.87	18.86	20.2	24.6	26.26	29.74	33.44	36.79	40.19	46.76	50	53.99
Tangible Book Value per Share	-3.61	-2.39	-1.08	-1.35	-3.15	-6.86	-3.03	-1.14	1.25	3.01	0.5	-7.23	-4.08	-9.77	-8.5

IDEX Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)