Triller Group Inc.

ILLR

ILLRTriller Group Inc. US flag

Other OTC

0.22

USD

+0.00

- -

43.44MMarket Cap

Profitability (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-327.96	-51.26	-21.96	-1,942.59	-405.52
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-112.92	4.26	13.51	-19.04	-261.88	-461.18
EBITDA Margin (%)	-1,760.46	-1,218.43	-288.2	-78.98	-410.95	-640.15
Operating Margin (%)	-1,811.75	-1,235.06	-341.61	-79.46	-411.92	-640.15
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-2,666.61	-1,358.33	-343.33	-90.27	-4,141.93	-806.74
Profit Margin (%)	-2,060	-1,352.92	-401.89	-90.8	-4,141.93	-807.24
Net Income to Common Margin (%)	-2,060	-1,352.92	-401.89	-90.8	-4,141.93	-807.24
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	2	12	113	19	130	160
ST Debt	- -	2	82	8	129	157
LT Debt	2	10	31	11	1	2
Total Debt/EBITDA	-0.02	-0.02	-0.82	-0.44	-1.15	-1.15
Net Debt/EBITDA	0.28	0.03	-0.76	-0.22	-1.1	-1.11
Total Debt/EBIT	-0.02	-0.02	-0.69	-0.43	-1.15	-1.15
Net Debt/EBIT	0.27	0.03	-0.64	-0.22	-1.1	-1.11
EBITDA to Interest Expense	- -	- -	-5.41	-54.59	-14.23	-7.44
EBITDA-CapEx/Interest Expense	- -	- -	-5.57	-54.73	-14.23	-7.44
EBIT to Interest Expense	- -	- -	-6.41	-54.92	-14.26	-7.44
Interest Expense	- -	- -	25	1	8	19
Common Equity/Total Assets	-93.28	-233.79	-72.08	-98.46	-2,379.41	-3,881.06
Long-Term Debt/Equity (%)	4.32	6.7	36.48	131.38	- -	- -
Long-Term Debt/Capital (%)	-2	-1.19	24.61	-30.21	-0.08	-0.2
Long-Term Debt/Total Assets (%)	1.83	2.75	8.14	15.99	1.6	6.83
Total Debt/Equity (%)	4.32	7.74	132.74	230.53	-52.94	-48.71
Total Debt/Capital (%)	-2	-1.38	89.55	-53.01	-12.13	-13.12
Total Debt/Total Assets (%)	1.83	3.18	29.62	28.05	257.46	450.13
Net Debt to Equity	-49.08	-12.92	122.94	116.31	-50.61	-46.98
Net Debt/Capital (%)	18.21	2.22	85.48	-25.4	-11.57	-12.63
EBITDA	-64	-667	-137	-43	-113	-138
EBITDA-CapEx	-65	-677	-141	-43	-113	-138
Operating Income (Loss)	-66	-676	-163	-43	-113	-138

Liquidity (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	1.18	0.57	0.02	0.04	0.01	0.01
Current Ratio	3.54	0.91	0.04	0.54	0.08	0.04
Quick Ratio	1.31	0.64	0.04	0.15	0.03	0.01
CFO/Avg Current Liab	- -	-5.42	-0.68	-0.36	-0.17	-0.08
Common Equity/Total Assets	-93.28	-233.79	-72.08	-98.46	-2,379.41	-3,881.06
Long-Term Debt/Equity (%)	4.32	6.7	36.48	131.38	- -	- -
Long-Term Debt/Capital (%)	-2	-1.19	24.61	-30.21	-0.08	-0.2
Long-Term Debt/Total Assets (%)	1.83	2.75	8.14	15.99	1.6	6.83
Total Debt/Equity (%)	4.32	7.74	132.74	230.53	-52.94	-48.71
Total Debt/Capital (%)	-2	-1.38	89.55	-53.01	-12.13	-13.12
Total Debt/Total Assets (%)	1.83	3.18	29.62	28.05	257.46	450.13
CFO/Total Liabilities	-53.38	-89.35	-27.9	-72.3	-9.79	-7.13
CFO/CapEx	-48.16	-19.32	-20.49	-402.7	- -	- -
Altman's Z-Score	-4.66	-60.58	-187.12	-2.71	-46.3	-78.28

Working Capital (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	17.54	13.59	15.51	7.92	11.4
Days Sales Outstanding	- -	20.81	26.86	23.53	46.08	32.01
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	3.82	1.1	2.1	3.33	2.25
Accounts Payable Turnover Days	- -	95.61	331.48	173.47	109.56	162.16
Cash Conversion Cycle	- -	-74.8	-304.63	-149.94	-63.47	-130.15
Inventory to Cash Days	- -	20.81	26.86	23.53	46.08	32.01
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	4	4	122	38	150	6
- Cash & Cash Equivalents	19	31	4	2	3	2
+ Preferred Equity and Hybrid Capital	- -	- -	283	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	5	12	- -	- -
+ Total Debt	2	12	113	19	130	160
Enterprise Value	-14	-15	519	67	277	163
Total Capital	-78	-844	126	-35	-1,073	-1,218
Total Debt/Capital (%)	-2	-1.38	89.55	-53.01	-12.13	-13.12
Total Debt / EV	-0.12	-0.75	0.22	0.28	0.47	0.98
EV/Sales	- -	- -	10.89	1.23	10.08	7.55
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	4	4	122	38	150	6
Diluted Enterprise Value	-14	-15	519	67	277	163
EV per Share	- -	- -	13.55	1.74	4.4	0.9
TTM Sales	4	55	48	54	27	22
TTM EBITDA	-64	-667	-137	-43	-113	-138
TTM Operating Income	-66	-676	-163	-43	-113	-138
TTM Cash Flow to Firm	-26	-193	-58	-41	-21	-7
TTM Free Cash Flow to Firm	-26	-183	-54	-41	-21	-7

Multiples (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	-0.16	-0.02	-1.55	-0.91	-5.16	-0.22
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	-14	-15	519	67	277	163
Low Price	20.62	21.49	2.9	0.73	0.66	0.02
EV/Sales	- -	- -	10.89	1.23	10.08	7.55
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-0.05	-0.01	-4.19	-2.17	-0.2	-0.94
Price/Earnings High	-0.06	-0.01	-4.88	-10.14	-0.49	-3.26
Price/Earnings Low	-0.05	-0.01	-0.58	-0.56	-0.04	-0.02
Price/Book Value	-0.05	- -	-0.44	-0.58	-0.12	- -
Price/Book Value Average	-0.05	- -	-2.92	-1.63	-0.19	-0.12
Price/Book Value High	-0.05	- -	-3.4	-7.61	-0.46	-0.41
Price/Book Value Low	-0.05	- -	-0.4	-0.42	-0.03	- -
Price/Tangible Book Value	0.45	-0.02	-0.22	4.73	-0.61	-0.02
Price/Tangible Book Value Average	0.44	-0.02	-1.42	13.19	-0.91	-0.5
Price/Tangible Book Value High	0.46	-0.02	-1.65	61.58	-2.27	-1.73
Price/Tangible Book Value Low	0.43	-0.02	-0.2	3.43	-0.17	-0.01
Price/Sales	1.16	0.07	2.56	0.71	5.45	0.27
Price/Sales Average	1.13	0.07	16.84	1.97	8.16	7.58
Price/Sales High	1.18	0.07	19.61	9.21	20.3	26.32
Price/Sales Low	1.1	0.07	2.33	0.51	1.51	0.15
Price/Cash Flow	-0.16	-0.02	-1.47	-0.91	-5.16	-0.22
Price/Cash Flow Average	-0.16	-0.02	-9.71	-2.53	-7.72	-6.32
Price/Cash Flow High	-0.16	-0.02	-11.31	-11.8	-19.21	-21.94
Price/Cash Flow Low	-0.15	-0.02	-1.34	-0.66	-1.43	-0.13
Price/Free Cash Flow Average	-0.16	-0.02	-10.21	-2.53	-7.72	-6.32
Price/Free Cash Flow High	-0.17	-0.02	-11.89	-11.83	-19.21	-21.94
Price/Free Cash Flow Low	-0.16	-0.02	-1.41	-0.66	-1.43	-0.13
EV/Sales Average	- -	- -	25.18	2.5	12.79	14.86
EV/Sales High	- -	- -	27.95	9.73	24.93	33.6
EV/Sales Low	- -	- -	10.67	1.04	6.14	7.44
EV/EBITDA Average	0.21	0.02	-8.74	-3.16	-3.11	-2.32
EV/EBITDA High	0.21	0.02	-9.7	-12.32	-6.07	-5.25
EV/EBITDA Low	0.21	0.02	-3.7	-1.31	-1.49	-1.16
EV/EBIT Average	0.21	0.02	-7.37	-3.14	-3.1	-2.32
EV/EBIT High	0.2	0.02	-8.18	-12.25	-6.05	-5.25
EV/EBIT Low	0.21	0.02	-3.12	-1.31	-1.49	-1.16
Last Price	21.78	22.77	3.18	1	2.38	0.03
High Price	22.12	22.89	24.4	13.02	8.86	3.15
Enterprise Value Average	-14	-16	1,201	135	351	321
Enterprise Value High	-13	-15	1,333	527	685	727
Enterprise Value Low	-14	-16	509	56	169	161

Profitability (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-327.96	-51.26	-21.96	-1,942.59	-405.52
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-112.92	4.26	13.51	-19.04	-261.88	-461.18
EBITDA Margin (%)	-1,760.46	-1,218.43	-288.2	-78.98	-410.95	-640.15
Operating Margin (%)	-1,811.75	-1,235.06	-341.61	-79.46	-411.92	-640.15
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-2,666.61	-1,358.33	-343.33	-90.27	-4,141.93	-806.74
Profit Margin (%)	-2,060	-1,352.92	-401.89	-90.8	-4,141.93	-807.24
Net Income to Common Margin (%)	-2,060	-1,352.92	-401.89	-90.8	-4,141.93	-807.24
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	2	12	113	19	130	160
ST Debt	- -	2	82	8	129	157
LT Debt	2	10	31	11	1	2
Total Debt/EBITDA	-0.02	-0.02	-0.82	-0.44	-1.15	-1.15
Net Debt/EBITDA	0.28	0.03	-0.76	-0.22	-1.1	-1.11
Total Debt/EBIT	-0.02	-0.02	-0.69	-0.43	-1.15	-1.15
Net Debt/EBIT	0.27	0.03	-0.64	-0.22	-1.1	-1.11
EBITDA to Interest Expense	- -	- -	-5.41	-54.59	-14.23	-7.44
EBITDA-CapEx/Interest Expense	- -	- -	-5.57	-54.73	-14.23	-7.44
EBIT to Interest Expense	- -	- -	-6.41	-54.92	-14.26	-7.44
Interest Expense	- -	- -	25	1	8	19
Common Equity/Total Assets	-93.28	-233.79	-72.08	-98.46	-2,379.41	-3,881.06
Long-Term Debt/Equity (%)	4.32	6.7	36.48	131.38	- -	- -
Long-Term Debt/Capital (%)	-2	-1.19	24.61	-30.21	-0.08	-0.2
Long-Term Debt/Total Assets (%)	1.83	2.75	8.14	15.99	1.6	6.83
Total Debt/Equity (%)	4.32	7.74	132.74	230.53	-52.94	-48.71
Total Debt/Capital (%)	-2	-1.38	89.55	-53.01	-12.13	-13.12
Total Debt/Total Assets (%)	1.83	3.18	29.62	28.05	257.46	450.13
Net Debt to Equity	-49.08	-12.92	122.94	116.31	-50.61	-46.98
Net Debt/Capital (%)	18.21	2.22	85.48	-25.4	-11.57	-12.63
EBITDA	-64	-667	-137	-43	-113	-138
EBITDA-CapEx	-65	-677	-141	-43	-113	-138
Operating Income (Loss)	-66	-676	-163	-43	-113	-138

Liquidity (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	1.18	0.57	0.02	0.04	0.01	0.01
Current Ratio	3.54	0.91	0.04	0.54	0.08	0.04
Quick Ratio	1.31	0.64	0.04	0.15	0.03	0.01
CFO/Avg Current Liab	- -	-5.42	-0.68	-0.36	-0.17	-0.08
Common Equity/Total Assets	-93.28	-233.79	-72.08	-98.46	-2,379.41	-3,881.06
Long-Term Debt/Equity (%)	4.32	6.7	36.48	131.38	- -	- -
Long-Term Debt/Capital (%)	-2	-1.19	24.61	-30.21	-0.08	-0.2
Long-Term Debt/Total Assets (%)	1.83	2.75	8.14	15.99	1.6	6.83
Total Debt/Equity (%)	4.32	7.74	132.74	230.53	-52.94	-48.71
Total Debt/Capital (%)	-2	-1.38	89.55	-53.01	-12.13	-13.12
Total Debt/Total Assets (%)	1.83	3.18	29.62	28.05	257.46	450.13
CFO/Total Liabilities	-53.38	-89.35	-27.9	-72.3	-9.79	-7.13
CFO/CapEx	-48.16	-19.32	-20.49	-402.7	- -	- -
Altman's Z-Score	-4.66	-60.58	-187.12	-2.71	-46.3	-78.28

Working Capital (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	17.54	13.59	15.51	7.92	11.4
Days Sales Outstanding	- -	20.81	26.86	23.53	46.08	32.01
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	3.82	1.1	2.1	3.33	2.25
Accounts Payable Turnover Days	- -	95.61	331.48	173.47	109.56	162.16
Cash Conversion Cycle	- -	-74.8	-304.63	-149.94	-63.47	-130.15
Inventory to Cash Days	- -	20.81	26.86	23.53	46.08	32.01
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	4	4	122	38	150	6
- Cash & Cash Equivalents	19	31	4	2	3	2
+ Preferred Equity and Hybrid Capital	- -	- -	283	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	5	12	- -	- -
+ Total Debt	2	12	113	19	130	160
Enterprise Value	-14	-15	519	67	277	163
Total Capital	-78	-844	126	-35	-1,073	-1,218
Total Debt/Capital (%)	-2	-1.38	89.55	-53.01	-12.13	-13.12
Total Debt / EV	-0.12	-0.75	0.22	0.28	0.47	0.98
EV/Sales	- -	- -	10.89	1.23	10.08	7.55
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	4	4	122	38	150	6
Diluted Enterprise Value	-14	-15	519	67	277	163
EV per Share	- -	- -	13.55	1.74	4.4	0.9
TTM Sales	4	55	48	54	27	22
TTM EBITDA	-64	-667	-137	-43	-113	-138
TTM Operating Income	-66	-676	-163	-43	-113	-138
TTM Cash Flow to Firm	-26	-193	-58	-41	-21	-7
TTM Free Cash Flow to Firm	-26	-183	-54	-41	-21	-7

Multiples (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	-0.16	-0.02	-1.55	-0.91	-5.16	-0.22
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	-14	-15	519	67	277	163
Low Price	20.62	21.49	2.9	0.73	0.66	0.02
EV/Sales	- -	- -	10.89	1.23	10.08	7.55
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-0.05	-0.01	-4.19	-2.17	-0.2	-0.94
Price/Earnings High	-0.06	-0.01	-4.88	-10.14	-0.49	-3.26
Price/Earnings Low	-0.05	-0.01	-0.58	-0.56	-0.04	-0.02
Price/Book Value	-0.05	- -	-0.44	-0.58	-0.12	- -
Price/Book Value Average	-0.05	- -	-2.92	-1.63	-0.19	-0.12
Price/Book Value High	-0.05	- -	-3.4	-7.61	-0.46	-0.41
Price/Book Value Low	-0.05	- -	-0.4	-0.42	-0.03	- -
Price/Tangible Book Value	0.45	-0.02	-0.22	4.73	-0.61	-0.02
Price/Tangible Book Value Average	0.44	-0.02	-1.42	13.19	-0.91	-0.5
Price/Tangible Book Value High	0.46	-0.02	-1.65	61.58	-2.27	-1.73
Price/Tangible Book Value Low	0.43	-0.02	-0.2	3.43	-0.17	-0.01
Price/Sales	1.16	0.07	2.56	0.71	5.45	0.27
Price/Sales Average	1.13	0.07	16.84	1.97	8.16	7.58
Price/Sales High	1.18	0.07	19.61	9.21	20.3	26.32
Price/Sales Low	1.1	0.07	2.33	0.51	1.51	0.15
Price/Cash Flow	-0.16	-0.02	-1.47	-0.91	-5.16	-0.22
Price/Cash Flow Average	-0.16	-0.02	-9.71	-2.53	-7.72	-6.32
Price/Cash Flow High	-0.16	-0.02	-11.31	-11.8	-19.21	-21.94
Price/Cash Flow Low	-0.15	-0.02	-1.34	-0.66	-1.43	-0.13
Price/Free Cash Flow Average	-0.16	-0.02	-10.21	-2.53	-7.72	-6.32
Price/Free Cash Flow High	-0.17	-0.02	-11.89	-11.83	-19.21	-21.94
Price/Free Cash Flow Low	-0.16	-0.02	-1.41	-0.66	-1.43	-0.13
EV/Sales Average	- -	- -	25.18	2.5	12.79	14.86
EV/Sales High	- -	- -	27.95	9.73	24.93	33.6
EV/Sales Low	- -	- -	10.67	1.04	6.14	7.44
EV/EBITDA Average	0.21	0.02	-8.74	-3.16	-3.11	-2.32
EV/EBITDA High	0.21	0.02	-9.7	-12.32	-6.07	-5.25
EV/EBITDA Low	0.21	0.02	-3.7	-1.31	-1.49	-1.16
EV/EBIT Average	0.21	0.02	-7.37	-3.14	-3.1	-2.32
EV/EBIT High	0.2	0.02	-8.18	-12.25	-6.05	-5.25
EV/EBIT Low	0.21	0.02	-3.12	-1.31	-1.49	-1.16
Last Price	21.78	22.77	3.18	1	2.38	0.03
High Price	22.12	22.89	24.4	13.02	8.86	3.15
Enterprise Value Average	-14	-16	1,201	135	351	321
Enterprise Value High	-13	-15	1,333	527	685	727
Enterprise Value Low	-14	-16	509	56	169	161

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	315	315	131	131	138	175
Diluted Weighted Avg Shares	- -	- -	38	38	63	181
Basic Weighted Avg Shares	- -	- -	38	38	63	181
Revenue per Share	18.76	316.73	1.24	1.41	0.44	0.12
EBITDA per Share	-330.18	-3,859.13	-3.59	-1.12	-1.79	-0.77
Operating Income per Share	-339.8	-3,911.81	-4.25	-1.12	-1.8	-0.77
Basic EPS, GAAP	-386.36	-4,285.12	-5	-1.28	-18.08	-0.97
Basic EPS from Cont Ops	-500.13	-4,296.5	-4.11	-1.28	-18.08	-0.97
Diluted EPS, GAAP	-386.36	-4,285.12	-5	-1.28	-18.08	-0.97
Diluted EPS from Cont Ops	-500.13	-4,296.5	-4.11	-1.28	-18.08	-0.97
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-135.23	-1,115.88	-2.16	-1.1	-0.46	-0.14
Free Cash Flow per Basic Share	-138.04	-1,173.66	-2.26	-1.11	-0.46	-0.14
Cash & Equivalents per Share	99.23	179.51	0.1	0.05	0.05	0.01
Book Value per Share	-409.65	-4,950.4	-7.18	-1.71	-19.12	-7.63
Tangible Book Value per Share	47.87	-926.1	-14.78	0.21	-3.91	-1.82

Triller Group Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)