Independence Realty Trust, Inc. Financial Ratios — IRT Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-0.17	-0.08	0.38	0.67	2.72	-0.73	2.2	1.69	2.76	0.87	1.08	1.8	-0.27	0.64	0.94
Return on Capital (%)	- -	1.98	3.03	4.45	7.16	- -	8.12	7.81	9.83	6.3	4.64	7.63	- -	5.27	6.94
Return on Invested Capital (%)	- -	2.85	3.22	2.41	2.33	- -	3.47	3.41	3.13	2.74	1.3	1.46	- -	2.15	2.06
Gross Margin (%)	48.35	51.49	52.72	52.42	54.41	55.67	56.13	56.43	57.05	56.83	58.93	59.22	58.94	58.52	59.06
EBITDA Margin (%)	41.72	44.23	48.11	46.58	47.3	48.59	50.22	50.77	50.77	49.71	51.49	55.04	55.49	54.73	55.42
Operating Margin (%)	21.29	23.39	25.98	21.12	21.66	25.89	29.01	27.12	24.79	21.07	20.76	14.81	22.37	20.22	18.43
Incremental Operating Margin (%)	21.24	25.68	38.99	17.8	22.11	36.45	90.21	16.99	-12.5	-65.84	19.01	10.88	168.62	87.9	-46.43
Pretax Margin (%)	-4.27	2.57	6.39	5.99	27.52	-6.23	19.5	13.92	22.81	7.02	18.19	19.2	-2.69	6.25	8.77
Profit Margin (%)	-1.29	-0.65	3.13	5.98	25.77	-6.39	18.74	13.75	22.58	6.97	17.82	18.65	-2.61	6.14	8.6
Net Income to Common Margin (%)	-1.29	-0.65	3.13	5.98	25.77	-6.39	18.74	13.75	22.58	6.97	17.82	18.65	-2.61	6.14	8.6
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	-0.8	17.05	155.43	508.07	78.28	-392.9	160.07	194.85	138.31	374.66	107.24	85.3	-733.52	353.21	13,436.99
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	82	92	103	419	967	744	778	985	986	946	2,705	2,632	2,549	2,334	2,281
ST Debt	- -	- -	2	18	267	147	102	154	184	183	1,543	825	839	795	788
LT Debt	82	92	101	401	699	597	677	832	802	763	1,163	1,807	1,710	1,539	1,494
Total Debt/EBITDA	22.73	12.56	10.77	18.29	18.65	9.98	9.61	10.15	9.55	8.98	21	7.61	6.95	6.66	6.26
Net Debt/EBITDA	22.42	12.22	10.42	17.65	17.91	9.7	9.49	10.05	9.46	8.89	20.72	7.56	6.89	6.6	6.2
Total Debt/EBIT	44.54	23.76	19.94	40.34	40.72	18.73	16.65	19	19.57	21.18	52.08	28.26	17.24	18.03	18.82
Net Debt/EBIT	43.94	23.11	19.3	38.92	39.11	18.21	16.43	18.82	19.37	20.98	51.39	28.09	17.09	17.87	18.63
EBITDA to Interest Expense	2.09	2.23	2.62	2.7	2.2	2.1	2.82	2.7	2.63	2.89	3.54	3.98	4.08	4.6	4.61
EBITDA-CapEx/Interest Expense	2.09	2.23	2.62	2.7	2.2	2.1	2.82	2.7	2.63	2.89	3.54	3.98	4.08	4.6	4.61
EBIT to Interest Expense	1.07	1.18	1.42	1.22	1.01	1.12	1.63	1.44	1.28	1.22	1.43	1.07	1.64	1.7	1.53
Interest Expense	2	3	4	8	24	36	29	36	39	36	36	87	90	76	79
Common Equity/Total Assets	-0.09	-0.27	-1.76	-2.36	-1.01	-4.75	-5.82	-7.32	-8.45	-10.24	-2.86	-2.9	-5.51	-7.46	-9.18
Long-Term Debt/Equity (%)	174.62	181.73	134.57	152.27	179.33	112.83	104.75	131.98	129.34	106.99	31.92	48.34	47.94	43.05	41.62
Long-Term Debt/Capital (%)	63.69	66.12	100.7	96.68	71.49	84.71	94.52	95.46	94.15	98.69	43.37	69.94	73.1	76.39	80.41
Long-Term Debt/Total Assets (%)	62.56	63.21	55.43	57.7	50.57	46.09	46.66	50.11	48.17	43.96	17.87	27.66	27.23	25.4	24.81
Total Debt/Equity (%)	174.62	181.73	137.91	159.26	247.83	140.69	120.48	156.42	159.03	132.68	74.28	70.4	71.47	65.28	63.56
Total Debt/Capital (%)	63.69	66.12	103.2	101.12	98.79	105.63	108.71	113.13	115.75	122.39	100.93	101.87	108.99	115.83	122.79
Total Debt/Total Assets (%)	62.56	63.21	56.8	60.35	69.88	57.47	53.66	59.39	59.23	54.51	41.58	40.29	40.59	38.52	37.89
Net Debt to Equity	172.27	176.75	133.46	153.64	238.01	136.74	118.93	154.94	157.43	131.45	73.29	69.97	70.83	64.68	62.9
Net Debt/Capital (%)	63.37	65.49	103.31	101.16	98.74	105.8	108.83	113.27	115.94	122.65	100.94	101.88	109.08	116	123.08
EBITDA	4	7	10	23	52	75	81	97	103	105	129	346	367	350	364
EBITDA-CapEx	4	7	10	23	52	75	81	97	103	105	129	346	367	350	364
Operating Income (Loss)	2	4	5	10	24	40	47	52	50	45	52	93	148	129	121

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.63	1.01	0.61	0.51	0.13	0.13	0.08	0.05	0.04	0.04	0.02	0.02	0.02	0.02	0.03
Current Ratio	1.54	1.6	1.13	0.77	0.16	0.56	0.18	0.48	0.06	0.06	0.08	0.08	0.35	0.16	0.13
Quick Ratio	0.93	1.14	0.93	0.59	0.14	0.16	0.14	0.09	0.04	0.04	0.02	0.02	0.02	0.02	0.03
CFO/Avg Current Liab	2.48	2.09	1.51	0.92	0.12	-0.03	0.37	0.43	0.36	0.33	0.06	0.19	0.27	0.27	0.3
Common Equity/Total Assets	-0.09	-0.27	-1.76	-2.36	-1.01	-4.75	-5.82	-7.32	-8.45	-10.24	-2.86	-2.9	-5.51	-7.46	-9.18
Long-Term Debt/Equity (%)	174.62	181.73	134.57	152.27	179.33	112.83	104.75	131.98	129.34	106.99	31.92	48.34	47.94	43.05	41.62
Long-Term Debt/Capital (%)	63.69	66.12	100.7	96.68	71.49	84.71	94.52	95.46	94.15	98.69	43.37	69.94	73.1	76.39	80.41
Long-Term Debt/Total Assets (%)	62.56	63.21	55.43	57.7	50.57	46.09	46.66	50.11	48.17	43.96	17.87	27.66	27.23	25.4	24.81
Total Debt/Equity (%)	174.62	181.73	137.91	159.26	247.83	140.69	120.48	156.42	159.03	132.68	74.28	70.4	71.47	65.28	63.56
Total Debt/Capital (%)	63.69	66.12	103.2	101.12	98.79	105.63	108.71	113.13	115.75	122.39	100.93	101.87	108.99	115.83	122.79
Total Debt/Total Assets (%)	62.56	63.21	56.8	60.35	69.88	57.47	53.66	59.39	59.23	54.51	41.58	40.29	40.59	38.52	37.89
CFO/Total Liabilities	2.61	4.7	5.63	3.65	1.89	-0.98	6.75	6.66	7.18	7.33	1.82	8.93	9.66	10.46	11.6
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.12	0.21	0.43	0.35	0.07	0.45	0.6	0.51	0.68	0.66	0.32	0.74	0.74	0.99	0.89

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	31.93	37.45	19.21	24.58	38.91	35.78	25.26	23.38	46.18	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	11.43	9.75	19	14.85	9.38	10.2	14.45	15.61	7.9	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	5.86	4.59	4.33	4.36	3.61	4.08	4.53	4.16	3.62	3.6	1.56	2.37	2.48	2.61	2.88
Accounts Payable Turnover Days	62.33	79.53	84.39	83.68	101.04	89.46	80.63	87.68	100.8	101.38	233.91	153.81	147.09	140.04	126.76
Cash Conversion Cycle	-50.9	-69.78	-65.39	-68.83	-91.66	-79.26	-66.17	-72.06	-92.89	-101.38	-233.91	-153.81	-147.09	-140.04	-126.76
Inventory to Cash Days	11.43	9.75	19	14.85	9.38	10.2	14.45	15.61	7.9	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	44	198	272	465	740	799	1,264	1,258	2,804	3,742	3,434	4,460	4,089
- Cash & Cash Equivalents	1	3	3	15	38	21	10	9	10	9	36	16	23	21	24
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	47	48	- -	12	26	22	22	7	6	5	161	141	136	133	129
+ Total Debt	82	92	103	419	967	744	778	985	986	946	2,705	2,632	2,549	2,334	2,281
Enterprise Value	128	138	144	614	1,226	1,210	1,530	1,783	2,247	2,200	5,635	6,499	6,096	6,905	6,476
Total Capital	129	140	100	414	978	704	716	871	851	773	2,680	2,583	2,339	2,015	1,858
Total Debt/Capital (%)	63.69	66.12	103.2	101.12	98.79	105.63	108.71	113.13	115.75	122.39	100.93	101.87	108.99	115.83	122.79
Total Debt / EV	0.64	0.67	0.72	0.68	0.79	0.61	0.51	0.55	0.44	0.43	0.48	0.4	0.42	0.34	0.35
EV/Sales	14.77	8.28	7.24	12.49	11.19	7.89	9.49	9.32	11.05	10.38	22.52	10.34	9.22	10.79	9.85
EV/EBITDA	35.41	18.71	15.05	26.82	23.65	16.24	18.9	18.36	21.77	20.88	43.73	18.79	16.62	19.71	17.77
EV/EBIT	69.4	35.39	27.88	59.17	51.64	30.48	32.73	34.37	44.6	49.26	108.48	69.8	41.23	53.35	53.42
EV/Cash Flow to Firm	32.64	17.67	14.92	25.37	28.99	43.22	18.43	17.05	19.67	19.74	63.55	19.31	17.31	20.56	17.93
EV/Free Cash Flow to Firm	32.64	17.67	14.92	25.37	28.99	43.22	18.43	17.05	19.67	19.74	63.55	19.31	17.31	20.56	17.93
Diluted Market Cap	- -	- -	44	200	272	465	743	802	1,273	1,272	2,837	3,760	3,434	4,476	4,103
Diluted Enterprise Value	128	138	144	616	1,226	1,210	1,533	1,785	2,255	2,213	5,668	6,517	6,096	6,921	6,491
EV per Share	13.28	14.27	27.09	28.82	33.9	23.19	20.87	20.47	25.02	23.48	51.91	29.28	27.16	30.72	27.69
TTM Sales	9	17	20	49	110	153	161	191	203	212	250	629	661	640	658
TTM EBITDA	4	7	10	23	52	75	81	97	103	105	129	346	367	350	364
TTM Operating Income	2	4	5	10	24	40	47	52	50	45	52	93	148	129	121
TTM Cash Flow to Firm	4	8	10	24	42	28	83	105	114	111	89	336	352	336	361
TTM Free Cash Flow to Firm	4	8	10	24	42	28	83	105	114	111	89	336	352	336	361

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	7.39	12.75	14.5	-61.79	13.67	11.7	16.97	16.96	54.29	15.07	13.1	17.23	14.54
EV/EBIT	69.4	35.39	27.88	59.17	51.64	30.48	32.73	34.37	44.6	49.26	108.48	69.8	41.23	53.35	53.42
Enterprise Value	128	138	144	614	1,226	1,210	1,530	1,783	2,247	2,200	5,635	6,499	6,096	6,905	6,476
Low Price	- -	- -	7.9	8.15	6.88	5.97	8.57	8.26	8.92	6.86	13.01	15.04	11.61	14.08	15.07
EV/Sales	14.77	8.28	7.24	12.49	11.19	7.89	9.49	9.32	11.05	10.38	22.52	10.34	9.22	10.79	9.85
EV/EBITDA	35.41	18.71	15.05	26.82	23.65	16.24	18.9	18.36	21.77	20.88	43.73	18.79	16.62	19.71	17.77
Price/Earnings	- -	- -	71.13	67.5	9.61	- -	24.5	30.41	27.55	85.17	62.88	31.92	- -	113.51	72.3
Price/Earnings Average	- -	- -	71.82	67.3	10.7	-42.88	23.7	32.13	24.01	75.66	45.62	40.53	-211.41	103.36	75.13
Price/Earnings High	- -	- -	76.68	78.59	12.52	-56.97	25.81	35.08	31.09	106.86	63.25	53.8	-256.37	127.36	90.45
Price/Earnings Low	- -	- -	67.38	59.09	8.81	-31.79	20.81	27.36	17.45	43.51	31.67	28.47	-151.24	80.56	62.33
Price/Book Value	- -	- -	-13.88	-12.09	-19.35	-7.57	-8.77	-6.58	-8.99	-7.08	-15.06	-19.75	-9.92	-9.87	-7.39
Price/Book Value Average	- -	- -	-14.01	-12.06	-21.54	-6.84	-8.49	-6.95	-7.84	-6.29	-10.92	-25.08	-10.52	-8.99	-7.68
Price/Book Value High	- -	- -	-14.96	-14.08	-25.2	-9.08	-9.24	-7.59	-10.15	-8.88	-15.15	-33.29	-12.76	-11.08	-9.25
Price/Book Value Low	- -	- -	-13.14	-10.59	-17.73	-5.07	-7.45	-5.92	-5.7	-3.62	-7.58	-17.62	-7.53	-7.01	-6.38
Price/Tangible Book Value	- -	- -	0.6	0.76	0.7	0.88	1.15	1.27	2.04	1.77	0.78	1	0.96	1.25	1.14
Price/Tangible Book Value Average	- -	- -	0.6	0.76	0.78	0.8	1.11	1.34	1.78	1.57	0.57	1.27	1.02	1.14	1.18
Price/Tangible Book Value High	- -	- -	0.64	0.89	0.92	1.06	1.21	1.47	2.3	2.22	0.79	1.69	1.24	1.4	1.43
Price/Tangible Book Value Low	- -	- -	0.57	0.67	0.64	0.59	0.97	1.14	1.29	0.9	0.39	0.89	0.73	0.89	0.98
Price/Sales	- -	- -	2.23	4.04	2.48	3.03	4.59	4.18	6.22	5.94	11.2	5.95	5.19	6.97	6.22
Price/Sales Average	- -	- -	2.25	4.02	2.76	2.74	4.44	4.42	5.42	5.27	8.13	7.56	5.51	6.35	6.46
Price/Sales High	- -	- -	2.4	4.7	3.23	3.64	4.84	4.82	7.02	7.45	11.27	10.04	6.68	7.82	7.78
Price/Sales Low	- -	- -	2.11	3.53	2.27	2.03	3.9	3.76	3.94	3.03	5.64	5.31	3.94	4.95	5.36
Price/Cash Flow	- -	- -	7.39	12.62	14.5	-61.79	13.62	11.67	16.86	16.78	53.66	15	13.1	17.17	14.49
Price/Cash Flow Average	- -	- -	7.46	12.58	16.14	-55.8	13.18	12.32	14.69	14.91	38.92	19.04	13.89	15.63	15.06
Price/Cash Flow High	- -	- -	7.96	14.7	18.88	-74.12	14.35	13.46	19.03	21.05	53.97	25.28	16.85	19.26	18.13
Price/Cash Flow Low	- -	- -	7	11.05	13.28	-41.36	11.57	10.5	10.68	8.57	27.03	13.38	9.94	12.19	12.49
Price/Free Cash Flow Average	- -	- -	7.46	12.71	16.14	-55.8	13.23	12.37	14.8	15.07	39.38	19.13	13.89	15.69	15.11
Price/Free Cash Flow High	- -	- -	7.96	14.84	18.89	-74.12	14.4	13.5	19.16	21.28	54.6	25.4	16.85	19.33	18.2
Price/Free Cash Flow Low	- -	- -	7	11.16	13.29	-41.36	11.61	10.53	10.75	8.67	27.34	13.44	9.94	12.23	12.54
EV/Sales Average	14.77	8.28	7.26	12.48	11.47	7.6	9.34	9.56	10.26	9.72	19.44	11.95	9.54	10.17	10.09
EV/Sales High	14.77	8.28	7.42	13.16	11.93	8.5	9.74	9.96	11.85	11.89	22.58	14.42	10.71	11.64	11.41
EV/Sales Low	14.77	8.28	7.12	11.99	10.98	6.89	8.8	8.9	8.77	7.48	16.95	9.7	7.97	8.77	8.99
EV/EBITDA Average	35.41	18.71	15.1	26.8	24.24	15.63	18.61	18.83	20.2	19.55	37.75	21.71	17.19	18.57	18.21
EV/EBITDA High	35.41	18.71	15.42	28.25	25.23	17.49	19.39	19.63	23.35	23.92	43.86	26.2	19.3	21.27	20.59
EV/EBITDA Low	35.41	18.71	14.81	25.74	23.21	14.17	17.53	17.54	17.28	15.04	32.93	17.62	14.36	16.02	16.22
EV/EBIT Average	69.4	35.39	27.96	59.11	52.93	29.34	32.21	35.24	41.38	46.11	93.66	80.65	42.64	50.27	54.75
EV/EBIT High	69.4	35.39	28.55	62.31	55.09	32.82	33.57	36.74	47.83	56.43	108.79	97.36	47.88	57.56	61.9
EV/EBIT Low	69.4	35.39	27.42	56.79	50.68	26.6	30.34	32.82	35.4	35.48	81.69	65.46	35.63	43.35	48.77
Last Price	- -	- -	8.34	9.31	7.51	8.92	10.09	9.18	14.08	13.43	25.83	16.86	15.3	19.84	17.48
High Price	- -	- -	8.99	10.84	9.78	10.7	10.63	10.59	15.89	16.85	25.98	28.42	19.68	22.26	21.87
Enterprise Value Average	128	138	145	614	1,256	1,165	1,507	1,828	2,084	2,059	4,865	7,509	6,304	6,506	6,637
Enterprise Value High	128	138	148	647	1,308	1,303	1,570	1,905	2,409	2,520	5,651	9,065	7,079	7,449	7,503
Enterprise Value Low	128	138	142	590	1,203	1,056	1,419	1,703	1,783	1,584	4,243	6,095	5,268	5,610	5,913

Shares Outstanding	6	6	10	32	47	69	85	89	91	102	221	224	225	231	237
Diluted Weighted Avg Shares	10	10	5	22	36	52	74	87	90	95	110	223	224	226	235
Basic Weighted Avg Shares	10	10	5	21	36	52	73	87	90	94	109	222	224	225	234
Revenue per Share	0.9	1.72	3.74	2.31	3.03	2.94	2.2	2.2	2.26	2.26	2.31	2.83	2.95	2.85	2.81
EBITDA per Share	0.37	0.76	1.8	1.07	1.43	1.43	1.1	1.11	1.15	1.12	1.19	1.56	1.63	1.56	1.56
Operating Income per Share	0.19	0.4	0.97	0.49	0.66	0.76	0.64	0.6	0.56	0.48	0.48	0.42	0.66	0.58	0.52
Basic EPS, GAAP	-0.01	-0.01	0.12	0.14	0.78	-0.19	0.41	0.3	0.51	0.16	0.41	0.53	-0.08	0.17	0.24
Basic EPS from Cont Ops	-0.04	0.04	0.24	0.14	0.83	-0.18	0.43	0.31	0.52	0.16	0.42	0.54	-0.08	0.18	- -
Diluted EPS, GAAP	-0.01	-0.01	0.12	0.14	0.78	-0.19	0.41	0.3	0.51	0.16	0.41	0.53	-0.08	0.17	0.24
Diluted EPS from Cont Ops	-0.04	0.04	0.24	0.14	0.83	-0.18	0.43	0.3	0.51	0.16	0.41	0.54	-0.08	0.18	- -
Dividend per Share	- -	0.02	0.56	0.7	0.69	0.7	0.71	0.6	0.72	0.6	0.46	0.48	0.6	0.64	0.66
Cash Flow per Share	0.23	0.46	1.13	0.74	0.52	-0.14	0.74	0.79	0.84	0.8	0.48	1.12	1.17	1.16	1.21
Free Cash Flow per Basic Share	0.23	0.46	1.13	0.74	0.52	-0.14	0.74	0.79	0.84	0.8	0.48	1.12	1.17	1.16	1.21
Cash & Equivalents per Share	0.11	0.26	0.63	0.69	1.06	0.4	0.14	0.11	0.11	0.09	0.33	0.07	0.1	0.09	0.1
Book Value per Share	-0.01	-0.04	-0.6	-0.77	-0.39	-1.18	-1.15	-1.39	-1.57	-1.9	-1.72	-0.85	-1.54	-2.01	-2.36
Tangible Book Value per Share	4.88	5.24	13.95	12.19	10.68	10.13	8.8	7.23	6.9	7.6	33.06	16.84	15.9	15.89	15.33

Independence Realty Trust, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)