Gartner, Inc. Financial Ratios — IT Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	20.31	20.09	18.28	15.53	12.89	12.51	0.2	7.2	12.46	12.57	29.92	23.39	20.53	23.36	11.47
Return on Assets (%)	10.27	11.06	10.74	9.97	8.62	8.54	0.07	1.82	3.49	3.69	10.77	10.98	11.66	15.32	8.78
Return on Capital (%)	16.34	16.82	15.76	12.9	9.63	9.13	- -	4.5	6.9	7.1	15.63	13.62	13.28	16.43	8.69
Return on Invested Capital (%)	35.67	38.21	34.47	35.79	31.89	31.13	- -	6.42	8.71	10.06	19.61	24.3	23.19	25.42	21.75
Gross Margin (%)	58.55	59.21	60.01	60.53	61.21	61.32	60.13	63.05	63.48	67.19	69.5	69.07	67.78	67.72	68.39
EBITDA Margin (%)	16.76	17.2	17.39	17.19	16.7	16.76	11.85	15.66	13.93	17.45	23.96	23.76	22.04	21.69	21.18
Operating Margin (%)	14.58	15.36	15.46	15.24	14.52	14.23	4.59	9.23	8.94	12.11	19.47	20.26	18.81	18.46	18.1
Incremental Operating Margin (%)	31.58	23.14	16.45	13.57	4.34	11.93	-22.56	32.35	4.68	-80.1	67.03	25.26	0.44	12.81	8.03
Pretax Margin (%)	13.77	14.58	14.93	13.59	12.58	11.8	-3.86	4.56	6.5	7.96	20.49	18.76	19.42	22.14	14.9
Profit Margin (%)	9.32	10.27	10.25	9.09	8.12	7.92	0.1	3.08	5.5	6.51	16.76	14.75	14.94	20	11.22
Net Income to Common Margin (%)	9.32	10.27	10.25	9.09	8.12	7.92	0.1	3.08	5.5	6.51	16.76	14.75	14.94	20	11.22
Effective Tax Rate (%)	32.29	29.58	31.39	33.1	35.48	32.88	- -	32.39	15.39	18.21	18.18	21.36	23.07	9.63	24.68
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	20.31	20.09	18.28	15.53	12.89	12.51	0.2	7.2	12.46	12.57	29.92	23.39	20.53	23.36	11.47

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	200	205	205	405	819	732	3,395	2,447	3,093	2,843	3,250	3,158	3,070	2,900	3,348
ST Debt	50	90	69	20	35	30	380	166	216	105	96	108	108	100	101
LT Debt	150	115	136	385	784	702	3,015	2,281	2,876	2,738	3,155	3,051	2,962	2,800	3,247
Total Debt/EBITDA	0.81	0.74	0.66	1.17	2.27	1.79	8.65	3.93	5.23	3.97	2.87	2.43	2.36	2.13	2.43
Net Debt/EBITDA	0.23	-0.34	-0.71	0.11	1.23	0.54	6.98	3.41	3.22	1.77	1.5	1.36	0.87	0.39	0.92
Total Debt/EBIT	0.93	0.83	0.74	1.31	2.61	2.11	22.32	6.67	8.15	5.73	3.53	2.85	2.76	2.51	2.85
Net Debt/EBIT	0.27	-0.38	-0.79	0.13	1.42	0.63	18.01	5.79	5.01	2.55	1.85	1.59	1.03	0.46	1.07
EBITDA to Interest Expense	21.94	28.06	29.87	28.25	16.02	14.86	3.07	4.91	5.75	6.19	9.57	10.31	9.81	10.37	10.98
EBITDA-CapEx/Interest Expense	18.2	23.58	26.35	25.12	13.98	13.05	2.2	3.91	4.3	5.46	9.07	9.45	9.03	9.6	10.06
EBIT to Interest Expense	19.09	25.05	26.55	25.04	13.93	12.62	1.19	2.89	3.69	4.29	7.78	8.79	8.37	8.83	9.38
Interest Expense	11	10	10	12	23	28	128	127	103	116	119	126	133	131	125
Common Equity/Total Assets	53.82	56.04	61.19	66.96	66.9	69.45	22.62	28.31	27.81	30.83	41.11	52.84	60.48	70.22	83.14
Long-Term Debt/Equity (%)	82.52	37.5	37.71	238.88	- -	1,153.84	306.57	268.17	306.46	251.14	850.16	1,339.29	435.2	205.99	1,014.94
Long-Term Debt/Capital (%)	15.91	10.33	10.51	22.91	34.54	29.56	59.8	54.29	56.61	53.71	50.08	43.49	37.93	31.48	32.24
Long-Term Debt/Total Assets (%)	10.87	7.09	7.64	20.22	36.15	29.67	41.4	36.79	40.22	37.43	42.54	41.79	37.8	32.8	40.16
Total Debt/Equity (%)	110.02	66.85	56.74	251.29	-618.45	1,203.12	345.18	287.63	329.5	260.72	875.95	1,386.49	451.08	213.37	1,046.54
Total Debt/Capital (%)	21.22	18.41	15.81	24.11	36.08	30.82	67.33	58.23	60.86	55.76	51.6	45.02	39.31	32.61	33.25
Total Debt/Total Assets (%)	14.49	12.64	11.49	21.27	37.76	30.94	46.61	39.46	43.25	38.86	43.83	43.27	39.18	33.98	41.41
Net Debt to Equity	31.5	-30.93	-60.61	24.63	-336.75	361.64	278.6	249.82	202.73	116.12	459.84	774.11	167.39	38.76	393.6
Net Debt/Capital (%)	7.16	-11.66	-25.1	3.02	23.51	11.57	60.84	52.53	39.64	28.87	30.78	27.91	17.55	7.57	15.08
EBITDA	246	278	310	347	361	410	392	623	591	715	1,134	1,301	1,302	1,360	1,376
EBITDA-CapEx	204	234	274	309	315	360	282	496	442	632	1,074	1,193	1,199	1,258	1,261
Operating Income (Loss)	214	248	276	308	314	348	152	367	380	496	922	1,109	1,111	1,157	1,176

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.15	0.28	0.37	0.3	0.28	0.32	0.19	0.06	0.1	0.24	0.22	0.19	0.35	0.49	0.42
Current Ratio	0.77	0.87	0.94	0.9	0.86	0.92	0.92	0.69	0.71	0.79	0.78	0.77	0.91	1.06	1
Quick Ratio	0.61	0.71	0.79	0.75	0.72	0.77	0.61	0.54	0.56	0.66	0.63	0.63	0.77	0.91	0.84
CFO/Avg Current Liab	0.3	0.28	0.28	0.29	0.27	0.26	0.12	0.17	0.21	0.31	0.41	0.32	0.31	0.38	0.32
Common Equity/Total Assets	53.82	56.04	61.19	66.96	66.9	69.45	22.62	28.31	27.81	30.83	41.11	52.84	60.48	70.22	83.14
Long-Term Debt/Equity (%)	82.52	37.5	37.71	238.88	- -	1,153.84	306.57	268.17	306.46	251.14	850.16	1,339.29	435.2	205.99	1,014.94
Long-Term Debt/Capital (%)	15.91	10.33	10.51	22.91	34.54	29.56	59.8	54.29	56.61	53.71	50.08	43.49	37.93	31.48	32.24
Long-Term Debt/Total Assets (%)	10.87	7.09	7.64	20.22	36.15	29.67	41.4	36.79	40.22	37.43	42.54	41.79	37.8	32.8	40.16
Total Debt/Equity (%)	110.02	66.85	56.74	251.29	-618.45	1,203.12	345.18	287.63	329.5	260.72	875.95	1,386.49	451.08	213.37	1,046.54
Total Debt/Capital (%)	21.22	18.41	15.81	24.11	36.08	30.82	67.33	58.23	60.86	55.76	51.6	45.02	39.31	32.61	33.25
Total Debt/Total Assets (%)	14.49	12.64	11.49	21.27	37.76	30.94	46.61	39.46	43.25	38.86	43.83	43.27	39.18	33.98	41.41
CFO/Total Liabilities	21.33	21.28	22.19	19.89	15.02	15.85	4.04	8.81	9.1	14.51	18.63	15.57	16.15	20.69	16.62
CFO/CapEx	6.09	6.31	8.65	9.01	7.49	7.33	2.3	3.71	3.79	10.77	21.94	10.19	11.21	14.6	11.21
Altman's Z-Score	5.09	5.21	6.07	6.23	5.68	5.88	2.98	4.29	3.55	3.66	5.39	5.87	6.58	6.76	5.42

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	6.98	3.65	3.74	3.88	3.82	4	3.64	3.27	3.29	3.19	3.63	3.75	3.74	3.8	3.84
Days Sales Outstanding	52.32	99.96	97.67	94.17	95.58	91.36	100.29	111.64	110.96	114.3	100.49	97.38	97.57	96.02	94.96
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	26.84	24	31.7	46.29	34.69	26.06	29.33	33.96	43.99	37.58	32.87	25.57	26.01	34.02	38.9
Accounts Payable Turnover Days	13.6	15.21	11.51	7.88	10.52	14.01	12.44	10.75	8.3	9.71	11.1	14.28	14.03	10.73	9.38
Cash Conversion Cycle	38.72	84.75	86.16	86.28	85.06	77.36	87.85	100.89	102.66	104.59	89.39	83.11	83.53	85.29	85.58
Inventory to Cash Days	52.32	99.96	97.67	94.17	95.58	91.36	100.29	111.64	110.96	114.3	100.49	97.38	97.57	96.02	94.96
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	3,339	4,300	6,609	7,523	7,605	8,345	10,895	11,611	13,841	14,307	28,426	26,951	35,639	37,684	19,011
- Cash & Cash Equivalents	143	300	424	365	373	474	539	156	281	713	756	698	1,319	1,933	1,723
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	200	205	205	405	819	732	3,395	2,447	3,093	2,843	3,250	3,158	3,070	2,900	3,348
Enterprise Value	3,396	4,205	6,390	7,563	8,051	8,604	13,750	13,902	16,653	16,438	30,920	29,411	37,391	38,651	20,636
Total Capital	943	1,114	1,296	1,680	2,270	2,377	5,042	4,203	5,081	5,099	6,299	7,015	7,810	8,893	10,070
Total Debt/Capital (%)	21.22	18.41	15.81	24.11	36.08	30.82	67.33	58.23	60.86	55.76	51.6	45.02	39.31	32.61	33.25
Total Debt / EV	0.06	0.05	0.03	0.05	0.1	0.09	0.25	0.18	0.19	0.17	0.11	0.11	0.08	0.08	0.16
EV/Sales	2.31	2.6	3.58	3.74	3.72	3.52	4.15	3.5	3.92	4.01	6.53	5.37	6.33	6.17	3.18
EV/EBITDA	13.8	15.13	20.59	21.77	22.28	21	35.05	22.33	28.16	22.98	27.26	22.6	28.71	28.43	15
EV/EBIT	15.86	16.95	23.17	24.55	25.63	24.74	90.39	37.89	43.87	33.11	33.54	26.52	33.65	33.4	17.55
EV/Cash Flow to Firm	12.9	14.66	19.8	21.3	22.36	22.4	54.73	24.96	25.52	16.47	21.94	24.5	29.73	24.11	14.9
EV/Free Cash Flow to Firm	11.13	12.7	17.78	19.22	19.82	19.82	37.98	20.33	20.78	15.2	21.04	22.47	27.47	22.67	13.76
Diluted Market Cap	3,437	4,411	6,738	7,639	7,715	8,472	11,058	11,777	14,019	14,420	28,811	27,250	35,944	37,952	19,074
Diluted Enterprise Value	3,494	4,316	6,519	7,679	8,160	8,730	13,913	14,068	16,830	16,550	31,304	29,710	37,696	38,919	20,699
EV per Share	35.37	45	68.7	84.65	96.02	104.2	155.43	153.06	185.41	184.04	363.65	366.83	473.28	496.9	273.85
TTM Sales	1,469	1,616	1,784	2,021	2,163	2,445	3,311	3,975	4,245	4,099	4,734	5,476	5,907	6,267	6,497
TTM EBITDA	246	278	310	347	361	410	392	623	591	715	1,134	1,301	1,302	1,360	1,376
TTM Operating Income	214	248	276	308	314	348	152	367	380	496	922	1,109	1,111	1,157	1,176
TTM Cash Flow to Firm	263	287	323	355	360	384	251	557	652	998	1,409	1,201	1,258	1,603	1,385
TTM Free Cash Flow to Firm	305	331	359	393	406	434	362	684	801	1,082	1,469	1,309	1,361	1,705	1,500

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	11.55	13.61	19.13	19.83	19.7	20.39	30.27	19.69	19.62	14.61	20.99	22.53	28.55	23.92	13.57
EV/EBIT	15.86	16.95	23.17	24.55	25.63	24.74	90.39	37.89	43.87	33.11	33.54	26.52	33.65	33.4	17.55
Enterprise Value	3,396	4,205	6,390	7,563	8,051	8,604	13,750	13,902	16,653	16,438	30,920	29,411	37,391	38,651	20,636
Low Price	31.98	34.39	46.52	61.28	74.39	77.8	90.37	111.57	122.5	76.91	149.74	221.39	292.6	411.15	222.54
EV/Sales	2.31	2.6	3.58	3.74	3.72	3.52	4.15	3.5	3.92	4.01	6.53	5.37	6.33	6.17	3.18
EV/EBITDA	13.8	15.13	20.59	21.77	22.28	21	35.05	22.33	28.16	22.98	27.26	22.6	28.71	28.43	15
Price/Earnings	24.39	25.92	36.15	40.94	43.3	43.11	3,322.53	94.82	59.33	53.64	35.82	33.36	40.39	30.06	26.07
Price/Earnings Average	26.32	24.67	29.26	35.61	41.07	39.49	3,132.07	100.57	57.13	43.85	27.01	28.76	31.45	29.51	37.03
Price/Earnings High	30.43	28.98	36.38	42.58	45.27	44.98	3,507.88	119.57	66.13	55.34	39.54	35.56	42.04	34.68	60.35
Price/Earnings Low	22.43	19.37	23.67	29.79	35.52	33.19	2,438.14	82.75	47.16	25.75	16.04	21.97	26.2	25.51	23
Price/Book Value	4.5	4.73	6.06	5.9	5.24	5.08	6.61	6.61	6.96	6.34	9.32	6.99	7.52	6.29	2.83
Price/Book Value Average	4.85	4.5	4.9	5.13	4.97	4.65	6.23	7.02	6.7	5.19	7.03	6.02	5.86	6.17	4.02
Price/Book Value High	5.61	5.29	6.09	6.14	5.48	5.3	6.98	8.34	7.76	6.54	10.29	7.45	7.83	7.26	6.55
Price/Book Value Low	4.13	3.54	3.96	4.29	4.3	3.91	4.85	5.77	5.53	3.05	4.18	4.6	4.88	5.34	2.49
Price/Tangible Book Value	-10	-19.14	-40.3	-16.49	-8.05	-11.06	-3.31	-3.73	-4.73	-5.37	-8.63	-8.2	-12.92	-19.03	-6.89
Price/Tangible Book Value Average	-10.79	-18.22	-32.61	-14.35	-7.64	-10.13	-3.12	-3.95	-4.56	-4.39	-6.51	-7.07	-10.06	-18.68	-9.79
Price/Tangible Book Value High	-12.48	-21.4	-40.55	-17.15	-8.42	-11.54	-3.49	-4.7	-5.28	-5.54	-9.52	-8.74	-13.45	-21.95	-15.96
Price/Tangible Book Value Low	-9.2	-14.3	-26.39	-12	-6.61	-8.52	-2.43	-3.25	-3.76	-2.58	-3.86	-5.4	-8.38	-16.15	-6.08
Price/Sales	2.27	2.66	3.7	3.72	3.52	3.41	3.29	2.92	3.26	3.49	6	4.92	6.03	6.01	2.93
Price/Sales Average	2.45	2.53	3	3.24	3.33	3.13	3.1	3.1	3.14	2.85	4.53	4.24	4.7	5.9	4.16
Price/Sales High	2.84	2.98	3.73	3.87	3.68	3.56	3.47	3.68	3.63	3.6	6.63	5.25	6.28	6.94	6.77
Price/Sales Low	2.09	1.99	2.43	2.71	2.88	2.63	2.41	2.55	2.59	1.68	2.69	3.24	3.91	5.1	2.58
Price/Cash Flow	13.06	15.37	20.94	21.69	22.01	22.82	42.8	24.64	24.48	15.84	21.66	24.47	30.84	25.38	14.73
Price/Cash Flow Average	14.1	14.63	16.94	18.87	20.87	20.91	40.35	26.14	23.57	12.95	16.33	21.09	24.01	24.92	20.93
Price/Cash Flow High	16.3	17.18	21.07	22.56	23.01	23.81	45.19	31.08	27.29	16.34	23.9	26.08	32.1	29.28	34.11
Price/Cash Flow Low	12.02	11.48	13.71	15.79	18.05	17.57	31.41	21.51	19.46	7.6	9.7	16.12	20	21.54	13
Price/Free Cash Flow Average	12.47	12.95	15.48	17.25	18.68	18.68	28.54	20.89	18.89	11.94	15.83	19.42	22.24	23.48	19.28
Price/Free Cash Flow High	14.42	15.21	19.25	20.62	20.59	21.27	31.96	24.83	21.87	15.07	23.17	24.01	29.72	27.6	31.42
Price/Free Cash Flow Low	10.62	10.17	12.53	14.43	16.15	15.7	22.21	17.19	15.6	7.01	9.4	14.84	18.52	20.3	11.97
EV/Sales Average	2.49	2.47	2.87	3.26	3.54	3.23	3.96	3.67	3.8	3.37	5.05	4.69	5	6.06	4.41
EV/Sales High	2.88	2.92	3.6	3.89	3.88	3.67	4.34	4.26	4.3	4.12	7.15	5.69	6.58	7.09	7.02
EV/Sales Low	2.13	1.93	2.3	2.73	3.09	2.73	3.28	3.13	3.25	2.2	3.22	3.69	4.21	5.26	2.83
EV/EBITDA Average	14.87	14.39	16.53	18.95	21.2	19.29	33.46	23.46	27.29	19.33	21.1	19.74	22.66	27.92	20.8
EV/EBITDA High	17.16	16.96	20.73	22.63	23.24	21.88	36.6	27.2	30.85	23.61	29.86	23.97	29.83	32.69	33.16
EV/EBITDA Low	12.71	11.22	13.24	15.87	18.5	16.31	27.66	19.96	23.36	12.58	13.42	15.53	19.1	24.23	13.37
EV/EBIT Average	17.1	16.11	18.6	21.38	24.38	22.73	86.29	39.81	42.52	27.85	25.96	23.16	26.56	32.81	24.35
EV/EBIT High	19.73	18.99	23.31	25.53	26.73	25.78	94.39	46.15	48.06	34.02	36.74	28.11	34.97	38.41	38.81
EV/EBIT Low	14.61	12.57	14.89	17.9	21.27	19.22	71.33	33.86	36.4	18.13	16.52	18.22	22.38	28.47	15.65
Last Price	34.77	46.02	71.05	84.21	90.7	101.07	123.15	127.84	154.1	160.19	334.32	336.14	451.11	484.47	252.28
High Price	43.39	51.45	71.49	87.58	94.82	105.45	130.02	161.21	171.78	165.26	369	358.25	469.58	559	584.01
Enterprise Value Average	3,661	3,998	5,129	6,584	7,658	7,903	13,126	14,606	16,139	13,826	23,926	25,690	29,506	37,966	28,627
Enterprise Value High	4,224	4,713	6,431	7,864	8,397	8,965	14,358	16,933	18,240	16,891	33,868	31,184	38,850	44,449	45,634
Enterprise Value Low	3,128	3,119	4,108	5,514	6,684	6,682	10,850	12,424	13,814	9,000	15,225	20,211	24,868	32,948	18,395

Shares Outstanding	93	93	92	88	82	83	91	90	89	89	82	79	78	77	71
Diluted Weighted Avg Shares	99	96	95	91	85	84	90	92	91	90	86	81	80	78	76
Basic Weighted Avg Shares	96	93	93	89	84	83	88	91	90	89	85	80	79	78	75
Revenue per Share	15.29	17.29	19.18	22.63	25.8	29.61	37.43	43.77	47.27	45.9	55.68	68.3	74.77	80.57	86.22
EBITDA per Share	2.56	2.97	3.34	3.89	4.31	4.96	4.43	6.85	6.58	8.01	13.34	16.23	16.48	17.48	18.26
Operating Income per Share	2.23	2.66	2.97	3.45	3.75	4.21	1.72	4.04	4.23	5.56	10.84	13.83	14.06	14.88	15.6
Basic EPS, GAAP	1.43	1.78	1.97	2.06	2.09	2.34	0.04	1.35	2.6	2.99	9.33	10.08	11.17	16.12	9.68
Basic EPS from Cont Ops	1.43	1.78	1.97	2.06	2.09	2.34	0.04	1.35	2.6	2.99	9.33	10.08	11.17	16.12	9.68
Diluted EPS, GAAP	1.39	1.73	1.93	2.03	2.06	2.31	0.04	1.33	2.56	2.96	9.21	9.96	11.08	16	9.65
Diluted EPS from Cont Ops	1.39	1.73	1.93	2.03	2.06	2.31	0.04	1.33	2.56	2.96	9.21	9.96	11.08	16	9.65
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	2.66	2.99	3.39	3.88	4.12	4.43	2.88	5.19	6.3	10.11	15.44	13.74	14.63	19.09	17.12
Free Cash Flow per Basic Share	2.22	2.52	3	3.45	3.57	3.82	1.62	3.79	4.64	9.17	14.73	12.39	13.32	17.78	15.6
Cash & Equivalents per Share	1.49	3.21	4.56	4.09	4.45	5.74	6.09	1.72	3.13	7.98	8.9	8.71	16.7	24.85	22.86
Book Value per Share	7.73	9.72	11.73	14.27	17.3	19.91	18.62	19.33	22.14	25.25	35.86	48.1	59.99	77.05	89.21
Tangible Book Value per Share	-3.48	-2.4	-1.76	-5.11	-11.26	-9.14	-37.26	-34.3	-32.56	-29.81	-38.75	-41	-34.92	-25.46	-36.59

Gartner, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)