Investors Title Company Financial Ratios — ITIC Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	6.59	10.12	12.19	7.28	8.96	13.11	15.44	12.37	17.14	20.12	31.21	10.17	8.81	12.35	13.53
Return on Assets (%)	4.45	6.78	8.22	5.01	6.13	8.86	10.76	8.86	12.38	14.42	21.82	7.12	6.47	9.36	10.1
Return on Capital (%)	6.59	10.1	12.14	7.27	8.94	13.11	15.44	12.38	16.94	19.71	30.57	9.91	8.57	12.04	13.16
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	10.47	13.97	17.06	10.96	13.98	20.31	18.71	17.32	21.7	21.01	25.78	10.62	11.67	15.26	16.3
Profit Margin (%)	7.65	9.72	11.72	7.86	9.87	14.09	15.88	13.99	17.14	16.67	20.34	8.43	9.65	12.02	12.88
Net Income to Common Margin (%)	7.65	9.72	11.72	7.86	9.87	14.09	15.88	13.99	17.14	16.67	20.34	8.43	9.65	12.02	12.88
Effective Tax Rate (%)	27	30.4	31.31	28.29	29.41	30.63	15.1	19.25	21.01	20.62	21.09	20.61	17.32	21.26	21.03
Dvd Payout Ratio (%)	8.64	5.39	4.45	6.72	6.29	7.02	27.53	105.46	57.64	80.46	56.03	38.41	50.95	96.11	56.66
Sustainable Growth Rate (%)	6.02	9.57	11.65	6.79	8.39	12.19	11.19	-0.67	7.26	3.93	13.72	6.26	4.32	0.48	5.86

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	5	4	5	7	6	6	8
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	2
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	5	4	5	7	6	4	6
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	67.43	66.68	68.01	69.46	67.45	67.72	71.45	71.9	72.51	70.84	69.11	70.94	76.1	75.48	73.88
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	2.35	1.83	2.33	2.84	2.56	1.63	2.37
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	2.3	1.8	2.27	2.76	2.5	1.59	2.31
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.71	1.3	1.61	2.01	1.95	1.23	1.75
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	2.35	1.83	2.33	2.84	2.56	2.52	3
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	2.3	1.8	2.27	2.76	2.5	2.46	2.91
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.71	1.3	1.61	2.01	1.95	1.91	2.22
Net Debt to Equity	-16.94	-18.07	-18.37	-11.5	-15.26	-18	-11.36	-10.64	-13.56	-6.85	-16.22	-14.65	-9.55	-9.79	-7.77
Net Debt/Capital (%)	-20.39	-22.06	-22.51	-13	-18.01	-21.96	-12.82	-11.91	-15.27	-7.21	-18.84	-16.61	-10.27	-10.56	-8.16
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	67.43	66.68	68.01	69.46	67.45	67.72	71.45	71.9	72.51	70.84	69.11	70.94	76.1	75.48	73.88
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	2.35	1.83	2.33	2.84	2.56	1.63	2.37
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	2.3	1.8	2.27	2.76	2.5	1.59	2.31
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.71	1.3	1.61	2.01	1.95	1.23	1.75
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	2.35	1.83	2.33	2.84	2.56	2.52	3
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	2.3	1.8	2.27	2.76	2.5	2.46	2.91
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.71	1.3	1.61	2.01	1.95	1.91	2.22
CFO/Total Liabilities	17.51	15.3	25.64	16.01	24.61	30.58	28.02	35.53	28.84	41.33	50.71	36.66	9.4	36.48	32.62
CFO/CapEx	24.94	15.27	10.75	4.8	6.17	9.18	6.9	13.12	14.08	10.65	7.95	6.37	0.81	4.02	5.57
Altman's Z-Score	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	12.9	12.9	12.76	14.24	15.02	16.25	17.32	14.1	14.89	14.8	15.55	13.49	13.88	17.6	16.47
Days Sales Outstanding	28.3	28.3	28.6	25.64	24.3	22.46	21.07	25.88	24.52	24.66	23.47	27.05	26.3	20.74	22.16
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	75	123	165	147	195	298	374	333	300	289	374	280	307	447	471
- Cash & Cash Equivalents	18	21	24	16	22	28	20	19	26	14	37	35	24	25	21
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	5	4	5	7	6	6	8
Enterprise Value	-42	7	43	20	60	162	227	193	161	147	216	94	115	256	361
Total Capital	107	115	129	138	143	155	178	176	196	204	234	248	258	258	276
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	2.3	1.8	2.27	2.76	2.5	2.46	2.91
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	0.03	0.03	0.02	0.07	0.06	0.02	0.02
EV/Sales	- -	0.06	0.34	0.16	0.47	1.17	1.4	1.23	0.88	0.62	0.66	0.33	0.51	0.99	1.32
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	0.78	2.78	2.07	3.57	7.17	11.4	7.91	7.71	4.3	4.16	2.59	15.47	8.58	11.68
EV/Free Cash Flow to Firm	- -	0.84	3.06	2.61	4.26	8.04	13.34	8.57	8.3	4.74	4.76	3.07	- -	11.43	14.24
Diluted Market Cap	78	127	168	149	199	303	376	335	302	290	375	280	307	448	473
Diluted Enterprise Value	-40	11	46	21	64	167	229	195	163	147	217	94	115	258	363
EV per Share	- -	3.32	20.87	9.91	30.96	85.83	120.27	102.26	85.42	77.45	114	49.44	60.77	135.82	191.49
TTM Sales	91	115	126	123	127	138	162	156	184	236	329	283	225	259	273
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	9	9	15	10	17	23	20	24	21	34	52	36	7	30	31
TTM Free Cash Flow to Firm	9	8	14	8	14	20	17	23	19	31	45	31	-2	22	25

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	8.98	15.65	12.12	19.37	14.04	15.06	22.11	14.88	15.53	9.39	8.25	9.18	-174.39	19.98	18.64
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-42	7	43	20	60	162	227	193	161	147	216	94	115	256	361
Low Price	28.79	35.8	60.1	62.53	66.55	76.35	118.1	156	134.04	96.45	140.25	125.8	127.71	146.41	190.2
EV/Sales	- -	0.06	0.34	0.16	0.47	1.17	1.4	1.23	0.88	0.62	0.66	0.33	0.51	0.99	1.32
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	11.1	11.16	11.25	15.31	15.81	15.46	14.56	15.25	9.55	7.34	5.57	11.71	14.15	14.36	13.39
Price/Earnings Average	10.89	10.09	10.04	15.27	11.83	9.9	12.62	16.16	9.72	6.74	5.09	13.19	12.97	11.96	12.77
Price/Earnings High	13.55	13.08	11.61	17.27	16.19	17.02	14.97	19.15	11.07	9.32	7.01	16.94	14.65	17.62	15.5
Price/Earnings Low	8.93	6.66	8.35	13.13	10.52	7.46	8.67	13.47	8.04	4.63	3.96	9.98	11.15	8.88	10.2
Price/Book Value	0.71	1.07	1.29	1.07	1.37	1.92	2.1	1.9	1.57	1.44	1.63	1.16	1.22	1.77	1.76
Price/Book Value Average	0.69	0.97	1.15	1.07	1.02	1.23	1.82	2.01	1.6	1.33	1.49	1.31	1.12	1.48	1.67
Price/Book Value High	0.86	1.25	1.33	1.21	1.4	2.12	2.16	2.38	1.82	1.83	2.05	1.68	1.26	2.18	2.03
Price/Book Value Low	0.57	0.64	0.96	0.92	0.91	0.93	1.25	1.68	1.32	0.91	1.16	0.99	0.96	1.1	1.34
Price/Tangible Book Value	0.71	1.08	1.3	1.08	1.38	2.09	2.25	2.02	1.66	1.52	1.75	1.25	1.3	1.89	1.9
Price/Tangible Book Value Average	0.69	0.98	1.16	1.08	1.03	1.34	1.95	2.14	1.69	1.39	1.6	1.41	1.19	1.57	1.82
Price/Tangible Book Value High	0.86	1.27	1.34	1.22	1.41	2.3	2.31	2.54	1.92	1.93	2.2	1.81	1.35	2.31	2.21
Price/Tangible Book Value Low	0.57	0.65	0.97	0.93	0.92	1.01	1.34	1.79	1.4	0.96	1.25	1.07	1.03	1.17	1.45
Price/Sales	0.85	1.09	1.32	1.2	1.56	2.18	2.31	2.13	1.64	1.22	1.13	0.99	1.37	1.73	1.72
Price/Sales Average	0.83	0.98	1.18	1.2	1.17	1.4	2	2.26	1.67	1.12	1.03	1.11	1.25	1.44	1.64
Price/Sales High	1.04	1.27	1.36	1.36	1.6	2.4	2.38	2.68	1.9	1.55	1.43	1.43	1.41	2.12	2
Price/Sales Low	0.68	0.65	0.98	1.03	1.04	1.05	1.38	1.88	1.38	0.77	0.81	0.84	1.08	1.07	1.31
Price/Cash Flow	8.54	14.38	10.88	15.29	11.73	13.37	18.81	13.67	14.37	8.49	7.19	7.73	41.33	14.96	15.23
Price/Cash Flow Average	8.38	13	9.71	15.25	8.77	8.56	16.3	14.49	14.61	7.8	6.57	8.71	37.86	12.45	14.52
Price/Cash Flow High	10.43	16.85	11.23	17.25	12.01	14.72	19.34	17.17	16.65	10.78	9.04	11.18	42.78	18.34	17.63
Price/Cash Flow Low	6.88	8.58	8.07	13.12	7.81	6.45	11.2	12.07	12.1	5.35	5.12	6.59	32.56	9.25	11.6
Price/Free Cash Flow Average	8.81	14.14	10.81	19.32	10.5	9.65	19.17	15.77	15.8	8.62	7.54	10.34	-159.76	16.64	17.77
Price/Free Cash Flow High	10.96	18.34	12.5	21.85	14.38	16.58	22.74	18.68	18	11.92	10.38	13.27	-180.52	24.51	21.57
Price/Free Cash Flow Low	7.22	9.34	8.99	16.62	9.34	7.27	13.16	13.14	13.08	5.92	5.87	7.82	-137.36	12.36	14.2
EV/Sales Average	- -	- -	0.2	0.16	0.09	0.39	1.09	1.36	0.91	0.52	0.56	0.46	0.4	0.7	1.24
EV/Sales High	- -	0.24	0.38	0.32	0.51	1.38	1.47	1.78	1.14	0.95	0.95	0.77	0.56	1.38	1.59
EV/Sales Low	- -	- -	- -	- -	- -	0.05	0.47	0.99	0.62	0.17	0.33	0.19	0.22	0.33	0.91
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	35.77	60	80.98	72.9	100	158.18	198.35	176.68	159.2	153	197.15	147.55	162.14	236.76	249.64
High Price	43.67	70.31	83.55	82.22	102.41	174.1	203.97	221.88	184.49	194.26	248	213.45	167.84	290.4	288.98
Enterprise Value Average	-44	-5	25	20	11	55	177	213	166	123	184	129	89	181	339
Enterprise Value High	-26	28	48	39	65	192	237	278	209	225	312	219	126	357	436
Enterprise Value Low	-57	-43	- -	-1	-5	8	75	154	114	40	108	53	50	86	249

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Diluted Weighted Avg Shares	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Basic Weighted Avg Shares	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Revenue per Share	42.15	55.28	61.4	60.6	64.1	72.6	85.78	82.81	97.19	124.95	173.97	149.39	118.73	137.19	144.79
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	3.22	5.38	7.2	4.76	6.32	10.23	13.62	11.58	16.66	20.84	35.39	12.6	11.46	16.48	18.64
Basic EPS from Cont Ops	3.22	5.38	7.2	4.76	6.32	10.23	13.62	11.58	16.66	20.84	35.39	12.6	11.46	16.48	18.64
Diluted EPS, GAAP	3.2	5.29	7.13	4.75	6.31	10.19	13.56	11.52	16.59	20.79	35.27	12.59	11.46	16.42	18.56
Diluted EPS from Cont Ops	3.2	5.29	7.13	4.75	6.31	10.19	13.56	11.52	16.59	20.79	35.27	12.59	11.46	16.42	18.56
Dividend per Share	0.28	0.29	0.32	0.32	0.4	0.72	3.75	12.2	9.6	16.76	19.83	4.84	5.84	15.84	10.56
Cash Flow per Share	4.19	4.17	7.44	4.77	8.52	11.83	10.55	12.92	11.08	18.02	27.42	19.08	3.92	15.83	16.4
Free Cash Flow per Basic Share	4.02	3.9	6.75	3.77	7.14	10.54	9.02	11.94	10.29	16.33	23.97	16.09	-0.93	11.89	13.45
Cash & Equivalents per Share	55.78	56.92	60.38	62.99	69.1	72.4	78.12	74.42	76.16	77.49	85.96	101.71	104.78	104.31	62.42
Book Value per Share	50.54	56.1	62.86	67.99	73.17	82.28	94.29	93.08	101.41	105.93	120.89	127.05	133.05	133.5	142.14
Tangible Book Value per Share	50.54	55.4	62.2	67.35	72.55	75.78	88.27	87.37	95.97	100.77	112.47	117.76	124.46	125.5	131.05