ITT Inc. Financial Ratios — ITT Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	-3.96	12.95	40.67	12.52	21.18	10.16	5.94	16.11	13.96	2.98	12.77	14.28	15.12	17.17	15.57
Return on Assets (%)	-1.61	3.55	13.71	5.01	9.57	5.08	3.11	8.84	8.17	1.73	8.07	9.99	10.69	12	8.84
Return on Capital (%)	- -	12.81	- -	12.22	19.78	9.61	5.58	15.06	13.12	2.69	11.41	12.48	13.48	15.34	13.18
Return on Invested Capital (%)	- -	15.05	- -	15.22	20.97	11.74	6.81	16.35	13.08	11.27	10.39	13.49	15.14	15.78	12.03
Gross Margin (%)	30.93	30.53	32.03	32.64	32.55	31.63	31.71	32.32	31.97	31.57	32.53	30.87	33.8	34.41	35.35
EBITDA Margin (%)	10.67	9.99	9.59	13.28	18.55	15.7	16.39	17.17	16.53	17.5	18.86	18.71	19.73	21.14	21.02
Operating Margin (%)	7.25	6.8	6.11	9.95	14.93	11.46	12.32	13.18	12.55	12.97	14.77	15.12	16.41	17.36	17.38
Incremental Operating Margin (%)	170.24	0.21	0.41	70.77	-63.31	119.08	23.74	27.16	-4.64	9.71	30.36	19.4	29.43	26.37	17.61
Pretax Margin (%)	-15.15	6.69	7.23	9.87	15.38	10.74	11.97	14.24	14.56	3.44	18.41	15.46	15.89	17.89	16.54
Profit Margin (%)	-6.21	5.63	19.56	6.95	14.15	7.74	4.39	12.16	11.42	2.93	11.44	12.28	12.56	14.32	12.39
Net Income to Common Margin (%)	-6.21	5.63	19.56	6.95	14.15	7.74	4.39	12.16	11.42	2.93	11.44	12.28	12.56	14.32	12.39
Effective Tax Rate (%)	- -	26.56	- -	27.21	18.34	29.41	62.9	14.76	21.69	17.96	37.24	19.73	20.2	19.44	24.57
Dvd Payout Ratio (%)	-33.48	31.23	7.39	21.09	13.72	24.38	39.62	14.15	16	82.75	23.38	23.56	22.83	19.87	22.44
Sustainable Growth Rate (%)	-5.29	8.91	37.67	9.88	18.27	7.68	3.59	13.83	11.72	0.51	9.79	10.92	11.67	13.75	12.07

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	6	17	40	2	246	214	164	116	195	212	292	537	285	756	867
ST Debt	2	17	40	2	246	214	164	116	106	127	218	470	207	450	286
LT Debt	4	- -	- -	- -	- -	- -	- -	- -	89	85	74	67	78	306	582
Total Debt/EBITDA	0.03	0.08	0.17	- -	0.53	0.57	0.39	0.25	0.42	0.49	0.56	0.96	0.44	0.99	1.05
Net Debt/EBITDA	-3.07	-2.37	-1.95	-1.65	-0.37	-0.65	-0.53	-0.94	-1.09	-1.71	-0.84	-0.18	-0.46	0.29	-1.16
Total Debt/EBIT	0.04	0.11	0.26	0.01	0.66	0.78	0.51	0.32	0.55	0.66	0.71	1.19	0.53	1.2	1.27
Net Debt/EBIT	-4.52	-3.49	-3.07	-2.21	-0.46	-0.89	-0.71	-1.23	-1.44	-2.3	-1.08	-0.23	-0.55	0.35	-1.4
EBITDA to Interest Expense	2.91	2,226	77.26	235	209.64	20.75	42.8	942.4	156.83	- -	- -	51.29	33.74	20.97	17.21
EBITDA-CapEx/Interest Expense	2.91	2,226	77.26	235	209.64	20.75	42.8	942.4	156.83	- -	- -	51.29	33.74	20.97	17.21
EBIT to Interest Expense	1.98	1,515	49.23	176.13	168.73	15.15	32.16	723.6	119.03	- -	- -	41.44	28.05	17.22	14.23
Interest Expense	76	- -	3	2	2	18	10	- -	3	- -	- -	11	19	37	48
Common Equity/Total Assets	25.76	29.26	37.73	42.3	47.97	52.13	52.55	57.14	59.89	56.24	71.44	68.58	72.73	67.57	48.7
Long-Term Debt/Equity (%)	0.58	- -	- -	- -	- -	- -	- -	- -	4.28	4.01	3.31	2.95	3.07	11	14.21
Long-Term Debt/Capital (%)	0.42	- -	- -	- -	- -	- -	- -	- -	3.34	3.26	2.6	2.12	2.47	7.73	14.73
Long-Term Debt/Total Assets (%)	0.11	- -	- -	- -	- -	- -	- -	- -	2.16	2	2.07	1.76	1.98	6.47	9.21
Total Debt/Equity (%)	0.86	2.39	3.3	0.12	17.99	15	10.24	6.37	9.4	9.96	13.07	23.77	11.23	27.16	21.2
Total Debt/Capital (%)	0.63	1.67	2.73	0.1	12.07	10.23	7.76	5.02	7.35	8.09	10.25	17.1	9.04	19.1	21.97
Total Debt/Total Assets (%)	0.16	0.5	1.06	0.04	6.6	5.95	4.42	3.02	4.75	4.96	8.18	14.19	7.25	15.99	13.74
Net Debt to Equity	-98.42	-75.11	-38.78	-47.77	-12.49	-17.26	-14.18	-24.38	-24.68	-34.78	-19.72	-4.54	-11.65	7.93	-23.47
Net Debt/Capital (%)	-261.09	-114.08	-49.28	-60.78	-10.53	-15.1	-13.17	-25.35	-25.05	-42.06	-20.04	-3.98	-11.09	6.27	-43.56
EBITDA	222	223	240	352	461	378	424	471	470	434	522	559	648	768	828
EBITDA-CapEx	222	223	240	352	461	378	424	471	470	434	522	559	648	768	828
Operating Income (Loss)	151	152	153	264	371	276	318	362	357	321	408	452	539	630	684

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.83	0.72	0.74	0.76	0.5	0.53	0.43	0.64	0.72	0.99	0.7	0.47	0.47	0.33	1.34
Current Ratio	2.11	1.91	2	2.11	1.57	1.62	1.64	1.89	2.04	2.2	1.86	1.55	1.79	1.41	2.58
Quick Ratio	1.3	1.27	1.34	1.41	1.12	1.14	1.13	1.29	1.42	1.59	1.32	1.03	1.15	0.88	1.96
CFO/Avg Current Liab	-0.42	0.29	0.26	0.3	0.26	0.28	0.28	0.42	0.42	0.51	-0.01	0.26	0.48	0.47	0.51
Common Equity/Total Assets	25.76	29.26	37.73	42.3	47.97	52.13	52.55	57.14	59.89	56.24	71.44	68.58	72.73	67.57	48.7
Long-Term Debt/Equity (%)	0.58	- -	- -	- -	- -	- -	- -	- -	4.28	4.01	3.31	2.95	3.07	11	14.21
Long-Term Debt/Capital (%)	0.42	- -	- -	- -	- -	- -	- -	- -	3.34	3.26	2.6	2.12	2.47	7.73	14.73
Long-Term Debt/Total Assets (%)	0.11	- -	- -	- -	- -	- -	- -	- -	2.16	2	2.07	1.76	1.98	6.47	9.21
Total Debt/Equity (%)	0.86	2.39	3.3	0.12	17.99	15	10.24	6.37	9.4	9.96	13.07	23.77	11.23	27.16	21.2
Total Debt/Capital (%)	0.63	1.67	2.73	0.1	12.07	10.23	7.76	5.02	7.35	8.09	10.25	17.1	9.04	19.1	21.97
Total Debt/Total Assets (%)	0.16	0.5	1.06	0.04	6.6	5.95	4.42	3.02	4.75	4.96	8.18	14.19	7.25	15.99	13.74
CFO/Total Liabilities	-25.16	9	8.3	9.91	9.69	11.63	11.64	18.18	17.67	20.32	-0.57	18.24	38.59	28.89	30.12
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	1.95	2.36	2.91	3.21	3.3	3.41	3.99	4.05	4.71	4.37	7.3	5.93	7.79	7.38	6.67

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	11.74	5.87	5.76	5.64	4.82	4.51	4.64	4.85	5.2	4.7	5.41	5.22	5.23	5.53	5.59
Days Sales Outstanding	31.1	62.15	63.38	64.67	75.68	80.99	78.7	75.33	70.14	77.69	67.52	69.9	69.78	66.02	65.33
Inventory Turnover	2.61	5.6	5.47	5.79	5.64	5.59	5.82	5.37	5.01	4.5	4.71	4.28	3.92	4.01	3.97
Days Inventory Outstanding	139.87	65.13	66.68	63.09	64.77	65.24	62.76	68.01	72.89	81.09	77.42	85.25	93.15	91.02	92.05
Accounts Payable Turnover	0.91	4.53	5.03	5.53	5.34	5.34	5.46	5.58	5.8	5.2	5.69	5.6	5.29	5.4	5.64
Accounts Payable Turnover Days	401.75	80.58	72.59	66.05	68.35	68.3	66.88	65.42	62.9	70.14	64.12	65.18	69.06	67.58	64.67
Cash Conversion Cycle	-230.78	46.7	57.48	61.71	72.1	77.93	74.58	77.92	80.14	88.64	80.81	89.97	93.87	89.47	92.7
Inventory to Cash Days	-108.77	-2.98	-3.3	1.58	10.91	15.75	15.94	7.32	-2.75	-3.4	-9.91	-15.35	-23.37	-25	-26.72
Inventories	248	304	316	302	293	295	312	380	393	360	431	534	575	612	672
Raw Materials	186	228	252	210	206	200	222	233	228	220	266	343	367	387	412
Work In Process	49	60	95	60	56	60	55	83	84	78	92	105	112	102	125
Finished Goods	61	64	50	70	61	53	56	64	81	63	73	87	97	123	135
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	1,794	2,182	3,951	3,702	3,262	3,440	4,713	4,233	6,482	6,678	8,788	6,764	9,820	11,688	13,777
- Cash & Cash Equivalents	690	544	507	584	416	461	390	561	612	860	648	561	489	439	1,743
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	6	5	3	2	2	2	3	2	5	9	11	7	7
+ Total Debt	6	17	40	2	246	214	164	116	195	212	292	537	285	756	867
Enterprise Value	1,110	1,616	3,377	3,120	3,030	3,196	4,488	3,791	6,068	6,031	8,437	6,748	9,627	12,012	12,908
Total Capital	952	1,008	1,457	1,543	2,035	2,094	2,110	2,317	2,658	2,619	2,844	3,138	3,156	3,961	3,947
Total Debt/Capital (%)	0.63	1.67	2.73	0.1	12.07	10.23	7.76	5.02	7.35	8.09	10.25	17.1	9.04	19.1	21.97
Total Debt / EV	0.01	0.01	0.01	- -	0.08	0.07	0.04	0.03	0.03	0.04	0.03	0.08	0.03	0.06	0.07
EV/Sales	0.53	0.73	1.35	1.18	1.22	1.33	1.74	1.38	2.13	2.43	3.05	2.26	2.93	3.31	3.28
EV/EBITDA	4.99	7.26	14.1	8.85	6.57	8.46	10.59	8.04	12.9	13.91	16.18	12.07	14.86	15.65	15.59
EV/EBIT	7.34	10.67	22.13	11.81	8.16	11.59	14.1	10.48	16.99	18.77	20.65	14.94	17.87	19.06	18.86
EV/Cash Flow to Firm	- -	6.69	15.44	12.99	13.16	12.04	18.06	10.3	16.81	13.8	- -	23.55	17.41	20.3	18.32
EV/Free Cash Flow to Firm	- -	6.69	15.44	12.99	13.16	12.04	18.06	10.3	16.81	13.8	- -	23.55	17.41	20.3	18.32
Diluted Market Cap	1,794	2,208	4,008	3,755	3,294	3,467	4,750	4,282	6,548	6,724	8,839	6,788	9,868	11,759	13,863
Diluted Enterprise Value	1,110	1,680	3,546	3,178	3,128	3,223	4,525	3,839	6,135	6,078	8,488	6,773	9,675	12,083	12,995
EV per Share	11.96	17.38	37.11	34.09	33.74	35.83	50.83	43.22	69.19	69.57	98.11	80.92	116.97	146.84	162.57
TTM Sales	2,086	2,228	2,497	2,655	2,486	2,405	2,585	2,745	2,846	2,478	2,765	2,988	3,283	3,631	3,938
TTM EBITDA	222	223	240	352	461	378	424	471	470	434	522	559	648	768	828
TTM Operating Income	151	152	153	264	371	276	318	362	357	321	408	452	539	630	684
TTM Cash Flow to Firm	-609	241	219	240	230	266	248	368	361	437	-8	287	553	592	705
TTM Free Cash Flow to Firm	-609	241	219	240	230	266	248	368	361	437	-8	287	553	592	705

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-2.4	9.14	19.06	15.71	14.42	13.72	19.4	11.65	18.26	15.39	-1,163.08	24.44	18.35	20.92	20.74
EV/EBIT	7.34	10.67	22.13	11.81	8.16	11.59	14.1	10.48	16.99	18.77	20.65	14.94	17.87	19.06	18.86
Enterprise Value	1,110	1,616	3,377	3,120	3,030	3,196	4,488	3,791	6,068	6,031	8,437	6,748	9,627	12,012	12,908
Low Price	15.18	16.88	23.83	36.74	32.7	29.15	36.93	44.89	46.83	35.41	74.46	63.77	75.82	113.7	105.64
EV/Sales	0.53	0.73	1.35	1.18	1.22	1.33	1.74	1.38	2.13	2.43	3.05	2.26	2.93	3.31	3.28
EV/EBITDA	4.99	7.26	14.1	8.85	6.57	8.46	10.59	8.04	12.9	13.91	16.18	12.07	14.86	15.65	15.59
Price/Earnings	- -	17.4	8.09	20.07	9.27	18.49	41.52	12.69	19.94	92.11	27.78	18.43	23.82	22.48	28.23
Price/Earnings Average	-14.59	15.67	5.99	21.87	9.91	16.99	33.54	14.16	16.37	73.43	24.99	17.6	18.74	21.31	25.76
Price/Earnings High	-17.56	18.98	8.13	24.51	11.22	20.64	42.63	16.57	20.13	95.23	28.7	23.86	24.2	25.35	32.06
Price/Earnings Low	-10.88	12.52	4.44	18.22	8.35	13.97	28.73	11.8	12.63	42.35	20.25	14.49	15.14	17.89	17.19
Price/Book Value	1.9	2.2	2.8	2.41	1.83	1.83	2.42	1.93	2.63	2.78	3.45	2.61	3.43	3.66	4.48
Price/Book Value Average	2	1.98	2.07	2.63	1.95	1.68	1.96	2.15	2.16	2.21	3.1	2.49	2.7	3.47	4.09
Price/Book Value High	2.41	2.4	2.82	2.94	2.21	2.05	2.49	2.52	2.66	2.87	3.56	3.38	3.49	4.12	5.09
Price/Book Value Low	1.49	1.58	1.54	2.19	1.64	1.38	1.68	1.79	1.67	1.28	2.51	2.05	2.18	2.91	2.73
Price/Tangible Book Value	16.7	-25.7	9.28	7.88	8.77	7.56	9.19	5.44	6.6	6.34	7.3	5.79	7.02	13.04	6.43
Price/Tangible Book Value Average	17.59	-23.14	6.87	8.58	9.38	6.95	7.42	6.08	5.42	5.06	6.57	5.53	5.52	12.36	5.87
Price/Tangible Book Value High	21.18	-28.03	9.34	9.62	10.62	8.44	9.43	7.11	6.66	6.56	7.54	7.5	7.13	14.71	7.3
Price/Tangible Book Value Low	13.12	-18.49	5.1	7.15	7.9	5.71	6.36	5.06	4.18	2.92	5.32	4.56	4.46	10.38	3.91
Price/Sales	0.86	0.98	1.58	1.39	1.31	1.43	1.82	1.54	2.28	2.69	3.18	2.26	2.99	3.22	3.5
Price/Sales Average	0.91	0.88	1.17	1.52	1.4	1.31	1.47	1.72	1.87	2.15	2.86	2.16	2.35	3.05	3.19
Price/Sales High	1.09	1.07	1.59	1.7	1.59	1.6	1.87	2.01	2.3	2.79	3.28	2.93	3.04	3.63	3.97
Price/Sales Low	0.68	0.7	0.87	1.27	1.18	1.08	1.26	1.43	1.44	1.24	2.32	1.78	1.9	2.56	2.13
Price/Cash Flow	-2.4	9.04	18.79	15.49	14.28	13.61	19.25	11.52	18.08	15.28	-1,156.36	24.35	18.26	20.79	20.61
Price/Cash Flow Average	-2.52	8.14	13.91	16.88	15.27	12.52	15.55	12.86	14.84	12.19	-1,040.05	23.25	14.36	19.71	18.81
Price/Cash Flow High	-3.04	9.86	18.89	18.92	17.28	15.2	19.76	15.04	18.25	15.8	-1,194.27	31.53	18.55	23.45	23.41
Price/Cash Flow Low	-1.88	6.5	10.31	14.07	12.86	10.29	13.32	10.71	11.45	7.03	-842.57	19.14	11.6	16.55	12.55
Price/Free Cash Flow Average	-2.52	8.24	14.11	17.12	15.42	12.61	15.67	13	14.99	12.27	-1,046.09	23.33	14.43	19.83	18.93
Price/Free Cash Flow High	-3.04	9.98	19.16	19.19	17.46	15.32	19.92	15.21	18.44	15.91	-1,201.21	31.64	18.64	23.59	23.56
Price/Free Cash Flow Low	-1.88	6.58	10.46	14.27	12.99	10.37	13.43	10.83	11.57	7.08	-847.47	19.21	11.66	16.65	12.63
EV/Sales Average	0.58	0.65	0.99	1.3	1.34	1.21	1.39	1.56	1.72	1.89	2.73	2.16	2.29	3.14	2.97
EV/Sales High	0.76	0.83	1.41	1.49	1.52	1.5	1.78	1.85	2.15	2.53	3.16	2.93	2.98	3.72	3.75
EV/Sales Low	0.35	0.47	0.68	1.05	1.11	0.98	1.17	1.27	1.3	0.98	2.19	1.77	1.84	2.65	1.91
EV/EBITDA Average	5.42	6.46	10.29	9.81	7.2	7.73	8.45	9.09	10.43	10.79	14.48	11.52	11.62	14.86	14.14
EV/EBITDA High	7.15	8.32	14.66	11.19	8.2	9.52	10.89	10.79	13.03	14.44	16.73	15.64	15.1	17.59	17.85
EV/EBITDA Low	3.26	4.68	7.13	7.9	6.01	6.24	7.17	7.42	7.85	5.59	11.6	9.49	9.33	12.54	9.08
EV/EBIT Average	7.97	9.49	16.15	13.08	8.94	10.58	11.25	11.84	13.74	14.56	18.49	14.26	13.98	18.09	17.1
EV/EBIT High	10.52	12.23	23.01	14.93	10.19	13.05	14.49	14.06	17.17	19.48	21.36	19.35	18.16	21.43	21.59
EV/EBIT Low	4.79	6.88	11.19	10.54	7.46	8.54	9.54	9.66	10.34	7.54	14.82	11.74	11.23	15.27	10.98
Last Price	19.33	23.46	43.42	40.46	36.32	38.57	53.37	48.27	73.91	77.02	102.19	81.1	119.32	142.88	173.51
High Price	24.51	25.59	43.66	49.42	43.96	43.07	54.79	63.04	74.63	79.63	105.54	105.01	121.19	161.13	197.07
Enterprise Value Average	1,205	1,437	2,464	3,457	3,320	2,918	3,582	4,283	4,907	4,677	7,553	6,442	7,531	11,404	11,702
Enterprise Value High	1,591	1,852	3,511	3,945	3,781	3,597	4,613	5,086	6,131	6,258	8,725	8,743	9,781	13,505	14,779
Enterprise Value Low	725	1,042	1,707	2,785	2,770	2,356	3,036	3,494	3,693	2,424	6,053	5,303	6,047	9,625	7,519

Shares Outstanding	94	92	91	91	90	88	88	88	88	86	86	83	82	82	86
Diluted Weighted Avg Shares	93	94	92	93	91	90	89	89	89	87	86	84	83	82	80
Basic Weighted Avg Shares	93	93	91	92	90	89	88	88	88	87	86	83	82	82	79
Revenue per Share	22.47	23.95	27.44	29.01	27.68	26.97	29.28	31.3	32.46	28.58	32.15	35.82	39.89	44.39	49.6
EBITDA per Share	2.4	2.39	2.63	3.85	5.14	4.23	4.8	5.37	5.36	5	6.07	6.7	7.87	9.38	10.42
Operating Income per Share	1.63	1.63	1.68	2.89	4.13	3.09	3.61	4.13	4.07	3.71	4.75	5.42	6.54	7.71	8.62
Basic EPS, GAAP	-1.4	1.35	5.37	2.02	3.92	2.09	1.29	3.81	3.71	0.84	3.68	4.4	5.01	6.36	6.15
Basic EPS from Cont Ops	-6.21	1.18	5.39	2.08	3.48	2.04	1.3	3.8	3.7	0.81	3.72	4.44	5.06	6.4	6.19
Diluted EPS, GAAP	-1.4	1.33	5.29	1.99	3.88	2.07	1.28	3.76	3.67	0.83	3.66	4.38	4.98	6.32	6.11
Diluted EPS from Cont Ops	-6.21	1.16	5.31	2.05	3.44	2.03	1.29	3.76	3.66	0.8	3.69	4.43	5.04	6.36	6.15
Dividend per Share	2.08	0.37	0.4	0.44	0.48	0.5	0.51	0.54	0.59	0.68	0.88	1.05	1.16	1.28	1.4
Cash Flow per Share	-8.07	2.6	2.31	2.61	2.54	2.83	2.77	4.19	4.09	5.04	-0.09	3.33	6.53	6.87	8.42
Free Cash Flow per Basic Share	-8.07	2.6	2.31	2.61	2.54	2.83	2.77	4.19	4.09	5.04	-0.09	3.33	6.53	6.87	8.42
Cash & Equivalents per Share	7.43	6.27	6.82	6.44	5.35	5.16	4.41	6.4	6.98	9.92	7.53	6.73	5.94	5.37	21.95
Book Value per Share	10.19	10.65	15.51	16.79	19.89	21.05	22.02	25.06	28.05	27.75	29.62	31.08	34.75	39.08	38.7
Tangible Book Value per Share	1.16	-0.91	4.68	5.14	4.14	5.1	5.81	8.87	11.2	12.14	14	14	16.99	10.95	26.99

ITT Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)