Jaco Electronics Inc. Financial Ratios — JACO Stock

Profitability (USD)

	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y
As of date	06/30/1994	06/30/1995	06/30/1996	06/30/1997	06/30/1998	06/30/1999	06/30/2000	06/30/2001	06/30/2002	06/30/2003	06/30/2004	06/30/2005	06/30/2006	06/30/2007	06/30/2008

Return on Common Equity (%)	13.27	15.57	16	5.98	3.31	-3.36	16.41	20.51	-9.9	-6.33	-1.2	-10.95	-18.03	0.19	-33.09
Return on Assets (%)	3.42	3.73	6.47	3.2	1.67	-1.64	6.4	7.5	-4.09	-2.65	-0.47	-4.15	-6.47	0.06	-9.87
Return on Capital (%)	5.2	5.62	9.38	4.39	2.26	- -	9.16	10.1	- -	- -	- -	- -	- -	0.09	- -
Return on Invested Capital (%)	7.04	9.13	11.44	5.64	3.61	- -	12.07	12.61	- -	- -	- -	- -	- -	3	- -
Gross Margin (%)	21.48	21.27	20.77	21.41	21.67	20.61	23.29	19.09	15.49	12.7	13.93	11.17	13.22	14.04	16.23
EBITDA Margin (%)	3.23	4.25	5.09	3.61	2.99	1	7.69	6.84	-2.24	1.84	0.39	-2.18	1.33	1.5	-3.23
Operating Margin (%)	2.85	3.75	4.67	2.9	2.08	-0.14	6.8	5.92	-3.06	1.21	-0.12	-2.68	0.93	1.2	-3.6
Incremental Operating Margin (%)	-3.53	6.57	9.15	27.5	92.86	- -	21.02	4.62	- -	29.3	- -	- -	-252.3	6.42	- -
Pretax Margin (%)	1.81	2.31	3.83	2.26	1.3	-1.14	5.16	4.75	-4.01	-1.71	-0.74	-3.55	-0.22	0.04	-4.69
Profit Margin (%)	1.33	1.37	2.27	1.35	0.78	-0.85	3.05	2.81	-2.87	-1.47	-0.22	-2.1	-3.05	0.03	-4.72
Net Income to Common Margin (%)	1.33	1.37	2.27	1.35	0.78	-0.85	3.05	2.81	-2.87	-1.47	-0.22	-2.1	-3.05	0.03	-4.72
Effective Tax Rate (%)	36.84	40.62	40.62	40	40	- -	40.97	40.74	- -	- -	- -	- -	- -	26.9	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	13.27	15.57	16	5.98	3.31	-3.36	16.41	20.51	-9.9	-6.33	-1.2	-10.95	-18.03	0.19	-33.09

Credit (USD)

Credit Ratios API ChatGPT

	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y
As of date	06/30/1994	06/30/1995	06/30/1996	06/30/1997	06/30/1998	06/30/1999	06/30/2000	06/30/2001	06/30/2002	06/30/2003	06/30/2004	06/30/2005	06/30/2006	06/30/2007	06/30/2008

Total Debt	19	24	9	16	18	20	42	57	36	36	37	33	35	38	31
ST Debt	9	- -	- -	1	1	1	1	1	1	36	37	33	35	38	31
LT Debt	10	24	9	16	17	19	41	56	35	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	5.59	4.1	1.09	2.89	3.85	14.07	2.59	2.39	-9.08	9.57	38.34	-6.6	11.61	10.5	-5.02
Net Debt/EBITDA	5.47	4.03	1.07	2.8	3.72	13.43	2.56	2.38	-9	9.53	37.77	-6.53	11.61	10.5	-5.02
Total Debt/EBIT	6.33	4.65	1.19	3.6	5.53	-98.5	2.93	2.76	-6.65	14.63	-121.91	-5.36	16.6	13.15	-4.51
Net Debt/EBIT	6.2	4.58	1.17	3.49	5.34	-94	2.89	2.75	-6.59	14.57	-120.1	-5.31	16.58	13.15	-4.51
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	24.51	23.45	56.14	51.29	49.86	47.87	33.87	39.06	43.99	39.9	38.35	37.49	34.12	33.42	25.92
Long-Term Debt/Equity (%)	86.61	179.55	25.66	43.45	46.45	54.15	95.68	105.4	71.67	0.14	0.25	0.14	0.25	0.11	- -
Long-Term Debt/Capital (%)	32.12	63.37	20.18	29.94	31.31	34.62	48.43	50.81	41.3	0.08	0.14	0.08	0.13	0.05	- -
Long-Term Debt/Total Assets (%)	21.23	42.1	14.4	22.29	23.16	25.93	32.41	41.18	31.53	0.06	0.1	0.05	0.09	0.04	- -
Total Debt/Equity (%)	169.64	183.33	27.11	45.13	48.36	56.45	97.56	107.44	73.51	78.56	79.66	79.21	100.17	117.73	135.97
Total Debt/Capital (%)	62.91	64.71	21.33	31.09	32.6	36.08	49.38	51.79	42.37	44	44.34	44.2	50.04	54.07	57.62
Total Debt/Total Assets (%)	41.58	42.98	15.22	23.14	24.11	27.02	33.05	41.97	32.34	31.34	30.55	29.69	34.18	39.35	35.24
Net Debt to Equity	166.07	180.3	26.53	43.73	46.72	53.87	96.12	107.27	72.85	78.22	78.48	78.44	100.08	117.68	135.91
Net Debt/Capital (%)	62.42	64.32	20.97	30.43	31.84	35.01	49.01	51.75	42.14	43.89	43.97	43.96	50.02	54.06	57.61
EBITDA	3	6	8	6	5	1	16	24	-4	4	1	-5	3	4	-6
EBITDA-CapEx	1	5	8	5	4	- -	15	22	-4	4	1	-6	3	3	-6
Operating Income (Loss)	3	5	8	4	3	- -	14	21	-5	2	- -	-6	2	3	-7

Liquidity (USD)

Liquidity Ratios API ChatGPT

	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y
As of date	06/30/1994	06/30/1995	06/30/1996	06/30/1997	06/30/1998	06/30/1999	06/30/2000	06/30/2001	06/30/2002	06/30/2003	06/30/2004	06/30/2005	06/30/2006	06/30/2007	06/30/2008

Cash Ratio	0.02	0.02	0.01	0.03	0.03	0.1	0.04	0.03	0.04	0.01	0.02	- -	- -	- -	- -
Current Ratio	1.62	2.62	3.13	3.3	3.22	3.28	2.4	4	2.99	1.17	1.24	1.11	1.06	1.06	1.06
Quick Ratio	0.72	1.1	1.29	1.26	1.18	1.37	1.05	1.48	1.15	0.46	0.5	0.51	0.55	0.57	0.5
CFO/Avg Current Liab	- -	-0.19	-0.09	0.07	0.09	0.07	-0.23	-0.26	0.84	0.17	-0.02	-0.07	-0.03	-0.04	0.1
Common Equity/Total Assets	24.51	23.45	56.14	51.29	49.86	47.87	33.87	39.06	43.99	39.9	38.35	37.49	34.12	33.42	25.92
Long-Term Debt/Equity (%)	86.61	179.55	25.66	43.45	46.45	54.15	95.68	105.4	71.67	0.14	0.25	0.14	0.25	0.11	- -
Long-Term Debt/Capital (%)	32.12	63.37	20.18	29.94	31.31	34.62	48.43	50.81	41.3	0.08	0.14	0.08	0.13	0.05	- -
Long-Term Debt/Total Assets (%)	21.23	42.1	14.4	22.29	23.16	25.93	32.41	41.18	31.53	0.06	0.1	0.05	0.09	0.04	- -
Total Debt/Equity (%)	169.64	183.33	27.11	45.13	48.36	56.45	97.56	107.44	73.51	78.56	79.66	79.21	100.17	117.73	135.97
Total Debt/Capital (%)	62.91	64.71	21.33	31.09	32.6	36.08	49.38	51.79	42.37	44	44.34	44.2	50.04	54.07	57.62
Total Debt/Total Assets (%)	41.58	42.98	15.22	23.14	24.11	27.02	33.05	41.97	32.34	31.34	30.55	29.69	34.18	39.35	35.24
CFO/Total Liabilities	-0.29	-9.28	-6.34	3.81	4.35	3.68	-8.39	-10.65	35.46	11.52	-2.21	-7.18	-3	-3.7	9.83
CFO/CapEx	-0.04	-4.44	-2.12	1.44	1.45	0.88	-7.85	-4.43	126.13	58.36	-5.29	-4.41	-13.31	-10.72	66.62
Altman's Z-Score	3.63	4.13	5.29	4.21	3.85	3.33	3.97	5.09	3.22	3.17	3.44	2.98	3.55	3.88	2.46

Working Capital (USD)

Working Capital Ratios API ChatGPT

	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y
As of date	06/30/1994	06/30/1995	06/30/1996	06/30/1997	06/30/1998	06/30/1999	06/30/2000	06/30/2001	06/30/2002	06/30/2003	06/30/2004	06/30/2005	06/30/2006	06/30/2007	06/30/2008

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	9.93	8.76	5.26	6.84	7.54	6.57	6.42	6.65	5.67
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	36.77	41.69	69.41	53.33	48.39	55.6	56.86	54.89	64.39
Inventory Turnover	4.51	4.67	4.66	3.86	3.5	3.24	3.71	4.9	2.84	4.59	5.99	5.56	5.64	6.49	5
Days Inventory Outstanding	80.87	78.21	78.29	94.62	104.29	112.57	98.44	74.47	128.66	79.6	60.93	65.65	64.72	56.24	73.07
Accounts Payable Turnover	7.18	7.64	8.46	8.01	7.59	6.72	7.06	10.36	6.17	7.12	7.46	6.99	6.9	7.87	5.93
Accounts Payable Turnover Days	50.81	47.75	43.14	45.59	48.07	54.32	51.73	35.22	59.17	51.27	48.95	52.24	52.89	46.35	61.56
Cash Conversion Cycle	30.05	30.46	35.15	49.03	56.21	58.26	83.49	80.94	138.89	81.66	60.37	69	68.69	64.77	75.9
Inventory to Cash Days	-80.87	-78.21	-78.29	-94.62	-104.29	-112.57	-61.67	-32.78	-59.25	-26.28	-12.54	-10.05	-7.86	-1.35	-8.68
Inventories	20	27	30	33	36	33	53	62	43	35	37	37	33	30	35
Raw Materials	- -	- -	- -	- -	- -	- -	- -	8	6	5	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	1	1	1	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	53	36	35	- -	- -	- -	- -	- -
Other Inventory	20	27	30	33	36	33	53	- -	- -	- -	37	37	33	30	35

Enterprise Value (USD)

Enterprise Value API ChatGPT

	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y
As of date	06/30/1994	06/30/1995	06/30/1996	06/30/1997	06/30/1998	06/30/1999	06/30/2000	06/30/2001	06/30/2002	06/30/2003	06/30/2004	06/30/2005	06/30/2006	06/30/2007	06/30/2008

Market Capitalization	22	30	47	33	28	19	102	43	33	33	42	21	26	16	8
- Cash & Cash Equivalents	- -	- -	- -	- -	1	1	1	- -	- -	- -	1	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	19	24	9	16	18	20	42	57	36	36	37	33	35	38	31
Enterprise Value	41	53	56	49	45	37	142	100	67	68	78	54	61	54	39
Total Capital	30	37	44	52	54	55	85	110	84	81	84	75	70	70	55
Total Debt/Capital (%)	62.91	64.71	21.33	31.09	32.6	36.08	49.38	51.79	42.37	44	44.34	44.2	50.04	54.07	57.62
Total Debt / EV	0.47	0.45	0.17	0.33	0.39	0.53	0.29	0.57	0.53	0.52	0.48	0.62	0.58	0.7	0.8
EV/Sales	0.39	0.38	0.34	0.32	0.29	0.26	0.68	0.28	0.38	0.34	0.31	0.23	0.27	0.22	0.2
EV/EBITDA	11.98	9.04	6.59	8.75	9.76	26.45	8.84	4.16	- -	18.3	80.54	- -	20.18	14.98	- -
EV/EBIT	13.58	10.26	7.18	10.89	14.04	- -	10	4.81	- -	27.98	- -	- -	28.83	18.76	- -
EV/Cash Flow to Firm	- -	- -	- -	37.71	28.07	26.45	- -	- -	3.07	8.65	- -	- -	- -	- -	6.05
EV/Free Cash Flow to Firm	15.67	- -	- -	22.28	16.64	12.34	- -	- -	3.05	8.51	- -	- -	- -	- -	5.96
Diluted Market Cap	12	16	36	29	24	15	85	39	27	28	36	18	23	15	7
Diluted Enterprise Value	31	40	45	44	41	34	126	96	62	63	73	52	59	53	39
EV per Share	5.86	7.67	8.06	7.05	6.46	5.32	20.45	14.35	9.7	9.84	11.24	7.71	8.8	7.75	5.64
TTM Sales	105	139	167	155	154	141	209	350	176	203	249	232	229	240	194
TTM EBITDA	3	6	8	6	5	1	16	24	-4	4	1	-5	3	4	-6
TTM Operating Income	3	5	8	4	3	- -	14	21	-5	2	- -	-6	2	3	-7
TTM Cash Flow to Firm	- -	-4	-2	1	2	1	-7	-9	22	8	-2	-5	-2	-2	6
TTM Free Cash Flow to Firm	3	-3	-1	2	3	3	-6	-7	22	8	-1	-4	-2	-2	7

Multiples (USD)

Valuation Multiples API ChatGPT

	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y
As of date	06/30/1994	06/30/1995	06/30/1996	06/30/1997	06/30/1998	06/30/1999	06/30/2000	06/30/2001	06/30/2002	06/30/2003	06/30/2004	06/30/2005	06/30/2006	06/30/2007	06/30/2008

Price/Free Cash Flow	4.63	-5.09	-39.98	13.07	8.71	5.09	-13.83	-5.64	1.21	3.46	-27.04	-4.75	-12.48	-6.87	1.08
EV/EBIT	13.58	10.26	7.18	10.89	14.04	- -	10	4.81	- -	27.98	- -	- -	28.83	18.76	- -
Enterprise Value	41	53	56	49	45	37	142	100	67	68	78	54	61	54	39
Low Price	2.84	2.5	4.19	4.17	3.67	1.5	1.67	4.66	3.25	2.01	4.4	2.77	2.8	2	1.01
EV/Sales	0.39	0.38	0.34	0.32	0.29	0.26	0.68	0.28	0.38	0.34	0.31	0.23	0.27	0.22	0.2
EV/EBITDA	11.98	9.04	6.59	8.75	9.76	26.45	8.84	4.16	- -	18.3	80.54	- -	20.18	14.98	- -
Price/Earnings	8.38	8.26	9.47	13.51	19.18	- -	12.65	3.6	- -	- -	- -	- -	- -	233.72	- -
Price/Earnings Average	10.08	6.51	10.53	14.88	22.02	-12.07	4.93	6.01	-5.98	-6.49	-67.26	-5.27	-3.36	332.15	-1.05
Price/Earnings High	14.06	9.47	17.3	19.5	25.98	-23.11	16.1	11.99	-7.63	-10.44	-101.2	-8.08	-4.15	452.32	-1.59
Price/Earnings Low	7.48	4.86	5.87	11.75	17.59	-6.93	1.44	2.68	-3.68	-3.89	-47.32	-3.56	-2.53	201.48	-0.7
Price/Book Value	1.98	2.24	1.37	0.93	0.76	0.55	2.38	0.82	0.67	0.73	0.91	0.49	0.74	0.5	0.34
Price/Book Value Average	2.38	1.77	1.52	1.02	0.87	0.52	0.93	1.36	0.75	0.51	0.93	0.68	0.74	0.71	0.46
Price/Book Value High	3.32	2.57	2.5	1.34	1.03	1	3.03	2.72	0.96	0.82	1.4	1.04	0.91	0.97	0.7
Price/Book Value Low	1.76	1.32	0.85	0.81	0.7	0.3	0.27	0.61	0.46	0.31	0.66	0.46	0.55	0.43	0.3
Price/Tangible Book Value	2.28	2.5	1.42	1.05	0.85	0.61	3.89	1.31	1.24	1.68	1.99	1.24	3.04	2.41	1.27
Price/Tangible Book Value Average	2.75	1.98	1.58	1.16	0.97	0.58	1.52	2.19	1.4	1.17	2.04	1.71	3.02	3.42	1.71
Price/Tangible Book Value High	3.83	2.87	2.59	1.52	1.15	1.11	4.96	4.37	1.78	1.88	3.07	2.62	3.74	4.66	2.6
Price/Tangible Book Value Low	2.04	1.47	0.88	0.91	0.78	0.33	0.44	0.98	0.86	0.7	1.44	1.16	2.28	2.08	1.14
Price/Sales	0.11	0.11	0.22	0.18	0.15	0.11	0.39	0.1	0.15	0.14	0.15	0.08	0.1	0.06	0.04
Price/Sales Average	0.13	0.09	0.24	0.2	0.17	0.1	0.15	0.17	0.17	0.1	0.15	0.11	0.1	0.09	0.05
Price/Sales High	0.19	0.13	0.39	0.26	0.2	0.2	0.49	0.34	0.22	0.15	0.23	0.17	0.13	0.12	0.08
Price/Sales Low	0.1	0.07	0.13	0.16	0.14	0.06	0.04	0.08	0.11	0.06	0.11	0.07	0.08	0.05	0.03
Price/Cash Flow	-117.26	-3.92	-21.17	21.83	14.39	10.9	-11.51	-4.01	1.22	3.52	-21.93	-3.67	-11.54	-6.16	1.1
Price/Cash Flow Average	-141.17	-3.09	-23.54	24.04	16.51	10.35	-4.48	-6.69	1.37	2.45	-22.55	-5.09	-11.49	-8.76	1.48
Price/Cash Flow High	-196.82	-4.5	-38.68	31.51	19.48	19.81	-14.65	-13.36	1.75	3.94	-33.93	-7.79	-14.2	-11.93	2.24
Price/Cash Flow Low	-104.69	-2.31	-13.13	18.98	13.19	5.94	-1.31	-2.98	0.84	1.47	-15.87	-3.44	-8.64	-5.31	0.98
Price/Free Cash Flow Average	5.58	-4.02	-44.47	14.39	10	4.83	-5.39	-9.42	1.36	2.41	-27.82	-6.58	-12.42	-9.76	1.45
Price/Free Cash Flow High	7.77	-5.84	-73.05	18.86	11.8	9.25	-17.61	-18.8	1.74	3.87	-41.85	-10.08	-15.35	-13.29	2.21
Price/Free Cash Flow Low	4.14	-3	-24.8	11.36	7.99	2.77	-1.57	-4.2	0.84	1.44	-19.57	-4.45	-9.34	-5.92	0.96
EV/Sales Average	0.43	0.34	0.37	0.34	0.32	0.26	0.39	0.37	0.41	0.29	0.32	0.27	0.27	0.25	0.22
EV/Sales High	0.53	0.42	0.57	0.41	0.36	0.38	0.82	0.58	0.47	0.36	0.41	0.33	0.29	0.29	0.24
EV/Sales Low	0.36	0.3	0.23	0.29	0.28	0.21	0.25	0.26	0.33	0.24	0.27	0.23	0.24	0.22	0.2
EV/EBITDA Average	13.31	7.98	7.21	9.36	10.66	26.4	5.02	5.41	-18.32	15.76	82.58	-12.18	20.14	16.87	-6.71
EV/EBITDA High	16.4	9.78	11.16	11.39	11.91	38.27	10.62	8.43	-20.89	19.56	105.19	-15.18	22.15	19.17	-7.59
EV/EBITDA Low	11.28	6.98	4.5	7.98	9.26	20.88	3.28	3.73	-14.73	13.27	69.29	-10.35	18.02	14.36	-6.14
EV/EBIT Average	15.08	9.06	7.86	11.64	15.32	-184.79	5.68	6.25	-13.42	24.09	-262.61	-9.9	28.78	21.12	-6.03
EV/EBIT High	18.58	11.1	12.16	14.18	17.12	-267.86	12.01	9.74	-15.3	29.89	-334.52	-12.34	31.65	24.01	-6.81
EV/EBIT Low	12.79	7.92	4.9	9.93	13.31	-146.16	3.71	4.31	-10.79	20.28	-220.36	-8.41	25.75	17.98	-5.51
Last Price	3.18	4.25	6.75	4.79	4	2.75	14.67	6.25	4.7	4.81	6.08	2.96	3.74	2.32	1.13
High Price	5.34	4.87	12.33	6.92	5.42	5	18.67	20.83	6.74	5.39	9.41	6.28	4.6	4.49	2.31
Enterprise Value Average	45	47	61	52	49	37	81	130	72	59	80	61	61	61	42
Enterprise Value High	56	58	95	64	55	54	171	202	82	73	102	77	67	69	47
Enterprise Value Low	38	41	38	45	43	29	53	89	58	50	67	52	55	52	38

Shares Outstanding	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7
Diluted Weighted Avg Shares	4	4	5	6	6	6	6	6	6	6	6	6	6	6	6
Basic Weighted Avg Shares	4	4	5	6	6	6	5	6	6	6	6	6	6	6	6
Revenue per Share	28.55	37.57	31.34	26.19	26.71	25.36	38.07	61.77	30.8	35.04	41.69	37.09	36.37	38.17	30.78
EBITDA per Share	0.92	1.6	1.59	0.95	0.8	0.25	2.93	4.23	-0.69	0.65	0.16	-0.81	0.48	0.57	-0.99
Operating Income per Share	0.81	1.41	1.46	0.76	0.56	-0.04	2.59	3.66	-0.94	0.42	-0.05	-0.99	0.34	0.46	-1.11
Basic EPS, GAAP	0.38	0.51	0.71	0.35	0.21	-0.22	1.16	1.74	-0.88	-0.52	-0.09	-0.78	-1.11	0.01	-1.45
Basic EPS from Cont Ops	0.33	0.51	0.71	0.35	0.21	-0.22	1.16	1.74	-0.8	-0.4	-0.22	-0.87	-1.11	0.01	-1.45
Diluted EPS, GAAP	0.37	0.51	0.71	0.35	0.2	-0.22	1.11	1.59	-0.88	-0.52	-0.09	-0.78	-1.11	0.01	-1.45
Diluted EPS from Cont Ops	0.32	0.51	0.71	0.35	0.2	-0.22	1.11	1.59	-0.8	-0.4	-0.22	-0.87	-1.11	0.01	-1.45
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.03	-1.08	-0.32	0.22	0.28	0.25	-1.27	-1.56	3.85	1.37	-0.28	-0.81	-0.32	-0.38	1.03
Free Cash Flow per Basic Share	-0.76	-1.33	-0.47	0.07	0.09	-0.04	-1.44	-1.91	3.82	1.34	-0.33	-0.99	-0.35	-0.41	1.02
Cash & Equivalents per Share	0.06	0.06	0.03	0.07	0.09	0.26	0.22	0.12	0.14	0.12	0.19	0.05	- -	- -	- -
Book Value per Share	1.61	1.9	4.93	5.16	5.26	5.02	6.15	7.66	7	6.55	6.72	6.05	5.06	4.62	3.32
Tangible Book Value per Share	1.39	1.7	4.76	4.56	4.72	4.5	3.77	4.77	3.78	2.87	3.06	2.39	1.23	0.96	0.89

Jaco Electronics Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)