JPMorgan Chase & Co. Financial Ratios — JPM Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	21.52	20.55	14.97	16.24	16.11	14.56	13.08	16.06	16.18	11.76	18.06	12.51	15.07	15.95	13.98
Return on Assets (%)	0.87	0.92	0.75	0.87	0.99	1.02	0.97	1.26	1.37	0.96	1.36	1.02	1.31	1.48	1.35
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	5.25	5.3	5.45	5	5.28	5.67	6.14	7.16	7.23	7.19	6.52	5.52	4.85	4.68	4.85
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	27.51	29.8	27.4	32.28	32.82	35.76	35.65	37.47	38.77	29.87	48.95	36.14	39.76	44.31	39.92
Profit Margin (%)	19.52	21.94	18.37	22.86	26.13	25.61	24.27	29.85	31.48	24.3	39.72	29.5	31.98	34.51	31.37
Net Income to Common Margin (%)	18.87	21.26	17.54	21.68	24.51	23.91	22.62	28.43	30.11	22.98	38.41	28.25	31.01	33.77	30.77
Effective Tax Rate (%)	29.06	26.4	32.95	29.17	20.39	28.38	31.92	20.34	18.8	18.66	18.85	18.39	19.57	22.12	21.42
Dvd Payout Ratio (%)	17.8	22.01	30.74	28.44	27.73	29.58	32.18	27.68	30.87	40.32	24.09	33.17	24.89	23.64	27.75
Sustainable Growth Rate (%)	17.69	16.03	10.37	11.62	11.64	10.25	8.87	11.62	11.19	7.02	13.71	8.36	11.32	12.18	10.1

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	330,314	331,027	353,731	372,945	325,318	329,688	335,882	351,307	332,418	326,893	354,599	339,892	436,537	454,311	499,982
ST Debt	73,539	55,367	57,848	66,344	15,562	34,443	51,802	69,276	40,920	45,208	53,594	44,027	44,712	52,893	66,012
LT Debt	256,775	275,660	295,883	306,601	309,756	295,245	284,080	282,031	291,498	281,685	301,005	295,865	391,825	401,418	433,970
Total Debt/EBITDA	64.7	64.31	66.67	78.37	65.85	60.18	54.36	45.09	39.72	37.95	44.7	48.2	58.11	57.23	56.68
Net Debt/EBITDA	36.32	30.21	-0.39	-29.28	-7.12	-10.94	-15.44	9.31	8.22	-23.3	-48.69	-32.24	-24.98	-1.89	17.76
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	4.08	4.59	4.96	5.21	6.4	6.69	7.17	7.75	8.46	7.12	7.38	8.2	8.7	9.5	9.5
Long-Term Debt/Equity (%)	139.88	135.08	140.11	132.31	125.12	116.15	111.1	109.95	111.54	100.83	102.34	101.21	119.5	116.43	119.74
Long-Term Debt/Capital (%)	59.64	61.47	61.04	58.17	61.72	56.53	52.25	48.57	49.68	47.1	45.21	44.3	48.92	46.97	46.16
Long-Term Debt/Total Assets (%)	11.33	11.68	12.25	11.92	13.17	11.85	11.21	10.75	10.85	8.32	8.04	8.07	10.11	10.03	9.81
Total Debt/Equity (%)	179.94	162.21	167.5	160.94	131.4	129.7	131.36	136.95	127.2	117.02	120.56	116.27	133.14	131.78	137.95
Total Debt/Capital (%)	76.72	73.82	72.97	70.76	64.82	63.12	61.77	60.5	56.66	54.66	53.26	50.89	54.5	53.16	53.18
Total Debt/Total Assets (%)	14.58	14.03	14.64	14.5	13.83	13.24	13.26	13.4	12.37	9.66	9.47	9.27	11.26	11.35	11.3
Net Debt to Equity	101.01	76.19	-0.99	-60.14	-14.21	-23.58	-37.32	28.27	26.32	-71.85	-131.32	-77.77	-57.22	-4.35	43.22
Net Debt/Capital (%)	64.92	56.98	-1.62	-942.79	-24.88	-45.19	-84.87	24.02	21.29	-284.94	514.82	-225.93	-106.12	-3.89	26.25
EBITDA	5,105	5,147	5,306	4,759	4,940	5,478	6,179	7,791	8,368	8,614	7,932	7,051	7,512	7,938	8,821
EBITDA-CapEx	5,105	5,147	5,306	4,759	4,940	5,478	6,179	7,791	8,368	8,614	7,932	7,051	7,512	7,938	8,821
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	4.08	4.59	4.96	5.21	6.4	6.69	7.17	7.75	8.46	7.12	7.38	8.2	8.7	9.5	9.5
Long-Term Debt/Equity (%)	139.88	135.08	140.11	132.31	125.12	116.15	111.1	109.95	111.54	100.83	102.34	101.21	119.5	116.43	119.74
Long-Term Debt/Capital (%)	59.64	61.47	61.04	58.17	61.72	56.53	52.25	48.57	49.68	47.1	45.21	44.3	48.92	46.97	46.16
Long-Term Debt/Total Assets (%)	11.33	11.68	12.25	11.92	13.17	11.85	11.21	10.75	10.85	8.32	8.04	8.07	10.11	10.03	9.81
Total Debt/Equity (%)	179.94	162.21	167.5	160.94	131.4	129.7	131.36	136.95	127.2	117.02	120.56	116.27	133.14	131.78	137.95
Total Debt/Capital (%)	76.72	73.82	72.97	70.76	64.82	63.12	61.77	60.5	56.66	54.66	53.26	50.89	54.5	53.16	53.18
Total Debt/Total Assets (%)	14.58	14.03	14.64	14.5	13.83	13.24	13.26	13.4	12.37	9.66	9.47	9.27	11.26	11.35	11.3
CFO/Total Liabilities	4.61	1.16	4.9	1.56	3.49	0.98	-0.48	0.66	0.17	-2.57	2.26	3.18	0.37	-1.15	-3.64
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.14	0.15	0.17	0.17	0.2	0.22	0.24	0.24	0.27	0.21	0.22	0.22	0.25	0.29	0.31

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	1.48	1.59	1.54	1.41	1.6	1.95	1.68	1.54	1.58	1.47	1.26	1.12	1.33	1.62	1.71
Days Sales Outstanding	247.05	230.24	236.34	259.5	227.65	186.97	217.57	236.43	230.35	248.69	289.57	325.43	273.9	224.66	213.59
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	129,688	167,499	221,195	235,520	244,826	312,240	379,808	331,557	449,077	391,681	478,455	397,714	499,856	688,903	894,644
- Cash & Cash Equivalents	144,881	175,537	355,822	512,308	360,505	389,635	431,304	278,793	263,631	527,609	740,834	567,234	624,151	469,317	343,338
+ Preferred Equity and Hybrid Capital	7,800	9,058	11,158	20,063	26,068	26,068	26,068	26,068	26,993	30,063	34,838	27,404	27,404	20,050	20,045
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	330,314	331,027	353,731	372,945	325,318	329,688	335,882	351,307	332,418	326,893	354,599	339,892	436,537	454,311	499,982
Enterprise Value	-41,860	-39,098	-99,715	-182,532	-6,047	39,470	108,229	199,745	204,483	-134,923	-163,199	1,077	147,161	297,257	571,870
Total Capital	430,534	448,413	484,750	527,090	501,911	522,301	543,731	580,682	586,727	598,051	665,810	667,857	800,947	854,632	940,187
Total Debt/Capital (%)	76.72	73.82	72.97	70.76	64.82	63.12	61.77	60.5	56.66	54.66	53.26	50.89	54.5	53.16	53.18
Total Debt / EV	-7.89	-8.47	-3.55	-2.04	-53.8	8.35	3.1	1.76	1.63	-2.42	-2.17	315.66	2.97	1.53	0.87
EV/Sales	- -	- -	- -	- -	- -	0.41	1.07	1.84	1.77	- -	- -	0.01	0.95	1.75	3.14
EV/EBITDA	- -	- -	- -	- -	- -	7.21	17.52	25.64	24.44	- -	- -	0.15	19.59	37.45	64.83
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	1.8	- -	12.79	49.97	- -	- -	0.01	11.34	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	1.8	- -	12.79	49.97	- -	- -	0.01	11.34	- -	- -
Diluted Market Cap	130,350	168,062	223,095	237,648	247,190	314,941	382,503	333,275	450,318	392,316	479,262	398,277	500,621	690,125	896,255
Diluted Enterprise Value	323,583	332,610	232,162	118,348	238,071	281,062	313,149	431,857	546,098	221,663	127,865	198,339	340,411	695,169	1,072,944
EV per Share	- -	- -	- -	- -	- -	10.91	30.47	58.81	63.47	- -	- -	0.36	50.08	103.43	205.97
TTM Sales	97,234	97,031	97,367	95,112	93,543	96,569	100,705	108,783	115,720	119,883	121,685	127,727	154,952	169,439	181,847
TTM EBITDA	5,105	5,147	5,306	4,759	4,940	5,478	6,179	7,791	8,368	8,614	7,932	7,051	7,512	7,938	8,821
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	95,932	25,079	107,953	36,593	73,466	21,884	-10,827	15,614	4,092	-79,910	78,084	107,119	12,974	-42,012	-147,782
TTM Free Cash Flow to Firm	95,932	25,079	107,953	36,593	73,466	21,884	-10,827	15,614	4,092	-79,910	78,084	107,119	12,974	-42,012	-147,782

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	1.36	6.7	2.07	6.49	3.36	14.39	-35.33	21.34	110.05	-4.91	6.14	3.72	38.59	-16.43	-6.06
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-41,860	-39,098	-99,715	-182,532	-6,047	39,470	108,229	199,745	204,483	-134,923	-163,199	1,077	147,161	297,257	571,870
Low Price	27.85	30.83	44.2	52.97	50.07	52.5	81.64	91.11	95.94	76.91	123.77	101.28	123.11	164.3	202.16
EV/Sales	- -	- -	- -	- -	- -	0.41	1.07	1.84	1.77	- -	- -	0.01	0.95	1.75	3.14
EV/EBITDA	- -	- -	- -	- -	- -	7.21	17.52	25.64	24.44	- -	- -	0.15	19.59	37.45	64.83
Price/Earnings	7.07	8.12	12.95	11.42	10.68	13.53	16.67	10.72	12.89	14.22	10.24	11.02	10.4	12.04	15.99
Price/Earnings Average	8.37	7.24	11.49	10.62	10.32	10.29	14.35	12.16	10.52	11.92	10.06	10.53	8.81	10.31	13.89
Price/Earnings High	10.28	8.58	12.97	11.59	11.42	13.7	16.91	13.11	12.95	15.79	11.18	13.96	10.44	12.77	16.42
Price/Earnings Low	5.92	5.69	9.79	9.67	8.1	8.23	12.73	10.01	8.87	8.61	8	8.33	7.53	8.25	10.03
Price/Book Value	1.4	1.55	1.85	1.76	1.63	1.87	2.09	1.63	1.98	1.62	1.73	1.32	1.48	1.81	2.13
Price/Book Value Average	1.66	1.38	1.64	1.63	1.57	1.43	1.8	1.85	1.61	1.36	1.7	1.26	1.26	1.55	1.85
Price/Book Value High	2.04	1.63	1.85	1.78	1.74	1.9	2.12	1.99	1.99	1.8	1.89	1.68	1.49	1.92	2.19
Price/Book Value Low	1.18	1.08	1.39	1.49	1.23	1.14	1.6	1.52	1.36	0.98	1.35	1	1.07	1.24	1.34
Price/Tangible Book Value	1.11	1.22	1.57	1.52	1.47	1.8	2.17	1.88	2.48	2	2.36	1.95	2.12	2.65	3.22
Price/Tangible Book Value Average	1.31	1.09	1.39	1.41	1.42	1.37	1.86	2.14	2.03	1.68	2.32	1.86	1.79	2.27	2.8
Price/Tangible Book Value High	1.61	1.29	1.57	1.54	1.57	1.82	2.2	2.3	2.49	2.22	2.58	2.47	2.12	2.81	3.31
Price/Tangible Book Value Low	0.93	0.86	1.19	1.28	1.11	1.09	1.65	1.76	1.71	1.21	1.85	1.47	1.53	1.82	2.02
Price/Sales	1.33	1.73	2.27	2.48	2.62	3.23	3.77	3.05	3.88	3.27	3.93	3.11	3.23	4.07	4.92
Price/Sales Average	1.58	1.54	2.02	2.3	2.53	2.46	3.24	3.46	3.17	2.74	3.86	2.98	2.73	3.48	4.27
Price/Sales High	1.94	1.83	2.27	2.51	2.8	3.27	3.83	3.73	3.9	3.63	4.29	3.94	3.24	4.31	5.05
Price/Sales Low	1.12	1.21	1.72	2.1	1.98	1.97	2.88	2.84	2.67	1.98	3.07	2.35	2.33	2.79	3.09
Price/Cash Flow	1.35	6.68	2.05	6.44	3.33	14.27	-35.08	21.23	109.75	-4.9	6.13	3.71	38.53	-16.4	-6.05
Price/Cash Flow Average	1.6	5.96	1.82	5.98	3.22	10.85	-30.18	24.08	89.59	-4.11	6.02	3.55	32.63	-14.04	-5.26
Price/Cash Flow High	1.97	7.06	2.05	6.53	3.56	14.45	-35.58	25.96	110.28	-5.44	6.69	4.7	38.66	-17.4	-6.22
Price/Cash Flow Low	1.13	4.68	1.55	5.45	2.53	8.68	-26.78	19.82	75.53	-2.97	4.79	2.8	27.88	-11.24	-3.8
Price/Free Cash Flow Average	1.61	5.98	1.83	6.04	3.25	10.94	-30.4	24.21	89.84	-4.12	6.03	3.55	32.68	-14.06	-5.27
Price/Free Cash Flow High	1.98	7.09	2.07	6.59	3.6	14.57	-35.83	26.09	110.59	-5.45	6.7	4.71	38.72	-17.43	-6.23
Price/Free Cash Flow Low	1.14	4.7	1.56	5.5	2.55	8.76	-26.97	19.92	75.74	-2.97	4.8	2.81	27.93	-11.26	-3.8
EV/Sales Average	3.57	3.24	2.11	1.05	2.43	2.11	2.56	4.36	4	1.32	0.98	1.41	1.7	3.51	5.24
EV/Sales High	3.93	3.52	2.37	1.26	2.7	2.92	3.14	4.63	4.73	2.2	1.41	2.38	2.2	4.34	6.02
EV/Sales Low	3.1	2.91	1.81	0.84	1.89	1.62	2.19	3.75	3.5	0.55	0.19	0.79	1.3	2.82	4.06
EV/EBITDA Average	67.92	61	38.69	20.94	46.06	37.16	41.66	60.92	55.26	18.3	14.98	25.54	35.02	74.93	108.12
EV/EBITDA High	74.8	66.38	43.45	25.14	51.15	51.54	51.12	64.67	65.37	30.68	21.58	43.07	45.44	92.71	124.17
EV/EBITDA Low	59.13	54.79	33.22	16.82	35.73	28.49	35.7	52.37	48.38	7.71	2.85	14.24	26.83	60.12	83.66
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	33.25	43.97	58.48	62.58	66.03	86.29	106.94	97.62	139.4	127.07	158.35	134.1	170.1	239.71	322.22
High Price	48.36	46.49	58.55	63.49	70.61	87.39	108.46	119.33	140.08	141.1	172.96	169.81	170.69	254.31	330.86
Enterprise Value Average	346,750	313,952	205,289	99,635	227,548	203,577	257,427	474,643	462,388	157,670	118,786	180,067	263,107	594,771	953,747
Enterprise Value High	381,856	341,647	230,527	119,645	252,689	282,342	315,853	503,874	547,048	264,274	171,202	303,684	341,380	735,906	1,095,322
Enterprise Value Low	301,859	281,992	176,249	80,053	176,531	156,092	220,599	408,028	404,851	66,414	22,574	100,438	201,561	477,226	737,986

Shares Outstanding	3,773	3,804	3,756	3,715	3,663	3,561	3,425	3,276	3,084	3,049	2,944	2,934	2,877	2,798	2,696
Diluted Weighted Avg Shares	3,920	3,822	3,815	3,798	3,744	3,650	3,577	3,414	3,230	3,087	3,027	2,970	2,943	2,879	2,782
Basic Weighted Avg Shares	3,900	3,809	3,782	3,764	3,708	3,618	3,552	3,396	3,222	3,082	3,022	2,966	2,939	2,874	2,776
Revenue per Share	24.93	25.47	25.74	25.27	25.23	26.69	28.35	32.03	35.92	38.89	40.27	43.07	52.73	58.96	65.5
EBITDA per Share	1.31	1.35	1.4	1.26	1.33	1.51	1.74	2.29	2.6	2.79	2.63	2.38	2.56	2.76	3.18
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	4.7	5.42	4.52	5.48	6.18	6.38	6.41	9.1	10.82	8.94	15.47	12.17	16.35	19.91	20.15
Basic EPS from Cont Ops	4.87	5.59	4.73	5.78	6.59	6.84	6.88	9.56	11.31	9.45	16	12.7	16.86	20.35	20.55
Diluted EPS, GAAP	4.68	5.4	4.48	5.43	6.12	6.33	6.37	9.06	10.79	8.92	15.44	12.15	16.33	19.87	20.11
Diluted EPS from Cont Ops	4.84	5.57	4.69	5.73	6.53	6.78	6.83	9.51	11.28	9.44	15.97	12.69	16.84	20.31	20.51
Dividend per Share	1	1.36	1.6	1.86	2.12	2.34	2.53	2.98	3.83	4.12	4.26	4.57	4.58	5.14	5.99
Cash Flow per Share	24.6	6.58	28.54	9.72	19.81	6.05	-3.05	4.6	1.27	-25.92	25.84	36.12	4.42	-14.62	-53.23
Free Cash Flow per Basic Share	24.6	6.58	28.54	9.72	19.81	6.05	-3.05	4.6	1.27	-25.92	25.84	36.12	4.42	-14.62	-53.23
Cash & Equivalents per Share	130.67	143.51	181.31	215.51	162.43	173.7	178.38	149.92	187.49	286.65	341.25	257.58	277.9	301.34	303.55
Book Value per Share	23.7	28.44	31.69	35.63	40.6	46.03	51.18	59.86	70.56	78.22	91.47	101.34	114.68	132.32	151.33
Tangible Book Value per Share	30.04	35.96	37.2	41.29	44.92	48.05	49.34	51.85	56.18	63.54	67.05	68.81	80.34	90.52	100.1

JPMorgan Chase & Co.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)