Jasper Therapeutics, Inc.

NNASDAQ:JSPRNasdaq Stock Market

0.50

USD

-0.01

(-1.73%)

-1.24EPS

11.82MMarket Cap

Nov 05Next Earn

Profitability (USD)

Profitability Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	-71.44	-112.67	-101.73	-230.31
Return on Assets (%)	- -	-52.37	-53.07	-90	-81.55	-131.06
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	-71.44	-112.67	-101.73	-230.31

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	2	3	4	3	2	1
ST Debt	- -	1	1	1	1	1
LT Debt	2	2	3	2	1	- -
Total Debt/EBITDA	-0.08	-0.08	-0.07	-0.04	-0.02	-0.01
Net Debt/EBITDA	0.96	2.32	0.76	1.28	0.96	0.35
Total Debt/EBIT	-0.08	-0.08	-0.07	-0.04	-0.02	-0.01
Net Debt/EBIT	0.96	2.3	0.75	1.26	0.94	0.34
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-150.4	74.23	74.42	82.66	77.19	11.6
Long-Term Debt/Equity (%)	- -	3.42	7.74	2.31	1.17	- -
Long-Term Debt/Capital (%)	-4.85	3.29	7.03	2.23	1.14	- -
Long-Term Debt/Total Assets (%)	6.95	2.54	5.76	1.91	0.91	- -
Total Debt/Equity (%)	-4.62	4.15	10.14	3.55	2.94	29.75
Total Debt/Capital (%)	-4.85	3.98	9.21	3.43	2.86	22.93
Total Debt/Total Assets (%)	6.95	3.08	7.55	2.94	2.27	3.45
Net Debt to Equity	56.47	-121.84	-106.28	-110.77	-116.15	-691.21
Net Debt/Capital (%)	37.19	688.74	-2,751.8	1,534.83	878.98	123.11
EBITDA	-21	-36	-50	-68	-75	-83
EBITDA-CapEx	-21	-39	-51	-68	-75	-83
Operating Income (Loss)	-21	-37	-51	-69	-76	-84

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	4.94	10.56	5.41	7.02	4.7	2.17
Current Ratio	5.16	10.95	5.91	7.19	4.98	2.62
Quick Ratio	5.09	10.63	5.54	7.04	4.7	2.17
CFO/Avg Current Liab	- -	-5.6	-6.08	-5.36	-4.53	-5.43
Common Equity/Total Assets	-150.4	74.23	74.42	82.66	77.19	11.6
Long-Term Debt/Equity (%)	- -	3.42	7.74	2.31	1.17	- -
Long-Term Debt/Capital (%)	-4.85	3.29	7.03	2.23	1.14	- -
Long-Term Debt/Total Assets (%)	6.95	2.54	5.76	1.91	0.91	- -
Total Debt/Equity (%)	-4.62	4.15	10.14	3.55	2.94	29.75
Total Debt/Capital (%)	-4.85	3.98	9.21	3.43	2.86	22.93
Total Debt/Total Assets (%)	6.95	3.08	7.55	2.94	2.27	3.45
CFO/Total Liabilities	-31.23	-139.53	-370.66	-316.48	-343.5	-243.96
CFO/CapEx	- -	-13.87	-79.61	-195.01	-113.41	-11,023
Altman's Z-Score	-0.39	6.1	-4.79	-0.72	4.11	-18.44

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	379	297	18	88	321	51
- Cash & Cash Equivalents	20	85	38	87	72	29
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	2	3	4	3	2	1
Enterprise Value	360	215	-16	4	251	24
Total Capital	-34	72	40	81	63	5
Total Debt/Capital (%)	-4.85	3.98	9.21	3.43	2.86	22.93
Total Debt / EV	- -	0.01	-0.22	0.7	0.01	0.05
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	379	89	18	82	312	35
Diluted Enterprise Value	360	8	-17	-2	242	8
EV per Share	95.28	56.89	- -	0.36	16.73	0.85
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	-21	-36	-50	-68	-75	-83
TTM Operating Income	-21	-37	-51	-69	-76	-84
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-20.72	-2.48	-0.38	-1.57	-4.94	-0.45
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	360	215	-16	4	251	24
Low Price	94.5	70.3	3.86	4	6.41	1.39
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	-10.78	4.27	0.51	1.12	5.21	12.34
Price/Book Value Average	-10.67	5.39	2.59	1.86	5.03	27.71
Price/Book Value High	-11.26	10.28	8.59	5.41	7.55	151.89
Price/Book Value Low	-10.17	3.83	0.41	0.57	1.56	9.37
Price/Tangible Book Value	-10.78	4.27	0.51	1.12	5.21	12.34
Price/Tangible Book Value Average	-10.67	5.39	2.59	1.86	5.03	27.71
Price/Tangible Book Value High	-11.26	10.28	8.59	5.41	7.55	151.89
Price/Tangible Book Value Low	-10.17	3.83	0.41	0.57	1.56	9.37
Price/Sales	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -
Price/Cash Flow	-20.72	-2.66	-0.38	-1.58	-4.98	-0.45
Price/Cash Flow Average	-20.53	-3.35	-1.95	-2.61	-4.81	-1.02
Price/Cash Flow High	-21.65	-6.39	-6.46	-7.62	-7.22	-5.59
Price/Cash Flow Low	-19.56	-2.38	-0.31	-0.8	-1.49	-0.35
Price/Free Cash Flow Average	-20.53	-3.13	-1.93	-2.6	-4.77	-1.02
Price/Free Cash Flow High	-21.65	-5.96	-6.38	-7.58	-7.16	-5.59
Price/Free Cash Flow Low	-19.56	-2.22	-0.3	-0.8	-1.48	-0.35
EV/Sales Average	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	100.1	78.5	4.83	7.89	21.38	1.83
High Price	104.6	188.8	81.22	38	31.01	22.52
Enterprise Value Average	357	293	59	61	240	88
Enterprise Value High	377	633	274	340	396	603
Enterprise Value Low	339	184	-20	-39	26	11

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	4	4	4	11	15	28
Diluted Weighted Avg Shares	4	1	4	10	15	19
Basic Weighted Avg Shares	4	1	4	10	15	19
Revenue per Share	- -	- -	- -	- -	- -	- -
EBITDA per Share	-5.47	-32	-13.77	-6.49	-5.13	-4.32
Operating Income per Share	-5.47	-32.33	-14.03	-6.6	-5.23	-4.38
Basic EPS, GAAP	-8.37	-26.89	-10.33	-6.18	-4.89	-3.95
Basic EPS from Cont Ops	-8.37	-26.89	-10.33	-6.18	-4.89	-3.95
Diluted EPS, GAAP	-8.37	-26.89	-10.33	-6.18	-4.89	-3.95
Diluted EPS from Cont Ops	-8.37	-26.89	-10.33	-6.18	-4.89	-3.95
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-4.83	-29.56	-12.57	-4.99	-4.29	-4.03
Free Cash Flow per Basic Share	-4.83	-31.69	-12.73	-5.01	-4.33	-4.03
Cash & Equivalents per Share	5.25	22.38	10.05	7.78	4.77	1.02
Book Value per Share	-9.29	18.36	9.46	7.03	4.11	0.15
Tangible Book Value per Share	-9.29	18.36	9.46	7.03	4.11	0.15

Profitability (USD)

Profitability Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	-71.44	-112.67	-101.73	-230.31
Return on Assets (%)	- -	-52.37	-53.07	-90	-81.55	-131.06
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	-71.44	-112.67	-101.73	-230.31

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	2	3	4	3	2	1
ST Debt	- -	1	1	1	1	1
LT Debt	2	2	3	2	1	- -
Total Debt/EBITDA	-0.08	-0.08	-0.07	-0.04	-0.02	-0.01
Net Debt/EBITDA	0.96	2.32	0.76	1.28	0.96	0.35
Total Debt/EBIT	-0.08	-0.08	-0.07	-0.04	-0.02	-0.01
Net Debt/EBIT	0.96	2.3	0.75	1.26	0.94	0.34
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-150.4	74.23	74.42	82.66	77.19	11.6
Long-Term Debt/Equity (%)	- -	3.42	7.74	2.31	1.17	- -
Long-Term Debt/Capital (%)	-4.85	3.29	7.03	2.23	1.14	- -
Long-Term Debt/Total Assets (%)	6.95	2.54	5.76	1.91	0.91	- -
Total Debt/Equity (%)	-4.62	4.15	10.14	3.55	2.94	29.75
Total Debt/Capital (%)	-4.85	3.98	9.21	3.43	2.86	22.93
Total Debt/Total Assets (%)	6.95	3.08	7.55	2.94	2.27	3.45
Net Debt to Equity	56.47	-121.84	-106.28	-110.77	-116.15	-691.21
Net Debt/Capital (%)	37.19	688.74	-2,751.8	1,534.83	878.98	123.11
EBITDA	-21	-36	-50	-68	-75	-83
EBITDA-CapEx	-21	-39	-51	-68	-75	-83
Operating Income (Loss)	-21	-37	-51	-69	-76	-84

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	4.94	10.56	5.41	7.02	4.7	2.17
Current Ratio	5.16	10.95	5.91	7.19	4.98	2.62
Quick Ratio	5.09	10.63	5.54	7.04	4.7	2.17
CFO/Avg Current Liab	- -	-5.6	-6.08	-5.36	-4.53	-5.43
Common Equity/Total Assets	-150.4	74.23	74.42	82.66	77.19	11.6
Long-Term Debt/Equity (%)	- -	3.42	7.74	2.31	1.17	- -
Long-Term Debt/Capital (%)	-4.85	3.29	7.03	2.23	1.14	- -
Long-Term Debt/Total Assets (%)	6.95	2.54	5.76	1.91	0.91	- -
Total Debt/Equity (%)	-4.62	4.15	10.14	3.55	2.94	29.75
Total Debt/Capital (%)	-4.85	3.98	9.21	3.43	2.86	22.93
Total Debt/Total Assets (%)	6.95	3.08	7.55	2.94	2.27	3.45
CFO/Total Liabilities	-31.23	-139.53	-370.66	-316.48	-343.5	-243.96
CFO/CapEx	- -	-13.87	-79.61	-195.01	-113.41	-11,023
Altman's Z-Score	-0.39	6.1	-4.79	-0.72	4.11	-18.44

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	379	297	18	88	321	51
- Cash & Cash Equivalents	20	85	38	87	72	29
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	2	3	4	3	2	1
Enterprise Value	360	215	-16	4	251	24
Total Capital	-34	72	40	81	63	5
Total Debt/Capital (%)	-4.85	3.98	9.21	3.43	2.86	22.93
Total Debt / EV	- -	0.01	-0.22	0.7	0.01	0.05
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	379	89	18	82	312	35
Diluted Enterprise Value	360	8	-17	-2	242	8
EV per Share	95.28	56.89	- -	0.36	16.73	0.85
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	-21	-36	-50	-68	-75	-83
TTM Operating Income	-21	-37	-51	-69	-76	-84
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-20.72	-2.48	-0.38	-1.57	-4.94	-0.45
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	360	215	-16	4	251	24
Low Price	94.5	70.3	3.86	4	6.41	1.39
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	-10.78	4.27	0.51	1.12	5.21	12.34
Price/Book Value Average	-10.67	5.39	2.59	1.86	5.03	27.71
Price/Book Value High	-11.26	10.28	8.59	5.41	7.55	151.89
Price/Book Value Low	-10.17	3.83	0.41	0.57	1.56	9.37
Price/Tangible Book Value	-10.78	4.27	0.51	1.12	5.21	12.34
Price/Tangible Book Value Average	-10.67	5.39	2.59	1.86	5.03	27.71
Price/Tangible Book Value High	-11.26	10.28	8.59	5.41	7.55	151.89
Price/Tangible Book Value Low	-10.17	3.83	0.41	0.57	1.56	9.37
Price/Sales	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -
Price/Cash Flow	-20.72	-2.66	-0.38	-1.58	-4.98	-0.45
Price/Cash Flow Average	-20.53	-3.35	-1.95	-2.61	-4.81	-1.02
Price/Cash Flow High	-21.65	-6.39	-6.46	-7.62	-7.22	-5.59
Price/Cash Flow Low	-19.56	-2.38	-0.31	-0.8	-1.49	-0.35
Price/Free Cash Flow Average	-20.53	-3.13	-1.93	-2.6	-4.77	-1.02
Price/Free Cash Flow High	-21.65	-5.96	-6.38	-7.58	-7.16	-5.59
Price/Free Cash Flow Low	-19.56	-2.22	-0.3	-0.8	-1.48	-0.35
EV/Sales Average	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	100.1	78.5	4.83	7.89	21.38	1.83
High Price	104.6	188.8	81.22	38	31.01	22.52
Enterprise Value Average	357	293	59	61	240	88
Enterprise Value High	377	633	274	340	396	603
Enterprise Value Low	339	184	-20	-39	26	11

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	4	4	4	11	15	28
Diluted Weighted Avg Shares	4	1	4	10	15	19
Basic Weighted Avg Shares	4	1	4	10	15	19
Revenue per Share	- -	- -	- -	- -	- -	- -
EBITDA per Share	-5.47	-32	-13.77	-6.49	-5.13	-4.32
Operating Income per Share	-5.47	-32.33	-14.03	-6.6	-5.23	-4.38
Basic EPS, GAAP	-8.37	-26.89	-10.33	-6.18	-4.89	-3.95
Basic EPS from Cont Ops	-8.37	-26.89	-10.33	-6.18	-4.89	-3.95
Diluted EPS, GAAP	-8.37	-26.89	-10.33	-6.18	-4.89	-3.95
Diluted EPS from Cont Ops	-8.37	-26.89	-10.33	-6.18	-4.89	-3.95
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-4.83	-29.56	-12.57	-4.99	-4.29	-4.03
Free Cash Flow per Basic Share	-4.83	-31.69	-12.73	-5.01	-4.33	-4.03
Cash & Equivalents per Share	5.25	22.38	10.05	7.78	4.77	1.02
Book Value per Share	-9.29	18.36	9.46	7.03	4.11	0.15
Tangible Book Value per Share	-9.29	18.36	9.46	7.03	4.11	0.15