Evercore Holdings, Inc.

KGKG

KGKGEvercore Holdings, Inc. US flag

Other OTC

0.01

USD

-0.01

- -

80.63MMarket Cap

Profitability (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-4,324.26	-229.62	-188.27	-283.03	-279.9
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	3.6	17.75	19.46	28.13	13.53	22.32
EBITDA Margin (%)	-687.23	-229.35	-99.94	-254.72	-108.85	-64.17
Operating Margin (%)	-687.23	-231.29	-103.68	-259.14	-122.99	-71.04
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-691.82	-232.62	-109.46	-343.39	-283.21	-164.6
Profit Margin (%)	-691.82	-232.62	-109.46	-343.39	-283.21	-164.6
Net Income to Common Margin (%)	-691.82	-232.62	-109.46	-343.39	-283.21	-164.6
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Total Debt	- -	- -	2	4	3	4
ST Debt	- -	- -	- -	1	1	3
LT Debt	- -	- -	2	3	2	1
Total Debt/EBITDA	- -	-0.46	-1.18	-1.67	-1.29	-1.33
Net Debt/EBITDA	0.13	-0.44	-0.94	-1.23	-0.63	-1.03
Total Debt/EBIT	- -	-0.46	-1.14	-1.64	-1.14	-1.21
Net Debt/EBIT	0.13	-0.44	-0.91	-1.21	-0.56	-0.93
EBITDA to Interest Expense	- -	-172.21	-108.81	-5.53	-2.75	-2.74
EBITDA-CapEx/Interest Expense	- -	-187.23	-122.79	-5.68	-2.95	-2.78
EBIT to Interest Expense	- -	-173.67	-112.88	-5.63	-3.1	-3.03
Interest Expense	- -	- -	- -	- -	1	1
Common Equity/Total Assets	268.04	-2,343.44	-448.86	-404.19	-495.17	-1,002.28
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-3.76	-43.73	-69.93	-20.9	-3.73
Long-Term Debt/Total Assets (%)	- -	84.85	134.71	143.95	79.4	30.97
Total Debt/Equity (%)	- -	-13.6	-96.83	-135.42	-84.07	-101.06
Total Debt/Capital (%)	- -	-3.89	-45.69	-96.36	-30.32	-20.68
Total Debt/Total Assets (%)	- -	87.8	140.77	198.35	115.21	171.74
Net Debt to Equity	20.22	-12.94	-77.07	-99.51	-41.48	-77.72
Net Debt/Capital (%)	7.07	-3.7	-36.06	-68.87	-14.09	-15.87
EBITDA	- -	- -	-2	-2	-3	-3
EBITDA-CapEx	- -	- -	-2	-2	-3	-3
Operating Income (Loss)	- -	- -	-2	-2	-3	-3

Liquidity (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Cash Ratio	23.09	0.01	0.02	0.06	0.17	0.01
Current Ratio	-116.97	0.13	0.53	0.4	0.39	0.19
Quick Ratio	-48.45	0.04	0.08	0.06	0.17	0.02
CFO/Avg Current Liab	- -	-0.43	-0.89	-0.78	-0.89	-0.53
Common Equity/Total Assets	268.04	-2,343.44	-448.86	-404.19	-495.17	-1,002.28
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-3.76	-43.73	-69.93	-20.9	-3.73
Long-Term Debt/Total Assets (%)	- -	84.85	134.71	143.95	79.4	30.97
Total Debt/Equity (%)	- -	-13.6	-96.83	-135.42	-84.07	-101.06
Total Debt/Capital (%)	- -	-3.89	-45.69	-96.36	-30.32	-20.68
Total Debt/Total Assets (%)	- -	87.8	140.77	198.35	115.21	171.74
CFO/Total Liabilities	-5,550.1	-19.11	-36.56	-28.49	-38.27	-41.79
CFO/CapEx	-14.18	-8.62	-5.87	-23.01	-13.76	-56.27
Altman's Z-Score	10.6	47,955.4	13,634.1	8,213.25	1,074.38	1,262.05

Working Capital (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Accounts Receivable Turnover	- -	7.46	31.61	28.86	309.98	93.03
Days Sales Outstanding	- -	48.96	11.55	12.65	1.18	3.92
Inventory Turnover	- -	2.01	3.48	0.97	3.47	4.81
Days Inventory Outstanding	- -	181.34	104.78	375.9	105.18	75.83
Accounts Payable Turnover	- -	12.57	85.84	3.77	4.84	3.89
Accounts Payable Turnover Days	- -	29.04	4.25	96.85	75.46	93.82
Cash Conversion Cycle	- -	201.26	112.07	291.7	30.9	-14.06
Inventory to Cash Days	- -	-132.39	-93.23	-363.25	-104.01	-71.91
Inventories	- -	- -	1	1	1	1
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	1	1	1	1
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Market Capitalization	- -	111,071	76,418	65,915	12,911	12,785
- Cash & Cash Equivalents	- -	- -	- -	- -	1	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	2	4	3	4
Enterprise Value	- -	111,071	76,420	65,919	12,914	12,789
Total Capital	- -	-4	-4	-4	-11	-18
Total Debt/Capital (%)	- -	-3.89	-45.69	-96.36	-30.32	-20.68
Total Debt / EV	- -	- -	- -	- -	- -	- -
EV/Sales	- -	721,234	46,836.1	72,420.01	5,209.82	2,878.45
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	111,071	76,418	65,915	12,911	12,785
Diluted Enterprise Value	- -	111,071	76,420	65,919	12,914	12,789
EV per Share	- -	211.31	107.5	85	14.75	8
TTM Sales	- -	- -	2	1	2	4
TTM EBITDA	- -	- -	-2	-2	-3	-3
TTM Operating Income	- -	- -	-2	-2	-3	-3
TTM Cash Flow to Firm	- -	- -	-1	-1	-2	-1
TTM Free Cash Flow to Firm	- -	- -	-1	-1	-2	-1

Multiples (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Price/Free Cash Flow	- -	-473,617.36	-74,974.22	-50,294.33	-5,098.7	-5,207.65
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	111,071	76,420	65,919	12,914	12,789
Low Price	5.25	18	92	37	12.5	4.5
EV/Sales	- -	721,234	46,836.1	72,420.01	5,209.82	2,878.45
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	-102,808.88	-84,525.89	-21,028.95	-7,007.55	-3,818.36
Price/Earnings High	- -	-458,148.88	-148,659.74	-47,697.79	-17,456.24	-18,302.42
Price/Earnings Low	- -	-26,410.5	-36,617.66	-9,179.81	-1,558.59	-983.41
Price/Book Value	- -	-25,457.56	-12,432.22	-8,358.81	-866.3	-575.74
Price/Book Value Average	- -	-8,441.57	-24,559.93	-8,335.11	-3,300.8	-1,257.45
Price/Book Value High	- -	-37,618.3	-43,194.73	-18,905.67	-8,222.51	-6,027.29
Price/Book Value Low	- -	-2,168.55	-10,639.67	-3,638.54	-734.15	-323.85
Price/Tangible Book Value	- -	-92,386.06	-36,940.49	-22,518.44	-3,073.45	-3,336.8
Price/Tangible Book Value Average	- -	-30,634.64	-72,976.18	-22,454.58	-11,710.55	-7,287.76
Price/Tangible Book Value High	- -	-136,517.66	-128,346.71	-50,931.41	-29,171.71	-34,932.15
Price/Tangible Book Value Low	- -	-7,869.71	-31,614.18	-9,802.14	-2,604.62	-1,876.95
Price/Sales	- -	721,232.99	46,834.94	72,415.88	5,208.71	2,877.61
Price/Sales Average	- -	239,156.38	92,522.75	72,210.54	19,846.38	6,284.85
Price/Sales High	- -	1,065,756.47	162,724.2	163,787.69	49,438.58	30,124.95
Price/Sales Low	- -	61,436.72	40,082	31,522.21	4,414.16	1,618.65
Price/Cash Flow	- -	-418,645.75	-62,194.55	-48,108.7	-4,728.28	-5,115.11
Price/Cash Flow Average	- -	-138,820.33	-122,865.75	-47,972.29	-18,015.82	-11,171.68
Price/Cash Flow High	- -	-618,627.3	-216,089.88	-108,810.57	-44,878.55	-53,548.82
Price/Cash Flow Low	- -	-35,661.46	-53,226.96	-20,941.44	-4,007.01	-2,877.25
Price/Free Cash Flow Average	- -	-157,048.58	-148,112.09	-50,151.71	-19,427.24	-11,373.8
Price/Free Cash Flow High	- -	-699,858.13	-260,491.83	-113,753.94	-48,394.48	-54,517.63
Price/Free Cash Flow Low	- -	-40,344.1	-64,163.99	-21,892.83	-4,320.94	-2,929.31
EV/Sales Average	- -	239,157.39	92,523.91	72,214.67	19,847.5	6,285.7
EV/Sales High	- -	1,065,757.48	162,725.36	163,791.81	49,439.69	30,125.8
EV/Sales Low	- -	61,437.73	40,083.16	31,526.33	4,415.27	1,619.5
EV/EBITDA Average	0.13	-104,275.75	-92,582.07	-28,350.14	-18,233.89	-9,794.85
EV/EBITDA High	0.13	-464,684.2	-162,827.64	-64,301.64	-45,420.23	-46,944.29
EV/EBITDA Low	0.13	-26,787.65	-40,108.35	-12,376.66	-4,056.31	-2,523.63
EV/EBIT Average	0.13	-103,401.3	-89,242.3	-27,866.91	-16,137.99	-8,847.74
EV/EBIT High	0.13	-460,787.39	-156,953.86	-63,205.6	-40,199.4	-42,405.05
EV/EBIT Low	0.13	-26,563.02	-38,661.5	-12,165.69	-3,590.06	-2,279.61
Last Price	51.5	211.31	107.5	85	14.75	8
High Price	65	312.25	373.5	192.25	140	83.75
Enterprise Value Average	- -	36,831	150,967	65,732	49,197	27,928
Enterprise Value High	- -	164,129	265,511	149,088	122,548	133,850
Enterprise Value Low	- -	9,462	65,402	28,696	10,944	7,196

Profitability (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-4,324.26	-229.62	-188.27	-283.03	-279.9
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	3.6	17.75	19.46	28.13	13.53	22.32
EBITDA Margin (%)	-687.23	-229.35	-99.94	-254.72	-108.85	-64.17
Operating Margin (%)	-687.23	-231.29	-103.68	-259.14	-122.99	-71.04
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-691.82	-232.62	-109.46	-343.39	-283.21	-164.6
Profit Margin (%)	-691.82	-232.62	-109.46	-343.39	-283.21	-164.6
Net Income to Common Margin (%)	-691.82	-232.62	-109.46	-343.39	-283.21	-164.6
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Total Debt	- -	- -	2	4	3	4
ST Debt	- -	- -	- -	1	1	3
LT Debt	- -	- -	2	3	2	1
Total Debt/EBITDA	- -	-0.46	-1.18	-1.67	-1.29	-1.33
Net Debt/EBITDA	0.13	-0.44	-0.94	-1.23	-0.63	-1.03
Total Debt/EBIT	- -	-0.46	-1.14	-1.64	-1.14	-1.21
Net Debt/EBIT	0.13	-0.44	-0.91	-1.21	-0.56	-0.93
EBITDA to Interest Expense	- -	-172.21	-108.81	-5.53	-2.75	-2.74
EBITDA-CapEx/Interest Expense	- -	-187.23	-122.79	-5.68	-2.95	-2.78
EBIT to Interest Expense	- -	-173.67	-112.88	-5.63	-3.1	-3.03
Interest Expense	- -	- -	- -	- -	1	1
Common Equity/Total Assets	268.04	-2,343.44	-448.86	-404.19	-495.17	-1,002.28
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-3.76	-43.73	-69.93	-20.9	-3.73
Long-Term Debt/Total Assets (%)	- -	84.85	134.71	143.95	79.4	30.97
Total Debt/Equity (%)	- -	-13.6	-96.83	-135.42	-84.07	-101.06
Total Debt/Capital (%)	- -	-3.89	-45.69	-96.36	-30.32	-20.68
Total Debt/Total Assets (%)	- -	87.8	140.77	198.35	115.21	171.74
Net Debt to Equity	20.22	-12.94	-77.07	-99.51	-41.48	-77.72
Net Debt/Capital (%)	7.07	-3.7	-36.06	-68.87	-14.09	-15.87
EBITDA	- -	- -	-2	-2	-3	-3
EBITDA-CapEx	- -	- -	-2	-2	-3	-3
Operating Income (Loss)	- -	- -	-2	-2	-3	-3

Liquidity (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Cash Ratio	23.09	0.01	0.02	0.06	0.17	0.01
Current Ratio	-116.97	0.13	0.53	0.4	0.39	0.19
Quick Ratio	-48.45	0.04	0.08	0.06	0.17	0.02
CFO/Avg Current Liab	- -	-0.43	-0.89	-0.78	-0.89	-0.53
Common Equity/Total Assets	268.04	-2,343.44	-448.86	-404.19	-495.17	-1,002.28
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-3.76	-43.73	-69.93	-20.9	-3.73
Long-Term Debt/Total Assets (%)	- -	84.85	134.71	143.95	79.4	30.97
Total Debt/Equity (%)	- -	-13.6	-96.83	-135.42	-84.07	-101.06
Total Debt/Capital (%)	- -	-3.89	-45.69	-96.36	-30.32	-20.68
Total Debt/Total Assets (%)	- -	87.8	140.77	198.35	115.21	171.74
CFO/Total Liabilities	-5,550.1	-19.11	-36.56	-28.49	-38.27	-41.79
CFO/CapEx	-14.18	-8.62	-5.87	-23.01	-13.76	-56.27
Altman's Z-Score	10.6	47,955.4	13,634.1	8,213.25	1,074.38	1,262.05

Working Capital (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Accounts Receivable Turnover	- -	7.46	31.61	28.86	309.98	93.03
Days Sales Outstanding	- -	48.96	11.55	12.65	1.18	3.92
Inventory Turnover	- -	2.01	3.48	0.97	3.47	4.81
Days Inventory Outstanding	- -	181.34	104.78	375.9	105.18	75.83
Accounts Payable Turnover	- -	12.57	85.84	3.77	4.84	3.89
Accounts Payable Turnover Days	- -	29.04	4.25	96.85	75.46	93.82
Cash Conversion Cycle	- -	201.26	112.07	291.7	30.9	-14.06
Inventory to Cash Days	- -	-132.39	-93.23	-363.25	-104.01	-71.91
Inventories	- -	- -	1	1	1	1
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	1	1	1	1
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Market Capitalization	- -	111,071	76,418	65,915	12,911	12,785
- Cash & Cash Equivalents	- -	- -	- -	- -	1	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	2	4	3	4
Enterprise Value	- -	111,071	76,420	65,919	12,914	12,789
Total Capital	- -	-4	-4	-4	-11	-18
Total Debt/Capital (%)	- -	-3.89	-45.69	-96.36	-30.32	-20.68
Total Debt / EV	- -	- -	- -	- -	- -	- -
EV/Sales	- -	721,234	46,836.1	72,420.01	5,209.82	2,878.45
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	111,071	76,418	65,915	12,911	12,785
Diluted Enterprise Value	- -	111,071	76,420	65,919	12,914	12,789
EV per Share	- -	211.31	107.5	85	14.75	8
TTM Sales	- -	- -	2	1	2	4
TTM EBITDA	- -	- -	-2	-2	-3	-3
TTM Operating Income	- -	- -	-2	-2	-3	-3
TTM Cash Flow to Firm	- -	- -	-1	-1	-2	-1
TTM Free Cash Flow to Firm	- -	- -	-1	-1	-2	-1

Multiples (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Price/Free Cash Flow	- -	-473,617.36	-74,974.22	-50,294.33	-5,098.7	-5,207.65
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	111,071	76,420	65,919	12,914	12,789
Low Price	5.25	18	92	37	12.5	4.5
EV/Sales	- -	721,234	46,836.1	72,420.01	5,209.82	2,878.45
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	-102,808.88	-84,525.89	-21,028.95	-7,007.55	-3,818.36
Price/Earnings High	- -	-458,148.88	-148,659.74	-47,697.79	-17,456.24	-18,302.42
Price/Earnings Low	- -	-26,410.5	-36,617.66	-9,179.81	-1,558.59	-983.41
Price/Book Value	- -	-25,457.56	-12,432.22	-8,358.81	-866.3	-575.74
Price/Book Value Average	- -	-8,441.57	-24,559.93	-8,335.11	-3,300.8	-1,257.45
Price/Book Value High	- -	-37,618.3	-43,194.73	-18,905.67	-8,222.51	-6,027.29
Price/Book Value Low	- -	-2,168.55	-10,639.67	-3,638.54	-734.15	-323.85
Price/Tangible Book Value	- -	-92,386.06	-36,940.49	-22,518.44	-3,073.45	-3,336.8
Price/Tangible Book Value Average	- -	-30,634.64	-72,976.18	-22,454.58	-11,710.55	-7,287.76
Price/Tangible Book Value High	- -	-136,517.66	-128,346.71	-50,931.41	-29,171.71	-34,932.15
Price/Tangible Book Value Low	- -	-7,869.71	-31,614.18	-9,802.14	-2,604.62	-1,876.95
Price/Sales	- -	721,232.99	46,834.94	72,415.88	5,208.71	2,877.61
Price/Sales Average	- -	239,156.38	92,522.75	72,210.54	19,846.38	6,284.85
Price/Sales High	- -	1,065,756.47	162,724.2	163,787.69	49,438.58	30,124.95
Price/Sales Low	- -	61,436.72	40,082	31,522.21	4,414.16	1,618.65
Price/Cash Flow	- -	-418,645.75	-62,194.55	-48,108.7	-4,728.28	-5,115.11
Price/Cash Flow Average	- -	-138,820.33	-122,865.75	-47,972.29	-18,015.82	-11,171.68
Price/Cash Flow High	- -	-618,627.3	-216,089.88	-108,810.57	-44,878.55	-53,548.82
Price/Cash Flow Low	- -	-35,661.46	-53,226.96	-20,941.44	-4,007.01	-2,877.25
Price/Free Cash Flow Average	- -	-157,048.58	-148,112.09	-50,151.71	-19,427.24	-11,373.8
Price/Free Cash Flow High	- -	-699,858.13	-260,491.83	-113,753.94	-48,394.48	-54,517.63
Price/Free Cash Flow Low	- -	-40,344.1	-64,163.99	-21,892.83	-4,320.94	-2,929.31
EV/Sales Average	- -	239,157.39	92,523.91	72,214.67	19,847.5	6,285.7
EV/Sales High	- -	1,065,757.48	162,725.36	163,791.81	49,439.69	30,125.8
EV/Sales Low	- -	61,437.73	40,083.16	31,526.33	4,415.27	1,619.5
EV/EBITDA Average	0.13	-104,275.75	-92,582.07	-28,350.14	-18,233.89	-9,794.85
EV/EBITDA High	0.13	-464,684.2	-162,827.64	-64,301.64	-45,420.23	-46,944.29
EV/EBITDA Low	0.13	-26,787.65	-40,108.35	-12,376.66	-4,056.31	-2,523.63
EV/EBIT Average	0.13	-103,401.3	-89,242.3	-27,866.91	-16,137.99	-8,847.74
EV/EBIT High	0.13	-460,787.39	-156,953.86	-63,205.6	-40,199.4	-42,405.05
EV/EBIT Low	0.13	-26,563.02	-38,661.5	-12,165.69	-3,590.06	-2,279.61
Last Price	51.5	211.31	107.5	85	14.75	8
High Price	65	312.25	373.5	192.25	140	83.75
Enterprise Value Average	- -	36,831	150,967	65,732	49,197	27,928
Enterprise Value High	- -	164,129	265,511	149,088	122,548	133,850
Enterprise Value Low	- -	9,462	65,402	28,696	10,944	7,196

Shares Outstanding	- -	- -	764	778	1,005	2,000
Diluted Weighted Avg Shares	- -	526	711	775	875	1,598
Basic Weighted Avg Shares	- -	526	711	775	875	1,598
Revenue per Share	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -	-0.01	- -
Basic EPS from Cont Ops	- -	- -	- -	- -	-0.01	- -
Diluted EPS, GAAP	- -	- -	- -	- -	-0.01	- -
Diluted EPS from Cont Ops	- -	- -	- -	- -	-0.01	- -
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	-0.01	-0.01	-0.01	-0.02	-0.01
Tangible Book Value per Share	- -	- -	- -	- -	- -	- -

Evercore Holdings, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)