Kimco Realty Corporation Financial Ratios — KIM Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	1.74	2.75	2.43	4.26	8.28	3.36	3.71	4.37	3.73	8.85	5.61	0.69	3.62	2.13	2.92
Return on Capital (%)	7.06	4.88	9.24	16.96	25.04	9.73	12.73	15.03	13.32	23.8	15.44	4.7	11.75	8.77	11.1
Return on Invested Capital (%)	1.36	-0.87	1.39	3.75	3.84	1.9	3.75	4.05	4.33	3.1	3.1	3.29	3.38	3.57	3.75
Gross Margin (%)	72.89	73.91	74.29	73.98	73.9	71.9	71.86	71.79	70.92	67.58	69.37	69.27	68.78	68.7	69.05
EBITDA Margin (%)	61.63	63.77	62.63	62.7	62.86	64.01	63.76	63.72	62.56	58.77	61.74	62.35	60.14	60.68	61.4
Operating Margin (%)	30.8	30.65	32.7	35.23	33.34	33.66	33.71	37.07	38.58	31.45	32.77	33.12	32.67	32.28	33.53
Incremental Operating Margin (%)	94.44	36.26	56.5	51.68	22.46	127.62	35.69	-74.75	-260.96	113.24	37.33	34.43	18.61	29.54	58.33
Pretax Margin (%)	6.31	1.48	6.91	10.27	14.48	13.74	19.98	34.29	26.92	87.71	54.6	2.56	36.11	17.24	23.07
Profit Margin (%)	20.76	33.54	27.43	42.66	76.64	32.36	35.48	42.74	35.43	94.61	61.85	7.29	36.69	20.17	27.32
Net Income to Common Margin (%)	13.47	24.5	20.66	36.8	71.75	28.41	31.6	37.74	30.94	92.2	59.99	5.83	35.28	18.61	25.91
Effective Tax Rate (%)	50.22	132.71	54.81	- -	- -	48.86	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	309.6	258.1	145.41	109.31	55.13	123.22	113.01	114.5	131.57	36.19	42.98	667.13	96.91	165.05	119.93
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	4,114	4,195	4,221	4,596	5,376	5,066	5,479	4,874	5,408	5,452	7,599	7,272	7,727	8,578	8,306
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	4,114	4,195	4,221	4,596	5,376	5,066	5,479	4,874	5,408	5,452	7,599	7,272	7,727	8,578	8,306
Total Debt/EBITDA	8.2	8.29	7.82	7.37	7.33	6.76	7.16	6.57	7.46	8.77	9.02	6.75	7.2	6.94	6.32
Net Debt/EBITDA	7.97	8.01	7.55	7.07	7.07	6.57	6.84	6.37	7.16	8.14	8.49	6.51	6.37	6.29	6.07
Total Debt/EBIT	16.4	17.25	14.98	13.13	13.82	12.86	13.53	11.29	12.1	16.38	16.99	12.71	13.26	13.05	11.57
Net Debt/EBIT	15.95	16.67	14.46	12.59	13.34	12.49	12.95	10.96	11.61	15.21	15.99	12.25	11.73	11.82	11.11
EBITDA to Interest Expense	2.26	2.26	2.54	3.06	3.35	3.89	3.99	4.05	4.09	3.33	4.13	4.75	4.29	4.02	3.98
EBITDA-CapEx/Interest Expense	0.54	2.26	2.54	3.06	3.35	3.89	3.99	4.05	4.09	3.33	4.13	4.75	4.29	4.02	3.98
EBIT to Interest Expense	1.13	1.09	1.33	1.72	1.78	2.05	2.11	2.36	2.52	1.78	2.19	2.52	2.33	2.14	2.17
Interest Expense	222	224	212	204	219	193	192	183	177	187	204	227	250	308	330
Common Equity/Total Assets	-7.26	-8.41	-10.26	-9.77	-5.01	-5.99	-6.44	-7.12	-8.19	-1.36	1.65	-0.64	-0.64	-1.93	-2.65
Long-Term Debt/Equity (%)	82.7	83.68	86.94	92.04	102.04	92.29	98.93	89.68	109.33	95.89	75.07	74.66	79.45	79.09	78.6
Long-Term Debt/Capital (%)	111.04	115.77	122.26	120.56	106.87	109.48	112.6	116.28	117.83	101.5	93.49	98.5	98.93	102.37	104.35
Long-Term Debt/Total Assets (%)	42.73	43.02	43.68	44.79	47.39	45.11	46.57	44.31	49.18	46.94	41.17	40.79	42.28	42.24	42.19
Total Debt/Equity (%)	82.7	83.68	86.94	92.04	102.04	92.29	98.93	89.68	109.33	95.89	75.07	74.66	79.45	79.09	78.6
Total Debt/Capital (%)	111.04	115.77	122.26	120.56	106.87	109.48	112.6	116.28	117.83	101.5	93.49	98.5	98.93	102.37	104.35
Total Debt/Total Assets (%)	42.73	43.02	43.68	44.79	47.39	45.11	46.57	44.31	49.18	46.94	41.17	40.79	42.28	42.24	42.19
Net Debt to Equity	80.43	80.85	83.87	88.29	98.45	89.69	94.62	87.04	104.95	89.03	70.63	71.98	70.29	71.66	75.46
Net Debt/Capital (%)	111.39	116.41	123.26	121.63	107.14	109.79	113.25	116.86	116.25	99.68	91.63	96.89	97.24	101.06	102.91
EBITDA	502	506	540	623	733	749	766	742	725	622	843	1,077	1,073	1,236	1,314
EBITDA-CapEx	121	506	540	623	733	749	766	742	725	622	843	1,077	1,073	1,236	1,314
Operating Income (Loss)	251	243	282	350	389	394	405	432	447	333	447	572	583	658	718

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	0.67	0.86	0.92	1.15	0.74	0.56	0.8	0.5	0.45	6.59	6.81	3.49	5.01	2.45	0.73
Current Ratio	1.9	2.02	1.78	2.18	1.49	1.32	1.47	1.08	1.19	8.03	7.98	4.93	6.42	5.23	3.31
Quick Ratio	1.9	2.02	1.78	2.18	1.49	1.32	1.47	1.11	1.19	8.03	7.94	4.92	6.4	5.24	3.31
CFO/Avg Current Liab	1.83	2.25	2.61	2.68	1.95	2.21	2.1	2.06	1.94	2.63	3.28	3.92	4.93	4	3.91
Common Equity/Total Assets	-7.26	-8.41	-10.26	-9.77	-5.01	-5.99	-6.44	-7.12	-8.19	-1.36	1.65	-0.64	-0.64	-1.93	-2.65
Long-Term Debt/Equity (%)	82.7	83.68	86.94	92.04	102.04	92.29	98.93	89.68	109.33	95.89	75.07	74.66	79.45	79.09	78.6
Long-Term Debt/Capital (%)	111.04	115.77	122.26	120.56	106.87	109.48	112.6	116.28	117.83	101.5	93.49	98.5	98.93	102.37	104.35
Long-Term Debt/Total Assets (%)	42.73	43.02	43.68	44.79	47.39	45.11	46.57	44.31	49.18	46.94	41.17	40.79	42.28	42.24	42.19
Total Debt/Equity (%)	82.7	83.68	86.94	92.04	102.04	92.29	98.93	89.68	109.33	95.89	75.07	74.66	79.45	79.09	78.6
Total Debt/Capital (%)	111.04	115.77	122.26	120.56	106.87	109.48	112.6	116.28	117.83	101.5	93.49	98.5	98.93	102.37	104.35
Total Debt/Total Assets (%)	42.73	43.02	43.68	44.79	47.39	45.11	46.57	44.31	49.18	46.94	41.17	40.79	42.28	42.24	42.19
CFO/Total Liabilities	9.64	10.11	11.86	11.95	8.13	10.31	9.87	11.46	9.65	9.95	7.42	10.65	12.54	10.63	12.28
CFO/CapEx	1.18	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.94	1.06	1.07	1.28	1.23	1.25	0.88	0.8	0.99	0.93	1.18	1.22	1.19	1.25	1.13

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	9.93	4.73	5.13	5.9	6.71	6.56	6.46	6.22	5.75	5.33	7.54	8.45	7.63	8.15	7.94
Days Sales Outstanding	36.76	77.2	71.15	61.83	54.38	55.66	56.47	58.64	63.5	68.5	48.42	43.22	47.84	44.76	45.96
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	1.42	1.74	1.88	2.04	2.18	2.22	2.04	1.82	1.95	2.17	2.28	2.48	2.63	2.56	2.31
Accounts Payable Turnover Days	256.42	209.35	194.59	179.1	167.57	164.08	179.02	200.3	186.85	168.44	160.16	147.17	139.01	142.56	158
Cash Conversion Cycle	-219.66	-132.15	-123.44	-117.27	-113.19	-108.42	-122.55	-141.66	-123.35	-99.94	-111.74	-103.95	-91.17	-97.8	-112.04
Inventory to Cash Days	36.76	77.2	71.15	61.83	54.38	55.66	56.47	58.64	63.5	68.5	48.42	43.22	47.84	44.76	45.96
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	6,602	7,844	8,051	10,284	10,884	10,527	7,689	6,162	8,706	6,454	12,479	13,037	13,147	15,735	13,683
- Cash & Cash Equivalents	113	142	149	187	190	142	239	144	124	293	326	147	781	689	212
+ Preferred Equity and Hybrid Capital	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	289	248	223	218	222	234	144	101	82	78	224	224	200	193	176
+ Total Debt	4,114	4,195	4,221	4,596	5,376	5,066	5,479	4,874	5,408	5,452	7,599	7,272	7,727	8,578	8,306
Enterprise Value	10,860	12,109	12,284	14,821	16,285	15,676	13,060	10,983	14,063	10,984	18,765	19,788	19,964	23,815	21,954
Total Capital	3,705	3,624	3,453	3,812	5,031	4,627	4,866	4,191	4,590	5,372	8,129	7,383	7,811	8,380	7,960
Total Debt/Capital (%)	111.04	115.77	122.26	120.56	106.87	109.48	112.6	116.28	117.83	101.5	93.49	98.5	98.93	102.37	104.35
Total Debt / EV	0.38	0.35	0.34	0.31	0.33	0.32	0.42	0.44	0.38	0.5	0.4	0.37	0.39	0.36	0.38
EV/Sales	13.33	15.26	14.26	14.91	13.96	13.39	10.88	9.43	12.13	10.38	13.75	11.45	11.19	11.69	10.26
EV/EBITDA	21.63	23.93	22.77	23.78	22.2	20.92	17.06	14.8	19.4	17.67	22.27	18.37	18.61	19.27	16.71
EV/EBIT	43.29	49.79	43.6	42.33	41.87	39.78	32.26	25.44	31.45	33.01	41.96	34.58	34.27	36.22	30.59
EV/Cash Flow to Firm	19.43	29.84	18.45	17.79	22.85	22.7	16.2	13.37	18.48	14.14	22.8	18.19	15.1	18.13	15.14
EV/Free Cash Flow to Firm	11.55	29.84	18.45	17.79	22.85	22.7	16.2	13.37	18.48	14.14	22.8	18.19	15.1	18.13	15.14
Diluted Market Cap	6,621	7,857	8,070	10,333	10,924	10,560	7,696	6,173	8,735	6,479	12,606	13,086	13,174	15,748	13,688
Diluted Enterprise Value	10,912	12,159	12,366	14,961	16,333	15,717	13,080	11,004	14,102	11,716	20,104	20,435	20,320	23,831	21,958
EV per Share	26.71	29.83	30.13	36.23	39.59	37.47	30.83	26.11	33.45	25.55	37.07	32.15	32.36	35.46	32.52
TTM Sales	814	793	862	994	1,167	1,171	1,201	1,165	1,159	1,058	1,365	1,728	1,783	2,037	2,140
TTM EBITDA	502	506	540	623	733	749	766	742	725	622	843	1,077	1,073	1,236	1,314
TTM Operating Income	251	243	282	350	389	394	405	432	447	333	447	572	583	658	718
TTM Cash Flow to Firm	559	406	666	833	713	691	806	821	761	777	823	1,088	1,322	1,313	1,450
TTM Free Cash Flow to Firm	940	406	666	833	713	691	806	821	761	777	823	1,088	1,322	1,313	1,450

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	7.98	16.4	14.16	16.42	22.13	17.83	12.53	9.68	14.97	10.98	20.37	15.2	12.29	15.66	12.22
EV/EBIT	43.29	49.79	43.6	42.33	41.87	39.78	32.26	25.44	31.45	33.01	41.96	34.58	34.27	36.22	30.59
Enterprise Value	10,860	12,109	12,284	14,821	16,285	15,676	13,060	10,983	14,063	10,984	18,765	19,788	19,964	23,815	21,954
Low Price	13.55	16.21	19.22	19.61	22.07	24.35	17.02	13.16	14.32	7.45	14.28	17.71	16.34	17.57	17.93
EV/Sales	13.33	15.26	14.26	14.91	13.96	13.39	10.88	9.43	12.13	10.38	13.75	11.45	11.19	11.69	10.26
EV/EBITDA	21.63	23.93	22.77	23.78	22.2	20.92	17.06	14.8	19.4	17.67	22.27	18.37	18.61	19.27	16.71
Price/Earnings	60.19	40.35	45.23	28.12	13	31.65	20.26	14.02	24.28	6.62	15.24	129.39	20.89	41.51	24.68
Price/Earnings Average	64.85	39.93	49.28	25.58	12.44	35.43	22.86	15.07	22.09	5.87	12.84	136.17	19.05	37.66	25.89
Price/Earnings High	75.27	44.2	57.46	29.13	14.02	40.55	29.2	17.58	25.63	9.16	15.43	162.32	22.81	45.77	28.8
Price/Earnings Low	50.22	33.86	44.02	21.94	10.84	30.63	19	12.59	16.79	3.28	8.83	108.19	16.02	31.13	21.83
Price/Book Value	-9.45	-9.57	-8.12	-10.26	-19.15	-15.65	-10.16	-7.87	-9.67	-40.72	40.88	-115	-112.97	-40.14	-26.21
Price/Book Value Average	-10.18	-9.46	-8.84	-9.33	-18.33	-17.52	-11.46	-8.45	-8.8	-36.12	34.42	-121.03	-102.98	-36.42	-27.5
Price/Book Value High	-11.81	-10.48	-10.31	-10.63	-20.66	-20.05	-14.64	-9.86	-10.21	-56.37	41.37	-144.27	-123.36	-44.25	-30.58
Price/Book Value Low	-7.88	-8.03	-7.9	-8	-15.98	-15.15	-9.52	-7.07	-6.69	-20.21	23.68	-96.16	-86.62	-30.1	-23.19
Price/Tangible Book Value	1.33	1.56	1.66	2.06	2.07	1.92	1.39	1.13	1.76	1.13	1.23	1.34	1.35	1.45	1.29
Price/Tangible Book Value Average	1.43	1.55	1.81	1.87	1.98	2.15	1.57	1.22	1.6	1.01	1.04	1.41	1.23	1.32	1.36
Price/Tangible Book Value High	1.66	1.71	2.11	2.13	2.23	2.46	2	1.42	1.86	1.57	1.25	1.68	1.48	1.6	1.51
Price/Tangible Book Value Low	1.11	1.31	1.61	1.61	1.72	1.86	1.3	1.02	1.22	0.56	0.71	1.12	1.04	1.09	1.15
Price/Sales	8.11	9.89	9.34	10.35	9.33	8.99	6.4	5.29	7.51	6.1	9.14	7.55	7.37	7.72	6.39
Price/Sales Average	8.73	9.78	10.18	9.41	8.92	10.07	7.22	5.69	6.83	5.41	7.7	7.94	6.72	7.01	6.71
Price/Sales High	10.14	10.83	11.87	10.72	10.06	11.52	9.23	6.63	7.93	8.45	9.26	9.47	8.05	8.52	7.46
Price/Sales Low	6.76	8.3	9.09	8.07	7.78	8.7	6	4.75	5.19	3.03	5.3	6.31	5.65	5.79	5.66
Price/Cash Flow	14.72	16.37	14.12	16.34	22.04	17.78	12.52	9.66	14.92	10.94	20.16	15.14	12.27	15.65	12.22
Price/Cash Flow Average	15.86	16.2	15.39	14.86	21.09	19.91	14.13	10.38	13.57	9.7	16.98	15.93	11.18	14.19	12.81
Price/Cash Flow High	18.4	17.93	17.94	16.93	23.78	22.78	18.04	12.11	15.75	15.15	20.41	18.99	13.4	17.25	14.25
Price/Cash Flow Low	12.28	13.74	13.74	12.75	18.39	17.21	11.74	8.68	10.31	5.43	11.68	12.66	9.41	11.73	10.81
Price/Free Cash Flow Average	8.6	16.23	15.43	14.93	21.17	19.97	14.14	10.4	13.62	9.74	17.15	15.99	11.21	14.21	12.82
Price/Free Cash Flow High	9.98	17.96	17.99	17.01	23.87	22.85	18.06	12.13	15.8	15.2	20.62	19.06	13.42	17.26	14.26
Price/Free Cash Flow Low	6.66	13.76	13.78	12.81	18.46	17.26	11.75	8.69	10.35	5.45	11.8	12.71	9.43	11.74	10.81
EV/Sales Average	14	15.2	15.17	14.07	13.56	14.47	11.71	9.83	11.47	10.36	13.2	12.2	10.73	10.98	10.57
EV/Sales High	15.41	16.25	16.86	15.37	14.7	15.93	13.71	10.78	12.56	13.4	14.75	13.72	12.06	12.48	11.32
EV/Sales Low	12.03	13.72	14.08	12.73	12.42	13.11	10.49	8.9	9.83	7.98	10.79	10.56	9.66	9.76	9.52
EV/EBITDA Average	22.72	23.84	24.22	22.43	21.57	22.61	18.36	15.43	18.33	17.63	21.37	19.56	17.84	18.09	17.22
EV/EBITDA High	25	25.48	26.92	24.52	23.38	24.88	21.51	16.92	20.08	22.79	23.89	22	20.05	20.57	18.44
EV/EBITDA Low	19.52	21.51	22.48	20.3	19.75	20.48	16.45	13.97	15.71	13.58	17.48	16.94	16.06	16.09	15.51
EV/EBIT Average	45.46	49.6	46.39	39.93	40.68	43	34.73	26.53	29.72	32.94	40.26	36.82	32.84	34	31.52
EV/EBIT High	50.02	53.01	51.55	43.64	44.09	47.32	40.68	29.09	32.56	42.59	45.01	41.42	36.91	38.67	33.77
EV/EBIT Low	39.07	44.75	43.06	36.13	37.25	38.94	31.11	24.01	25.47	25.37	32.93	31.89	29.57	30.24	28.39
Last Price	16.24	19.32	19.75	25.14	26.46	25.16	18.15	14.65	20.71	15.01	24.65	21.18	21.31	23.43	20.27
High Price	20.31	21.16	25.09	26.04	28.54	32.24	26.16	18.37	21.86	20.78	24.95	26.57	23.27	25.83	23.65
Enterprise Value Average	11,405	12,063	13,068	13,981	15,822	16,944	14,060	11,455	13,287	10,961	18,007	21,069	19,131	22,358	22,623
Enterprise Value High	12,548	12,893	14,523	15,280	17,148	18,647	16,466	12,558	14,556	14,172	20,129	23,704	21,503	25,429	24,235
Enterprise Value Low	9,800	10,883	12,131	12,649	14,487	15,346	12,594	10,367	11,386	8,440	14,727	18,250	17,227	19,882	20,374

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	407	408	410	412	413	425	426	421	432	433	617	618	620	679	674
Diluted Weighted Avg Shares	408	407	409	411	413	420	424	421	422	432	511	618	618	672	675
Basic Weighted Avg Shares	407	406	408	409	411	418	424	421	420	430	506	616	617	672	675
Revenue per Share	2	1.95	2.11	2.43	2.84	2.8	2.83	2.77	2.76	2.46	2.7	2.81	2.89	3.03	3.17
EBITDA per Share	1.23	1.25	1.32	1.52	1.78	1.79	1.81	1.76	1.72	1.45	1.66	1.75	1.74	1.84	1.95
Operating Income per Share	0.62	0.6	0.69	0.86	0.95	0.94	0.96	1.03	1.06	0.77	0.88	0.93	0.94	0.98	1.06
Basic EPS, GAAP	0.27	0.48	0.44	0.89	2.04	0.8	0.9	1.05	0.85	2.27	1.62	0.16	1.02	0.56	0.82
Basic EPS from Cont Ops	0.35	0.44	0.71	0.94	1.88	0.92	1.04	1.12	0.98	2.33	1.68	0.19	1.08	0.62	0.88
Diluted EPS, GAAP	0.27	0.48	0.44	0.89	2.03	0.79	0.89	1.04	0.85	2.26	1.6	0.16	1.02	0.56	0.82
Diluted EPS from Cont Ops	0.35	0.44	0.71	0.94	1.88	0.92	1.04	1.11	0.98	2.32	1.66	0.19	1.08	0.62	0.88
Dividend per Share	0.87	0.94	0.98	1.05	1.11	1.13	1.19	1.26	1.26	0.88	0.75	0.88	1.07	1.02	1.06
Cash Flow per Share	1.1	1.18	1.4	1.54	1.2	1.42	1.45	1.52	1.39	1.37	1.22	1.4	1.74	1.5	1.66
Free Cash Flow per Basic Share	0.17	1.18	1.4	1.54	1.2	1.42	1.45	1.52	1.39	1.37	1.22	1.4	1.74	1.5	1.66
Cash & Equivalents per Share	0.36	0.44	0.52	0.68	0.48	0.36	0.59	0.37	0.32	2.33	3.04	1.21	1.8	1.03	0.31
Book Value per Share	-1.72	-2.02	-2.43	-2.45	-1.38	-1.61	-1.79	-1.86	-2.14	-0.37	0.6	-0.18	-0.19	-0.58	-0.77
Tangible Book Value per Share	12.24	12.35	11.91	12.21	12.81	13.12	13.07	12.92	11.77	13.22	20	15.82	15.76	16.15	15.65

Kimco Realty Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)