Kaltura, Inc.

KLTR

KLTRKaltura, Inc. US flag

NASDAQ Global Select

1.42

USD

-0.10

- -

213.53MMarket Cap

Profitability (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-71.76	-37.77	-31.9	-23.78	-17.16	-6.98
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	63.41	60.42	62.24	63.35	64.07	66.65	70.59
EBITDA Margin (%)	1.76	-0.67	-18.34	-31.06	-18.82	-10.65	0.48
Operating Margin (%)	-2.85	-7.05	-19.8	-32.66	-21.51	-13.48	-2.01
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-14.35	-45.84	-31.99	-35.91	-21.38	-13.24	-4.98
Profit Margin (%)	-16	-48.79	-35.97	-40.57	-26.47	-17.52	-6.67
Net Income to Common Margin (%)	-26.01	-58.7	-40.96	-40.57	-26.47	-17.52	-6.67
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	38.5	16.88	12.19	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	52	50	39	59	55	50	46
ST Debt	22	3	3	8	4	6	32
LT Debt	30	47	36	51	51	44	14
Total Debt/EBITDA	30.28	-61.45	-1.28	-1.12	-1.66	-2.63	53.2
Net Debt/EBITDA	12.37	-25.18	3.48	0.17	0.06	0.04	1.74
Total Debt/EBIT	-18.64	-5.88	-1.18	-1.07	-1.46	-2.08	-12.76
Net Debt/EBIT	-7.61	-2.41	3.22	0.16	0.05	0.03	-0.42
EBITDA to Interest Expense	0.4	-0.02	-1.51	-22.79	-10.37	-7.1	0.39
EBITDA-CapEx/Interest Expense	-0.18	-0.04	-1.61	-23.32	-11.19	-7.29	0.09
EBIT to Interest Expense	-0.65	-0.17	-1.63	-23.96	-11.86	-8.99	-1.62
Interest Expense	4	51	20	2	3	3	2
Common Equity/Total Assets	-280.86	-289.47	-144.48	-189.7	-238.1	-258.57	-291.97
Long-Term Debt/Equity (%)	- -	- -	41.98	116.97	167.69	182.13	227.38
Long-Term Debt/Capital (%)	629.87	-88.53	-12.6	-15.26	-13.29	-10.61	-3.31
Long-Term Debt/Total Assets (%)	41.12	51.85	16.03	24.59	27.67	24.5	8.74
Total Debt/Equity (%)	-98.09	-49.63	45.25	135.77	180.83	205.15	731.74
Total Debt/Capital (%)	1,089.63	-93.67	-13.59	-17.71	-14.33	-11.95	-10.66
Total Debt/Total Assets (%)	71.14	54.86	17.28	28.54	29.84	27.59	28.13
Net Debt to Equity	-40.07	-20.34	-123.55	-20.37	-6.68	-3.26	23.91
Net Debt/Capital (%)	-97.14	-25.25	24.62	2.34	0.48	0.18	-0.33
EBITDA	2	-1	-30	-52	-33	-19	1
EBITDA-CapEx	-1	-2	-32	-54	-36	-20	- -
Operating Income (Loss)	-3	-8	-33	-55	-38	-24	-4

Liquidity (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	0.35	0.33	1.47	0.79	0.69	0.8	0.41
Current Ratio	0.56	0.64	1.79	1.22	1.12	1.2	0.72
Quick Ratio	0.49	0.54	1.65	1.05	0.93	1	0.54
CFO/Avg Current Liab	- -	0.07	-0.24	-0.45	-0.08	0.12	0.13
Common Equity/Total Assets	-280.86	-289.47	-144.48	-189.7	-238.1	-258.57	-291.97
Long-Term Debt/Equity (%)	- -	- -	41.98	116.97	167.69	182.13	227.38
Long-Term Debt/Capital (%)	629.87	-88.53	-12.6	-15.26	-13.29	-10.61	-3.31
Long-Term Debt/Total Assets (%)	41.12	51.85	16.03	24.59	27.67	24.5	8.74
Total Debt/Equity (%)	-98.09	-49.63	45.25	135.77	180.83	205.15	731.74
Total Debt/Capital (%)	1,089.63	-93.67	-13.59	-17.71	-14.33	-11.95	-10.66
Total Debt/Total Assets (%)	71.14	54.86	17.28	28.54	29.84	27.59	28.13
CFO/Total Liabilities	0.29	3.03	-16.02	-28.76	-5.41	7.8	9.18
CFO/CapEx	0.15	4.53	-10.94	-38.45	-3.18	23.48	22
Altman's Z-Score	-3.83	-4.04	-0.39	-1.92	-2.13	-1.89	-3.99

Working Capital (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	8.61	9.53	7.29	6.72	8.26	9.95
Days Sales Outstanding	- -	42.37	38.31	50.05	54.28	44.21	36.67
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	12.37	10.81	7.77	9.63	17.29	15.08
Accounts Payable Turnover Days	- -	29.51	33.75	46.95	37.89	21.11	24.2
Cash Conversion Cycle	- -	12.86	4.56	3.1	16.39	23.1	12.46
Inventory to Cash Days	- -	42.37	38.31	50.05	54.28	44.21	36.67
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	- -	- -	240	224	270	325	- -
- Cash & Cash Equivalents	27	28	144	45	37	33	28
+ Preferred Equity and Hybrid Capital	157	160	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	52	50	39	59	55	50	46
Enterprise Value	183	182	134	197	255	294	-6
Total Capital	5	-53	-284	-332	-383	-419	-435
Total Debt/Capital (%)	1,089.63	-93.67	-13.59	-17.71	-14.33	-11.95	-10.66
Total Debt / EV	0.28	0.27	0.29	0.3	0.22	0.17	-8.36
EV/Sales	1.88	1.51	0.81	1.17	1.46	1.65	- -
EV/EBITDA	106.8	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	35.4	3.04	269	- -	- -	18.64	- -
EV/Free Cash Flow to Firm	23.9	2.98	53.24	- -	- -	18.04	- -
Diluted Market Cap	- -	- -	240	224	270	325	- -
Diluted Enterprise Value	183	182	134	238	288	342	19
EV per Share	1.68	1.48	1.89	1.51	1.84	1.99	- -
TTM Sales	97	120	165	169	175	179	181
TTM EBITDA	2	-1	-30	-52	-33	-19	1
TTM Operating Income	-3	-8	-33	-55	-38	-24	-4
TTM Cash Flow to Firm	5	60	- -	-44	-4	16	18
TTM Free Cash Flow to Firm	8	61	3	-43	-2	16	18

Multiples (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	- -	- -	-11.92	-4.92	-47.32	25.52	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	183	182	134	197	255	294	-6
Low Price	- -	- -	3.37	1.32	1.53	0.76	1.36
EV/Sales	1.88	1.51	0.81	1.17	1.46	1.65	- -
EV/EBITDA	106.8	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-9.39	-4.07	-5.64	-6.86	- -
Price/Earnings High	- -	- -	-14.72	-7.35	-6.77	-11.43	- -
Price/Earnings Low	- -	- -	-3.54	-2.51	-4.56	-3.61	- -
Price/Book Value	- -	- -	-0.74	-0.57	-0.62	-0.69	- -
Price/Book Value Average	- -	- -	-1.97	-0.71	-0.6	-0.46	- -
Price/Book Value High	- -	- -	-3.08	-1.29	-0.72	-0.76	- -
Price/Book Value Low	- -	- -	-0.74	-0.44	-0.48	-0.24	- -
Price/Tangible Book Value	- -	- -	3.31	7.23	14.52	24.83	- -
Price/Tangible Book Value Average	- -	- -	8.78	8.99	14.08	16.4	- -
Price/Tangible Book Value High	- -	- -	13.76	16.22	16.91	27.32	- -
Price/Tangible Book Value Low	- -	- -	3.31	5.55	11.4	8.63	- -
Price/Sales	- -	- -	1.45	1.33	1.54	1.82	- -
Price/Sales Average	- -	- -	3.85	1.65	1.49	1.2	- -
Price/Sales High	- -	- -	6.03	2.98	1.79	2	- -
Price/Sales Low	- -	- -	1.45	1.02	1.21	0.63	- -
Price/Cash Flow	- -	- -	-10.83	-4.79	-32.47	26.6	- -
Price/Cash Flow Average	- -	- -	-28.7	-5.95	-31.47	17.57	- -
Price/Cash Flow High	- -	- -	-45	-10.75	-37.79	29.26	- -
Price/Cash Flow Low	- -	- -	-10.83	-3.67	-25.47	9.24	- -
Price/Free Cash Flow Average	- -	- -	-31.58	-6.11	-45.87	16.85	- -
Price/Free Cash Flow High	- -	- -	-49.53	-11.03	-55.09	28.07	- -
Price/Free Cash Flow Low	- -	- -	-11.92	-3.77	-37.13	8.86	- -
EV/Sales Average	1.88	1.51	3.21	1.74	1.6	1.3	0.1
EV/Sales High	1.88	1.51	5.39	3.07	1.89	2.1	0.1
EV/Sales Low	1.88	1.51	0.81	1.1	1.31	0.73	0.1
EV/EBITDA Average	106.8	-224.51	-17.49	-5.59	-8.48	-12.18	21.6
EV/EBITDA High	106.8	-224.51	-29.4	-9.87	-10.07	-19.7	21.6
EV/EBITDA Low	106.8	-224.51	-4.43	-3.55	-6.97	-6.83	21.6
EV/EBIT Average	-65.76	-21.47	-16.19	-5.31	-7.42	-9.62	-5.18
EV/EBIT High	-65.76	-21.47	-27.23	-9.38	-8.81	-15.56	-5.18
EV/EBIT Low	-65.76	-21.47	-4.11	-3.38	-6.09	-5.4	-5.18
Last Price	- -	- -	3.37	1.72	1.95	2.2	1.64
High Price	- -	- -	14	3.86	2.27	2.42	2.82
Enterprise Value Average	183	182	529	293	279	232	19
Enterprise Value High	183	182	890	517	332	375	19
Enterprise Value Low	183	182	134	186	230	130	19

Profitability (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-71.76	-37.77	-31.9	-23.78	-17.16	-6.98
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	63.41	60.42	62.24	63.35	64.07	66.65	70.59
EBITDA Margin (%)	1.76	-0.67	-18.34	-31.06	-18.82	-10.65	0.48
Operating Margin (%)	-2.85	-7.05	-19.8	-32.66	-21.51	-13.48	-2.01
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-14.35	-45.84	-31.99	-35.91	-21.38	-13.24	-4.98
Profit Margin (%)	-16	-48.79	-35.97	-40.57	-26.47	-17.52	-6.67
Net Income to Common Margin (%)	-26.01	-58.7	-40.96	-40.57	-26.47	-17.52	-6.67
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	38.5	16.88	12.19	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	52	50	39	59	55	50	46
ST Debt	22	3	3	8	4	6	32
LT Debt	30	47	36	51	51	44	14
Total Debt/EBITDA	30.28	-61.45	-1.28	-1.12	-1.66	-2.63	53.2
Net Debt/EBITDA	12.37	-25.18	3.48	0.17	0.06	0.04	1.74
Total Debt/EBIT	-18.64	-5.88	-1.18	-1.07	-1.46	-2.08	-12.76
Net Debt/EBIT	-7.61	-2.41	3.22	0.16	0.05	0.03	-0.42
EBITDA to Interest Expense	0.4	-0.02	-1.51	-22.79	-10.37	-7.1	0.39
EBITDA-CapEx/Interest Expense	-0.18	-0.04	-1.61	-23.32	-11.19	-7.29	0.09
EBIT to Interest Expense	-0.65	-0.17	-1.63	-23.96	-11.86	-8.99	-1.62
Interest Expense	4	51	20	2	3	3	2
Common Equity/Total Assets	-280.86	-289.47	-144.48	-189.7	-238.1	-258.57	-291.97
Long-Term Debt/Equity (%)	- -	- -	41.98	116.97	167.69	182.13	227.38
Long-Term Debt/Capital (%)	629.87	-88.53	-12.6	-15.26	-13.29	-10.61	-3.31
Long-Term Debt/Total Assets (%)	41.12	51.85	16.03	24.59	27.67	24.5	8.74
Total Debt/Equity (%)	-98.09	-49.63	45.25	135.77	180.83	205.15	731.74
Total Debt/Capital (%)	1,089.63	-93.67	-13.59	-17.71	-14.33	-11.95	-10.66
Total Debt/Total Assets (%)	71.14	54.86	17.28	28.54	29.84	27.59	28.13
Net Debt to Equity	-40.07	-20.34	-123.55	-20.37	-6.68	-3.26	23.91
Net Debt/Capital (%)	-97.14	-25.25	24.62	2.34	0.48	0.18	-0.33
EBITDA	2	-1	-30	-52	-33	-19	1
EBITDA-CapEx	-1	-2	-32	-54	-36	-20	- -
Operating Income (Loss)	-3	-8	-33	-55	-38	-24	-4

Liquidity (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	0.35	0.33	1.47	0.79	0.69	0.8	0.41
Current Ratio	0.56	0.64	1.79	1.22	1.12	1.2	0.72
Quick Ratio	0.49	0.54	1.65	1.05	0.93	1	0.54
CFO/Avg Current Liab	- -	0.07	-0.24	-0.45	-0.08	0.12	0.13
Common Equity/Total Assets	-280.86	-289.47	-144.48	-189.7	-238.1	-258.57	-291.97
Long-Term Debt/Equity (%)	- -	- -	41.98	116.97	167.69	182.13	227.38
Long-Term Debt/Capital (%)	629.87	-88.53	-12.6	-15.26	-13.29	-10.61	-3.31
Long-Term Debt/Total Assets (%)	41.12	51.85	16.03	24.59	27.67	24.5	8.74
Total Debt/Equity (%)	-98.09	-49.63	45.25	135.77	180.83	205.15	731.74
Total Debt/Capital (%)	1,089.63	-93.67	-13.59	-17.71	-14.33	-11.95	-10.66
Total Debt/Total Assets (%)	71.14	54.86	17.28	28.54	29.84	27.59	28.13
CFO/Total Liabilities	0.29	3.03	-16.02	-28.76	-5.41	7.8	9.18
CFO/CapEx	0.15	4.53	-10.94	-38.45	-3.18	23.48	22
Altman's Z-Score	-3.83	-4.04	-0.39	-1.92	-2.13	-1.89	-3.99

Working Capital (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	8.61	9.53	7.29	6.72	8.26	9.95
Days Sales Outstanding	- -	42.37	38.31	50.05	54.28	44.21	36.67
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	12.37	10.81	7.77	9.63	17.29	15.08
Accounts Payable Turnover Days	- -	29.51	33.75	46.95	37.89	21.11	24.2
Cash Conversion Cycle	- -	12.86	4.56	3.1	16.39	23.1	12.46
Inventory to Cash Days	- -	42.37	38.31	50.05	54.28	44.21	36.67
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	- -	- -	240	224	270	325	- -
- Cash & Cash Equivalents	27	28	144	45	37	33	28
+ Preferred Equity and Hybrid Capital	157	160	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	52	50	39	59	55	50	46
Enterprise Value	183	182	134	197	255	294	-6
Total Capital	5	-53	-284	-332	-383	-419	-435
Total Debt/Capital (%)	1,089.63	-93.67	-13.59	-17.71	-14.33	-11.95	-10.66
Total Debt / EV	0.28	0.27	0.29	0.3	0.22	0.17	-8.36
EV/Sales	1.88	1.51	0.81	1.17	1.46	1.65	- -
EV/EBITDA	106.8	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	35.4	3.04	269	- -	- -	18.64	- -
EV/Free Cash Flow to Firm	23.9	2.98	53.24	- -	- -	18.04	- -
Diluted Market Cap	- -	- -	240	224	270	325	- -
Diluted Enterprise Value	183	182	134	238	288	342	19
EV per Share	1.68	1.48	1.89	1.51	1.84	1.99	- -
TTM Sales	97	120	165	169	175	179	181
TTM EBITDA	2	-1	-30	-52	-33	-19	1
TTM Operating Income	-3	-8	-33	-55	-38	-24	-4
TTM Cash Flow to Firm	5	60	- -	-44	-4	16	18
TTM Free Cash Flow to Firm	8	61	3	-43	-2	16	18

Multiples (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	- -	- -	-11.92	-4.92	-47.32	25.52	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	183	182	134	197	255	294	-6
Low Price	- -	- -	3.37	1.32	1.53	0.76	1.36
EV/Sales	1.88	1.51	0.81	1.17	1.46	1.65	- -
EV/EBITDA	106.8	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-9.39	-4.07	-5.64	-6.86	- -
Price/Earnings High	- -	- -	-14.72	-7.35	-6.77	-11.43	- -
Price/Earnings Low	- -	- -	-3.54	-2.51	-4.56	-3.61	- -
Price/Book Value	- -	- -	-0.74	-0.57	-0.62	-0.69	- -
Price/Book Value Average	- -	- -	-1.97	-0.71	-0.6	-0.46	- -
Price/Book Value High	- -	- -	-3.08	-1.29	-0.72	-0.76	- -
Price/Book Value Low	- -	- -	-0.74	-0.44	-0.48	-0.24	- -
Price/Tangible Book Value	- -	- -	3.31	7.23	14.52	24.83	- -
Price/Tangible Book Value Average	- -	- -	8.78	8.99	14.08	16.4	- -
Price/Tangible Book Value High	- -	- -	13.76	16.22	16.91	27.32	- -
Price/Tangible Book Value Low	- -	- -	3.31	5.55	11.4	8.63	- -
Price/Sales	- -	- -	1.45	1.33	1.54	1.82	- -
Price/Sales Average	- -	- -	3.85	1.65	1.49	1.2	- -
Price/Sales High	- -	- -	6.03	2.98	1.79	2	- -
Price/Sales Low	- -	- -	1.45	1.02	1.21	0.63	- -
Price/Cash Flow	- -	- -	-10.83	-4.79	-32.47	26.6	- -
Price/Cash Flow Average	- -	- -	-28.7	-5.95	-31.47	17.57	- -
Price/Cash Flow High	- -	- -	-45	-10.75	-37.79	29.26	- -
Price/Cash Flow Low	- -	- -	-10.83	-3.67	-25.47	9.24	- -
Price/Free Cash Flow Average	- -	- -	-31.58	-6.11	-45.87	16.85	- -
Price/Free Cash Flow High	- -	- -	-49.53	-11.03	-55.09	28.07	- -
Price/Free Cash Flow Low	- -	- -	-11.92	-3.77	-37.13	8.86	- -
EV/Sales Average	1.88	1.51	3.21	1.74	1.6	1.3	0.1
EV/Sales High	1.88	1.51	5.39	3.07	1.89	2.1	0.1
EV/Sales Low	1.88	1.51	0.81	1.1	1.31	0.73	0.1
EV/EBITDA Average	106.8	-224.51	-17.49	-5.59	-8.48	-12.18	21.6
EV/EBITDA High	106.8	-224.51	-29.4	-9.87	-10.07	-19.7	21.6
EV/EBITDA Low	106.8	-224.51	-4.43	-3.55	-6.97	-6.83	21.6
EV/EBIT Average	-65.76	-21.47	-16.19	-5.31	-7.42	-9.62	-5.18
EV/EBIT High	-65.76	-21.47	-27.23	-9.38	-8.81	-15.56	-5.18
EV/EBIT Low	-65.76	-21.47	-4.11	-3.38	-6.09	-5.4	-5.18
Last Price	- -	- -	3.37	1.72	1.95	2.2	1.64
High Price	- -	- -	14	3.86	2.27	2.42	2.82
Enterprise Value Average	183	182	529	293	279	232	19
Enterprise Value High	183	182	890	517	332	375	19
Enterprise Value Low	183	182	134	186	230	130	19

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	123	123	127	135	143	152	148
Diluted Weighted Avg Shares	109	123	71	130	138	148	- -
Basic Weighted Avg Shares	109	123	71	130	138	148	- -
Revenue per Share	0.89	0.98	2.32	1.29	1.27	1.21	- -
EBITDA per Share	0.02	-0.01	-0.43	-0.4	-0.24	-0.13	- -
Operating Income per Share	-0.03	-0.07	-0.46	-0.42	-0.27	-0.16	- -
Basic EPS, GAAP	-0.23	-0.57	-0.95	-0.53	-0.34	-0.21	- -
Basic EPS from Cont Ops	-0.14	-0.48	-0.84	-0.53	-0.34	-0.21	- -
Diluted EPS, GAAP	-0.23	-0.57	-0.95	-0.53	-0.34	-0.21	- -
Diluted EPS from Cont Ops	-0.14	-0.48	-0.84	-0.53	-0.34	-0.21	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	0.05	-0.31	-0.36	-0.06	0.08	- -
Free Cash Flow per Basic Share	-0.02	0.04	-0.34	-0.37	-0.08	0.08	- -
Cash & Equivalents per Share	0.24	0.23	2.03	0.66	0.5	0.55	- -
Book Value per Share	-1.88	-2.14	-4.54	-3	-3.16	-3.17	- -
Tangible Book Value per Share	-2.03	-2.23	1.02	0.24	0.13	0.09	- -

Kaltura, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)