Profitability | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | 222 | 65.32 | -72.24 | - - | - - | - - | 133.71 | 109.72 | 78.71 | 32.95 | 19.17 | 22.17 | 11.21 | ||
6.71 | 5.27 | 8.68 | 5.16 | -3.12 | -5.98 | 2.66 | 2.54 | 1.75 | 4.38 | 7.71 | 5.23 | 3.76 | 5.03 | 2.81 | ||
19.87 | 16.99 | 24.06 | 14.38 | - - | - - | 10.12 | 7.47 | 3.16 | 11.87 | 14.65 | 10.03 | 7.64 | 10.56 | 7.58 | ||
15.14 | 18.21 | 19.57 | 12.33 | - - | - - | 11.23 | 9.85 | 1.86 | 11.77 | 11.04 | 7.24 | 6.99 | 10.21 | 8.41 | ||
15.72 | 15.27 | 14.82 | 14.45 | 13.59 | 15.99 | 20.48 | 21.83 | 19.31 | 20.2 | 21.59 | 19.9 | 17.4 | 19.71 | 20.2 | ||
10.6 | 11.7 | 9.95 | 9.6 | 6.12 | 8.33 | 11.6 | 12.85 | 9.44 | 11.37 | 13.02 | 11.03 | 9.66 | 11.62 | 11.63 | ||
8.24 | 8.37 | 8.18 | 7.59 | 3.29 | 4.71 | 7.87 | 9.47 | 6.19 | 8 | 9.78 | 7.6 | 6.83 | 8.98 | 8.4 | ||
4.84 | 8.92 | 5.07 | 19.56 | -79.66 | 35.47 | -16.52 | 47.89 | -49.43 | 46.16 | 100.31 | -375.79 | 2.55 | 33.51 | 28.34 | ||
6.17 | 6.56 | 6.47 | 5.21 | -0.38 | -4.92 | 2.72 | 4.09 | 2 | 3.89 | 6.6 | 7.12 | 4.82 | 5.78 | 3.31 | ||
3.7 | 2.52 | 4.22 | 2.73 | -2.08 | -4.43 | 2.07 | 1.97 | 1.5 | 4.07 | 7.31 | 5.08 | 3.2 | 4.14 | 2.5 | ||
3.7 | 2.52 | 4.22 | 2.73 | -2.08 | -4.43 | 2.07 | 1.97 | 1.5 | 4.07 | 7.31 | 5.08 | 3.2 | 4.14 | 2.5 | ||
39.32 | 40.23 | 33.1 | 47.79 | - - | - - | 29.61 | 48.09 | 82.37 | - - | 19.07 | 28.85 | 33.12 | 27.93 | 29.87 | ||
51.33 | 31.27 | 28.3 | 52.88 | -43.4 | -10.89 | - - | - - | - - | - - | - - | - - | 6.6 | 5.53 | 13.17 | ||
- - | - - | 159.17 | 30.78 | -103.6 | - - | - - | - - | 133.71 | 109.72 | 78.71 | 32.95 | 17.9 | 20.94 | 9.73 |
Credit | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
296 | 302 | 296 | 303 | 850 | 722 | 662 | 677 | 990 | 1,015 | 878 | 875 | 904 | 931 | 1,022 | ||
1 | - - | - - | - - | 44 | 40 | 43 | 11 | 12 | 32 | 31 | 23 | 20 | 28 | 32 | ||
295 | 302 | 296 | 303 | 807 | 682 | 620 | 666 | 979 | 982 | 847 | 852 | 884 | 903 | 990 | ||
2.35 | 1.76 | 1.91 | 2.14 | 8.94 | 5.33 | 4.03 | 3.57 | 6.71 | 5.45 | 4.04 | 4.73 | 4.73 | 3.72 | 4.2 | ||
2.07 | 1.45 | 1.48 | 1.56 | 8.41 | 5.17 | 3.91 | 3.25 | 6.44 | 4.67 | 3.39 | 3.98 | 4.1 | 3.09 | 3.65 | ||
3.02 | 2.46 | 2.33 | 2.7 | 16.64 | 9.43 | 5.95 | 4.84 | 10.24 | 7.75 | 5.38 | 6.86 | 6.69 | 4.81 | 5.81 | ||
2.66 | 2.02 | 1.8 | 1.97 | 15.64 | 9.14 | 5.76 | 4.41 | 9.82 | 6.63 | 4.52 | 5.79 | 5.8 | 4 | 5.04 | ||
4.66 | 6.31 | 5.55 | 5.29 | 2.43 | 2.67 | 3.23 | 4.46 | 2.73 | 3.02 | 4.44 | 4.57 | 4.27 | 3.53 | 3.19 | ||
4.66 | 6.31 | 5.55 | 5.29 | 2.43 | 2.67 | 3.23 | 4.46 | 2.73 | 3.02 | 4.44 | 4.57 | 4.27 | 3.53 | 3.19 | ||
3.62 | 4.51 | 4.56 | 4.19 | 1.31 | 1.51 | 2.19 | 3.29 | 1.79 | 2.12 | 3.34 | 3.15 | 3.02 | 2.72 | 2.31 | ||
27 | 27 | 28 | 27 | 39 | 51 | 51 | 42 | 54 | 62 | 49 | 40 | 45 | 71 | 76 | ||
-1.72 | 0.94 | 6.69 | 9.11 | 1.41 | -4.83 | -2.25 | 0.63 | 1.85 | 6.01 | 13.51 | 18.12 | 21.06 | 24.21 | 25.95 | ||
295.7 | 281.81 | 176.15 | 159.69 | 961.38 | - - | 1,791.33 | 629.11 | 1,460.9 | 619.09 | 244.83 | 207.35 | 219.35 | 179.48 | 202.52 | ||
99.76 | 94 | 80.95 | 76.81 | 91.39 | 101.16 | 96.53 | 96.39 | 95.16 | 87.72 | 77.1 | 72.16 | 69.69 | 65.46 | 65.46 | ||
44.14 | 41.34 | 37.96 | 38.62 | 62.34 | 61.32 | 56.99 | 55.46 | 66.14 | 62.8 | 52.99 | 51.25 | 51.65 | 49.19 | 52.39 | ||
296.7 | 281.81 | 176.15 | 159.69 | 1,013.71 | -5,825 | 1,914.45 | 639.89 | 1,478.21 | 639.38 | 253.87 | 213.02 | 224.44 | 185.03 | 208.98 | ||
100.1 | 94 | 80.95 | 76.81 | 96.36 | 107.07 | 103.16 | 98.04 | 96.29 | 90.59 | 79.95 | 74.14 | 71.3 | 67.49 | 67.55 | ||
44.29 | 41.34 | 37.96 | 38.62 | 65.73 | 64.9 | 60.91 | 56.41 | 66.92 | 64.85 | 54.95 | 52.66 | 52.85 | 50.71 | 54.06 | ||
261.36 | 231.34 | 136.47 | 116.39 | 952.8 | -5,649.19 | 1,854.34 | 582.89 | 1,417.61 | 547.51 | 213.12 | 179.65 | 194.64 | 153.86 | 181.37 | ||
100.12 | 92.78 | 76.7 | 70.71 | 96.14 | 107.31 | 103.27 | 97.86 | 96.13 | 79.88 | 69.55 | 65.03 | 63.5 | 58.96 | 60.38 | ||
126 | 172 | 155 | 142 | 95 | 136 | 164 | 190 | 148 | 186 | 217 | 185 | 191 | 250 | 243 | ||
126 | 172 | 155 | 142 | 95 | 136 | 164 | 190 | 148 | 186 | 217 | 185 | 191 | 250 | 243 | ||
98 | 123 | 127 | 112 | 51 | 77 | 111 | 140 | 97 | 131 | 163 | 128 | 135 | 193 | 176 |
Liquidity | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.24 | 0.32 | 0.37 | 0.42 | 0.17 | 0.08 | 0.07 | 0.21 | 0.14 | 0.11 | 0.13 | 0.16 | 0.1 | 0.2 | 0.13 | ||
2.48 | 2.51 | 2.66 | 2.42 | 1.85 | 1.58 | 1.49 | 1.8 | 1.81 | 1.75 | 1.93 | 2.2 | 1.97 | 2.14 | 2.09 | ||
1.18 | 1.39 | 1.33 | 1.33 | 0.89 | 0.68 | 0.58 | 0.79 | 0.78 | 0.66 | 0.73 | 0.8 | 0.77 | 0.83 | 0.72 | ||
0.75 | 0.48 | 0.44 | 0.63 | 0.15 | 0.45 | 0.42 | 0.35 | 0.27 | 0.39 | 0.43 | 0.36 | 0.34 | 0.45 | 0.37 | ||
-1.72 | 0.94 | 6.69 | 9.11 | 1.41 | -4.83 | -2.25 | 0.63 | 1.85 | 6.01 | 13.51 | 18.12 | 21.06 | 24.21 | 25.95 | ||
295.7 | 281.81 | 176.15 | 159.69 | 961.38 | - - | 1,791.33 | 629.11 | 1,460.9 | 619.09 | 244.83 | 207.35 | 219.35 | 179.48 | 202.52 | ||
99.76 | 94 | 80.95 | 76.81 | 91.39 | 101.16 | 96.53 | 96.39 | 95.16 | 87.72 | 77.1 | 72.16 | 69.69 | 65.46 | 65.46 | ||
44.14 | 41.34 | 37.96 | 38.62 | 62.34 | 61.32 | 56.99 | 55.46 | 66.14 | 62.8 | 52.99 | 51.25 | 51.65 | 49.19 | 52.39 | ||
296.7 | 281.81 | 176.15 | 159.69 | 1,013.71 | -5,825 | 1,914.45 | 639.89 | 1,478.21 | 639.38 | 253.87 | 213.02 | 224.44 | 185.03 | 208.98 | ||
100.1 | 94 | 80.95 | 76.81 | 96.36 | 107.07 | 103.16 | 98.04 | 96.29 | 90.59 | 79.95 | 74.14 | 71.3 | 67.49 | 67.55 | ||
44.29 | 41.34 | 37.96 | 38.62 | 65.73 | 64.9 | 60.91 | 56.41 | 66.92 | 64.85 | 54.95 | 52.66 | 52.85 | 50.71 | 54.06 | ||
18.5 | 12.33 | 12.71 | 19.76 | 2.93 | 11.35 | 11.35 | 9.3 | 5.54 | 8.2 | 10.15 | 8.23 | 7.82 | 10.96 | 8.52 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
3.64 | 3.94 | 4.14 | 4.16 | 2.59 | 2.79 | 3 | 3.08 | 2.37 | 2.57 | 2.77 | 2.69 | 2.81 | 3.16 | 2.89 |
Working Capital | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
10.29 | 10.12 | 9.61 | 9.22 | 8.72 | 9.2 | 9.71 | 9.97 | 8.96 | 9.32 | 9.91 | 9.38 | 9.94 | 10.3 | 10.61 | ||
35.47 | 36.07 | 37.98 | 39.58 | 41.85 | 39.68 | 37.6 | 36.61 | 40.75 | 39.18 | 36.83 | 38.91 | 36.72 | 35.42 | 34.39 | ||
6.31 | 7.66 | 7.47 | 6.94 | 6.55 | 5.85 | 4.95 | 4.95 | 4.83 | 4.56 | 4.48 | 4.41 | 4.89 | 4.6 | 4.17 | ||
57.86 | 47.66 | 48.88 | 52.61 | 55.69 | 62.44 | 73.75 | 73.67 | 75.5 | 80.08 | 81.48 | 82.75 | 74.69 | 79.28 | 87.48 | ||
13.09 | 13.01 | 13.24 | 11.73 | 12.41 | 10.34 | 7.92 | 8.12 | 8.2 | 7.71 | 8.31 | 8.36 | 8.85 | 8.63 | 8.79 | ||
27.88 | 28.06 | 27.56 | 31.13 | 29.41 | 35.29 | 46.09 | 44.95 | 44.5 | 47.36 | 43.95 | 43.67 | 41.26 | 42.31 | 41.54 | ||
65.45 | 55.67 | 59.3 | 61.06 | 68.13 | 66.83 | 65.26 | 65.33 | 71.74 | 71.89 | 74.36 | 77.99 | 70.15 | 72.39 | 80.33 | ||
-22.38 | -11.58 | -10.9 | -13.03 | -13.83 | -22.76 | -36.15 | -37.06 | -34.75 | -40.9 | -44.66 | -43.83 | -37.97 | -43.86 | -53.1 | ||
165 | 159 | 196 | 169 | 241 | 226 | 229 | 237 | 285 | 288 | 296 | 314 | 356 | 396 | 405 | ||
108 | 92 | 118 | 105 | 191 | 170 | 158 | 174 | 200 | 232 | 234 | 267 | 318 | 348 | 354 | ||
8 | 20 | 20 | 19 | 3 | 16 | 14 | 11 | 16 | 12 | 12 | 13 | 10 | 18 | 14 | ||
95 | 95 | 110 | 95 | 104 | 97 | 104 | 98 | 128 | 108 | 99 | 112 | 130 | 139 | 153 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
649 | 640 | 734 | 896 | 521 | 367 | 815 | 1,035 | 348 | 774 | 641 | 651 | 584 | 1,060 | 669 | ||
35 | 54 | 67 | 82 | 51 | 22 | 21 | 60 | 41 | 32 | 38 | 46 | 33 | 66 | 44 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
11 | 12 | 18 | 20 | 14 | 6 | 4 | 6 | 11 | 11 | 4 | 4 | 4 | 4 | - - | ||
296 | 302 | 296 | 303 | 850 | 722 | 662 | 677 | 990 | 1,015 | 878 | 875 | 904 | 931 | 1,022 | ||
921 | 901 | 981 | 1,137 | 1,334 | 1,074 | 1,461 | 1,658 | 1,309 | 1,767 | 1,485 | 1,485 | 1,459 | 1,929 | 1,648 | ||
296 | 321 | 366 | 395 | 883 | 675 | 642 | 690 | 1,029 | 1,120 | 1,099 | 1,180 | 1,268 | 1,379 | 1,513 | ||
100.1 | 94 | 80.95 | 76.81 | 96.36 | 107.07 | 103.16 | 98.04 | 96.29 | 90.59 | 79.95 | 74.14 | 71.3 | 67.49 | 67.55 | ||
0.32 | 0.34 | 0.3 | 0.27 | 0.64 | 0.67 | 0.45 | 0.41 | 0.76 | 0.57 | 0.59 | 0.59 | 0.62 | 0.48 | 0.62 | ||
0.77 | 0.61 | 0.63 | 0.77 | 0.86 | 0.66 | 1.03 | 1.12 | 0.84 | 1.08 | 0.89 | 0.88 | 0.74 | 0.9 | 0.79 | ||
7.3 | 5.25 | 6.34 | 8.02 | 14.03 | 7.92 | 8.89 | 8.74 | 8.87 | 9.5 | 6.83 | 8.02 | 7.62 | 7.7 | 6.77 | ||
9.39 | 7.34 | 7.71 | 10.14 | 26.11 | 14.02 | 13.11 | 11.86 | 13.54 | 13.49 | 9.1 | 11.65 | 10.79 | 9.97 | 9.37 | ||
7.57 | 9.67 | 10.17 | 8.64 | 4.44 | 6.11 | 9.41 | 13.38 | 14.9 | 9.99 | 8.91 | 11.27 | 11.03 | 9.78 | 9.53 | ||
7.57 | 9.67 | 10.17 | 8.64 | 4.44 | 6.11 | 9.41 | 13.38 | 14.9 | 9.99 | 8.91 | 11.27 | 11.03 | 9.78 | 9.53 | ||
653 | 648 | 742 | 907 | 521 | 367 | 831 | 1,097 | 356 | 789 | 653 | 672 | 593 | 1,096 | 690 | ||
926 | 908 | 989 | 1,148 | 1,334 | 1,074 | 1,477 | 1,720 | 1,317 | 1,783 | 1,497 | 1,506 | 1,468 | 1,964 | 1,668 | ||
44.86 | 43.73 | 47.42 | 55.28 | 65.19 | 52.28 | 70.77 | 79.87 | 62.72 | 85.53 | 70.75 | 69.92 | 69.53 | 92.57 | 79.75 | ||
1,190 | 1,466 | 1,555 | 1,478 | 1,555 | 1,627 | 1,416 | 1,476 | 1,563 | 1,637 | 1,669 | 1,679 | 1,980 | 2,154 | 2,092 | ||
126 | 172 | 155 | 142 | 95 | 136 | 164 | 190 | 148 | 186 | 217 | 185 | 191 | 250 | 243 | ||
98 | 123 | 127 | 112 | 51 | 77 | 111 | 140 | 97 | 131 | 163 | 128 | 135 | 193 | 176 | ||
122 | 93 | 96 | 132 | 301 | 176 | 155 | 124 | 88 | 177 | 167 | 132 | 132 | 197 | 173 | ||
122 | 93 | 96 | 132 | 301 | 176 | 155 | 124 | 88 | 177 | 167 | 132 | 132 | 197 | 173 |
Multiples | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
14.72 | 17.36 | 11.19 | 22.19 | - - | - - | 27.81 | 35.57 | 14.89 | 11.62 | 5.25 | 7.64 | 9.21 | 11.89 | 12.77 | ||
11.21 | 17.94 | 10.26 | 20.14 | -22.38 | -6 | 19.37 | 29.37 | 31.61 | 8.7 | 3.78 | 8.09 | 8.52 | 8.42 | 16.78 | ||
16.99 | 25.76 | 12.8 | 25.46 | -29 | -7.82 | 30.07 | 36.94 | 45.76 | 13.89 | 6.69 | 9.83 | 11.14 | 12.2 | 22.96 | ||
9.21 | 13.17 | 9.24 | 17.67 | -14.22 | -4.5 | 9.56 | 24.18 | 13.38 | 5.12 | 1.42 | 6.96 | 6.65 | 6.61 | 12.08 | ||
-56.45 | 92.81 | 14.06 | 12.54 | 28.61 | -6.83 | -33.25 | 136.18 | 12.71 | 8.23 | 2.97 | 2.16 | 1.62 | 2.39 | 1.36 | ||
-42.97 | 95.96 | 12.89 | 11.38 | 39.84 | -8.03 | -23.17 | 112.44 | 27 | 6.16 | 2.13 | 2.29 | 1.5 | 1.69 | 1.79 | ||
-65.15 | 137.74 | 16.09 | 14.39 | 51.63 | -10.46 | -35.97 | 141.45 | 39.08 | 9.84 | 3.78 | 2.78 | 1.96 | 2.45 | 2.45 | ||
-35.32 | 70.42 | 11.61 | 9.98 | 25.32 | -6.02 | -11.44 | 92.57 | 11.43 | 3.63 | 0.8 | 1.97 | 1.17 | 1.33 | 1.29 | ||
23.35 | 18.25 | 7.93 | 8.55 | -1.57 | -1.03 | -2.77 | -4.88 | -0.83 | -2.53 | -6.31 | -38.99 | -82.22 | 9.97 | 12.65 | ||
17.78 | 18.86 | 7.27 | 7.76 | -2.19 | -1.22 | -1.93 | -4.03 | -1.77 | -1.89 | -4.54 | -41.25 | -76.07 | 7.06 | 16.62 | ||
26.95 | 27.08 | 9.08 | 9.8 | -2.84 | -1.58 | -3 | -5.07 | -2.56 | -3.02 | -8.03 | -50.16 | -99.51 | 10.23 | 22.74 | ||
14.61 | 13.84 | 6.55 | 6.8 | -1.39 | -0.91 | -0.95 | -3.32 | -0.75 | -1.12 | -1.7 | -35.49 | -59.42 | 5.54 | 11.97 | ||
0.55 | 0.44 | 0.47 | 0.61 | 0.33 | 0.23 | 0.58 | 0.7 | 0.22 | 0.47 | 0.38 | 0.39 | 0.29 | 0.49 | 0.32 | ||
0.42 | 0.45 | 0.43 | 0.55 | 0.47 | 0.27 | 0.4 | 0.58 | 0.47 | 0.35 | 0.28 | 0.41 | 0.27 | 0.35 | 0.42 | ||
0.63 | 0.65 | 0.54 | 0.7 | 0.6 | 0.35 | 0.62 | 0.73 | 0.69 | 0.56 | 0.49 | 0.5 | 0.36 | 0.51 | 0.58 | ||
0.34 | 0.33 | 0.39 | 0.48 | 0.3 | 0.2 | 0.2 | 0.48 | 0.2 | 0.21 | 0.1 | 0.35 | 0.21 | 0.27 | 0.3 | ||
6.16 | 8.33 | 9.43 | 7.62 | 14.67 | 2.88 | 6.82 | 10.17 | 4.45 | 6.71 | 5.04 | 6.32 | 5.71 | 7.26 | 5.61 | ||
4.69 | 8.61 | 8.65 | 6.92 | 20.43 | 3.38 | 4.75 | 8.39 | 9.45 | 5.02 | 3.63 | 6.69 | 5.28 | 5.14 | 7.36 | ||
7.11 | 12.36 | 10.8 | 8.75 | 26.47 | 4.41 | 7.37 | 10.56 | 13.67 | 8.02 | 6.42 | 8.13 | 6.91 | 7.45 | 10.08 | ||
3.86 | 6.32 | 7.79 | 6.07 | 12.98 | 2.54 | 2.35 | 6.91 | 4 | 2.96 | 1.36 | 5.75 | 4.12 | 4.03 | 5.3 | ||
6.2 | 8.42 | 9.54 | 7.71 | 14.67 | 2.88 | 6.96 | 10.78 | 4.55 | 6.84 | 5.13 | 6.53 | 5.8 | 7.5 | 5.78 | ||
4.72 | 8.71 | 8.75 | 7 | 20.43 | 3.38 | 4.85 | 8.9 | 9.65 | 5.12 | 3.69 | 6.91 | 5.36 | 5.31 | 7.59 | ||
7.16 | 12.5 | 10.92 | 8.85 | 26.47 | 4.41 | 7.52 | 11.19 | 13.97 | 8.18 | 6.53 | 8.4 | 7.02 | 7.7 | 10.38 | ||
3.88 | 6.39 | 7.88 | 6.14 | 12.98 | 2.54 | 2.39 | 7.33 | 4.09 | 3.02 | 1.39 | 5.94 | 4.19 | 4.17 | 5.46 | ||
0.77 | 0.61 | 0.63 | 0.77 | 0.86 | 0.66 | 1.03 | 1.12 | 0.84 | 1.08 | 0.89 | 0.88 | 0.74 | 0.9 | 0.79 | ||
0.64 | 0.63 | 0.59 | 0.71 | 0.99 | 0.7 | 0.86 | 1 | 1.09 | 0.96 | 0.78 | 0.91 | 0.71 | 0.75 | 0.89 | ||
0.86 | 0.83 | 0.7 | 0.86 | 1.13 | 0.78 | 1.08 | 1.15 | 1.3 | 1.17 | 0.99 | 1 | 0.8 | 0.91 | 1.04 | ||
0.57 | 0.51 | 0.55 | 0.65 | 0.82 | 0.63 | 0.65 | 0.9 | 0.82 | 0.82 | 0.61 | 0.85 | 0.65 | 0.68 | 0.77 | ||
7.3 | 5.25 | 6.34 | 8.02 | 14.03 | 7.92 | 8.89 | 8.74 | 8.87 | 9.5 | 6.83 | 8.02 | 7.62 | 7.7 | 6.77 | ||
6.07 | 5.38 | 5.94 | 7.43 | 16.18 | 8.4 | 7.39 | 7.79 | 11.53 | 8.45 | 6.01 | 8.22 | 7.4 | 6.47 | 7.63 | ||
8.09 | 7.06 | 7.02 | 8.95 | 18.43 | 9.36 | 9.29 | 8.95 | 13.77 | 10.31 | 7.64 | 9.02 | 8.27 | 7.81 | 8.97 | ||
5.38 | 4.35 | 5.51 | 6.73 | 13.4 | 7.6 | 5.64 | 6.99 | 8.64 | 7.17 | 4.68 | 7.7 | 6.78 | 5.82 | 6.62 | ||
9.39 | 7.34 | 7.71 | 10.14 | 26.11 | 14.02 | 13.11 | 11.86 | 13.54 | 13.49 | 9.1 | 11.65 | 10.79 | 9.97 | 9.37 | ||
7.81 | 7.52 | 7.23 | 9.4 | 30.11 | 14.86 | 10.89 | 10.57 | 17.58 | 12.01 | 8 | 11.94 | 10.47 | 8.37 | 10.57 | ||
10.41 | 9.87 | 8.54 | 11.31 | 34.3 | 16.57 | 13.71 | 12.14 | 21.01 | 14.65 | 10.17 | 13.11 | 11.7 | 10.12 | 12.41 | ||
6.92 | 6.08 | 6.7 | 8.51 | 24.93 | 13.46 | 8.31 | 9.49 | 13.17 | 10.19 | 6.23 | 11.19 | 9.59 | 7.54 | 9.17 | ||
31.6 | 31.09 | 35.48 | 43.57 | 25.45 | 17.88 | 39.48 | 49.87 | 16.69 | 37.44 | 30.53 | 30.66 | 27.83 | 50.89 | 32.4 | ||
36.47 | 46.14 | 40.61 | 49.99 | 45.92 | 27.4 | 42.7 | 51.8 | 51.3 | 44.75 | 38.86 | 39.44 | 33.68 | 52.22 | 58.23 | ||
19.77 | 23.59 | 29.3 | 34.69 | 22.52 | 15.78 | 13.58 | 33.9 | 15 | 16.51 | 8.25 | 27.91 | 20.11 | 28.29 | 30.64 | ||
921 | 901 | 981 | 1,137 | 1,334 | 1,074 | 1,461 | 1,658 | 1,309 | 1,767 | 1,485 | 1,485 | 1,459 | 1,929 | 1,648 | ||
766 | 923 | 920 | 1,055 | 1,538 | 1,138 | 1,213 | 1,477 | 1,700 | 1,573 | 1,305 | 1,523 | 1,415 | 1,619 | 1,857 | ||
1,022 | 1,211 | 1,087 | 1,269 | 1,753 | 1,269 | 1,527 | 1,698 | 2,031 | 1,919 | 1,660 | 1,671 | 1,581 | 1,956 | 2,181 | ||
678 | 746 | 853 | 955 | 1,274 | 1,031 | 926 | 1,326 | 1,274 | 1,335 | 1,017 | 1,427 | 1,297 | 1,458 | 1,611 |
Per Share Data Items | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
21 | 21 | 21 | 20 | 20 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 20 | ||
21 | 21 | 21 | 21 | 20 | 21 | 21 | 22 | 21 | 21 | 21 | 22 | 21 | 22 | 21 | ||
21 | 21 | 21 | 21 | 20 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | ||
57.95 | 71.18 | 75.19 | 71.85 | 75.99 | 79.2 | 68.63 | 71.09 | 74.87 | 79.22 | 79.51 | 79.04 | 94.41 | 103.39 | 101.27 | ||
6.14 | 8.33 | 7.49 | 6.9 | 4.65 | 6.6 | 7.96 | 9.14 | 7.07 | 9.01 | 10.35 | 8.72 | 9.12 | 12.02 | 11.78 | ||
4.78 | 5.96 | 6.15 | 5.45 | 2.5 | 3.73 | 5.4 | 6.74 | 4.63 | 6.34 | 7.77 | 6 | 6.45 | 9.28 | 8.51 | ||
2.15 | 1.79 | 3.17 | 1.96 | -1.58 | -3.51 | 1.42 | 1.4 | 1.12 | 3.22 | 5.81 | 4.01 | 3.02 | 4.28 | 2.54 | ||
2.17 | 2.79 | 3.25 | 1.95 | -1.95 | -3.7 | 1.31 | 1.51 | 0.26 | 3.08 | 4.24 | 4.01 | 3.04 | 4.31 | 2.35 | ||
2.13 | 1.77 | 3.13 | 1.94 | -1.58 | -3.51 | 1.39 | 1.32 | 1.1 | 3.16 | 5.71 | 3.89 | 2.97 | 4.14 | 2.46 | ||
2.16 | 2.76 | 3.22 | 1.93 | -1.95 | -3.7 | 1.29 | 1.42 | 0.26 | 3.02 | 4.17 | 3.88 | 2.99 | 4.17 | 2.28 | ||
1.12 | 0.88 | 0.94 | 1.03 | 1 | 0.42 | - - | - - | - - | - - | - - | - - | 0.2 | 0.24 | 0.29 | ||
5.13 | 3.73 | 3.76 | 5.72 | 1.73 | 6.22 | 5.79 | 4.91 | 3.75 | 5.58 | 6.05 | 4.85 | 4.88 | 7.01 | 5.78 | ||
5.13 | 3.73 | 3.76 | 5.72 | 1.73 | 6.22 | 5.79 | 4.91 | 3.75 | 5.58 | 6.05 | 4.85 | 4.88 | 7.01 | 5.78 | ||
1.72 | 2.63 | 3.23 | 4 | 2.5 | 1.06 | 1.01 | 2.91 | 1.95 | 1.56 | 1.83 | 2.14 | 1.59 | 3.19 | 2.12 | ||
-0.56 | 0.33 | 2.52 | 3.48 | 0.89 | -2.62 | -1.19 | 0.37 | 1.31 | 4.55 | 10.29 | 14.18 | 17.18 | 21.32 | 23.75 | ||
1.35 | 1.7 | 4.47 | 5.1 | -16.18 | -17.29 | -14.23 | -10.21 | -20 | -14.8 | -4.84 | -0.79 | -0.34 | 5.11 | 2.56 |