Kayne Anderson Energy Infrastructure Fund, Inc.

KYN

KYNKayne Anderson Energy Infrastructure Fund, Inc. US flag

New York Stock Exchange

11.81

USD

-0.05

(-1.08%)

3.20EPS

3.71P/E

2.00BMarket Cap

Profitability (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	6.65	-3.92	-36.89	23.39	17.85	5.08	31.1
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	106.81	77.05	110.3	101.91	98.22	98.37	94.64	99.16
Profit Margin (%)	69.12	332.8	82.23	82.02	84.52	78.52	76.19	78.21
Net Income to Common Margin (%)	69.12	332.8	82.23	82.02	84.52	78.52	76.19	78.21
Effective Tax Rate (%)	- -	- -	- -	- -	13.95	20.18	19.49	21.13
Dvd Payout Ratio (%)	-127.88	85.68	-144.84	-12.77	24.48	32.1	100.36	17.83
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Total Debt	744	813	689	235	322	309	344	475
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	744	813	689	235	322	309	344	475
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-44.73	-55.1	-8.05	-81.93	-42.69	-22.7	-34.27	-1.91
Long-Term Debt/Equity (%)	40.75	39.32	39.27	26.88	28.55	21.36	19.36	18.69
Long-Term Debt/Capital (%)	-95.88	-73.39	154	-29.63	-87.12	-212.33	-70.58	116.71
Long-Term Debt/Total Assets (%)	21.89	23.32	22.96	18.73	19.87	15.43	14.18	13.37
Total Debt/Equity (%)	40.75	39.32	39.27	26.88	28.55	21.36	19.36	18.69
Total Debt/Capital (%)	-95.88	-73.39	154	-29.63	-87.12	-212.33	-70.58	116.71
Total Debt/Total Assets (%)	21.89	23.32	22.96	18.73	19.87	15.43	14.18	13.37
Net Debt to Equity	-0.11	-0.1	-0.11	-0.02	-0.1	-0.03	-0.03	- -
Net Debt/Capital (%)	0.26	0.18	-0.45	0.02	0.31	0.35	0.12	- -
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-44.73	-55.1	-8.05	-81.93	-42.69	-22.7	-34.27	-1.91
Long-Term Debt/Equity (%)	40.75	39.32	39.27	26.88	28.55	21.36	19.36	18.69
Long-Term Debt/Capital (%)	-95.88	-73.39	154	-29.63	-87.12	-212.33	-70.58	116.71
Long-Term Debt/Total Assets (%)	21.89	23.32	22.96	18.73	19.87	15.43	14.18	13.37
Total Debt/Equity (%)	40.75	39.32	39.27	26.88	28.55	21.36	19.36	18.69
Total Debt/Capital (%)	-95.88	-73.39	154	-29.63	-87.12	-212.33	-70.58	116.71
Total Debt/Total Assets (%)	21.89	23.32	22.96	18.73	19.87	15.43	14.18	13.37
CFO/Total Liabilities	17	13.36	24.8	193.79	6.58	21.96	21.23	3.5
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	-0.37	-0.32	0.29	-1.11	0.54	0.95	0.56	1.67

Working Capital (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Market Capitalization	853	1,009	938	509	732	988	1,065	2,298
- Cash & Cash Equivalents	2	2	2	- -	1	1	1	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	744	813	689	235	322	309	344	475
Enterprise Value	1,596	1,820	1,626	744	1,052	1,297	1,409	2,773
Total Capital	-776	-1,107	448	-792	-369	-146	-488	407
Total Debt/Capital (%)	-95.88	-73.39	154	-29.63	-87.12	-212.33	-70.58	116.71
Total Debt / EV	0.47	0.45	0.42	0.32	0.31	0.24	0.24	0.17
EV/Sales	- -	26.47	- -	- -	2.65	3.15	9.53	2.33
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	5.97	9.61	5.26	1.01	32.52	10.61	10.21	78.35
EV/Free Cash Flow to Firm	5.97	9.61	5.26	1.01	32.52	10.61	10.21	78.35
Diluted Market Cap	853	1,009	938	509	732	988	1,065	2,298
Diluted Enterprise Value	1,596	1,820	1,626	744	1,052	1,297	1,409	2,773
EV per Share	13.91	15.33	12.87	5.88	8.33	9.7	10.22	16.4
TTM Sales	-230	69	-154	-957	397	412	148	1,189
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	267	189	309	737	32	122	138	35
TTM Free Cash Flow to Firm	267	189	309	737	32	122	138	35

Multiples (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Price/Free Cash Flow	3.19	5.33	3.04	0.69	22.61	8.08	7.72	64.93
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	1,596	1,820	1,626	744	1,052	1,297	1,409	2,773
Low Price	14.38	15.3	12.21	1	5.57	7.26	7.84	8.24
EV/Sales	- -	26.47	- -	- -	2.65	3.15	9.53	2.33
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	4.41	- -	- -	2.18	3.06	9.46	2.47
Price/Earnings Average	-6.26	4.77	-8.35	-0.73	2.07	2.82	8.97	1.76
Price/Earnings High	-15.97	10.57	-16.39	-2.41	3.5	4.06	11.43	2.49
Price/Earnings Low	-10.37	7.94	-12.14	-0.16	2.1	3	9.6	1.5
Price/Book Value	-0.56	-0.53	-3.88	-0.5	-1.06	-2.17	-1.28	-33.8
Price/Book Value Average	-0.66	-0.57	-4.39	-0.55	-1.01	-2	-1.21	-24.06
Price/Book Value High	-1.67	-1.26	-8.62	-1.84	-1.7	-2.89	-1.55	-34.05
Price/Book Value Low	-1.08	-0.95	-6.38	-0.12	-1.02	-2.13	-1.3	-20.49
Price/Tangible Book Value	0.47	0.49	0.53	0.58	0.65	0.68	0.6	0.9
Price/Tangible Book Value Average	0.55	0.53	0.6	0.65	0.62	0.63	0.57	0.64
Price/Tangible Book Value High	1.39	1.17	1.19	2.16	1.04	0.91	0.72	0.91
Price/Tangible Book Value Low	0.9	0.88	0.88	0.14	0.62	0.67	0.61	0.55
Price/Sales	-3.71	14.68	-6.07	-0.53	1.84	2.4	7.21	1.93
Price/Sales Average	-4.33	15.88	-6.87	-0.6	1.75	2.21	6.84	1.38
Price/Sales High	-11.04	35.19	-13.48	-1.97	2.96	3.19	8.71	1.95
Price/Sales Low	-7.17	26.42	-9.98	-0.13	1.77	2.36	7.31	1.17
Price/Cash Flow	3.19	5.33	3.04	0.69	22.61	8.08	7.72	64.93
Price/Cash Flow Average	3.73	5.77	3.43	0.77	21.5	7.46	7.32	46.23
Price/Cash Flow High	9.5	12.77	6.74	2.56	36.32	10.75	9.33	65.41
Price/Cash Flow Low	6.17	9.59	4.99	0.17	21.75	7.94	7.83	39.37
Price/Free Cash Flow Average	3.73	5.77	3.43	0.77	21.5	7.46	7.32	46.23
Price/Free Cash Flow High	9.5	12.77	6.74	2.56	36.32	10.75	9.33	65.41
Price/Free Cash Flow Low	6.17	9.59	4.99	0.17	21.75	7.94	7.83	39.37
EV/Sales Average	- -	27.67	- -	- -	2.56	2.96	9.16	1.78
EV/Sales High	- -	46.98	- -	- -	3.77	3.94	11.04	2.35
EV/Sales Low	- -	38.21	- -	- -	2.58	3.11	9.64	1.57
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	7.44	8.5	7.43	4.03	5.79	7.39	7.73	13.59
High Price	22.15	20.38	16.49	14.94	9.3	9.83	9.34	13.69
Enterprise Value Average	1,738	1,902	1,748	804	1,016	1,220	1,354	2,111
Enterprise Value High	3,283	3,230	2,770	2,123	1,496	1,623	1,631	2,790
Enterprise Value Low	2,392	2,627	2,229	361	1,025	1,280	1,424	1,869

Profitability (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	6.65	-3.92	-36.89	23.39	17.85	5.08	31.1
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	106.81	77.05	110.3	101.91	98.22	98.37	94.64	99.16
Profit Margin (%)	69.12	332.8	82.23	82.02	84.52	78.52	76.19	78.21
Net Income to Common Margin (%)	69.12	332.8	82.23	82.02	84.52	78.52	76.19	78.21
Effective Tax Rate (%)	- -	- -	- -	- -	13.95	20.18	19.49	21.13
Dvd Payout Ratio (%)	-127.88	85.68	-144.84	-12.77	24.48	32.1	100.36	17.83
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Total Debt	744	813	689	235	322	309	344	475
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	744	813	689	235	322	309	344	475
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-44.73	-55.1	-8.05	-81.93	-42.69	-22.7	-34.27	-1.91
Long-Term Debt/Equity (%)	40.75	39.32	39.27	26.88	28.55	21.36	19.36	18.69
Long-Term Debt/Capital (%)	-95.88	-73.39	154	-29.63	-87.12	-212.33	-70.58	116.71
Long-Term Debt/Total Assets (%)	21.89	23.32	22.96	18.73	19.87	15.43	14.18	13.37
Total Debt/Equity (%)	40.75	39.32	39.27	26.88	28.55	21.36	19.36	18.69
Total Debt/Capital (%)	-95.88	-73.39	154	-29.63	-87.12	-212.33	-70.58	116.71
Total Debt/Total Assets (%)	21.89	23.32	22.96	18.73	19.87	15.43	14.18	13.37
Net Debt to Equity	-0.11	-0.1	-0.11	-0.02	-0.1	-0.03	-0.03	- -
Net Debt/Capital (%)	0.26	0.18	-0.45	0.02	0.31	0.35	0.12	- -
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-44.73	-55.1	-8.05	-81.93	-42.69	-22.7	-34.27	-1.91
Long-Term Debt/Equity (%)	40.75	39.32	39.27	26.88	28.55	21.36	19.36	18.69
Long-Term Debt/Capital (%)	-95.88	-73.39	154	-29.63	-87.12	-212.33	-70.58	116.71
Long-Term Debt/Total Assets (%)	21.89	23.32	22.96	18.73	19.87	15.43	14.18	13.37
Total Debt/Equity (%)	40.75	39.32	39.27	26.88	28.55	21.36	19.36	18.69
Total Debt/Capital (%)	-95.88	-73.39	154	-29.63	-87.12	-212.33	-70.58	116.71
Total Debt/Total Assets (%)	21.89	23.32	22.96	18.73	19.87	15.43	14.18	13.37
CFO/Total Liabilities	17	13.36	24.8	193.79	6.58	21.96	21.23	3.5
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	-0.37	-0.32	0.29	-1.11	0.54	0.95	0.56	1.67

Working Capital (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Market Capitalization	853	1,009	938	509	732	988	1,065	2,298
- Cash & Cash Equivalents	2	2	2	- -	1	1	1	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	744	813	689	235	322	309	344	475
Enterprise Value	1,596	1,820	1,626	744	1,052	1,297	1,409	2,773
Total Capital	-776	-1,107	448	-792	-369	-146	-488	407
Total Debt/Capital (%)	-95.88	-73.39	154	-29.63	-87.12	-212.33	-70.58	116.71
Total Debt / EV	0.47	0.45	0.42	0.32	0.31	0.24	0.24	0.17
EV/Sales	- -	26.47	- -	- -	2.65	3.15	9.53	2.33
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	5.97	9.61	5.26	1.01	32.52	10.61	10.21	78.35
EV/Free Cash Flow to Firm	5.97	9.61	5.26	1.01	32.52	10.61	10.21	78.35
Diluted Market Cap	853	1,009	938	509	732	988	1,065	2,298
Diluted Enterprise Value	1,596	1,820	1,626	744	1,052	1,297	1,409	2,773
EV per Share	13.91	15.33	12.87	5.88	8.33	9.7	10.22	16.4
TTM Sales	-230	69	-154	-957	397	412	148	1,189
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	267	189	309	737	32	122	138	35
TTM Free Cash Flow to Firm	267	189	309	737	32	122	138	35

Multiples (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Price/Free Cash Flow	3.19	5.33	3.04	0.69	22.61	8.08	7.72	64.93
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	1,596	1,820	1,626	744	1,052	1,297	1,409	2,773
Low Price	14.38	15.3	12.21	1	5.57	7.26	7.84	8.24
EV/Sales	- -	26.47	- -	- -	2.65	3.15	9.53	2.33
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	4.41	- -	- -	2.18	3.06	9.46	2.47
Price/Earnings Average	-6.26	4.77	-8.35	-0.73	2.07	2.82	8.97	1.76
Price/Earnings High	-15.97	10.57	-16.39	-2.41	3.5	4.06	11.43	2.49
Price/Earnings Low	-10.37	7.94	-12.14	-0.16	2.1	3	9.6	1.5
Price/Book Value	-0.56	-0.53	-3.88	-0.5	-1.06	-2.17	-1.28	-33.8
Price/Book Value Average	-0.66	-0.57	-4.39	-0.55	-1.01	-2	-1.21	-24.06
Price/Book Value High	-1.67	-1.26	-8.62	-1.84	-1.7	-2.89	-1.55	-34.05
Price/Book Value Low	-1.08	-0.95	-6.38	-0.12	-1.02	-2.13	-1.3	-20.49
Price/Tangible Book Value	0.47	0.49	0.53	0.58	0.65	0.68	0.6	0.9
Price/Tangible Book Value Average	0.55	0.53	0.6	0.65	0.62	0.63	0.57	0.64
Price/Tangible Book Value High	1.39	1.17	1.19	2.16	1.04	0.91	0.72	0.91
Price/Tangible Book Value Low	0.9	0.88	0.88	0.14	0.62	0.67	0.61	0.55
Price/Sales	-3.71	14.68	-6.07	-0.53	1.84	2.4	7.21	1.93
Price/Sales Average	-4.33	15.88	-6.87	-0.6	1.75	2.21	6.84	1.38
Price/Sales High	-11.04	35.19	-13.48	-1.97	2.96	3.19	8.71	1.95
Price/Sales Low	-7.17	26.42	-9.98	-0.13	1.77	2.36	7.31	1.17
Price/Cash Flow	3.19	5.33	3.04	0.69	22.61	8.08	7.72	64.93
Price/Cash Flow Average	3.73	5.77	3.43	0.77	21.5	7.46	7.32	46.23
Price/Cash Flow High	9.5	12.77	6.74	2.56	36.32	10.75	9.33	65.41
Price/Cash Flow Low	6.17	9.59	4.99	0.17	21.75	7.94	7.83	39.37
Price/Free Cash Flow Average	3.73	5.77	3.43	0.77	21.5	7.46	7.32	46.23
Price/Free Cash Flow High	9.5	12.77	6.74	2.56	36.32	10.75	9.33	65.41
Price/Free Cash Flow Low	6.17	9.59	4.99	0.17	21.75	7.94	7.83	39.37
EV/Sales Average	- -	27.67	- -	- -	2.56	2.96	9.16	1.78
EV/Sales High	- -	46.98	- -	- -	3.77	3.94	11.04	2.35
EV/Sales Low	- -	38.21	- -	- -	2.58	3.11	9.64	1.57
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	7.44	8.5	7.43	4.03	5.79	7.39	7.73	13.59
High Price	22.15	20.38	16.49	14.94	9.3	9.83	9.34	13.69
Enterprise Value Average	1,738	1,902	1,748	804	1,016	1,220	1,354	2,111
Enterprise Value High	3,283	3,230	2,770	2,123	1,496	1,623	1,631	2,790
Enterprise Value Low	2,392	2,627	2,229	361	1,025	1,280	1,424	1,869

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Shares Outstanding	115	126	126	126	126	136	169	169
Diluted Weighted Avg Shares	115	119	126	126	126	134	138	169
Basic Weighted Avg Shares	115	119	126	126	126	134	138	169
Revenue per Share	-2.01	0.58	-1.22	-7.57	3.14	3.08	1.07	7.03
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	-1.39	1.93	-1.01	-6.21	2.66	2.42	0.82	5.5
Basic EPS from Cont Ops	-1.39	1.93	-1.01	-6.21	2.66	2.42	0.82	5.5
Diluted EPS, GAAP	-1.39	1.93	-1.01	-6.21	2.66	2.42	0.82	5.5
Diluted EPS from Cont Ops	-1.39	1.93	-1.01	-6.21	2.66	2.42	0.82	5.5
Dividend per Share	1.77	1.65	1.46	0.79	0.65	0.78	0.82	0.98
Cash Flow per Share	2.33	1.6	2.45	5.83	0.26	0.91	1	0.21
Free Cash Flow per Basic Share	2.33	1.6	2.45	5.83	0.26	0.91	1	0.21
Cash & Equivalents per Share	0.02	0.02	0.02	- -	0.01	- -	- -	- -
Book Value per Share	-13.26	-16.17	-1.91	-8.12	-5.47	-3.4	-6.04	-0.4
Tangible Book Value per Share	15.92	17.41	13.9	6.91	8.91	10.83	12.9	15.03

Kayne Anderson Energy Infrastructure Fund, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)