Lendway, Inc. Financial Ratios — LDWY Stock

Profitability (USD)

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Return on Common Equity (%)	- -	- -	-35.08	30.63	3.99	24.91	-36.54	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	31.08	172.61	-4.9	4.36	0.68	4.93	-4.29	-2.56	6.13	-27.24	-29.51	-28.34	63.55	12.83	-9.85
Return on Capital (%)	- -	-1,154.68	- -	30.63	3.99	24.91	- -	- -	781.56	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	-21.24	- -	5.17	0.76	6	- -	- -	8.74	- -	- -	- -	- -	- -	- -
Gross Margin (%)	50.56	27.96	36.2	45.92	44.79	44.92	28.35	31.79	37.79	20.14	16.34	16.56	- -	- -	17.23
EBITDA Margin (%)	4.15	-43.15	-5.63	12.45	6.25	12.83	-2.51	1.66	9.02	-11.36	-26.07	-24.26	- -	- -	-10.79
Operating Margin (%)	3.02	-47.18	-11.32	8.64	1.78	8.73	-8.33	-3.44	5.51	-19.01	-28.8	-24.57	- -	- -	-17.78
Incremental Operating Margin (%)	-229.59	- -	- -	61.75	133.1	104.77	- -	- -	40.26	- -	- -	- -	-12.04	- -	- -
Pretax Margin (%)	3.07	474.06	-11.19	8.74	1.93	9	-8.43	-3.44	5.67	-27.88	-27.49	-17.9	- -	- -	-24.44
Profit Margin (%)	21.98	296.46	-8.05	4.97	0.8	5.44	-5.16	-2.42	4.21	-25.91	-26.4	-18.12	- -	- -	-15.2
Net Income to Common Margin (%)	21.98	296.46	-8.05	4.97	0.8	5.44	-5.16	-2.42	4.21	-25.91	-26.4	-18.12	- -	- -	-15.2
Effective Tax Rate (%)	- -	37.46	- -	43.13	58.55	39.61	- -	- -	25.7	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	61.33	- -	- -	- -	- -	- -	-1,279.66	1	-0.25	-0.3	-0.4	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	-35.08	30.63	3.99	24.91	-36.54	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	76
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	3
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	73
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.11	-0.24	-0.04	- -	- -	-18.53
Net Debt/EBITDA	-10.61	3.12	17.84	-6.3	-4.4	-2.35	19.6	-10.67	-3.39	3.07	1.33	0.8	5.91	4.58	-9.87
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.07	-0.22	-0.04	- -	- -	-11.25
Net Debt/EBIT	-14.58	2.85	8.88	-9.08	-15.5	-3.46	5.91	5.17	-5.55	1.84	1.21	0.79	5.91	4.57	-5.99
EBITDA to Interest Expense	56.55	- -	- -	- -	- -	- -	- -	- -	- -	- -	-142.41	-131.42	- -	- -	- -
EBITDA-CapEx/Interest Expense	38.95	- -	- -	- -	- -	- -	- -	- -	- -	- -	-144.31	-134.36	- -	- -	- -
EBIT to Interest Expense	41.14	- -	- -	- -	- -	- -	- -	- -	- -	- -	-157.31	-133.08	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-58.09	15.73	12.04	16.43	17.7	21.82	0.42	-2.4	3.67	-28.55	-66.97	-123.03	-14.58	-3.86	-6.39
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.51	8.85	3.38	- -	0.02	610.7
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1.22	-6.97	-0.84	- -	-0.47	102
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.33	4.13	1.01	- -	0.02	72.65
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.42	16.65	5.76	0.03	0.05	635.16
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5.85	-13.12	-1.42	-0.13	-1.1	106.08
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.58	7.77	1.73	0.02	0.04	75.56
Net Debt to Equity	-68.52	-83.28	-76.51	-83.16	-29.47	-34.48	-81.19	-31.64	-62.25	-67.76	-91.09	-117.95	-107.75	-103.51	338.31
Net Debt/Capital (%)	48.01	130.63	123.2	131.3	392.46	532.02	100.97	90.03	109.46	62.1	38.97	22.57	82.55	96.19	57.93
EBITDA	1	-7	-1	3	2	4	-1	- -	3	-2	-5	-5	-2	-4	-4
EBITDA-CapEx	1	-14	-1	3	1	3	-2	-1	2	-3	-5	-5	-2	-4	-5
Operating Income (Loss)	1	-8	-2	2	- -	2	-2	-1	2	-4	-5	-5	-2	-4	-7

Liquidity (USD)

API Chat

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Cash Ratio	2.56	4.47	4.64	4.67	3.22	3.01	1.02	0.81	1.6	1.44	1.12	0.57	1.96	14.67	0.23
Current Ratio	3.34	5.37	5.99	5.76	4.93	4.55	1.98	3.04	3.1	3.05	2.21	1.56	2.81	15.17	2.41
Quick Ratio	3.17	5.06	5.69	5.59	4.7	4.41	1.9	2.92	3	2.92	2.08	1.36	1.96	14.85	0.51
CFO/Avg Current Liab	0.15	11.19	-0.57	0.88	-0.33	0.57	-0.44	0.2	1.17	-0.4	-0.27	-0.46	1.52	0.12	-0.91
Common Equity/Total Assets	-58.09	15.73	12.04	16.43	17.7	21.82	0.42	-2.4	3.67	-28.55	-66.97	-123.03	-14.58	-3.86	-6.39
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.51	8.85	3.38	- -	0.02	610.7
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1.22	-6.97	-0.84	- -	-0.47	102
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.33	4.13	1.01	- -	0.02	72.65
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.42	16.65	5.76	0.03	0.05	635.16
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5.85	-13.12	-1.42	-0.13	-1.1	106.08
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.58	7.77	1.73	0.02	0.04	75.56
CFO/Total Liabilities	15.7	874.68	-52.02	73.66	-27.86	46.01	-30.4	26	93.16	-39.12	-20.73	-40.23	140.91	45.4	-4.6
CFO/CapEx	2.17	9.51	-19.64	15.02	-1.7	7.25	-2.72	1.54	5.32	-5.81	-25.9	-28.3	- -	13.28	-3.46
Altman's Z-Score	7.47	2.81	3.44	5.29	4.9	4.52	2.14	2.99	3.82	1.76	0.62	2.52	1.36	4.96	0.37

Working Capital (USD)

API Chat

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Accounts Receivable Turnover	9.81	5.85	6.26	6.88	4.47	3.55	2.73	2.43	3.22	2.64	2.61	3.51	- -	- -	33.68
Days Sales Outstanding	37.2	62.38	58.32	53.07	81.72	102.76	133.85	150.14	113.26	138.37	140.05	103.91	- -	- -	10.84
Inventory Turnover	36.95	33.78	40.8	48.65	35	34	49.86	57.6	63.23	50.94	71.87	312.94	645.79	- -	4.68
Days Inventory Outstanding	9.88	10.8	8.95	7.5	10.43	10.73	7.32	6.34	5.77	7.16	5.08	1.17	0.57	- -	78.05
Accounts Payable Turnover	6.48	5.16	5.63	6.31	5.15	4.78	6.04	6.25	6.31	5.39	4.65	5.7	11.59	-0.34	29.26
Accounts Payable Turnover Days	56.34	70.78	64.79	57.87	70.88	76.31	60.4	58.4	57.81	67.74	78.43	64.04	31.5	-1,069.83	12.47
Cash Conversion Cycle	-9.26	2.4	2.48	2.71	21.28	37.18	80.77	98.07	61.22	77.79	66.7	41.03	- -	- -	76.41
Inventory to Cash Days	27.33	51.57	49.38	45.57	71.29	92.02	126.53	143.8	107.49	131.2	134.98	102.74	- -	- -	-67.21
Inventories	- -	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	13
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Market Capitalization	56	23	18	28	29	26	22	15	19	9	11	43	15	9	9
- Cash & Cash Equivalents	13	23	20	22	7	9	12	5	10	8	7	4	14	16	2
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	76
Enterprise Value	43	- -	-2	6	12	8	9	10	9	2	5	40	- -	-7	85
Total Capital	-14	5	4	5	5	7	- -	-1	1	-5	-8	-13	-3	-1	71
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5.85	-13.12	-1.42	-0.13	-1.1	106.08
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.13	0.23	- -	0.01	- -	0.89
EV/Sales	1.43	0.01	- -	0.22	0.46	0.3	0.38	0.38	0.26	0.09	0.28	2.03	- -	- -	2.25
EV/EBITDA	34.39	- -	- -	1.77	7.29	2.34	- -	23.04	2.84	- -	- -	- -	- -	- -	- -
EV/EBIT	47.28	- -	- -	2.55	25.68	3.43	- -	- -	4.64	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	42.94	- -	- -	1.53	- -	2.63	- -	5.7	1.2	- -	- -	- -	0.04	- -	- -
EV/Free Cash Flow to Firm	30.93	- -	- -	1.44	- -	2.31	- -	3.45	1.01	- -	- -	- -	0.04	- -	- -
Diluted Market Cap	61	24	18	28	29	27	22	15	19	9	11	43	15	9	9
Diluted Enterprise Value	48	1	-2	6	22	18	9	10	9	2	5	40	- -	-7	85
EV per Share	18.06	0.11	- -	3.01	7.48	4.62	5.36	5.69	4.75	1.12	2.62	21.17	0.23	- -	45.13
TTM Sales	30	17	20	28	26	28	25	26	33	22	17	20	- -	- -	38
TTM EBITDA	1	-7	-1	3	2	4	-1	- -	3	-2	-5	-5	-2	-4	-4
TTM Operating Income	1	-8	-2	2	- -	2	-2	-1	2	-4	-5	-5	-2	-4	-7
TTM Cash Flow to Firm	1	59	-3	4	-2	3	-4	2	7	-2	-2	-3	11	1	-4
TTM Free Cash Flow to Firm	1	65	-3	4	-1	4	-3	3	8	-2	-1	-3	11	1	-3

Multiples (USD)

API Chat

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Price/Free Cash Flow	50.02	0.37	-6.93	6.61	-42.6	7.33	-8.62	5.05	2.25	-4.85	-7.14	-14.93	1.4	15.68	-3.17
EV/EBIT	47.28	- -	- -	2.55	25.68	3.43	- -	- -	4.64	- -	- -	- -	- -	- -	- -
Enterprise Value	43	- -	-2	6	12	8	9	10	9	2	5	40	- -	-7	85
Low Price	26.67	12.39	10.36	11.13	18.69	14.28	13.65	6.3	7.91	4.69	3.78	4.76	5.48	4.05	3.02
EV/Sales	1.43	0.01	- -	0.22	0.46	0.3	0.38	0.38	0.26	0.09	0.28	2.03	- -	- -	2.25
EV/EBITDA	34.39	- -	- -	1.77	7.29	2.34	- -	23.04	2.84	- -	- -	- -	- -	- -	- -
Price/Earnings	8.56	0.46	- -	20.21	137.09	17.25	- -	- -	13.34	- -	- -	- -	1.48	3.62	- -
Price/Earnings Average	7.9	0.85	-11.6	17.05	118.43	17.23	-16.8	-24.44	15.18	-2.53	-2.19	-4.22	1.72	5.4	-1.52
Price/Earnings High	18.96	2.46	-19.96	31.04	236.71	30.74	-28.48	-50.52	21.49	-3.83	-4.9	-18.81	5.46	7.59	-2.26
Price/Earnings Low	9.58	0.56	-13.19	16.34	142.03	17.04	-18.76	-17.56	10.12	-1.53	-1.51	-2.52	1.04	3.18	-0.99
Price/Book Value	-3.95	4.31	4.67	5.37	5.36	3.82	184.23	-28.53	21.26	-1.91	-1.13	-3.3	-4.87	-13.56	-1.43
Price/Book Value Average	-3.65	8	4.94	4.53	4.63	3.82	183.09	-30.03	24.19	-2.91	-1.06	-1.14	-5.66	-20.26	-1.37
Price/Book Value High	-8.75	23.08	8.49	8.25	9.26	6.81	310.34	-62.09	34.25	-4.4	-2.36	-5.07	-17.95	-28.45	-2.03
Price/Book Value Low	-4.42	5.27	5.61	4.34	5.56	3.78	204.45	-21.57	16.12	-1.75	-0.73	-0.68	-3.42	-11.92	-0.89
Price/Tangible Book Value	2.93	0.84	0.67	1.06	1.18	1.07	1.44	1	1.14	0.84	1.63	13.53	1.11	0.56	-0.37
Price/Tangible Book Value Average	2.71	1.56	0.71	0.9	1.02	1.07	1.43	1.05	1.3	1.27	1.51	4.67	1.29	0.84	-0.36
Price/Tangible Book Value High	6.49	4.51	1.22	1.64	2.03	1.91	2.42	2.18	1.84	1.93	3.39	20.82	4.09	1.18	-0.53
Price/Tangible Book Value Low	3.28	1.03	0.81	0.86	1.22	1.06	1.6	0.76	0.87	0.77	1.05	2.79	0.78	0.49	-0.23
Price/Sales	1.88	1.36	0.88	1	1.1	0.94	0.87	0.56	0.56	0.43	0.62	2.22	- -	- -	0.24
Price/Sales Average	1.74	2.53	0.93	0.85	0.95	0.94	0.87	0.59	0.64	0.66	0.58	0.76	- -	- -	0.23
Price/Sales High	4.17	7.29	1.61	1.54	1.9	1.67	1.47	1.22	0.9	0.99	1.29	3.41	- -	- -	0.34
Price/Sales Low	2.11	1.66	1.06	0.81	1.14	0.93	0.97	0.42	0.43	0.4	0.4	0.46	- -	- -	0.15
Price/Cash Flow	67.32	0.4	-6.57	7	-17.55	8.23	-5.45	8.33	2.63	-4.01	-6.87	-14.41	1.4	16.86	-2.25
Price/Cash Flow Average	62.13	0.74	-6.95	5.91	-15.16	8.21	-5.42	8.77	2.99	-6.11	-6.39	-4.97	1.62	25.19	-2.16
Price/Cash Flow High	149.05	2.13	-11.96	10.76	-30.31	14.65	-9.18	18.14	4.23	-9.24	-14.3	-22.16	5.15	35.37	-3.2
Price/Cash Flow Low	75.31	0.49	-7.9	5.66	-18.18	8.12	-6.05	6.3	1.99	-3.68	-4.41	-2.97	0.98	14.81	-1.4
Price/Free Cash Flow Average	46.16	0.68	-7.32	5.58	-36.8	7.32	-8.57	5.31	2.56	-7.38	-6.65	-5.15	1.63	23.42	-3.04
Price/Free Cash Flow High	110.74	1.96	-12.6	10.16	-73.56	13.06	-14.53	10.99	3.63	-11.16	-14.88	-22.97	5.16	32.89	-4.5
Price/Free Cash Flow Low	55.96	0.45	-8.33	5.35	-44.14	7.24	-9.57	3.82	1.71	-4.45	-4.59	-3.08	0.98	13.78	-1.97
EV/Sales Average	1.3	1.18	- -	0.06	0.67	0.63	0.37	0.41	0.33	0.32	0.23	0.58	- -	- -	2.24
EV/Sales High	3.73	5.94	0.6	0.76	1.62	1.37	0.98	1.04	0.6	0.65	0.95	3.22	- -	- -	2.35
EV/Sales Low	1.67	0.32	0.06	0.03	0.86	0.62	0.48	0.25	0.12	0.06	0.05	0.27	- -	- -	2.16
EV/EBITDA Average	31.29	-2.74	1.26	0.51	10.8	4.95	-14.92	24.82	3.69	-2.82	-0.89	-2.39	-1.18	0.86	-20.75
EV/EBITDA High	89.91	-13.77	-10.7	6.09	25.98	10.67	-38.9	62.71	6.64	-5.77	-3.64	-13.29	-16.56	-0.64	-21.79
EV/EBITDA Low	40.19	-0.74	-1.01	0.22	13.83	4.87	-18.94	14.83	1.33	-0.52	-0.21	-1.13	1.64	2.39	-20
EV/EBIT Average	43.02	-2.5	0.63	0.73	38.01	7.27	-4.5	-12.03	6.05	-1.68	-0.81	-2.36	-1.18	0.86	-12.59
EV/EBIT High	123.59	-12.59	-5.32	8.78	91.45	15.68	-11.73	-30.39	10.87	-3.45	-3.29	-13.13	-16.56	-0.64	-13.22
EV/EBIT Low	55.24	-0.67	-0.5	0.32	48.67	7.15	-5.71	-7.18	2.18	-0.31	-0.19	-1.11	1.64	2.39	-12.14
Last Price	23.84	10.13	8.62	13.76	18.04	14.46	12.3	8.33	10.43	5.11	5.88	23.08	7.81	4.61	4.85
High Price	52.78	54.25	15.68	21.14	31.15	25.76	20.72	18.13	16.8	11.76	12.25	35.5	28.8	9.67	6.88
Enterprise Value Average	39	20	-1	2	18	18	9	11	11	7	4	11	3	-3	85
Enterprise Value High	112	102	12	21	43	39	24	28	20	14	17	63	40	2	89
Enterprise Value Low	50	5	1	1	23	18	12	7	4	1	1	5	-4	-8	82

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Shares Outstanding	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Diluted Weighted Avg Shares	3	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Basic Weighted Avg Shares	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Revenue per Share	12.67	7.45	9.76	13.71	16.41	15.41	14.1	14.84	18.57	11.86	9.48	10.42	- -	- -	20.06
EBITDA per Share	0.53	-3.21	-0.55	1.71	1.03	1.98	-0.35	0.25	1.68	-1.35	-2.47	-2.53	-1.28	-1.85	-2.16
Operating Income per Share	0.38	-3.51	-1.1	1.18	0.29	1.35	-1.17	-0.51	1.02	-2.25	-2.73	-2.56	-1.28	-1.86	-3.57
Basic EPS, GAAP	2.78	22.07	-0.79	0.68	0.13	0.84	-0.73	-0.36	0.78	-3.07	-2.5	-1.89	5.27	1.27	-3.05
Basic EPS from Cont Ops	2.78	22.07	-0.79	0.68	0.13	0.84	-0.73	-0.36	0.78	-3.07	-2.5	-1.89	-1.2	-1.59	-3.66
Diluted EPS, GAAP	2.56	21.67	-0.79	0.68	0.13	0.83	-0.73	-0.36	0.77	-3.07	-2.5	-1.89	5.26	1.27	-3.05
Diluted EPS from Cont Ops	2.56	21.67	-0.79	0.68	0.13	0.83	-0.73	-0.36	0.77	-3.07	-2.5	-1.89	-1.2	-1.59	-3.66
Dividend per Share	- -	13.54	- -	- -	- -	- -	- -	4.59	0.01	0.01	0.01	0.01	- -	- -	- -
Cash Flow per Share	0.35	25.45	-1.31	1.96	-1.03	1.76	-2.26	1	3.97	-1.27	-0.86	-1.6	5.6	0.27	-2.15
Free Cash Flow per Basic Share	0.19	22.78	-1.38	1.83	-1.63	1.52	-3.09	0.35	3.23	-1.49	-0.89	-1.66	5.6	0.25	-2.77
Cash & Equivalents per Share	5.78	10.02	9.8	10.75	10.56	9.84	6.94	2.64	5.68	4.14	3.86	2.01	7.58	8.48	0.93
Book Value per Share	-6.03	2.35	1.85	2.56	3.36	3.78	0.07	-0.29	0.49	-2.67	-5.19	-7	-1.6	-0.34	-3.39
Tangible Book Value per Share	8.13	12.04	12.81	12.92	15.32	13.5	8.55	8.33	9.12	6.11	3.61	1.71	7.03	8.2	-12.95

Lendway, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)