Lennar Corporation Financial Ratios — LEN Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	11/30/2011	11/30/2012	11/30/2013	11/30/2014	11/30/2015	11/30/2016	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023	11/30/2024	11/30/2025

Return on Common Equity (%)	9.75	52.19	25.92	26.87	26.19	23.44	17.63	29.79	24.9	26.05	35	27.46	19.08	16.32	8.61
Return on Assets (%)	1.03	6.96	4.43	5.28	5.87	6.12	4.75	7.17	6.38	8.31	14.03	12.96	10.2	9.76	5.49
Return on Capital (%)	- -	- -	7.06	8.08	8.16	8.62	7.19	11.33	10.77	13.74	22.35	19.69	14.85	13.53	6.98
Return on Invested Capital (%)	- -	- -	5.43	5.72	6.17	6.64	5.9	7.41	7.45	9.7	14.88	18.15	13.33	11.62	6.84
Gross Margin (%)	6.42	10.81	14.02	14.13	13.75	13.65	12.85	11.35	12.59	15.45	20.41	21.39	17.35	15.52	9.91
EBITDA Margin (%)	4.04	8.39	12.07	12.35	11.92	11.99	11.11	10.12	11.56	14.39	19.26	20.42	16.21	14.01	8.44
Operating Margin (%)	3.34	7.7	11.56	11.85	11.46	11.53	10.59	9.67	11.15	13.97	18.94	20.16	15.89	13.68	8.05
Incremental Operating Margin (%)	-97.8	21.08	20.19	12.8	9.68	11.95	4.52	8.22	29.08	287.65	43.03	25.22	-239.71	-48.81	167.36
Pretax Margin (%)	3.17	5.41	11.49	12.47	12.77	12.15	9.41	11	10.94	13.89	21.45	17.86	15.2	14.63	8.23
Profit Margin (%)	2.98	16.54	8.08	8.21	8.47	8.33	6.41	8.24	8.31	10.96	16.33	13.7	11.5	11.1	6.08
Net Income to Common Margin (%)	2.98	16.54	8.08	8.21	8.47	8.33	6.41	8.24	8.31	10.96	16.33	13.7	11.5	11.1	6.08
Effective Tax Rate (%)	- -	- -	25.96	35.17	32.28	31.37	35.13	24.09	24.33	21.01	23.41	22.71	23.86	23.48	25.07
Dvd Payout Ratio (%)	22.5	4.78	5.83	5.3	3.97	3.86	5.13	2.83	2.8	7.9	6.91	9.35	10.81	13.71	24.36
Sustainable Growth Rate (%)	7.56	49.7	24.41	25.44	25.15	22.53	16.72	28.95	24.21	23.99	32.58	24.89	17.02	14.09	6.51

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	11/30/2011	11/30/2012	11/30/2013	11/30/2014	11/30/2015	11/30/2016	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023	11/30/2024	11/30/2025

Total Debt	4,538	5,064	5,024	5,982	6,655	6,276	7,973	10,117	9,574	7,422	6,378	6,199	4,984	4,189	5,875
ST Debt	410	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	4,128	5,064	5,024	5,982	6,655	6,276	7,973	10,117	9,574	7,422	6,378	6,199	4,984	4,189	5,875
Total Debt/EBITDA	36.32	14.7	7.02	6.23	5.89	4.78	5.67	4.86	3.72	2.29	1.22	0.9	0.9	0.84	2.04
Net Debt/EBITDA	27	10.9	5.66	4.89	4.87	3.77	3.79	4.11	3.16	1.41	0.66	0.21	-0.27	-0.15	0.73
Total Debt/EBIT	43.86	16.01	7.33	6.49	6.13	4.97	5.95	5.08	3.86	2.36	1.24	0.91	0.92	0.86	2.14
Net Debt/EBIT	32.62	11.87	5.91	5.1	5.06	3.92	3.97	4.3	3.28	1.45	0.67	0.21	-0.27	-0.15	0.77
EBITDA to Interest Expense	1.38	3.65	7.63	26.28	90.71	283.74	196.16	184.88	146.04	144.42	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	1.27	3.62	7.54	25.66	83.37	267.22	180.56	173.3	141.14	141.18	- -	- -	- -	- -	- -
EBIT to Interest Expense	1.14	3.35	7.3	25.23	87.2	272.88	186.91	176.79	140.81	140.2	- -	- -	- -	- -	- -
Interest Expense	91	94	94	37	12	5	7	11	18	22	- -	- -	- -	- -	- -
Common Equity/Total Assets	10.67	15.69	18.41	20.74	23.93	28.19	25.96	22.83	28.37	35.41	44.32	49.73	57.09	62.41	65.35
Long-Term Debt/Equity (%)	124.97	126.55	108.58	113.92	111.85	87.02	99.83	68.9	59.71	41	30.38	25.57	18.67	14.95	26.53
Long-Term Debt/Capital (%)	67.43	69.6	66.47	65.83	63.95	58.16	61.56	60.44	53.23	40.95	29.98	24.57	18.12	13.91	20.57
Long-Term Debt/Total Assets (%)	45.1	48.87	44.57	46.29	46.15	40.85	42.53	35.42	32.61	24.79	19.21	16.32	12.7	10.14	17.06
Total Debt/Equity (%)	137.38	126.55	108.58	113.92	111.85	87.02	99.83	68.9	59.71	41	30.38	25.57	18.67	14.95	26.53
Total Debt/Capital (%)	74.13	69.6	66.47	65.83	63.95	58.16	61.56	60.44	53.23	40.95	29.98	24.57	18.12	13.91	20.57
Total Debt/Total Assets (%)	49.58	48.87	44.57	46.29	46.15	40.85	42.53	35.42	32.61	24.79	19.21	16.32	12.7	10.14	17.06
Net Debt to Equity	102.16	93.79	87.6	89.51	92.38	68.58	66.64	58.29	50.69	25.19	16.46	5.86	-5.58	-2.57	9.57
Net Debt/Capital (%)	68.06	62.92	61.53	60.22	59.43	52.28	51.66	56.38	49.14	29.87	18.83	6.95	-7.09	-2.86	8.54
EBITDA	125	344	716	961	1,130	1,313	1,405	2,081	2,573	3,235	5,224	6,875	5,550	4,966	2,885
EBITDA-CapEx	115	342	708	938	1,038	1,236	1,294	1,951	2,487	3,162	5,159	6,818	5,450	4,794	2,696
Operating Income (Loss)	103	316	686	922	1,086	1,262	1,339	1,990	2,481	3,141	5,138	6,788	5,440	4,850	2,750

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	11/30/2011	11/30/2012	11/30/2013	11/30/2014	11/30/2015	11/30/2016	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023	11/30/2024	11/30/2025

Cash Ratio	1.24	5.94	3.25	2.79	2.21	2.32	3.59	1.35	1.4	2.81	2.24	2.98	3.99	2.69	2.09
Current Ratio	6.45	35.19	28.96	22.58	21.77	21.04	20.28	18.44	20.8	21.85	19.03	17.57	17.99	15.93	10.7
Quick Ratio	1.53	8.94	5.15	3.95	3.45	3.81	4.28	3.37	3.86	5.22	4.5	5.11	6.34	4.85	4.13
CFO/Avg Current Liab	-0.26	-0.73	-3.11	-2.06	-0.83	0.89	1.45	1.77	1.33	3.98	2.15	2.22	3.19	1.38	0.12
Common Equity/Total Assets	10.67	15.69	18.41	20.74	23.93	28.19	25.96	22.83	28.37	35.41	44.32	49.73	57.09	62.41	65.35
Long-Term Debt/Equity (%)	124.97	126.55	108.58	113.92	111.85	87.02	99.83	68.9	59.71	41	30.38	25.57	18.67	14.95	26.53
Long-Term Debt/Capital (%)	67.43	69.6	66.47	65.83	63.95	58.16	61.56	60.44	53.23	40.95	29.98	24.57	18.12	13.91	20.57
Long-Term Debt/Total Assets (%)	45.1	48.87	44.57	46.29	46.15	40.85	42.53	35.42	32.61	24.79	19.21	16.32	12.7	10.14	17.06
Total Debt/Equity (%)	137.38	126.55	108.58	113.92	111.85	87.02	99.83	68.9	59.71	41	30.38	25.57	18.67	14.95	26.53
Total Debt/Capital (%)	74.13	69.6	66.47	65.83	63.95	58.16	61.56	60.44	53.23	40.95	29.98	24.57	18.12	13.91	20.57
Total Debt/Total Assets (%)	49.58	48.87	44.57	46.29	46.15	40.85	42.53	35.42	32.61	24.79	19.21	16.32	12.7	10.14	17.06
CFO/Total Liabilities	-4.43	-6.68	-12.15	-10.28	-4.95	6.23	9.13	12.19	11.12	35.41	20.74	23.76	41.33	18.08	1.76
CFO/CapEx	-26.08	-150.48	-99.4	-34.89	-4.59	6.64	8.79	12.97	17.14	57.6	38.86	57.08	51.9	14.01	1.15
Altman's Z-Score	1.55	2.28	2.51	2.83	2.94	3.01	3.06	3	3.48	3.99	4.73	4.45	5.01	5.34	4.76

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	11/30/2011	11/30/2012	11/30/2013	11/30/2014	11/30/2015	11/30/2016	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023	11/30/2024	11/30/2025

Accounts Receivable Turnover	92.01	125.32	65.58	45.41	44.25	39.05	54.97	39.18	27.35	30.39	29.74	27.13	23.78	24.04	24.33
Days Sales Outstanding	3.97	2.91	5.57	8.04	8.25	9.35	6.64	9.32	13.34	12.01	12.27	13.45	15.35	15.19	15
Inventory Turnover	0.68	0.78	0.88	0.93	0.99	1.05	1.1	1.29	1.1	1.08	1.19	1.35	1.45	1.53	1.92
Days Inventory Outstanding	537.43	468.87	416.91	392.11	368.23	345.99	331.83	282.53	332.63	338.48	307.16	270.76	251.55	238.99	190.52
Accounts Payable Turnover	16.73	20.61	26.17	20.84	18.36	17.42	18.8	25.92	18.14	17.18	20	18.66	16.68	18.07	12.23
Accounts Payable Turnover Days	21.82	17.71	13.95	17.52	19.88	20.96	19.41	14.08	20.12	21.24	18.25	19.57	21.88	20.2	29.85
Cash Conversion Cycle	519.58	454.08	408.53	382.63	356.6	334.38	319.06	277.76	325.86	329.25	301.19	264.65	245.03	233.97	175.68
Inventory to Cash Days	-533.46	-465.96	-411.34	-384.07	-359.98	-336.64	-325.19	-273.21	-319.29	-326.47	-294.89	-257.3	-236.2	-223.8	-175.52
Inventories	4,361	5,046	6,612	7,742	8,746	9,179	10,861	17,372	18,092	17,175	19,169	20,100	18,898	20,312	11,841
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	2,637	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	1,335	4,720	6,141	7,684	8,682	9,058	10,468	17,163	17,463	16,089	17,554	17,367	15,360	15,635	9,921
Other Inventory	389	327	471	58	64	121	393	209	628	1,086	1,615	2,733	3,537	4,678	1,920

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	11/30/2011	11/30/2012	11/30/2013	11/30/2014	11/30/2015	11/30/2016	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023	11/30/2024	11/30/2025

Market Capitalization	3,465	7,243	6,948	9,743	10,718	9,477	14,889	13,159	18,994	23,472	32,210	25,455	36,242	47,437	33,842
- Cash & Cash Equivalents	1,164	1,311	971	1,282	1,158	1,330	2,651	1,558	1,446	2,863	2,922	4,779	6,474	4,910	3,756
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	607	586	459	424	301	186	114	101	84	105	180	140	121	151	181
+ Total Debt	4,538	5,064	5,024	5,982	6,655	6,276	7,973	10,117	9,574	7,422	6,378	6,199	4,984	4,189	5,875
Enterprise Value	7,447	11,582	11,460	14,852	16,473	14,555	20,267	21,815	27,154	28,081	35,804	26,980	34,835	46,827	36,103
Total Capital	6,122	7,276	7,559	9,088	10,407	10,791	12,952	16,740	17,987	18,125	21,278	25,230	27,504	30,123	28,557
Total Debt/Capital (%)	74.13	69.6	66.47	65.83	63.95	58.16	61.56	60.44	53.23	40.95	29.98	24.57	18.12	13.91	20.57
Total Debt / EV	0.61	0.44	0.44	0.4	0.4	0.43	0.39	0.46	0.35	0.26	0.18	0.23	0.14	0.09	0.16
EV/Sales	2.41	2.82	1.93	1.91	1.74	1.33	1.6	1.06	1.22	1.25	1.32	0.8	1.02	1.32	1.06
EV/EBITDA	59.59	33.63	16	15.46	14.58	11.09	14.42	10.48	10.55	8.68	6.85	3.92	6.28	9.43	12.52
EV/EBIT	71.97	36.62	16.71	16.11	15.17	11.53	15.14	10.96	10.94	8.94	6.97	3.97	6.4	9.66	13.13
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	28.49	20.53	12.83	18.15	6.67	14.14	8.26	6.73	19.48	166.52
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	24.78	18.44	11.92	17.16	6.56	13.78	8.12	6.6	18.19	89.05
Diluted Market Cap	3,665	8,486	8,240	10,998	12,056	10,011	14,889	13,185	18,994	23,472	32,210	25,455	36,242	47,437	33,842
Diluted Enterprise Value	7,647	12,825	12,753	16,123	17,854	15,142	20,324	21,845	27,206	28,135	35,846	27,016	34,873	46,868	36,142
EV per Share	39.56	60.83	58.99	72.01	78.71	65.33	85.46	70.84	85.28	90.76	116.77	93.09	122.95	172.15	140.07
TTM Sales	3,095	4,105	5,935	7,780	9,474	10,950	12,646	20,572	22,260	22,489	27,131	33,671	34,233	35,441	34,187
TTM EBITDA	125	344	716	961	1,130	1,313	1,405	2,081	2,573	3,235	5,224	6,875	5,550	4,966	2,885
TTM Operating Income	103	316	686	922	1,086	1,262	1,339	1,990	2,481	3,141	5,138	6,788	5,440	4,850	2,750
TTM Cash Flow to Firm	-155	-145	-738	-765	-411	511	987	1,700	1,496	4,209	2,533	3,266	5,180	2,403	217
TTM Free Cash Flow to Firm	-145	-143	-730	-742	-320	587	1,099	1,831	1,582	4,281	2,598	3,323	5,280	2,575	405

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	11/30/2011	11/30/2012	11/30/2013	11/30/2014	11/30/2015	11/30/2016	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023	11/30/2024	11/30/2025

Price/Free Cash Flow	-14.71	-20.12	-10.31	-14.36	-36.72	17.13	13.61	7.24	12.11	5.51	12.4	7.66	6.86	18.42	83.47
EV/EBIT	71.97	36.62	16.71	16.11	15.17	11.53	15.14	10.96	10.94	8.94	6.97	3.97	6.4	9.66	13.13
Enterprise Value	7,447	11,582	11,460	14,852	16,473	14,555	20,267	21,815	27,154	28,081	35,804	26,980	34,835	46,827	36,103
Low Price	12.14	18.12	30.9	34.09	41.25	37.14	41.83	38.23	37.29	25.42	70.97	62.54	84.51	127.94	98.42
EV/Sales	2.41	2.82	1.93	1.91	1.74	1.33	1.6	1.06	1.22	1.25	1.32	0.8	1.02	1.32	1.06
EV/EBITDA	59.59	33.63	16	15.46	14.58	11.09	14.42	10.48	10.55	8.68	6.85	3.92	6.28	9.43	12.52
Price/Earnings	37.59	10.66	14.48	15.25	13.35	10.39	18.37	7.76	10.27	9.52	7.27	5.52	9.2	12.06	16.28
Price/Earnings Average	35.81	8	15.23	12.91	12.77	11.01	14.98	9.85	8.71	8.04	6.61	5.35	7.93	11.26	15.23
Price/Earnings High	43.98	11.03	17.98	15.5	14.61	12.82	18.48	13.11	10.79	10.89	7.92	7.38	9.58	13.41	21.78
Price/Earnings Low	24.78	5.08	12.52	11	10.75	9.07	12.24	6.94	6.42	3.19	4.91	3.93	6.08	8.85	12.21
Price/Book Value	3.55	4.46	3.35	3.63	3.11	2.19	3.06	2.02	2.28	2.21	2.19	1.35	1.62	1.84	1.5
Price/Book Value Average	3.38	3.34	3.52	3.08	2.97	2.32	2.5	2.56	1.93	1.87	1.99	1.31	1.39	1.72	1.41
Price/Book Value High	4.15	4.61	4.16	3.69	3.4	2.7	3.08	3.41	2.39	2.53	2.38	1.8	1.69	2.04	2.01
Price/Book Value Low	2.34	2.12	2.89	2.62	2.5	1.91	2.04	1.81	1.43	0.74	1.48	0.96	1.07	1.35	1.13
Price/Tangible Book Value	1.06	1.83	1.51	1.87	1.81	1.32	1.91	1.2	1.53	1.62	1.85	1.24	1.57	1.95	1.83
Price/Tangible Book Value Average	1.01	1.37	1.59	1.58	1.73	1.4	1.56	1.52	1.3	1.37	1.69	1.2	1.35	1.82	1.71
Price/Tangible Book Value High	1.24	1.89	1.88	1.9	1.98	1.63	1.92	2.02	1.61	1.86	2.02	1.65	1.64	2.16	2.45
Price/Tangible Book Value Low	0.7	0.87	1.31	1.35	1.46	1.15	1.27	1.07	0.96	0.54	1.25	0.88	1.04	1.43	1.37
Price/Sales	1.12	1.76	1.17	1.25	1.13	0.87	1.18	0.64	0.85	1.04	1.19	0.76	1.06	1.34	0.99
Price/Sales Average	1.07	1.32	1.23	1.06	1.08	0.92	0.96	0.81	0.72	0.88	1.08	0.73	0.91	1.25	0.93
Price/Sales High	1.31	1.82	1.45	1.27	1.24	1.07	1.18	1.08	0.9	1.19	1.29	1.01	1.1	1.49	1.32
Price/Sales Low	0.74	0.84	1.01	0.9	0.91	0.76	0.78	0.57	0.53	0.35	0.8	0.54	0.7	0.98	0.74
Price/Cash Flow	-13.37	-17.06	-8.6	-12.36	-25.54	18.66	15.16	7.78	12.81	5.6	12.72	7.79	7	19.74	156.09
Price/Cash Flow Average	-12.74	-12.79	-9.05	-10.46	-24.44	19.78	12.36	9.88	10.87	4.73	11.57	7.56	6.03	18.43	146
Price/Cash Flow High	-15.65	-17.63	-10.68	-12.56	-27.95	23.03	15.25	13.14	13.45	6.41	13.85	10.43	7.29	21.93	208.81
Price/Cash Flow Low	-8.82	-8.12	-7.43	-8.92	-20.57	16.29	10.1	6.96	8.01	1.88	8.59	5.55	4.62	14.48	117
Price/Free Cash Flow Average	-14.01	-15.09	-10.84	-12.15	-35.14	18.16	11.1	9.19	10.27	4.65	11.28	7.43	5.91	17.2	78.08
Price/Free Cash Flow High	-17.21	-20.8	-12.8	-14.59	-40.19	21.14	13.69	12.22	12.71	6.3	13.5	10.25	7.15	20.47	111.66
Price/Free Cash Flow Low	-9.7	-9.58	-8.91	-10.36	-29.58	14.96	9.07	6.47	7.57	1.84	8.38	5.45	4.54	13.52	62.57
EV/Sales Average	2.35	2.38	1.99	1.72	1.69	1.39	1.39	1.23	1.09	1.09	1.21	0.78	0.87	1.23	0.99
EV/Sales High	2.6	2.88	2.21	1.93	1.85	1.54	1.61	1.5	1.26	1.4	1.43	1.06	1.06	1.47	1.39
EV/Sales Low	2.02	1.9	1.77	1.56	1.52	1.22	1.21	0.99	0.9	0.56	0.94	0.58	0.66	0.97	0.81
EV/EBITDA Average	58.28	28.37	16.5	13.92	14.21	11.56	12.51	12.19	9.45	7.56	6.3	3.82	5.38	8.81	11.77
EV/EBITDA High	64.31	34.34	18.35	15.64	15.51	12.82	14.52	14.84	10.94	9.74	7.41	5.18	6.56	10.5	16.49
EV/EBITDA Low	50.15	22.62	14.68	12.65	12.77	10.21	10.93	9.82	7.81	3.87	4.86	2.86	4.07	6.89	9.59
EV/EBIT Average	70.39	30.89	17.23	14.5	14.78	12.02	13.13	12.75	9.8	7.79	6.41	3.87	5.49	9.02	12.35
EV/EBIT High	77.67	37.39	19.16	16.3	16.14	13.33	15.24	15.52	11.35	10.04	7.53	5.25	6.69	10.75	17.3
EV/EBIT Low	60.57	24.63	15.33	13.18	13.29	10.62	11.47	10.27	8.1	3.99	4.94	2.9	4.15	7.06	10.06
Last Price	18.41	38.04	35.76	47.24	51.21	42.54	62.78	42.73	59.65	75.86	105.05	87.83	127.92	174.39	131.3
High Price	21.54	39.33	44.4	48	56.04	52.49	63.15	72.17	62.63	86.8	114.39	117.54	133.24	193.8	175.65
Enterprise Value Average	7,284	9,771	11,819	13,370	16,053	15,174	17,576	25,367	24,326	24,472	32,937	26,242	29,852	43,727	33,955
Enterprise Value High	8,036	11,828	13,139	15,025	17,527	16,826	20,412	30,886	28,155	31,520	38,710	35,626	36,380	52,148	47,573
Enterprise Value Low	6,267	7,789	10,516	12,156	14,431	13,406	15,356	20,434	20,086	12,528	25,397	19,686	22,574	34,233	27,667

Shares Outstanding	192	195	209	209	215	239	240	324	316	313	299	290	281	268	247
Diluted Weighted Avg Shares	199	223	230	233	235	235	237	309	318	309	307	290	283	272	258
Basic Weighted Avg Shares	188	190	194	206	209	223	237	308	318	309	307	290	283	272	258
Revenue per Share	16.44	21.56	30.55	37.72	45.27	49.15	53.33	66.8	69.91	72.68	88.49	116.18	120.83	130.29	132.64
EBITDA per Share	0.66	1.81	3.69	4.66	5.4	5.89	5.93	6.76	8.08	10.46	17.04	23.72	19.59	18.25	11.19
Operating Income per Share	0.55	1.66	3.53	4.47	5.19	5.67	5.65	6.46	7.79	10.15	16.76	23.42	19.2	17.83	10.67
Basic EPS, GAAP	0.49	3.57	2.47	3.1	3.84	4.09	3.42	5.51	5.81	7.97	14.45	15.92	13.9	14.46	8.06
Basic EPS from Cont Ops	0.6	3.45	2.6	3.05	3.91	4.1	3.25	5.58	5.79	7.98	14.53	16.04	13.98	14.59	8.18
Diluted EPS, GAAP	0.46	3.04	2.08	2.74	3.41	3.87	3.42	5.5	5.81	7.97	14.45	15.92	13.9	14.46	8.06
Diluted EPS from Cont Ops	0.57	2.95	2.19	2.7	3.48	3.88	3.25	5.57	5.79	7.98	14.53	16.04	13.98	14.59	8.18
Dividend per Share	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.63	1.01	1.51	1.52	2.02	2.02
Cash Flow per Share	-1.38	-2.23	-4.16	-3.82	-2.01	2.28	4.14	5.49	4.66	13.54	8.26	11.27	18.28	8.84	0.84
Free Cash Flow per Basic Share	-1.43	-2.25	-4.2	-3.93	-2.44	1.94	3.67	5.07	4.38	13.31	8.05	11.07	17.93	8.2	0.11
Cash & Equivalents per Share	6.18	6.88	5	6.3	5.74	6.21	11.42	5.07	4.7	9.43	9.66	16.61	22.99	18.2	14.73
Book Value per Share	5.19	8.54	10.68	13	16.49	19.44	20.52	21.17	26.16	34.26	48.01	65.18	79.06	94.78	87.3
Tangible Book Value per Share	17.37	20.84	23.64	25.27	28.24	32.19	32.85	35.73	38.87	46.76	56.63	71.11	81.43	89.66	71.81

Lennar Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)