Lennar Corporation Financial Ratios — LEN Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	11/30/2011	11/30/2012	11/30/2013	11/30/2014	11/30/2015	11/30/2016	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023	11/30/2024	11/30/2025

Return on Common Equity (%)	3.48	22.23	12.65	14.2	15.33	14.39	10.88	15.11	12.11	14.52	22.83	20.55	15.54	14.44	8.34
Return on Assets (%)	1.03	6.96	4.43	5.28	5.87	6.12	4.75	7.17	6.38	8.31	14.03	12.96	10.2	9.76	5.49
Return on Capital (%)	- -	- -	5.6	6.44	6.67	7	5.8	8.26	7.42	9.7	16.65	15.84	12.61	12.2	6.8
Return on Invested Capital (%)	- -	- -	5.43	5.72	6.17	6.64	5.9	7.41	7.45	9.7	14.88	18.15	13.33	11.62	6.84
Gross Margin (%)	6.42	10.81	14.02	14.13	13.75	13.65	12.85	11.35	12.59	15.45	20.41	21.39	17.35	15.52	9.91
EBITDA Margin (%)	4.04	8.39	12.07	12.35	11.92	11.99	11.11	10.12	11.56	14.39	19.26	20.42	16.21	14.01	8.44
Operating Margin (%)	3.34	7.7	11.56	11.85	11.46	11.53	10.59	9.67	11.15	13.97	18.94	20.16	15.89	13.68	8.05
Incremental Operating Margin (%)	-97.8	21.08	20.19	12.8	9.68	11.95	4.52	8.22	29.08	287.65	43.03	25.22	-239.71	-48.81	167.36
Pretax Margin (%)	3.17	5.41	11.49	12.47	12.77	12.15	9.41	11	10.94	13.89	21.45	17.86	15.2	14.63	8.23
Profit Margin (%)	2.98	16.54	8.08	8.21	8.47	8.33	6.41	8.24	8.31	10.96	16.33	13.7	11.5	11.1	6.08
Net Income to Common Margin (%)	2.98	16.54	8.08	8.21	8.47	8.33	6.41	8.24	8.31	10.96	16.33	13.7	11.5	11.1	6.08
Effective Tax Rate (%)	- -	- -	25.96	35.17	32.28	31.37	35.13	24.09	24.33	21.01	23.41	22.71	23.86	23.48	25.07
Dvd Payout Ratio (%)	22.5	4.78	5.83	5.3	3.97	3.86	5.13	2.83	2.8	7.9	6.91	9.35	10.81	13.71	24.36
Sustainable Growth Rate (%)	2.69	21.16	11.91	13.45	14.72	13.83	10.32	14.68	11.77	13.38	21.25	18.62	13.86	12.46	6.31

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	11/30/2011	11/30/2012	11/30/2013	11/30/2014	11/30/2015	11/30/2016	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023	11/30/2024	11/30/2025

Total Debt	4,538	5,064	5,024	5,982	6,655	6,276	7,973	10,117	9,574	7,422	6,378	6,199	4,984	4,189	5,875
ST Debt	410	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	4,128	5,064	5,024	5,982	6,655	6,276	7,973	10,117	9,574	7,422	6,378	6,199	4,984	4,189	5,875
Total Debt/EBITDA	36.32	14.7	7.02	6.23	5.89	4.78	5.67	4.86	3.72	2.29	1.22	0.9	0.9	0.84	2.04
Net Debt/EBITDA	27	10.9	5.66	4.89	4.87	3.77	3.79	4.11	3.16	1.41	0.66	0.21	-0.27	-0.15	0.73
Total Debt/EBIT	43.86	16.01	7.33	6.49	6.13	4.97	5.95	5.08	3.86	2.36	1.24	0.91	0.92	0.86	2.14
Net Debt/EBIT	32.62	11.87	5.91	5.1	5.06	3.92	3.97	4.3	3.28	1.45	0.67	0.21	-0.27	-0.15	0.77
EBITDA to Interest Expense	1.38	3.65	7.63	26.28	90.71	283.74	196.16	184.88	146.04	144.42	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	1.27	3.62	7.54	25.66	83.37	267.22	180.56	173.3	141.14	141.18	- -	- -	- -	- -	- -
EBIT to Interest Expense	1.14	3.35	7.3	25.23	87.2	272.88	186.91	176.79	140.81	140.2	- -	- -	- -	- -	- -
Interest Expense	91	94	94	37	12	5	7	11	18	22	- -	- -	- -	- -	- -
Common Equity/Total Assets	29.45	32.95	36.98	37.35	39.18	45.74	42	51.04	54.32	60.11	62.69	63.45	67.75	67.46	63.78
Long-Term Debt/Equity (%)	124.97	126.55	108.58	113.92	111.85	87.02	99.83	68.9	59.71	41	30.38	25.57	18.67	14.95	26.53
Long-Term Debt/Capital (%)	52.64	55.86	52.06	53.25	52.8	46.53	49.96	40.79	37.39	29.08	23.3	20.37	15.73	13.01	20.97
Long-Term Debt/Total Assets (%)	45.1	48.87	44.57	46.29	46.15	40.85	42.53	35.42	32.61	24.79	19.21	16.32	12.7	10.14	17.06
Total Debt/Equity (%)	137.38	126.55	108.58	113.92	111.85	87.02	99.83	68.9	59.71	41	30.38	25.57	18.67	14.95	26.53
Total Debt/Capital (%)	57.87	55.86	52.06	53.25	52.8	46.53	49.96	40.79	37.39	29.08	23.3	20.37	15.73	13.01	20.97
Total Debt/Total Assets (%)	49.58	48.87	44.57	46.29	46.15	40.85	42.53	35.42	32.61	24.79	19.21	16.32	12.7	10.14	17.06
Net Debt to Equity	102.16	93.79	87.6	89.51	92.38	68.58	66.64	58.29	50.69	25.19	16.46	5.86	-5.58	-2.57	9.57
Net Debt/Capital (%)	50.53	48.4	46.7	47.23	48.02	40.68	39.99	36.82	33.64	20.12	14.14	5.54	-5.91	-2.64	8.73
EBITDA	125	344	716	961	1,130	1,313	1,405	2,081	2,573	3,235	5,224	6,875	5,550	4,966	2,885
EBITDA-CapEx	115	342	708	938	1,038	1,236	1,294	1,951	2,487	3,162	5,159	6,818	5,450	4,794	2,696
Operating Income (Loss)	103	316	686	922	1,086	1,262	1,339	1,990	2,481	3,141	5,138	6,788	5,440	4,850	2,750

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	11/30/2011	11/30/2012	11/30/2013	11/30/2014	11/30/2015	11/30/2016	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023	11/30/2024	11/30/2025

Cash Ratio	1.24	5.94	3.25	2.79	2.21	2.32	3.59	1.35	1.4	2.81	2.24	2.98	3.99	2.69	2.09
Current Ratio	6.45	35.19	28.96	22.58	21.77	21.04	20.28	18.44	20.8	21.85	19.03	17.57	17.99	15.93	10.7
Quick Ratio	1.53	8.94	5.15	3.95	3.45	3.81	4.28	3.37	3.86	5.22	4.5	5.11	6.34	4.85	4.13
CFO/Avg Current Liab	-0.26	-0.73	-3.11	-2.06	-0.83	0.89	1.45	1.77	1.33	3.98	2.15	2.22	3.19	1.38	0.12
Common Equity/Total Assets	29.45	32.95	36.98	37.35	39.18	45.74	42	51.04	54.32	60.11	62.69	63.45	67.75	67.46	63.78
Long-Term Debt/Equity (%)	124.97	126.55	108.58	113.92	111.85	87.02	99.83	68.9	59.71	41	30.38	25.57	18.67	14.95	26.53
Long-Term Debt/Capital (%)	52.64	55.86	52.06	53.25	52.8	46.53	49.96	40.79	37.39	29.08	23.3	20.37	15.73	13.01	20.97
Long-Term Debt/Total Assets (%)	45.1	48.87	44.57	46.29	46.15	40.85	42.53	35.42	32.61	24.79	19.21	16.32	12.7	10.14	17.06
Total Debt/Equity (%)	137.38	126.55	108.58	113.92	111.85	87.02	99.83	68.9	59.71	41	30.38	25.57	18.67	14.95	26.53
Total Debt/Capital (%)	57.87	55.86	52.06	53.25	52.8	46.53	49.96	40.79	37.39	29.08	23.3	20.37	15.73	13.01	20.97
Total Debt/Total Assets (%)	49.58	48.87	44.57	46.29	46.15	40.85	42.53	35.42	32.61	24.79	19.21	16.32	12.7	10.14	17.06
CFO/Total Liabilities	-4.43	-6.68	-12.15	-10.28	-4.95	6.23	9.13	12.19	11.12	35.41	20.74	23.76	41.33	18.08	1.76
CFO/CapEx	-26.08	-150.48	-99.4	-34.89	-4.59	6.64	8.79	12.97	17.14	57.6	38.86	57.08	51.9	14.01	1.15
Altman's Z-Score	1.56	2.29	2.55	2.84	2.96	3.07	3.07	3.03	3.47	4	4.7	4.45	5	5.31	4.69

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	11/30/2011	11/30/2012	11/30/2013	11/30/2014	11/30/2015	11/30/2016	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023	11/30/2024	11/30/2025

Accounts Receivable Turnover	92.01	125.32	65.58	45.41	44.25	39.05	54.97	39.18	27.35	30.39	29.74	27.13	23.78	24.04	24.33
Days Sales Outstanding	3.97	2.91	5.57	8.04	8.25	9.35	6.64	9.32	13.34	12.01	12.27	13.45	15.35	15.19	15
Inventory Turnover	0.68	0.78	0.88	0.93	0.99	1.05	1.1	1.29	1.1	1.08	1.19	1.35	1.45	1.53	1.92
Days Inventory Outstanding	537.43	468.87	416.91	392.11	368.23	345.99	331.83	282.53	332.63	338.48	307.16	270.76	251.55	238.99	190.52
Accounts Payable Turnover	16.73	20.61	26.17	20.84	18.36	17.42	18.8	25.92	18.14	17.18	20	18.66	16.68	18.07	12.23
Accounts Payable Turnover Days	21.82	17.71	13.95	17.52	19.88	20.96	19.41	14.08	20.12	21.24	18.25	19.57	21.88	20.2	29.85
Cash Conversion Cycle	519.58	454.08	408.53	382.63	356.6	334.38	319.06	277.76	325.86	329.25	301.19	264.65	245.03	233.97	175.68
Inventory to Cash Days	-533.46	-465.96	-411.34	-384.07	-359.98	-336.64	-325.19	-273.21	-319.29	-326.47	-294.89	-257.3	-236.2	-223.8	-175.52
Inventories	4,361	5,046	6,612	7,742	8,746	9,179	10,861	17,372	18,092	17,175	19,169	20,100	18,898	20,312	11,841
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	2,637	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	1,335	4,720	6,141	7,684	8,682	9,058	10,468	17,163	17,463	16,089	17,554	17,367	15,360	15,635	9,921
Other Inventory	389	327	471	58	64	121	393	209	628	1,086	1,615	2,733	3,537	4,678	1,920

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	11/30/2011	11/30/2012	11/30/2013	11/30/2014	11/30/2015	11/30/2016	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023	11/30/2024	11/30/2025

Market Capitalization	3,538	7,432	7,456	9,880	11,029	10,174	15,065	13,855	18,843	23,721	31,456	25,454	35,939	46,777	32,430
- Cash & Cash Equivalents	1,164	1,311	971	1,282	1,158	1,330	2,651	1,558	1,446	2,863	2,922	4,779	6,474	4,910	3,756
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	607	586	459	424	301	186	114	101	84	105	180	140	121	151	181
+ Total Debt	4,538	5,064	5,024	5,982	6,655	6,276	7,973	10,117	9,574	7,422	6,378	6,199	4,984	4,189	5,875
Enterprise Value	7,520	11,772	11,968	14,988	16,784	15,252	20,443	22,511	27,003	28,331	35,050	26,979	34,532	46,167	34,691
Total Capital	7,842	9,065	9,652	11,234	12,605	13,487	15,959	24,800	25,608	25,521	27,375	30,440	31,686	32,210	28,016
Total Debt/Capital (%)	57.87	55.86	52.06	53.25	52.8	46.53	49.96	40.79	37.39	29.08	23.3	20.37	15.73	13.01	20.97
Total Debt / EV	0.6	0.43	0.42	0.4	0.4	0.41	0.39	0.45	0.35	0.26	0.18	0.23	0.14	0.09	0.17
EV/Sales	2.43	2.87	2.02	1.93	1.77	1.39	1.62	1.09	1.21	1.26	1.29	0.8	1.01	1.3	1.01
EV/EBITDA	60.17	34.18	16.71	15.6	14.86	11.62	14.55	10.81	10.49	8.76	6.71	3.92	6.22	9.3	12.03
EV/EBIT	72.67	37.22	17.45	16.26	15.45	12.08	15.27	11.31	10.88	9.02	6.82	3.97	6.35	9.52	12.61
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	29.85	20.71	13.24	18.05	6.73	13.84	8.26	6.67	19.21	160
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	25.96	18.6	12.3	17.07	6.62	13.49	8.12	6.54	17.93	85.56
Diluted Market Cap	3,665	8,486	8,240	10,998	12,056	10,011	14,889	13,185	18,994	23,472	32,210	25,455	36,242	47,437	33,842
Diluted Enterprise Value	7,647	12,825	12,753	16,123	17,854	15,142	20,324	21,845	27,206	28,135	35,846	27,016	34,873	46,868	36,142
EV per Share	39.13	60.25	57.4	71.66	77.93	63.77	85.19	69.43	85.48	90.6	117.06	93.09	122.91	172.12	140.45
TTM Sales	3,095	4,105	5,935	7,780	9,474	10,950	12,646	20,572	22,260	22,489	27,131	33,671	34,233	35,441	34,187
TTM EBITDA	125	344	716	961	1,130	1,313	1,405	2,081	2,573	3,235	5,224	6,875	5,550	4,966	2,885
TTM Operating Income	103	316	686	922	1,086	1,262	1,339	1,990	2,481	3,141	5,138	6,788	5,440	4,850	2,750
TTM Cash Flow to Firm	-155	-145	-738	-765	-411	511	987	1,700	1,496	4,209	2,533	3,266	5,180	2,403	217
TTM Free Cash Flow to Firm	-145	-143	-730	-742	-320	587	1,099	1,831	1,582	4,281	2,598	3,323	5,280	2,575	405

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	11/30/2011	11/30/2012	11/30/2013	11/30/2014	11/30/2015	11/30/2016	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023	11/30/2024	11/30/2025

Price/Free Cash Flow	-14.71	-20.12	-10.31	-14.36	-36.72	17.13	13.61	7.24	12.11	5.51	12.4	7.66	6.86	18.42	83.47
EV/EBIT	72.67	37.22	17.45	16.26	15.45	12.08	15.27	11.31	10.88	9.02	6.82	3.97	6.35	9.52	12.61
Enterprise Value	7,520	11,772	11,968	14,988	16,784	15,252	20,443	22,511	27,003	28,331	35,050	26,979	34,532	46,167	34,691
Low Price	12.14	18.12	30.9	34.09	41.25	37.14	41.83	38.23	37.29	25.42	70.97	62.54	84.51	127.94	98.42
EV/Sales	2.43	2.87	2.02	1.93	1.77	1.39	1.62	1.09	1.21	1.26	1.29	0.8	1.01	1.3	1.01
EV/EBITDA	60.17	34.18	16.71	15.6	14.86	11.62	14.55	10.81	10.49	8.76	6.71	3.92	6.22	9.3	12.03
Price/Earnings	37.59	10.66	14.48	15.25	13.35	10.39	18.37	7.76	10.27	9.52	7.27	5.52	9.2	12.06	16.28
Price/Earnings Average	35.81	8	15.23	12.91	12.77	11.01	14.98	9.85	8.71	8.04	6.61	5.35	7.93	11.26	15.23
Price/Earnings High	43.98	11.03	17.98	15.5	14.61	12.82	18.48	13.11	10.79	10.89	7.92	7.38	9.58	13.41	21.78
Price/Earnings Low	24.78	5.08	12.52	11	10.75	9.07	12.24	6.94	6.42	3.19	4.91	3.93	6.08	8.85	12.21
Price/Book Value	1.31	2.18	1.79	2.05	1.95	1.45	1.91	0.95	1.18	1.32	1.51	1.06	1.35	1.68	1.48
Price/Book Value Average	1.25	1.63	1.88	1.73	1.87	1.53	1.56	1.21	1	1.11	1.37	1.02	1.16	1.57	1.38
Price/Book Value High	1.54	2.25	2.22	2.08	2.14	1.79	1.92	1.6	1.24	1.51	1.65	1.41	1.41	1.87	1.98
Price/Book Value Low	0.87	1.04	1.55	1.48	1.57	1.26	1.28	0.85	0.74	0.44	1.02	0.75	0.89	1.23	1.11
Price/Tangible Book Value	1.33	2.2	1.8	2.06	1.97	1.46	1.96	1.27	1.53	1.65	1.83	1.24	1.57	1.93	1.77
Price/Tangible Book Value Average	1.27	1.65	1.9	1.75	1.88	1.54	1.6	1.61	1.3	1.39	1.67	1.21	1.35	1.8	1.66
Price/Tangible Book Value High	1.55	2.27	2.24	2.1	2.15	1.8	1.97	2.15	1.61	1.89	1.99	1.66	1.63	2.14	2.37
Price/Tangible Book Value Low	0.88	1.05	1.56	1.49	1.58	1.27	1.31	1.14	0.96	0.55	1.24	0.89	1.03	1.42	1.33
Price/Sales	1.12	1.76	1.17	1.25	1.13	0.87	1.18	0.64	0.85	1.04	1.19	0.76	1.06	1.34	0.99
Price/Sales Average	1.07	1.32	1.23	1.06	1.08	0.92	0.96	0.81	0.72	0.88	1.08	0.73	0.91	1.25	0.93
Price/Sales High	1.31	1.82	1.45	1.27	1.24	1.07	1.18	1.08	0.9	1.19	1.29	1.01	1.1	1.49	1.32
Price/Sales Low	0.74	0.84	1.01	0.9	0.91	0.76	0.78	0.57	0.53	0.35	0.8	0.54	0.7	0.98	0.74
Price/Cash Flow	-13.37	-17.06	-8.6	-12.36	-25.54	18.66	15.16	7.78	12.81	5.6	12.72	7.79	7	19.74	156.09
Price/Cash Flow Average	-12.74	-12.79	-9.05	-10.46	-24.44	19.78	12.36	9.88	10.87	4.73	11.57	7.56	6.03	18.43	146
Price/Cash Flow High	-15.65	-17.63	-10.68	-12.56	-27.95	23.03	15.25	13.14	13.45	6.41	13.85	10.43	7.29	21.93	208.81
Price/Cash Flow Low	-8.82	-8.12	-7.43	-8.92	-20.57	16.29	10.1	6.96	8.01	1.88	8.59	5.55	4.62	14.48	117
Price/Free Cash Flow Average	-14.01	-15.09	-10.84	-12.15	-35.14	18.16	11.1	9.19	10.27	4.65	11.28	7.43	5.91	17.2	78.08
Price/Free Cash Flow High	-17.21	-20.8	-12.8	-14.59	-40.19	21.14	13.69	12.22	12.71	6.3	13.5	10.25	7.15	20.47	111.66
Price/Free Cash Flow Low	-9.7	-9.58	-8.91	-10.36	-29.58	14.96	9.07	6.47	7.57	1.84	8.38	5.45	4.54	13.52	62.57
EV/Sales Average	2.38	2.41	2.08	1.73	1.73	1.45	1.4	1.28	1.09	1.1	1.19	0.78	0.86	1.22	0.95
EV/Sales High	2.62	2.93	2.32	1.95	1.89	1.62	1.63	1.56	1.26	1.41	1.4	1.06	1.05	1.45	1.34
EV/Sales Low	2.04	1.92	1.85	1.58	1.55	1.28	1.22	1.02	0.9	0.56	0.92	0.58	0.65	0.95	0.78
EV/EBITDA Average	58.83	28.79	17.25	14.04	14.47	12.12	12.61	12.61	9.4	7.63	6.17	3.82	5.33	8.68	11.31
EV/EBITDA High	64.98	34.91	19.23	15.79	15.82	13.47	14.65	15.4	10.88	9.83	7.25	5.18	6.5	10.35	15.84
EV/EBITDA Low	50.53	22.88	15.3	12.76	13	10.68	11.01	10.12	7.77	3.9	4.76	2.86	4.03	6.8	9.22
EV/EBIT Average	71.06	31.34	18.01	14.63	15.06	12.6	13.23	13.19	9.75	7.86	6.28	3.87	5.44	8.89	11.87
EV/EBIT High	78.49	38.01	20.08	16.45	16.45	14.01	15.38	16.11	11.28	10.13	7.37	5.25	6.63	10.6	16.61
EV/EBIT Low	61.03	24.91	15.97	13.29	13.52	11.1	11.56	10.58	8.06	4.02	4.84	2.9	4.11	6.96	9.67
Last Price	18.41	38.04	35.76	47.24	51.21	42.54	62.78	42.73	59.65	75.86	105.05	87.83	127.92	174.39	131.3
High Price	21.54	39.33	44.4	48	56.04	52.49	63.15	72.17	62.63	86.8	114.39	117.54	133.24	193.8	175.65
Enterprise Value Average	7,353	9,913	12,353	13,486	16,351	15,912	17,720	26,249	24,198	24,683	32,251	26,241	29,591	43,111	32,635
Enterprise Value High	8,121	12,024	13,770	15,164	17,867	17,685	20,589	32,060	27,996	31,805	37,889	35,625	36,064	51,414	45,684
Enterprise Value Low	6,315	7,880	10,955	12,255	14,682	14,014	15,473	21,056	19,992	12,612	24,887	19,685	22,374	33,748	26,609

Shares Outstanding	192	195	209	209	215	239	240	324	316	313	299	290	281	268	247
Diluted Weighted Avg Shares	199	223	230	233	235	235	237	309	318	309	307	290	283	272	258
Basic Weighted Avg Shares	188	190	194	206	209	223	237	308	318	309	307	290	283	272	258
Revenue per Share	16.44	21.56	30.55	37.72	45.27	49.15	53.33	66.8	69.91	72.68	88.49	116.18	120.83	130.29	132.64
EBITDA per Share	0.66	1.81	3.69	4.66	5.4	5.89	5.93	6.76	8.08	10.46	17.04	23.72	19.59	18.25	11.19
Operating Income per Share	0.55	1.66	3.53	4.47	5.19	5.67	5.65	6.46	7.79	10.15	16.76	23.42	19.2	17.83	10.67
Basic EPS, GAAP	0.49	3.57	2.47	3.1	3.84	4.09	3.42	5.51	5.81	7.97	14.45	15.92	13.9	14.46	8.06
Basic EPS from Cont Ops	0.6	3.45	2.6	3.05	3.91	4.1	3.25	5.58	5.79	7.98	14.53	16.04	13.98	14.59	8.18
Diluted EPS, GAAP	0.46	3.04	2.08	2.74	3.41	3.87	3.42	5.5	5.81	7.97	14.45	15.92	13.9	14.46	8.06
Diluted EPS from Cont Ops	0.57	2.95	2.19	2.7	3.48	3.88	3.25	5.57	5.79	7.98	14.53	16.04	13.98	14.59	8.18
Dividend per Share	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.63	1.01	1.51	1.52	2.02	2.02
Cash Flow per Share	-1.38	-2.23	-4.16	-3.82	-2.01	2.28	4.14	5.49	4.66	13.54	8.26	11.27	18.28	8.84	0.84
Free Cash Flow per Basic Share	-1.43	-2.25	-4.2	-3.93	-2.44	1.94	3.67	5.07	4.38	13.31	8.05	11.07	17.93	8.2	0.11
Cash & Equivalents per Share	6.06	6.71	4.65	6.21	5.58	5.78	11.29	4.82	4.74	9.33	9.9	16.61	23.18	18.45	15.37
Book Value per Share	14.03	17.48	19.99	23.08	26.23	29.38	32.81	44.97	50.49	57.55	69.52	83.16	94.61	103.9	88.91
Tangible Book Value per Share	13.85	17.3	19.83	22.89	26.05	29.21	31.99	33.62	38.91	45.93	57.39	70.63	81.68	90.36	74.2

Lennar Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)