La Rosa Holdings Corp.

LRHC

LRHCLa Rosa Holdings Corp. US flag

NASDAQ Capital Market

1.34

USD

+0.08

- -

397,420.00Market Cap

Profitability (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -
Return on Assets (%)	- -	4.54	-68.9	-85.87	-85.65
Return on Capital (%)	- -	-24.78	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -
Gross Margin (%)	12.75	12.2	9.64	8.95	8.57
EBITDA Margin (%)	0.53	0.22	-7.65	-22.1	-13.52
Operating Margin (%)	0.53	0.22	-7.65	-22.33	-14.99
Incremental Operating Margin (%)	- -	-1.39	- -	- -	- -
Pretax Margin (%)	0.56	0.86	-9.43	-24.63	-20.66
Profit Margin (%)	0.56	0.34	-8.86	-24.62	-20.8
Net Income to Common Margin (%)	0.56	0.34	-8.86	-29.25	-20.8
Effective Tax Rate (%)	- -	60.44	- -	- -	- -
Dvd Payout Ratio (%)	416.73	621.58	-9.89	15.83	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Total Debt	1	1	1	1	5
ST Debt	- -	1	1	- -	3
LT Debt	- -	- -	- -	1	2
Total Debt/EBITDA	5.64	16.87	-0.64	-0.19	-0.51
Net Debt/EBITDA	4.26	8.37	-0.58	0.05	-0.25
Total Debt/EBIT	5.64	16.87	-0.64	-0.19	-0.46
Net Debt/EBIT	4.26	8.37	-0.58	0.05	-0.23
EBITDA to Interest Expense	24.12	0.51	-4.06	-6.07	-8.92
EBITDA-CapEx/Interest Expense	24.12	0.51	-4.06	-6.07	-8.93
EBIT to Interest Expense	24.12	0.51	-4.06	-6.13	-9.89
Interest Expense	- -	- -	- -	1	1
Common Equity/Total Assets	-83.61	-60.88	-110.51	-84.49	-136.82
Long-Term Debt/Equity (%)	- -	- -	- -	10.01	30.27
Long-Term Debt/Capital (%)	-78.77	-51.47	-12.01	-14.12	-11.47
Long-Term Debt/Total Assets (%)	27.24	12.2	9.3	6.83	10.41
Total Debt/Equity (%)	-58.63	-80.82	-44.6	13.55	72.37
Total Debt/Capital (%)	-141.81	-156.8	-42.72	-19.1	-27.43
Total Debt/Total Assets (%)	49.03	37.17	33.08	9.23	24.89
Net Debt to Equity	-44.33	-40.11	-40.48	-3.48	35.49
Net Debt/Capital (%)	-79.67	-43.48	-37.3	4.31	-12.43
EBITDA	- -	- -	-2	-7	-9
EBITDA-CapEx	- -	- -	-2	-7	-9
Operating Income (Loss)	- -	- -	-2	-7	-10

Liquidity (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Cash Ratio	0.13	0.2	0.03	0.46	0.17
Current Ratio	1.06	0.84	0.44	1.56	0.53
Quick Ratio	0.31	0.44	0.13	0.85	0.28
CFO/Avg Current Liab	- -	0.18	-0.32	-0.56	-0.56
Common Equity/Total Assets	-83.61	-60.88	-110.51	-84.49	-136.82
Long-Term Debt/Equity (%)	- -	- -	- -	10.01	30.27
Long-Term Debt/Capital (%)	-78.77	-51.47	-12.01	-14.12	-11.47
Long-Term Debt/Total Assets (%)	27.24	12.2	9.3	6.83	10.41
Total Debt/Equity (%)	-58.63	-80.82	-44.6	13.55	72.37
Total Debt/Capital (%)	-141.81	-156.8	-42.72	-19.1	-27.43
Total Debt/Total Assets (%)	49.03	37.17	33.08	9.23	24.89
CFO/Total Liabilities	-12.3	8.7	-17.42	-41.53	-23.54
CFO/CapEx	- -	- -	- -	- -	-595.53
Altman's Z-Score	15.63	9.13	2.69	0.84	-0.44

Working Capital (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Accounts Receivable Turnover	- -	68.35	50.16	50.78	79
Days Sales Outstanding	- -	5.34	7.28	7.19	4.62
Inventory Turnover	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	40.99	19.24	21.65	36.04
Accounts Payable Turnover Days	- -	8.91	18.97	16.86	10.13
Cash Conversion Cycle	- -	-3.57	-11.7	-9.67	-5.51
Inventory to Cash Days	- -	5.34	7.28	7.19	4.62
Inventories	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Market Capitalization	- -	- -	- -	20	17
- Cash & Cash Equivalents	- -	1	- -	1	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	4	4
+ Total Debt	1	1	1	1	5
Enterprise Value	1	1	1	24	25
Total Capital	-1	-1	-3	-7	-18
Total Debt/Capital (%)	-141.81	-156.8	-42.72	-19.1	-27.43
Total Debt / EV	1.32	2.01	1.1	0.05	0.2
EV/Sales	0.02	0.02	0.04	0.77	0.35
EV/EBITDA	4.26	8.37	- -	- -	- -
EV/EBIT	4.26	8.37	- -	- -	- -
EV/Cash Flow to Firm	- -	1.28	- -	- -	- -
EV/Free Cash Flow to Firm	- -	1.28	- -	- -	- -
Diluted Market Cap	- -	- -	- -	20	17
Diluted Enterprise Value	1	1	1	24	25
EV per Share	363.6	352.16	778.8	14,520.76	9,721.07
TTM Sales	24	29	26	32	69
TTM EBITDA	- -	- -	-2	-7	-9
TTM Operating Income	- -	- -	-2	-7	-10
TTM Cash Flow to Firm	- -	- -	-1	-1	-2
TTM Free Cash Flow to Firm	- -	- -	-1	-1	-2

Multiples (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Price/Free Cash Flow	- -	- -	- -	-10.61	-5.7
EV/EBIT	4.26	8.37	- -	- -	- -
Enterprise Value	1	1	1	24	25
Low Price	- -	- -	- -	500	3,761
EV/Sales	0.02	0.02	0.04	0.77	0.35
EV/EBITDA	4.26	8.37	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	-2.5	-1.75
Price/Earnings High	- -	- -	- -	-7.98	-7.7
Price/Earnings Low	- -	- -	- -	-0.09	-0.66
Price/Book Value	- -	- -	- -	-1.66	-0.64
Price/Book Value Average	- -	- -	- -	-1.92	-0.95
Price/Book Value High	- -	- -	- -	-6.12	-4.19
Price/Book Value Low	- -	- -	- -	-0.07	-0.36
Price/Tangible Book Value	- -	- -	- -	-35.39	-2.38
Price/Tangible Book Value Average	- -	- -	- -	-40.82	-3.53
Price/Tangible Book Value High	- -	- -	- -	-130.46	-15.49
Price/Tangible Book Value Low	- -	- -	- -	-1.47	-1.32
Price/Sales	- -	- -	- -	0.63	0.25
Price/Sales Average	- -	- -	- -	0.73	0.36
Price/Sales High	- -	- -	- -	2.33	1.6
Price/Sales Low	- -	- -	- -	0.03	0.14
Price/Cash Flow	- -	- -	- -	-10.61	-5.7
Price/Cash Flow Average	- -	- -	- -	-12.24	-8.44
Price/Cash Flow High	- -	- -	- -	-39.12	-37.1
Price/Cash Flow Low	- -	- -	- -	-0.44	-3.17
Price/Free Cash Flow Average	- -	- -	- -	-12.24	-8.46
Price/Free Cash Flow High	- -	- -	- -	-39.12	-37.16
Price/Free Cash Flow Low	- -	- -	- -	-0.44	-3.18
EV/Sales Average	0.02	0.02	0.04	0.86	0.47
EV/Sales High	0.02	0.02	0.04	2.47	1.71
EV/Sales Low	0.02	0.02	0.04	0.16	0.24
EV/EBITDA Average	4.26	8.37	-0.58	-3.9	-3.49
EV/EBITDA High	4.26	8.37	-0.58	-11.16	-12.64
EV/EBITDA Low	4.26	8.37	-0.58	-0.72	-1.81
EV/EBIT Average	4.26	8.37	-0.58	-3.86	-3.15
EV/EBIT High	4.26	8.37	-0.58	-11.04	-11.4
EV/EBIT Low	4.26	8.37	-0.58	-0.71	-1.63
Last Price	- -	- -	- -	12,001	6,755
High Price	- -	- -	- -	44,240	44,000
Enterprise Value Average	1	1	1	27	33
Enterprise Value High	1	1	1	78	119
Enterprise Value Low	1	1	1	5	17

Profitability (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -
Return on Assets (%)	- -	4.54	-68.9	-85.87	-85.65
Return on Capital (%)	- -	-24.78	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -
Gross Margin (%)	12.75	12.2	9.64	8.95	8.57
EBITDA Margin (%)	0.53	0.22	-7.65	-22.1	-13.52
Operating Margin (%)	0.53	0.22	-7.65	-22.33	-14.99
Incremental Operating Margin (%)	- -	-1.39	- -	- -	- -
Pretax Margin (%)	0.56	0.86	-9.43	-24.63	-20.66
Profit Margin (%)	0.56	0.34	-8.86	-24.62	-20.8
Net Income to Common Margin (%)	0.56	0.34	-8.86	-29.25	-20.8
Effective Tax Rate (%)	- -	60.44	- -	- -	- -
Dvd Payout Ratio (%)	416.73	621.58	-9.89	15.83	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Total Debt	1	1	1	1	5
ST Debt	- -	1	1	- -	3
LT Debt	- -	- -	- -	1	2
Total Debt/EBITDA	5.64	16.87	-0.64	-0.19	-0.51
Net Debt/EBITDA	4.26	8.37	-0.58	0.05	-0.25
Total Debt/EBIT	5.64	16.87	-0.64	-0.19	-0.46
Net Debt/EBIT	4.26	8.37	-0.58	0.05	-0.23
EBITDA to Interest Expense	24.12	0.51	-4.06	-6.07	-8.92
EBITDA-CapEx/Interest Expense	24.12	0.51	-4.06	-6.07	-8.93
EBIT to Interest Expense	24.12	0.51	-4.06	-6.13	-9.89
Interest Expense	- -	- -	- -	1	1
Common Equity/Total Assets	-83.61	-60.88	-110.51	-84.49	-136.82
Long-Term Debt/Equity (%)	- -	- -	- -	10.01	30.27
Long-Term Debt/Capital (%)	-78.77	-51.47	-12.01	-14.12	-11.47
Long-Term Debt/Total Assets (%)	27.24	12.2	9.3	6.83	10.41
Total Debt/Equity (%)	-58.63	-80.82	-44.6	13.55	72.37
Total Debt/Capital (%)	-141.81	-156.8	-42.72	-19.1	-27.43
Total Debt/Total Assets (%)	49.03	37.17	33.08	9.23	24.89
Net Debt to Equity	-44.33	-40.11	-40.48	-3.48	35.49
Net Debt/Capital (%)	-79.67	-43.48	-37.3	4.31	-12.43
EBITDA	- -	- -	-2	-7	-9
EBITDA-CapEx	- -	- -	-2	-7	-9
Operating Income (Loss)	- -	- -	-2	-7	-10

Liquidity (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Cash Ratio	0.13	0.2	0.03	0.46	0.17
Current Ratio	1.06	0.84	0.44	1.56	0.53
Quick Ratio	0.31	0.44	0.13	0.85	0.28
CFO/Avg Current Liab	- -	0.18	-0.32	-0.56	-0.56
Common Equity/Total Assets	-83.61	-60.88	-110.51	-84.49	-136.82
Long-Term Debt/Equity (%)	- -	- -	- -	10.01	30.27
Long-Term Debt/Capital (%)	-78.77	-51.47	-12.01	-14.12	-11.47
Long-Term Debt/Total Assets (%)	27.24	12.2	9.3	6.83	10.41
Total Debt/Equity (%)	-58.63	-80.82	-44.6	13.55	72.37
Total Debt/Capital (%)	-141.81	-156.8	-42.72	-19.1	-27.43
Total Debt/Total Assets (%)	49.03	37.17	33.08	9.23	24.89
CFO/Total Liabilities	-12.3	8.7	-17.42	-41.53	-23.54
CFO/CapEx	- -	- -	- -	- -	-595.53
Altman's Z-Score	15.63	9.13	2.69	0.84	-0.44

Working Capital (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Accounts Receivable Turnover	- -	68.35	50.16	50.78	79
Days Sales Outstanding	- -	5.34	7.28	7.19	4.62
Inventory Turnover	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	40.99	19.24	21.65	36.04
Accounts Payable Turnover Days	- -	8.91	18.97	16.86	10.13
Cash Conversion Cycle	- -	-3.57	-11.7	-9.67	-5.51
Inventory to Cash Days	- -	5.34	7.28	7.19	4.62
Inventories	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Market Capitalization	- -	- -	- -	20	17
- Cash & Cash Equivalents	- -	1	- -	1	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	4	4
+ Total Debt	1	1	1	1	5
Enterprise Value	1	1	1	24	25
Total Capital	-1	-1	-3	-7	-18
Total Debt/Capital (%)	-141.81	-156.8	-42.72	-19.1	-27.43
Total Debt / EV	1.32	2.01	1.1	0.05	0.2
EV/Sales	0.02	0.02	0.04	0.77	0.35
EV/EBITDA	4.26	8.37	- -	- -	- -
EV/EBIT	4.26	8.37	- -	- -	- -
EV/Cash Flow to Firm	- -	1.28	- -	- -	- -
EV/Free Cash Flow to Firm	- -	1.28	- -	- -	- -
Diluted Market Cap	- -	- -	- -	20	17
Diluted Enterprise Value	1	1	1	24	25
EV per Share	363.6	352.16	778.8	14,520.76	9,721.07
TTM Sales	24	29	26	32	69
TTM EBITDA	- -	- -	-2	-7	-9
TTM Operating Income	- -	- -	-2	-7	-10
TTM Cash Flow to Firm	- -	- -	-1	-1	-2
TTM Free Cash Flow to Firm	- -	- -	-1	-1	-2

Multiples (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Price/Free Cash Flow	- -	- -	- -	-10.61	-5.7
EV/EBIT	4.26	8.37	- -	- -	- -
Enterprise Value	1	1	1	24	25
Low Price	- -	- -	- -	500	3,761
EV/Sales	0.02	0.02	0.04	0.77	0.35
EV/EBITDA	4.26	8.37	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	-2.5	-1.75
Price/Earnings High	- -	- -	- -	-7.98	-7.7
Price/Earnings Low	- -	- -	- -	-0.09	-0.66
Price/Book Value	- -	- -	- -	-1.66	-0.64
Price/Book Value Average	- -	- -	- -	-1.92	-0.95
Price/Book Value High	- -	- -	- -	-6.12	-4.19
Price/Book Value Low	- -	- -	- -	-0.07	-0.36
Price/Tangible Book Value	- -	- -	- -	-35.39	-2.38
Price/Tangible Book Value Average	- -	- -	- -	-40.82	-3.53
Price/Tangible Book Value High	- -	- -	- -	-130.46	-15.49
Price/Tangible Book Value Low	- -	- -	- -	-1.47	-1.32
Price/Sales	- -	- -	- -	0.63	0.25
Price/Sales Average	- -	- -	- -	0.73	0.36
Price/Sales High	- -	- -	- -	2.33	1.6
Price/Sales Low	- -	- -	- -	0.03	0.14
Price/Cash Flow	- -	- -	- -	-10.61	-5.7
Price/Cash Flow Average	- -	- -	- -	-12.24	-8.44
Price/Cash Flow High	- -	- -	- -	-39.12	-37.1
Price/Cash Flow Low	- -	- -	- -	-0.44	-3.17
Price/Free Cash Flow Average	- -	- -	- -	-12.24	-8.46
Price/Free Cash Flow High	- -	- -	- -	-39.12	-37.16
Price/Free Cash Flow Low	- -	- -	- -	-0.44	-3.18
EV/Sales Average	0.02	0.02	0.04	0.86	0.47
EV/Sales High	0.02	0.02	0.04	2.47	1.71
EV/Sales Low	0.02	0.02	0.04	0.16	0.24
EV/EBITDA Average	4.26	8.37	-0.58	-3.9	-3.49
EV/EBITDA High	4.26	8.37	-0.58	-11.16	-12.64
EV/EBITDA Low	4.26	8.37	-0.58	-0.72	-1.81
EV/EBIT Average	4.26	8.37	-0.58	-3.86	-3.15
EV/EBIT High	4.26	8.37	-0.58	-11.04	-11.4
EV/EBIT Low	4.26	8.37	-0.58	-0.71	-1.63
Last Price	- -	- -	- -	12,001	6,755
High Price	- -	- -	- -	44,240	44,000
Enterprise Value Average	1	1	1	27	33
Enterprise Value High	1	1	1	78	119
Enterprise Value Low	1	1	1	5	17

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Shares Outstanding	- -	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -
Revenue per Share	16,128.26	19,249.69	17,515.99	18,960.84	27,482.7
EBITDA per Share	85.33	42.06	-1,340.37	-4,190.58	-3,716.17
Operating Income per Share	85.33	42.06	-1,340.37	-4,234.25	-4,119.39
Basic EPS, GAAP	89.81	65.64	-1,551.24	-5,546.84	-5,717.28
Basic EPS from Cont Ops	89.81	65.64	-1,551.24	-4,670.9	-5,678.67
Diluted EPS, GAAP	89.81	65.64	-1,551.24	-5,546.84	-5,717.28
Diluted EPS from Cont Ops	89.81	65.64	-1,551.24	-4,670.9	-5,678.67
Dividend per Share	374.28	408.01	153.43	- -	- -
Cash Flow per Share	-221.44	242.55	-786.83	-1,130.99	-1,186.11
Free Cash Flow per Basic Share	-221.44	242.55	-786.83	-1,130.99	-1,188.1
Cash & Equivalents per Share	117.26	357.43	79.25	572.9	570.99
Book Value per Share	-819.96	-1,162.12	-2,866.79	-7,227.71	-10,507.77
Tangible Book Value per Share	-820.16	-878.02	-1,923.79	-339.1	-2,840.12

La Rosa Holdings Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)