Longwen Group Corp. Financial Ratios — LWLW Stock

Profitability (USD)

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2007	09/30/2008	09/30/2009	09/30/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	- -	-28,956.76	-10,772.14	-1,291.85	-803.33	-21,546.71	-123.58	-195.01	- -	- -	- -	- -	-368	-164.31
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	100	89.57
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,802.76	-4,750.04
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,813.54	-4,809.82
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,814.49	-4,849.44
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,814.49	-4,867.96
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,814.49	-4,867.96
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2007	09/30/2008	09/30/2009	09/30/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2021	12/31/2022	12/31/2023

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-3.32	-16.35	-17.82	-0.07	- -	-0.35	-0.21	-0.74	- -	- -	-0.86	- -	-1.88	-0.14	-0.28
Net Debt/EBITDA	-3.32	-16.35	-17.81	-0.06	- -	0.04	-0.2	1.07	- -	- -	-0.86	- -	-1.88	-0.05	-0.26
Total Debt/EBIT	-3.32	-16.35	-17.82	-0.07	- -	-0.35	-0.21	-0.74	- -	- -	-0.86	- -	-1.88	-0.14	-0.28
Net Debt/EBIT	-3.32	-16.35	-17.81	-0.06	- -	0.04	-0.2	1.07	- -	- -	-0.86	- -	-1.88	-0.05	-0.26
EBITDA to Interest Expense	- -	- -	-0.57	-13.9	- -	- -	- -	-7.45	-48.37	- -	- -	- -	-13	-1,483.2	-2,744.09
EBITDA-CapEx/Interest Expense	- -	- -	-0.57	-13.9	- -	- -	- -	-7.45	-48.37	- -	- -	- -	-13	-1,505.3	-2,744.09
EBIT to Interest Expense	- -	- -	-0.57	-13.9	- -	- -	- -	-7.45	-48.37	- -	- -	- -	-13	-1,492.07	-2,778.62
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	- -	- -	-4,373,182.28	-278,351.9	-786.98	-13,217.57	-823,315.97	-7,349.55	- -	- -	- -	- -	- -	-4,688.75	-2,375.95
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-1.97	-2.1	-2.2	-0.13	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	94,057.06	374.6	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	-87.8	-79.56	-74.07	-67.24	- -	-76.1	-97.9	79.19	- -	- -	-66.51	- -	-90.41	37.92	-370.31
Total Debt/Capital (%)	-1.97	-2.1	-2.2	-0.13	- -	-0.68	-0.37	-0.56	- -	- -	-0.5	- -	-0.07	-0.54	-1.43
Total Debt/Total Assets (%)	- -	- -	94,057.06	374.6	- -	89.38	3,027.16	40.93	- -	- -	- -	- -	- -	25.33	33.55
Net Debt to Equity	-87.8	-79.56	-73.99	-61.9	10.63	9.04	-94.67	-114.28	- -	- -	-66.51	- -	-90.41	12.78	-346.17
Net Debt/Capital (%)	-1.97	-2.1	-2.2	-0.12	3.7	0.08	-0.36	0.8	- -	- -	-0.5	- -	-0.07	-0.18	-1.34
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	-1
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	-1
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	-1

Liquidity (USD)

API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2007	09/30/2008	09/30/2009	09/30/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	- -	- -	- -	0.11	0.08	0.46	0.03	2.07	- -	- -	- -	- -	- -	0.51	0.02
Current Ratio	- -	- -	- -	0.35	0.2	0.46	0.03	2.07	- -	- -	- -	- -	- -	0.94	0.64
Quick Ratio	- -	- -	- -	0.11	0.18	0.46	0.03	2.07	- -	- -	- -	- -	- -	0.51	0.02
CFO/Avg Current Liab	-3.36	-0.29	-0.16	-0.62	-1.83	-0.14	-3.56	-1.47	-1.65	-4.17	- -	- -	- -	-4.62	-0.64
Common Equity/Total Assets	- -	- -	-4,373,182.28	-278,351.9	-786.98	-13,217.57	-823,315.97	-7,349.55	- -	- -	- -	- -	- -	-4,688.75	-2,375.95
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-1.97	-2.1	-2.2	-0.13	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	94,057.06	374.6	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	-87.8	-79.56	-74.07	-67.24	- -	-76.1	-97.9	79.19	- -	- -	-66.51	- -	-90.41	37.92	-370.31
Total Debt/Capital (%)	-1.97	-2.1	-2.2	-0.13	- -	-0.68	-0.37	-0.56	- -	- -	-0.5	- -	-0.07	-0.54	-1.43
Total Debt/Total Assets (%)	- -	- -	94,057.06	374.6	- -	89.38	3,027.16	40.93	- -	- -	- -	- -	- -	25.33	33.55
CFO/Total Liabilities	-26.47	-4.87	-3.5	-110.44	-94.71	-144.86	-589.17	-116.77	-182.05	-868	- -	- -	- -	-254.02	-36.8
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-30.97	- -
Altman's Z-Score	- -	- -	-61,804.3	-4,077.76	-14.86	-103.06	-12,080	-102.54	- -	- -	- -	- -	- -	122.09	-32.2

Working Capital (USD)

API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2007	09/30/2008	09/30/2009	09/30/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2021	12/31/2022	12/31/2023

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.11
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3,350.65
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3,350.65
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3,350.65
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2007	09/30/2008	09/30/2009	09/30/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	- -	- -	- -	- -	- -	4	- -	- -	- -	- -	- -	- -	11	44	9
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	4	- -	- -	- -	- -	- -	- -	11	44	9
Total Capital	-14	-14	-14	-15	-1	-1	-3	-3	-3	-3	-3	-3	-18	-19	-20
Total Debt/Capital (%)	-1.97	-2.1	-2.2	-0.13	- -	-0.68	-0.37	-0.56	- -	- -	-0.5	- -	-0.07	-0.54	-1.43
Total Debt / EV	1	1	1	1.09	- -	- -	0.06	0.43	- -	- -	0.16	- -	- -	- -	0.03
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,062.91	425.7
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	21,885.87	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	21,885.87	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	4	- -	- -	- -	- -	- -	- -	11	44	9
Diluted Enterprise Value	- -	- -	- -	- -	- -	4	- -	- -	- -	- -	- -	- -	11	44	9
EV per Share	- -	10.93	9.35	0.21	- -	24.37	1.09	0.27	0.84	0.41	0.67	0.5	0.33	0.65	0.11
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	-1
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	-1
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2007	09/30/2008	09/30/2009	09/30/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	- -	- -	- -	- -	- -	-107.23	-2.55	-2.74	-4.15	-1.34	- -	- -	- -	-131.94	-25.73
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	4	- -	- -	- -	- -	- -	- -	11	44	9
Low Price	- -	- -	- -	- -	- -	18.75	1.03	0.43	0.43	0.16	- -	0.4	0.02	0.33	0.08
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,062.91	425.7
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	-8.21	-2.21	-6.89	-3.23	-1.79	-5.24	-7.13	-1.67	-70.52	-31.33
Price/Earnings High	- -	- -	- -	- -	- -	-8.79	-14.16	-17.38	-6.56	-5.93	-9.33	-23.49	-6.37	-260.25	-50.15
Price/Earnings Low	- -	- -	- -	- -	- -	-5.49	-0.13	-2.48	-1.59	-0.7	- -	-4.7	-0.05	-29.72	-6.25
Price/Book Value	- -	- -	- -	- -	- -	-2.56	-0.06	-0.02	-0.04	-0.02	-0.03	-0.02	-0.6	-2.3	-0.43
Price/Book Value Average	- -	- -	- -	- -	- -	-2.94	-1.01	-0.06	-0.04	-0.02	-0.03	-0.03	-1.43	-2.77	-1.6
Price/Book Value High	- -	- -	- -	- -	- -	-3.14	-6.46	-0.15	-0.09	-0.07	-0.05	-0.09	-5.44	-10.21	-2.57
Price/Book Value Low	- -	- -	- -	- -	- -	-1.97	-0.06	-0.02	-0.02	-0.01	- -	-0.02	-0.04	-1.17	-0.32
Price/Tangible Book Value	- -	- -	- -	- -	- -	-287.59	-15.5	2.99	-7.55	-11.65	-3.55	-2.05	-806.69	164.13	-108.14
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	-330.44	-267.9	8.31	-7.84	-11.67	-4.07	-2.49	-1,924.28	197.74	-399.24
Price/Tangible Book Value High	- -	- -	- -	- -	- -	-353.88	-1,720.77	20.96	-15.9	-38.68	-7.25	-8.2	-7,333.57	729.74	-639
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	-221.17	-15.5	2.99	-3.85	-4.59	- -	-1.64	-52.44	83.33	-79.63
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,062.07	413.15
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,279.56	1,525.32
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4,722.13	2,441.34
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	539.2	304.23
Price/Cash Flow	- -	- -	- -	- -	- -	-107.23	-2.55	-2.74	-4.15	-1.34	- -	- -	- -	-127.68	-25.73
Price/Cash Flow Average	- -	- -	- -	- -	- -	-123.2	-44.05	-7.61	-4.31	-1.34	- -	- -	- -	-153.83	-94.99
Price/Cash Flow High	- -	- -	- -	- -	- -	-131.95	-282.92	-19.2	-8.74	-4.46	- -	- -	- -	-567.69	-152.03
Price/Cash Flow Low	- -	- -	- -	- -	- -	-82.47	-2.55	-2.74	-2.12	-0.53	- -	- -	- -	-64.82	-18.95
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	-123.2	-44.05	-7.61	-4.31	-1.34	- -	- -	- -	-158.96	-94.99
Price/Free Cash Flow High	- -	- -	- -	- -	- -	-131.95	-282.92	-19.2	-8.74	-4.46	- -	- -	- -	-586.63	-152.03
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	-82.47	-2.55	-2.74	-2.12	-0.53	- -	- -	- -	-66.98	-18.95
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,280.4	1,537.87
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4,722.97	2,453.89
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	540.05	316.78
EV/EBITDA Average	-3.32	-16.35	-17.81	-0.06	- -	-149.83	-56.81	-6.74	-2.83	-1.79	-6.09	-7.13	-4,013.28	-71.02	-32.38
EV/EBITDA High	-3.32	-16.35	-17.81	-0.06	- -	-160.46	-363.78	-18.64	-5.74	-5.93	-10.18	-23.49	-15,289.56	-261.99	-51.66
EV/EBITDA Low	-3.32	-16.35	-17.81	-0.06	- -	-100.27	-3.47	-1.74	-1.39	-0.7	-0.86	-4.7	-111.19	-29.96	-6.67
EV/EBIT Average	-3.32	-16.35	-17.81	-0.06	- -	-149.83	-56.81	-6.74	-2.83	-1.79	-6.09	-7.13	-4,013.28	-70.6	-31.97
EV/EBIT High	-3.32	-16.35	-17.81	-0.06	- -	-160.46	-363.78	-18.64	-5.74	-5.93	-10.18	-23.49	-15,289.56	-260.43	-51.02
EV/EBIT Low	-3.32	-16.35	-17.81	-0.06	- -	-100.27	-3.47	-1.74	-1.39	-0.7	-0.86	-4.7	-111.19	-29.78	-6.59
Last Price	- -	- -	- -	- -	- -	24.38	1.03	0.43	0.84	0.41	0.56	0.5	0.33	0.65	0.11
High Price	- -	- -	- -	- -	- -	30	114.38	3.02	1.78	1.37	1.15	2	3	2.89	0.65
Enterprise Value Average	- -	- -	- -	- -	- -	4	3	- -	- -	- -	- -	- -	26	53	32
Enterprise Value High	- -	- -	- -	- -	- -	4	17	- -	- -	- -	- -	- -	99	194	52
Enterprise Value Low	- -	- -	- -	- -	- -	3	- -	- -	- -	- -	- -	- -	1	22	7

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	65	74	79
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	33	67	79
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	33	67	79
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	-0.67	-0.53	-3.19	- -	-0.19	-0.31	-0.15	-0.31	-0.23	-0.12	-0.09	- -	-0.01	-0.01
Operating Income per Share	- -	-0.67	-0.53	-3.19	- -	-0.19	-0.31	-0.15	-0.31	-0.23	-0.12	-0.09	- -	-0.01	-0.01
Basic EPS, GAAP	- -	-1.64	-1.44	-3.42	-4.55	-3.41	-8.08	-0.17	-0.27	-0.23	-0.12	-0.09	-0.47	-0.01	-0.01
Basic EPS from Cont Ops	- -	-1.64	-1.44	-3.42	- -	-0.19	-8.08	-0.17	-0.27	-0.23	-0.12	-0.09	-0.47	-0.01	-0.01
Diluted EPS, GAAP	- -	-1.64	-1.44	-3.42	-4.55	-3.41	-8.08	-0.17	-0.27	-0.23	-0.12	-0.09	-0.47	-0.01	-0.01
Diluted EPS from Cont Ops	- -	-1.64	-1.44	-3.42	- -	-0.19	-8.08	-0.17	-0.27	-0.23	-0.12	-0.09	-0.47	-0.01	-0.01
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	-0.67	-0.44	-0.43	-2.45	-0.23	-0.4	-0.16	-0.2	-0.31	- -	- -	- -	-0.01	- -
Free Cash Flow per Basic Share	- -	-0.67	-0.44	-0.43	-2.45	-0.23	-0.4	-0.16	-0.2	-0.31	- -	- -	- -	-0.01	- -
Cash & Equivalents per Share	- -	- -	0.01	0.02	0.2	0.07	- -	0.28	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	-532.13	-435.18	-166.54	-5.29	-9.54	-17.7	-20.49	-20.8	-21.03	-21.16	-21.24	-0.55	-0.28	-0.25
Tangible Book Value per Share	- -	-13.73	-12.64	-0.33	-1.91	-0.08	-0.07	0.14	-0.11	-0.04	-0.16	-0.24	- -	- -	- -

Longwen Group Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)