La-Z-Boy Incorporated Financial Ratios — LZB Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	15.22	44.02	17.83	19.36	24.55	26.95	27.06	24.08	19.28	20.33	25.53	32.66	28.35	19.96	15.57
Return on Assets (%)	4	13.75	6.6	7.38	9.16	10.07	10.18	9.08	7.02	6.21	6.61	8.07	7.93	6.49	5.19
Return on Capital (%)	15.94	- -	16.73	18.04	23.23	25.58	26.03	23.1	18.43	12.78	13.06	17.16	15.3	11.11	8.67
Return on Invested Capital (%)	5.3	- -	9.9	11.7	12.72	14.97	15.38	13.4	14.47	11.01	8.92	12.84	11.83	7.87	7.14
Gross Margin (%)	29.85	31.78	32.72	34.22	35.39	38.35	40.08	39.32	40.25	42.34	42.68	37.33	41.06	43.07	43.92
EBITDA Margin (%)	4.61	6.21	7.14	8.29	8.8	9.95	10.69	10.17	9.21	14.35	13.57	13.56	13.97	13.46	13.28
Operating Margin (%)	2.56	4.2	5.32	6.58	7.24	8.22	8.77	8.17	7.43	8.55	7.88	8.77	9	7.37	7.42
Incremental Operating Margin (%)	-126.69	-90.93	17.53	25.82	20.37	22.17	-150.07	-6.22	0.19	-38.51	-29.37	11.25	-63.47	20.05	9.04
Pretax Margin (%)	2.19	5.05	5.55	6.75	7.41	8.2	8.6	8.14	5.46	6.76	8.41	8.72	8.76	8.1	6.98
Profit Margin (%)	2.03	7.54	3.64	4.06	4.97	5.2	5.65	5.11	3.93	4.55	6.14	6.37	6.41	5.99	4.72
Net Income to Common Margin (%)	2.03	7.54	3.64	4.06	4.97	5.2	5.65	5.11	3.93	4.55	6.14	6.37	6.41	5.99	4.72
Effective Tax Rate (%)	33.09	- -	33.27	34.28	34.99	35.25	33.47	36.69	26.42	31.42	26.31	25.87	26.17	24.81	31.39
Dvd Payout Ratio (%)	- -	- -	8.83	17.1	20.77	21.94	23.46	26.73	32.78	31.17	15.23	17.92	19.49	25.79	34.15
Sustainable Growth Rate (%)	15.22	44.02	16.26	16.05	19.45	21.04	20.71	17.64	12.96	13.99	21.64	26.81	22.83	14.81	10.25

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	35	10	8	8	1	1	1	- -	- -	410	363	430	446	482	491
ST Debt	5	2	1	7	- -	- -	- -	- -	- -	139	68	75	78	77	81
LT Debt	30	8	8	- -	- -	1	- -	- -	- -	270	295	355	368	405	410
Total Debt/EBITDA	0.64	0.13	0.09	0.07	0.01	0.01	- -	- -	- -	1.68	1.54	1.35	1.36	1.75	1.75
Net Debt/EBITDA	-1.47	-1.97	-1.35	-1.26	-0.78	-0.74	-0.87	-0.83	-0.81	-0.76	-1.66	-0.77	-1.05	-1.24	-1.17
Total Debt/EBIT	1.15	0.2	0.12	0.09	0.01	0.01	- -	- -	- -	2.81	2.65	2.08	2.11	3.19	3.14
Net Debt/EBIT	-2.64	-2.91	-1.82	-1.59	-0.95	-0.9	-1.06	-1.04	-1	-1.28	-2.86	-1.19	-1.62	-2.26	-2.1
EBITDA to Interest Expense	23.31	52.35	121.84	205.25	239.86	312.44	151.42	299.51	104.29	189.38	169.3	356.95	612.21	605.45	513.85
EBITDA-CapEx/Interest Expense	23.31	52.35	121.84	205.25	239.86	312.44	151.42	299.51	104.29	189.38	169.3	356.95	612.21	605.45	513.85
EBIT to Interest Expense	12.95	35.38	90.82	162.95	197.26	257.88	124.27	240.46	84.09	112.8	98.37	231.01	394.48	331.42	287.01
Interest Expense	2	1	1	1	1	- -	1	1	2	1	1	1	1	- -	1
Common Equity/Total Assets	26.59	35.27	38.65	37.65	36.95	37.72	37.48	37.9	35.18	27.14	24.88	24.55	31.53	33.47	33.22
Long-Term Debt/Equity (%)	8.22	1.77	1.54	0.05	0.08	0.09	0.05	0.03	- -	37.72	37.72	43.29	38.67	39.94	39.76
Long-Term Debt/Capital (%)	15.3	3.08	2.58	0.09	0.15	0.16	0.09	0.06	- -	33.17	36.17	38.85	35.24	35.74	35.96
Long-Term Debt/Total Assets (%)	5.04	1.16	1.05	0.04	0.06	0.06	0.03	0.02	- -	18.83	16.52	18.37	19.73	21.15	21.34
Total Debt/Equity (%)	9.63	2.18	1.64	1.47	0.16	0.14	0.09	0.07	0.03	57.17	46.36	52.48	46.83	47.54	47.56
Total Debt/Capital (%)	17.92	3.79	2.75	2.54	0.28	0.26	0.15	0.12	0.05	50.28	44.46	47.1	42.69	42.54	43.03
Total Debt/Total Assets (%)	5.91	1.42	1.12	1.01	0.11	0.1	0.06	0.05	0.02	28.54	20.3	22.26	23.89	25.18	25.54
Net Debt to Equity	-22.03	-31.85	-25	-26.79	-18.44	-20.16	-23.6	-21.51	-18.6	-26.04	-50.02	-29.96	-36.07	-33.66	-31.83
Net Debt/Capital (%)	-99.76	-135.62	-75.65	-90.77	-49.71	-56.09	-69.88	-61.88	-50.31	-33.73	-92.17	-36.78	-48.96	-43.1	-40.43
EBITDA	55	72	91	112	125	152	162	161	161	244	235	319	328	275	280
EBITDA-CapEx	55	72	91	112	125	152	162	161	161	244	235	319	328	275	280
Operating Income (Loss)	30	49	68	89	103	125	133	129	130	146	137	207	211	151	156

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	0.87	1.02	0.87	0.89	0.63	0.71	0.71	0.74	0.54	0.75	0.64	0.36	0.72	0.78	0.78
Current Ratio	3.27	3.34	3.34	3.12	3.08	3.06	2.6	2.86	2.27	1.79	1.51	1.41	1.8	1.91	1.91
Quick Ratio	2.09	2.13	1.94	1.81	1.66	1.64	1.47	1.59	1.14	1.03	0.87	0.64	0.99	1.1	1.11
CFO/Avg Current Liab	0.2	0.59	0.46	0.57	0.54	0.73	0.83	0.61	0.72	0.56	0.64	0.12	0.36	0.35	0.44
Common Equity/Total Assets	26.59	35.27	38.65	37.65	36.95	37.72	37.48	37.9	35.18	27.14	24.88	24.55	31.53	33.47	33.22
Long-Term Debt/Equity (%)	8.22	1.77	1.54	0.05	0.08	0.09	0.05	0.03	- -	37.72	37.72	43.29	38.67	39.94	39.76
Long-Term Debt/Capital (%)	15.3	3.08	2.58	0.09	0.15	0.16	0.09	0.06	- -	33.17	36.17	38.85	35.24	35.74	35.96
Long-Term Debt/Total Assets (%)	5.04	1.16	1.05	0.04	0.06	0.06	0.03	0.02	- -	18.83	16.52	18.37	19.73	21.15	21.34
Total Debt/Equity (%)	9.63	2.18	1.64	1.47	0.16	0.14	0.09	0.07	0.03	57.17	46.36	52.48	46.83	47.54	47.56
Total Debt/Capital (%)	17.92	3.79	2.75	2.54	0.28	0.26	0.15	0.12	0.05	50.28	44.46	47.1	42.69	42.54	43.03
Total Debt/Total Assets (%)	5.91	1.42	1.12	1.01	0.11	0.1	0.06	0.05	0.02	28.54	20.3	22.26	23.89	25.18	25.54
CFO/Total Liabilities	12.14	34.82	29.96	37.6	35.92	47.16	51.43	43.23	41.55	22.86	30.86	7.1	22.44	17.57	21.04
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	4.64	4.92	5.66	6.33	6.6	6.76	6.26	6.55	6.09	3.32	3.2	2.96	3.44	3.28	3.46

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	6.85	7.1	7.79	8.68	9.16	10	10.22	10.39	11.74	14.05	14.53	14.59	15.19	15.46	15.13
Days Sales Outstanding	53.28	51.39	46.88	42.03	39.84	36.5	35.71	35.13	31.09	25.99	25.12	25.02	24.02	23.6	24.12
Inventory Turnover	6.15	5.64	5.91	6.09	6.06	5.66	5.19	5.34	5.46	5.19	4.88	5.58	4.78	4.32	4.56
Days Inventory Outstanding	59.37	64.71	61.78	59.96	60.21	64.5	70.27	68.34	66.81	70.31	74.87	65.4	76.37	84.49	80.01
Accounts Payable Turnover	16.09	15.1	16.04	16.75	18.19	21.12	18.98	17.08	16.51	16	13.88	15.68	12.84	11.3	12.21
Accounts Payable Turnover Days	22.68	24.18	22.75	21.8	20.07	17.28	19.24	21.37	22.1	22.81	26.3	23.27	28.43	32.3	29.9
Cash Conversion Cycle	89.96	91.92	85.91	80.2	79.98	83.72	86.74	82.1	75.79	73.49	73.69	67.15	71.97	75.79	74.23
Inventory to Cash Days	-6.09	-13.32	-14.9	-17.93	-20.37	-28	-34.57	-33.21	-35.72	-44.32	-49.75	-40.39	-52.35	-60.88	-55.89
Inventories	138	144	146	147	157	176	175	185	197	182	226	303	276	263	255
Raw Materials	70	74	71	71	75	88	83	86	90	92	112	147	116	126	129
Work In Process	11	11	12	14	14	12	11	12	14	14	25	37	24	19	19
Finished Goods	84	89	93	92	92	98	101	109	114	97	121	186	181	161	154
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	610	783	945	1,259	1,330	1,299	1,352	1,347	1,536	1,088	2,044	1,157	1,240	1,408	1,643
- Cash & Cash Equivalents	115	152	131	150	98	112	142	135	130	262	391	246	343	341	328
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	3	6	7	8	9	10	11	13	14	16	9	9	10	10	11
+ Total Debt	35	10	8	8	1	1	1	- -	- -	410	363	430	446	482	491
Enterprise Value	532	646	830	1,125	1,242	1,197	1,222	1,226	1,421	1,252	2,024	1,350	1,352	1,559	1,817
Total Capital	196	258	294	306	296	313	345	352	387	815	816	913	1,045	1,132	1,141
Total Debt/Capital (%)	17.92	3.79	2.75	2.54	0.28	0.26	0.15	0.12	0.05	50.28	44.46	47.1	42.69	42.54	43.03
Total Debt / EV	0.07	0.02	0.01	0.01	- -	- -	- -	- -	- -	0.33	0.18	0.32	0.33	0.31	0.27
EV/Sales	0.45	0.55	0.65	0.83	0.87	0.78	0.8	0.77	0.81	0.73	1.17	0.57	0.58	0.76	0.86
EV/EBITDA	9.74	8.92	9.13	10.01	9.9	7.88	7.52	7.61	8.83	5.12	8.6	4.23	4.12	5.66	6.49
EV/EBIT	17.52	13.2	12.24	12.6	12.03	9.55	9.17	9.48	10.96	8.59	14.81	6.53	6.4	10.34	11.62
EV/Cash Flow to Firm	18.1	7.62	12.03	12.34	14.26	10.42	8.22	10.56	9.35	7.58	6.51	16.95	6.58	9.84	9.68
EV/Free Cash Flow to Firm	18.1	7.62	12.03	12.34	14.26	10.42	8.22	10.56	9.35	7.58	6.51	16.95	6.58	9.84	9.68
Diluted Market Cap	615	791	970	1,304	1,372	1,313	1,380	1,386	1,553	1,096	2,061	1,164	1,242	1,421	1,673
Diluted Enterprise Value	537	654	854	1,170	1,283	1,212	1,250	1,265	1,437	1,259	2,042	1,357	1,355	1,572	1,846
EV per Share	10.27	12.44	15.85	21.65	24.47	23.85	25.21	26.21	30.34	26.97	44.03	30.67	31.34	36.36	43.68
TTM Sales	1,187	1,167	1,274	1,357	1,425	1,525	1,520	1,584	1,745	1,704	1,734	2,357	2,349	2,047	2,109
TTM EBITDA	55	72	91	112	125	152	162	161	161	244	235	319	328	275	280
TTM Operating Income	30	49	68	89	103	125	133	129	130	146	137	207	211	151	156
TTM Cash Flow to Firm	29	85	69	91	87	115	149	116	152	165	311	80	206	158	188
TTM Free Cash Flow to Firm	29	85	69	91	87	115	149	116	152	165	311	80	206	158	188

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	22.08	9.55	14.17	14.36	15.82	11.47	9.33	11.98	10.3	6.67	6.65	14.73	6.05	8.99	8.93
EV/EBIT	17.52	13.2	12.24	12.6	12.03	9.55	9.17	9.48	10.96	8.59	14.81	6.53	6.4	10.34	11.62
Enterprise Value	532	646	830	1,125	1,242	1,197	1,222	1,226	1,421	1,252	2,024	1,350	1,352	1,559	1,817
Low Price	6.44	6.76	10.95	17.48	19.03	19.56	22.09	23.15	25.3	15.61	20.61	25.24	21.92	25.12	32
EV/Sales	0.45	0.55	0.65	0.83	0.87	0.78	0.8	0.77	0.81	0.73	1.17	0.57	0.58	0.76	0.86
EV/EBITDA	9.74	8.92	9.13	10.01	9.9	7.88	7.52	7.61	8.83	5.12	8.6	4.23	4.12	5.66	6.49
Price/Earnings	25.36	8.9	20.38	22.88	18.79	16.38	15.74	16.66	22.4	14.05	19.2	7.71	8.23	11.48	16.51
Price/Earnings Average	19.4	6.52	17.02	22.62	17.43	16.37	15.53	16.98	21.1	18.32	15.19	10.13	7.55	11.31	17.07
Price/Earnings High	29.09	9.12	21.93	29.48	20.35	18.58	18.56	19.82	26.73	22.45	20.02	13.72	9.47	13.94	20.19
Price/Earnings Low	13.89	3.99	12.36	16.5	13.65	12.39	12.46	13.39	17.28	9.35	8.9	7.41	6.28	8.78	13.37
Price/Book Value	3.86	3.24	3.4	4.34	4.65	4.3	4.06	3.98	4.12	2.79	4.6	2.44	2.11	2.2	2.57
Price/Book Value Average	2.96	2.37	2.84	4.29	4.31	4.3	4.01	4.06	3.88	3.64	3.64	3.2	1.93	2.16	2.66
Price/Book Value High	4.43	3.32	3.65	5.59	5.03	4.88	4.79	4.74	4.92	4.46	4.8	4.34	2.42	2.67	3.15
Price/Book Value Low	2.12	1.45	2.06	3.13	3.37	3.25	3.21	3.2	3.18	1.86	2.13	2.34	1.61	1.68	2.08
Price/Tangible Book Value	1.69	1.76	1.99	2.46	2.6	2.54	2.66	2.53	3.19	2.07	3.55	1.96	1.75	1.87	2.12
Price/Tangible Book Value Average	1.29	1.29	1.67	2.44	2.41	2.54	2.63	2.58	3.01	2.69	2.81	2.57	1.61	1.84	2.19
Price/Tangible Book Value High	1.94	1.8	2.14	3.17	2.81	2.88	3.14	3.01	3.81	3.3	3.7	3.48	2.02	2.27	2.59
Price/Tangible Book Value Low	0.92	0.79	1.21	1.78	1.88	1.92	2.11	2.04	2.46	1.38	1.65	1.88	1.34	1.43	1.72
Price/Sales	0.51	0.67	0.74	0.93	0.93	0.85	0.89	0.85	0.88	0.64	1.18	0.49	0.53	0.69	0.78
Price/Sales Average	0.39	0.49	0.62	0.92	0.87	0.85	0.88	0.87	0.83	0.83	0.93	0.64	0.48	0.68	0.81
Price/Sales High	0.59	0.69	0.8	1.2	1.01	0.97	1.05	1.01	1.05	1.02	1.23	0.87	0.61	0.84	0.95
Price/Sales Low	0.28	0.3	0.45	0.67	0.68	0.64	0.7	0.68	0.68	0.43	0.55	0.47	0.4	0.53	0.63
Price/Cash Flow	21.9	9.45	13.81	13.87	15.33	11.34	9.14	11.64	10.19	6.62	6.6	14.64	6.04	8.9	8.77
Price/Cash Flow Average	16.75	6.92	11.54	13.71	14.22	11.33	9.02	11.86	9.6	8.64	5.22	19.24	5.54	8.77	9.08
Price/Cash Flow High	25.12	9.68	14.86	17.87	16.6	12.86	10.78	13.84	12.16	10.59	6.88	26.04	6.95	10.81	10.73
Price/Cash Flow Low	11.99	4.24	8.38	10	11.13	8.57	7.24	9.36	7.86	4.41	3.06	14.06	4.61	6.81	7.11
Price/Free Cash Flow Average	16.89	6.99	11.83	14.2	14.66	11.46	9.2	12.21	9.7	8.7	5.26	19.36	5.55	8.85	9.24
Price/Free Cash Flow High	25.33	9.78	15.24	18.5	17.12	13.01	11	14.24	12.29	10.67	6.93	26.21	6.97	10.91	10.92
Price/Free Cash Flow Low	12.09	4.28	8.59	10.36	11.48	8.67	7.38	9.63	7.94	4.44	3.08	14.15	4.62	6.88	7.24
EV/Sales Average	0.33	0.37	0.53	0.82	0.8	0.78	0.79	0.79	0.76	0.93	0.92	0.73	0.53	0.75	0.89
EV/Sales High	0.52	0.57	0.71	1.1	0.95	0.9	0.96	0.94	0.98	1.12	1.22	0.96	0.66	0.91	1.04
EV/Sales Low	0.22	0.18	0.36	0.57	0.62	0.58	0.62	0.61	0.61	0.52	0.53	0.55	0.45	0.6	0.71
EV/EBITDA Average	7.11	6.03	7.41	9.88	9.13	7.88	7.41	7.77	8.28	6.47	6.79	5.36	3.81	5.58	6.69
EV/EBITDA High	11.38	9.18	9.92	13.24	10.77	9.03	9.01	9.19	10.68	7.78	8.97	7.05	4.69	6.75	7.8
EV/EBITDA Low	4.69	2.96	5.03	6.89	6.99	5.8	5.79	5.97	6.65	3.63	3.94	4.08	3.23	4.46	5.37
EV/EBIT Average	12.8	8.92	9.95	12.44	11.1	9.54	9.03	9.68	10.27	10.87	11.68	8.29	5.91	10.2	11.98
EV/EBIT High	20.48	13.59	13.3	16.67	13.1	10.94	10.98	11.45	13.25	13.06	15.44	10.89	7.28	12.34	13.96
EV/EBIT Low	8.44	4.38	6.75	8.67	8.5	7.02	7.05	7.44	8.25	6.1	6.79	6.31	5.01	8.14	9.62
Last Price	11.76	15.07	18.06	24.23	26.21	25.87	27.9	28.8	32.8	23.45	44.46	26.28	28.73	32.84	39.5
High Price	13.49	15.44	19.43	31.22	28.38	29.34	32.9	34.25	39.15	37.48	46.34	46.74	33.06	39.87	48.31
Enterprise Value Average	389	437	674	1,111	1,145	1,196	1,204	1,252	1,332	1,583	1,597	1,713	1,250	1,537	1,873
Enterprise Value High	622	665	901	1,489	1,352	1,371	1,465	1,481	1,718	1,903	2,111	2,251	1,539	1,860	2,184
Enterprise Value Low	257	214	457	775	877	880	941	962	1,070	888	928	1,305	1,059	1,228	1,505

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	52	52	52	52	51	49	48	47	47	46	45	43	43	42	41
Diluted Weighted Avg Shares	52	52	54	54	52	51	49	48	47	47	46	44	43	43	42
Basic Weighted Avg Shares	52	52	52	52	51	50	48	47	47	46	46	44	43	43	42
Revenue per Share	22.9	22.46	24.33	26.11	28.09	30.39	31.36	33.85	37.27	36.72	37.71	53.54	54.45	47.74	50.7
EBITDA per Share	1.05	1.39	1.74	2.16	2.47	3.03	3.35	3.44	3.43	5.27	5.12	7.26	7.61	6.42	6.73
Operating Income per Share	0.59	0.94	1.29	1.72	2.03	2.5	2.75	2.77	2.77	3.14	2.97	4.7	4.9	3.52	3.76
Basic EPS, GAAP	0.46	1.69	0.89	1.06	1.39	1.58	1.77	1.73	1.46	1.67	2.32	3.41	3.49	2.86	2.39
Basic EPS from Cont Ops	0.34	1.62	0.9	1.16	1.35	1.61	1.79	1.74	1.5	1.7	2.34	3.46	3.52	2.91	2.43
Diluted EPS, GAAP	0.46	1.68	0.86	1.02	1.35	1.56	1.74	1.68	1.45	1.66	2.3	3.39	3.48	2.83	2.35
Diluted EPS from Cont Ops	0.33	1.6	0.88	1.12	1.31	1.59	1.76	1.7	1.48	1.69	2.32	3.44	3.51	2.88	2.38
Dividend per Share	- -	- -	0.08	0.2	0.29	0.36	0.43	0.47	0.5	0.54	0.36	0.63	0.69	0.76	0.84
Cash Flow per Share	0.54	1.59	1.31	1.75	1.71	2.28	3.05	2.47	3.22	3.54	6.74	1.79	4.75	3.69	4.5
Free Cash Flow per Basic Share	0.54	1.59	1.31	1.75	1.71	2.28	3.05	2.47	3.22	3.54	6.74	1.79	4.75	3.69	4.5
Cash & Equivalents per Share	2.22	2.93	2.5	2.88	1.94	2.24	2.93	2.87	2.77	5.64	8.51	5.58	7.96	7.96	7.9
Book Value per Share	3.04	4.66	5.32	5.59	5.64	6.01	6.87	7.23	7.96	8.39	9.66	10.77	13.64	14.94	15.35
Tangible Book Value per Share	6.96	8.56	9.06	9.84	10.1	10.19	10.49	11.37	10.28	11.35	12.52	13.43	16.4	17.53	18.63

La-Z-Boy Incorporated

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)