Mid-America Apartment Communities, Inc. Financial Ratios — MAA

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	7.87	12.82	5.96	5.06	11.27	4.5	5.09	3.5	5.72	4.2	8.92	10.54	9.05	8.67	7.61
Return on Assets (%)	2.07	3.98	2.4	2.17	4.86	2.3	2.84	1.95	3.14	2.27	4.75	5.66	4.87	4.53	3.76
Return on Capital (%)	4.57	6.26	4.08	3.96	6.55	3.59	4.13	3.51	4.79	3.84	6.27	- -	6.37	6.18	5.54
Return on Invested Capital (%)	4.05	4.91	3.3	3.64	4.35	3.42	3.27	3.6	3.95	3.94	4.25	- -	6.26	5.83	5.4
Gross Margin (%)	26.9	29.26	27.03	26.71	30.36	30.65	27.14	27.96	29.03	28.27	29.12	34.05	34.79	32.55	30.52
EBITDA Margin (%)	51.6	54.15	54.43	55.01	56.18	56.8	56.86	56.74	56.69	55.97	56.2	58.07	58.4	56.74	56.24
Operating Margin (%)	22.48	26.37	24.58	24.61	27.9	28.07	24.51	25.49	26.35	25.48	26.14	31.13	32.06	29.97	28.04
Incremental Operating Margin (%)	14.63	50.48	19.26	24.64	92.65	30.27	14.58	60.78	45.88	-13.42	37.32	67.83	46.67	-75.57	-206.02
Pretax Margin (%)	7.33	13.08	6.02	14.81	33.8	20.07	22.35	14.75	22.47	15.84	31.67	32.03	26.57	24.87	20.78
Profit Margin (%)	11.91	22.11	18.14	14.91	31.87	18.86	21.48	14.19	21.56	15.19	30.02	31.56	25.73	24.08	20.23
Net Income to Common Margin (%)	11.91	22.11	18.14	14.91	31.87	18.83	21.24	13.95	21.34	14.97	29.81	31.38	25.56	23.91	20.06
Effective Tax Rate (%)	2.42	1.29	2.33	1.39	0.47	0.75	0.77	1.13	1	1.25	2.42	- -	0.83	0.96	1
Dvd Payout Ratio (%)	295.8	163.74	337.48	137.62	62.86	105.08	113.26	178.31	116.5	169.78	83.42	80.73	112.53	124.46	153.29
Sustainable Growth Rate (%)	-15.41	-8.17	-14.15	-1.9	4.19	-0.23	-0.67	-2.74	-0.94	-2.93	1.48	2.03	-1.13	-2.12	-4.06

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	1,650	1,697	3,473	3,572	3,503	4,990	4,502	4,528	4,455	4,563	4,517	4,444	4,568	5,007	5,430
ST Debt	- -	23	- -	59	75	490	410	540	70	172	- -	20	495	250	676
LT Debt	1,650	1,674	3,473	3,513	3,428	4,500	4,092	3,988	4,385	4,391	4,517	4,424	4,073	4,757	4,754
Total Debt/EBITDA	7.8	6.59	10.04	6.54	5.98	7.81	5.18	5.08	4.79	4.86	4.52	3.79	3.64	4.03	4.37
Net Debt/EBITDA	7.53	6.55	9.78	6.49	5.91	7.75	5.17	5.04	4.77	4.83	4.47	3.73	3.59	3.97	4.3
Total Debt/EBIT	17.91	13.52	22.23	14.63	12.04	15.8	12.01	11.31	10.3	10.67	9.72	7.07	6.63	7.62	8.77
Net Debt/EBIT	17.29	13.45	21.66	14.52	11.91	15.69	11.98	11.22	10.25	10.61	9.6	6.96	6.53	7.52	8.63
EBITDA to Interest Expense	3.75	4.45	4.38	4.4	4.79	4.92	5.62	5.14	5.17	5.61	6.37	7.58	8.41	7.38	6.71
EBITDA-CapEx/Interest Expense	-2.91	4.45	4.38	4.4	4.79	4.92	5.62	5.14	5.17	5.61	6.37	7.58	8.41	7.38	6.71
EBIT to Interest Expense	1.63	2.17	1.98	1.97	2.38	2.43	2.42	2.31	2.4	2.55	2.96	4.06	4.62	3.9	3.34
Interest Expense	56	58	79	124	122	130	155	174	180	168	157	155	149	169	185
Common Equity/Total Assets	28.55	33.4	43.14	42.46	43.81	55.27	55.26	54.39	54.16	52.59	53.13	53.6	53.23	50.49	47.46
Long-Term Debt/Equity (%)	220.7	176.23	111.36	114.88	108.26	67.64	62.15	62.5	69.56	71.93	73.04	71.23	64.65	77.38	81.4
Long-Term Debt/Capital (%)	68.82	63.24	52.69	52.99	51.4	38.65	36.91	36.56	40.76	41.16	42.21	41.52	37.48	42.65	42.18
Long-Term Debt/Total Assets (%)	65.2	60.84	50.76	51.49	50.05	38.78	35.61	35.22	39.04	39.22	40.02	39.35	35.46	40.27	39.7
Total Debt/Equity (%)	220.7	178.65	111.36	116.81	110.63	75.01	68.38	70.96	70.67	74.75	73.04	71.55	72.51	81.45	92.98
Total Debt/Capital (%)	68.82	64.11	52.69	53.88	52.52	42.86	40.61	41.51	41.41	42.78	42.21	41.71	42.03	44.89	48.18
Total Debt/Total Assets (%)	65.2	61.68	50.76	52.36	51.15	43	39.18	39.99	39.67	40.76	40.02	39.53	39.77	42.39	45.34
Net Debt to Equity	213.04	177.69	108.49	115.94	109.44	74.5	68.21	70.42	70.34	74.34	72.16	70.47	71.42	80.32	91.53
Net Debt/Capital (%)	68.05	63.99	52.04	53.69	52.25	42.69	40.55	41.32	41.29	42.64	41.91	41.23	41.56	44.44	47.69
EBITDA	211	258	346	546	586	639	869	892	930	939	999	1,173	1,255	1,243	1,242
EBITDA-CapEx	-164	258	346	546	586	639	869	892	930	939	999	1,173	1,255	1,243	1,242
Operating Income (Loss)	92	125	156	244	291	316	375	401	432	428	465	629	689	657	619

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.61	0.09	0.4	0.12	0.16	0.07	0.01	0.04	0.04	0.04	0.09	0.07	0.04	0.05	0.05
Current Ratio	0.63	0.1	0.78	0.24	0.27	0.27	0.12	0.05	0.13	0.05	0.22	0.11	0.05	0.08	0.09
Quick Ratio	0.61	0.09	0.4	0.12	0.16	0.07	0.01	0.04	0.04	0.04	0.09	0.07	0.04	0.05	0.05
CFO/Avg Current Liab	2.03	2.18	1.61	1.72	2.02	1.42	1.04	0.83	1.04	1.33	1.39	1.85	1.4	1.15	0.98
Common Equity/Total Assets	28.55	33.4	43.14	42.46	43.81	55.27	55.26	54.39	54.16	52.59	53.13	53.6	53.23	50.49	47.46
Long-Term Debt/Equity (%)	220.7	176.23	111.36	114.88	108.26	67.64	62.15	62.5	69.56	71.93	73.04	71.23	64.65	77.38	81.4
Long-Term Debt/Capital (%)	68.82	63.24	52.69	52.99	51.4	38.65	36.91	36.56	40.76	41.16	42.21	41.52	37.48	42.65	42.18
Long-Term Debt/Total Assets (%)	65.2	60.84	50.76	51.49	50.05	38.78	35.61	35.22	39.04	39.22	40.02	39.35	35.46	40.27	39.7
Total Debt/Equity (%)	220.7	178.65	111.36	116.81	110.63	75.01	68.38	70.96	70.67	74.75	73.04	71.55	72.51	81.45	92.98
Total Debt/Capital (%)	68.82	64.11	52.69	53.88	52.52	42.86	40.61	41.51	41.41	42.78	42.21	41.71	42.03	44.89	48.18
Total Debt/Total Assets (%)	65.2	61.68	50.76	52.36	51.15	43	39.18	39.99	39.67	40.76	40.02	39.53	39.77	42.39	45.34
CFO/Total Liabilities	9.66	11.71	6.94	10.24	12.6	9.79	13.46	14.86	15.86	16.18	17.54	21.04	21.93	19.39	17.57
CFO/CapEx	0.46	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.74	0.89	0.76	0.98	1.25	1.41	1.47	1.36	1.92	1.75	3.2	2.33	1.94	2.03	1.62

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	153.38	100.84	47.19	61.99	101.44	87.24	186.14	- -	- -	- -	- -	26.12	14.26	14.2	13.83
Accounts Payable Turnover Days	2.38	3.62	7.73	5.89	3.6	4.18	1.96	- -	- -	- -	- -	13.97	25.59	25.71	26.39
Cash Conversion Cycle	-2.38	-3.62	-7.73	-5.89	-3.6	-4.18	-1.96	- -	- -	- -	- -	-13.97	-25.59	-25.71	-26.39
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	2,437	2,740	4,545	5,621	6,848	11,116	11,428	10,895	15,065	14,490	26,463	18,129	15,691	18,067	16,236
- Cash & Cash Equivalents	57	9	89	27	38	34	11	34	20	25	54	39	41	43	60
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	25	31	167	161	166	238	234	222	221	217	189	185	186	183	156
+ Total Debt	1,650	1,697	3,473	3,572	3,503	4,990	4,502	4,528	4,455	4,563	4,517	4,444	4,568	5,007	5,430
Enterprise Value	4,054	4,459	8,095	9,327	10,479	16,310	16,153	15,611	19,720	19,244	31,114	22,719	20,403	23,214	21,761
Total Capital	2,397	2,647	6,591	6,629	6,669	11,642	11,086	10,910	10,758	10,667	10,701	10,654	10,867	11,155	11,269
Total Debt/Capital (%)	68.82	64.11	52.69	53.88	52.52	42.86	40.61	41.51	41.41	42.78	42.21	41.71	42.03	44.89	48.18
Total Debt / EV	0.41	0.38	0.43	0.38	0.33	0.31	0.28	0.29	0.23	0.24	0.15	0.2	0.22	0.22	0.25
EV/Sales	9.89	9.37	12.74	9.4	10.05	14.49	10.56	9.94	12.02	11.47	17.5	11.25	9.5	10.6	9.85
EV/EBITDA	19.18	17.3	23.4	17.09	17.89	25.52	18.58	17.51	21.2	20.49	31.14	19.37	16.26	18.67	17.52
EV/EBIT	44.02	35.53	51.82	38.2	36.02	51.63	43.1	38.98	45.6	45.01	66.93	36.13	29.62	35.35	35.13
EV/Cash Flow to Firm	17.84	16.63	24.13	18.38	17.9	26.56	19.84	17.23	20.55	19.45	29.69	18.7	15.88	18.35	17.25
EV/Free Cash Flow to Firm	6.73	16.63	24.13	18.38	17.9	26.56	19.84	17.23	20.55	19.45	29.69	18.7	15.88	18.35	17.25
Diluted Market Cap	2,445	2,780	3,226	5,600	6,827	7,716	11,432	10,894	15,047	14,506	26,394	18,145	15,684	18,050	16,273
Diluted Enterprise Value	4,062	4,499	6,776	9,306	10,457	12,911	16,158	15,610	19,702	19,260	31,046	22,735	20,396	23,197	21,799
EV per Share	104.07	105.37	108.18	123.92	138.96	143.68	142.14	137.13	172.61	168.26	269.77	196.73	174.84	198.61	186.19
TTM Sales	410	476	635	992	1,043	1,125	1,529	1,571	1,641	1,678	1,778	2,020	2,148	2,191	2,209
TTM EBITDA	211	258	346	546	586	639	869	892	930	939	999	1,173	1,255	1,243	1,242
TTM Operating Income	92	125	156	244	291	316	375	401	432	428	465	629	689	657	619
TTM Cash Flow to Firm	227	268	336	508	585	614	814	906	959	989	1,048	1,215	1,285	1,265	1,262
TTM Free Cash Flow to Firm	603	268	336	508	585	614	814	906	959	989	1,048	1,215	1,285	1,265	1,262

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	4.46	13.18	12.49	14.53	14.72	15.91	17.3	14.84	19.26	17.61	29.49	17.14	13.79	16.43	15.09
EV/EBIT	44.02	35.53	51.82	38.2	36.02	51.63	43.1	38.98	45.6	45.01	66.93	36.13	29.62	35.35	35.13
Enterprise Value	4,054	4,459	8,095	9,327	10,479	16,310	16,153	15,611	19,720	19,244	31,114	22,719	20,403	23,214	21,761
Low Price	55.1	57.96	59.23	60.47	70.67	82.91	92.5	85.16	92.19	82	122.15	141.13	115.56	121.51	125.75
EV/Sales	9.89	9.37	12.74	9.4	10.05	14.49	10.56	9.94	12.02	11.47	17.5	11.25	9.5	10.6	9.85
EV/EBITDA	19.18	17.3	23.4	17.09	17.89	25.52	18.58	17.51	21.2	20.49	31.14	19.37	16.26	18.67	17.52
Price/Earnings	47.4	25.25	26.7	37.84	20.54	36.27	35.12	49.61	42.88	57.57	49.65	28.57	28.53	34.46	36.65
Price/Earnings Average	48.39	25.55	28.94	35.34	18	35.68	35.85	49.79	38.56	54.65	37.42	32.88	30.78	31.93	39
Price/Earnings High	55.59	27.39	32.94	38.93	20.99	40.75	38.75	54.42	45.57	67.66	50.13	41.99	37.42	37.31	45.75
Price/Earnings Low	41.75	22.61	26.04	30.64	15.99	30.71	32.31	44.15	29.98	37.26	26.43	25.69	24.52	27.09	33.18
Price/Book Value	3.37	2.98	1.54	1.94	2.28	1.73	1.8	1.77	2.48	2.46	4.41	3.01	2.57	3.03	2.86
Price/Book Value Average	3.44	3.02	1.67	1.81	2	1.7	1.84	1.78	2.23	2.34	3.33	3.46	2.77	2.81	3.04
Price/Book Value High	3.96	3.23	1.9	2	2.33	1.95	1.99	1.94	2.63	2.89	4.46	4.42	3.37	3.28	3.57
Price/Book Value Low	2.97	2.67	1.5	1.57	1.78	1.47	1.66	1.57	1.73	1.59	2.35	2.7	2.21	2.38	2.59
Price/Tangible Book Value	3.4	3	1.57	1.95	2.29	1.74	1.8	1.77	2.48	2.46	4.41	3.01	2.57	3.03	2.86
Price/Tangible Book Value Average	3.47	3.04	1.7	1.82	2.01	1.72	1.84	1.78	2.23	2.34	3.33	3.46	2.77	2.81	3.04
Price/Tangible Book Value High	3.99	3.25	1.94	2	2.34	1.96	1.99	1.94	2.63	2.89	4.46	4.42	3.37	3.28	3.57
Price/Tangible Book Value Low	3	2.69	1.53	1.58	1.78	1.48	1.66	1.58	1.73	1.59	2.35	2.7	2.21	2.38	2.59
Price/Sales	5.65	5.58	4.84	5.64	6.55	6.83	7.46	6.92	9.15	8.62	14.8	8.96	7.29	8.24	7.35
Price/Sales Average	5.77	5.65	5.25	5.27	5.74	6.72	7.61	6.95	8.23	8.18	11.16	10.32	7.87	7.63	7.82
Price/Sales High	6.62	6.06	5.98	5.81	6.69	7.67	8.23	7.59	9.72	10.13	14.94	13.17	9.56	8.92	9.18
Price/Sales Low	4.97	5	4.72	4.57	5.09	5.78	6.86	6.16	6.4	5.58	7.88	8.06	6.27	6.48	6.66
Price/Cash Flow	13.43	12.6	11.91	14.53	14.72	15.85	17.26	14.81	19.21	17.56	29.41	17.11	13.78	16.43	15.07
Price/Cash Flow Average	13.71	12.74	12.91	13.57	12.9	15.59	17.62	14.87	17.28	16.67	22.17	19.69	14.86	15.23	16.03
Price/Cash Flow High	15.75	13.66	14.7	14.95	15.04	17.81	19.04	16.25	20.42	20.63	29.69	25.14	18.07	17.8	18.81
Price/Cash Flow Low	11.83	11.27	11.62	11.77	11.46	13.42	15.87	13.18	13.43	11.36	15.66	15.38	11.84	12.92	13.64
Price/Free Cash Flow Average	4.56	13.33	13.53	13.57	12.9	15.65	17.66	14.89	17.32	16.71	22.23	19.73	14.88	15.23	16.06
Price/Free Cash Flow High	5.24	14.29	15.41	14.95	15.04	17.87	19.09	16.27	20.47	20.69	29.77	25.19	18.09	17.8	18.84
Price/Free Cash Flow Low	3.93	11.8	12.18	11.77	11.46	13.47	15.91	13.2	13.46	11.4	15.7	15.41	11.85	12.92	13.66
EV/Sales Average	10.02	9.44	13.34	9.03	9.24	14.33	10.72	9.96	11.09	11.03	13.83	12.6	10.07	9.99	10.32
EV/Sales High	10.92	9.86	14.41	9.56	10.19	15.71	11.34	10.61	12.59	12.98	17.64	15.46	11.77	11.28	11.67
EV/Sales Low	9.19	8.77	12.56	8.32	8.59	12.98	9.97	9.17	9.25	8.42	10.54	10.34	8.47	8.83	9.15
EV/EBITDA Average	19.42	17.43	24.5	16.41	16.44	25.23	18.86	17.56	19.57	19.71	24.61	21.7	17.24	17.61	18.35
EV/EBITDA High	21.17	18.2	26.48	17.38	18.14	27.66	19.94	18.7	22.22	23.19	31.39	26.63	20.16	19.88	20.76
EV/EBITDA Low	17.8	16.19	23.08	15.13	15.29	22.85	17.53	16.17	16.33	15.05	18.75	17.81	14.5	15.57	16.28
EV/EBIT Average	44.57	35.79	54.25	36.68	33.11	51.05	43.74	39.08	42.09	43.29	52.91	40.47	31.41	33.33	36.81
EV/EBIT High	48.59	37.38	58.62	38.86	36.54	55.98	46.25	41.62	47.79	50.95	67.47	49.66	36.71	37.63	41.63
EV/EBIT Low	40.86	33.24	51.09	33.82	30.8	46.24	40.66	35.98	35.12	33.06	40.31	33.21	26.41	29.46	32.65
Last Price	62.55	64.75	60.74	74.68	90.81	97.92	100.56	95.7	131.86	126.69	229.44	156.99	134.46	154.57	138.91
High Price	73.36	70.22	74.94	76.83	92.8	110.01	110.95	104.98	140.15	148.88	231.63	230.71	176.36	167.39	173.38
Enterprise Value Average	4,106	4,491	8,476	8,956	9,632	16,127	16,391	15,652	18,202	18,509	24,596	25,452	21,636	21,891	22,799
Enterprise Value High	4,476	4,690	9,158	9,489	10,629	17,683	17,334	16,668	20,667	21,782	31,367	31,232	25,292	24,712	25,790
Enterprise Value Low	3,764	4,171	7,982	8,258	8,960	14,606	15,237	14,411	15,187	14,133	18,740	20,887	18,197	19,350	20,223

Shares Outstanding	39	42	75	75	75	114	114	114	114	114	115	115	117	117	117
Diluted Weighted Avg Shares	39	43	53	75	75	79	114	114	114	114	115	116	117	117	117
Basic Weighted Avg Shares	37	41	51	75	75	79	113	114	114	114	115	115	117	117	117
Revenue per Share	11.08	11.6	12.54	13.23	13.87	14.34	13.48	13.83	14.41	14.69	15.5	17.51	18.44	18.76	18.89
EBITDA per Share	5.72	6.28	6.83	7.28	7.79	8.14	7.67	7.85	8.17	8.22	8.71	10.17	10.77	10.65	10.62
Operating Income per Share	2.49	3.06	3.08	3.26	3.87	4.02	3.3	3.52	3.8	3.74	4.05	5.45	5.91	5.62	5.3
Basic EPS, GAAP	1.32	2.56	2.27	1.97	4.42	2.7	2.86	1.93	3.08	2.2	4.62	5.49	4.71	4.49	3.79
Basic EPS from Cont Ops	0.78	1.49	0.74	2.01	4.67	2.86	3	2.03	3.22	2.31	4.8	5.68	4.87	4.64	3.9
Diluted EPS, GAAP	1.25	2.45	2.17	1.97	4.42	2.69	2.86	1.93	3.07	2.19	4.61	5.48	4.71	4.49	3.78
Diluted EPS from Cont Ops	0.73	1.43	0.71	2.01	4.67	2.85	3	2.03	3.21	2.31	4.79	5.67	4.87	4.64	3.9
Dividend per Share	2.49	2.63	2.78	2.92	3.09	3.17	3.52	3.73	3.88	4.04	4.13	4.71	5.62	5.91	6.09
Cash Flow per Share	4.66	5.14	5.1	5.14	6.17	6.18	5.83	6.46	6.86	7.22	7.8	9.18	9.76	9.41	9.22
Free Cash Flow per Basic Share	-5.49	5.14	5.1	5.14	6.17	6.18	5.83	6.46	6.86	7.22	7.8	9.18	9.76	9.41	9.22
Cash & Equivalents per Share	1.47	0.21	1.19	0.35	0.5	0.3	0.09	0.3	0.18	0.22	0.47	0.33	0.35	0.37	0.52
Book Value per Share	18.54	21.71	39.45	38.48	39.79	56.5	55.88	54.1	53.24	51.47	51.98	52.18	52.39	51.03	48.63
Tangible Book Value per Share	18.39	21.58	38.72	38.34	39.69	56.13	55.82	54.07	53.22	51.46	51.97	52.18	52.39	51.03	48.63

Mid-America Apartment Communities, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)