Mid-America Apartment Communities, Inc. Financial Ratios — MAA

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	7.58	12.4	5.67	4.79	10.68	4.32	4.91	3.38	5.52	4.05	8.63	10.23	8.78	8.42	7.39
Return on Assets (%)	2.07	3.98	2.4	2.17	4.86	2.3	2.84	1.95	3.14	2.27	4.75	5.66	4.87	4.53	3.76
Return on Capital (%)	4.57	6.26	4.08	3.96	6.55	3.59	4.13	3.51	4.79	3.84	6.27	- -	6.37	6.18	5.54
Return on Invested Capital (%)	4.05	4.91	3.3	3.64	4.35	3.42	3.27	3.6	3.95	3.94	4.25	- -	6.26	5.83	5.4
Gross Margin (%)	26.9	29.26	27.03	26.71	30.36	30.65	27.14	27.96	29.03	28.27	29.12	34.05	34.79	32.55	30.52
EBITDA Margin (%)	51.6	54.15	54.43	55.01	56.18	56.8	56.86	56.74	56.69	55.97	56.2	58.07	58.4	56.74	56.24
Operating Margin (%)	22.48	26.37	24.58	24.61	27.9	28.07	24.51	25.49	26.35	25.48	26.14	31.13	32.06	29.97	28.04
Incremental Operating Margin (%)	14.63	50.48	19.26	24.64	92.65	30.27	14.58	60.78	45.88	-13.42	37.32	67.83	46.67	-75.57	-206.02
Pretax Margin (%)	7.33	13.08	6.02	14.81	33.8	20.07	22.35	14.75	22.47	15.84	31.67	32.03	26.57	24.87	20.78
Profit Margin (%)	11.91	22.11	18.14	14.91	31.87	18.86	21.48	14.19	21.56	15.19	30.02	31.56	25.73	24.08	20.23
Net Income to Common Margin (%)	11.91	22.11	18.14	14.91	31.87	18.83	21.24	13.95	21.34	14.97	29.81	31.38	25.56	23.91	20.06
Effective Tax Rate (%)	2.42	1.29	2.33	1.39	0.47	0.75	0.77	1.13	1	1.25	2.42	- -	0.83	0.96	1
Dvd Payout Ratio (%)	295.8	163.74	337.48	137.62	62.86	105.08	113.26	178.31	116.5	169.78	83.42	80.73	112.53	124.46	153.29
Sustainable Growth Rate (%)	-14.84	-7.9	-13.46	-1.8	3.97	-0.22	-0.65	-2.65	-0.91	-2.83	1.43	1.97	-1.1	-2.06	-3.94

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	1,650	1,697	3,473	3,572	3,503	4,990	4,502	4,528	4,455	4,563	4,517	4,444	4,568	5,007	5,430
ST Debt	- -	23	- -	59	75	490	410	540	70	172	- -	20	495	250	676
LT Debt	1,650	1,674	3,473	3,513	3,428	4,500	4,092	3,988	4,385	4,391	4,517	4,424	4,073	4,757	4,754
Total Debt/EBITDA	7.8	6.59	10.04	6.54	5.98	7.81	5.18	5.08	4.79	4.86	4.52	3.79	3.64	4.03	4.37
Net Debt/EBITDA	7.53	6.55	9.78	6.49	5.91	7.75	5.17	5.04	4.77	4.83	4.47	3.73	3.59	3.97	4.3
Total Debt/EBIT	17.91	13.52	22.23	14.63	12.04	15.8	12.01	11.31	10.3	10.67	9.72	7.07	6.63	7.62	8.77
Net Debt/EBIT	17.29	13.45	21.66	14.52	11.91	15.69	11.98	11.22	10.25	10.61	9.6	6.96	6.53	7.52	8.63
EBITDA to Interest Expense	3.75	4.45	4.38	4.4	4.79	4.92	5.62	5.14	5.17	5.61	6.37	7.58	8.41	7.38	6.71
EBITDA-CapEx/Interest Expense	-2.91	4.45	4.38	4.4	4.79	4.92	5.62	5.14	5.17	5.61	6.37	7.58	8.41	7.38	6.71
EBIT to Interest Expense	1.63	2.17	1.98	1.97	2.38	2.43	2.42	2.31	2.4	2.55	2.96	4.06	4.62	3.9	3.34
Interest Expense	56	58	79	124	122	130	155	174	180	168	157	155	149	169	185
Common Equity/Total Assets	29.54	34.53	45.58	44.82	46.24	57.32	57.29	56.36	56.13	54.52	54.8	55.25	54.85	52.04	48.76
Long-Term Debt/Equity (%)	220.7	176.23	111.36	114.88	108.26	67.64	62.15	62.5	69.56	71.93	73.04	71.23	64.65	77.38	81.4
Long-Term Debt/Capital (%)	68.82	63.24	52.69	52.99	51.4	38.65	36.91	36.56	40.76	41.16	42.21	41.52	37.48	42.65	42.18
Long-Term Debt/Total Assets (%)	65.2	60.84	50.76	51.49	50.05	38.78	35.61	35.22	39.04	39.22	40.02	39.35	35.46	40.27	39.7
Total Debt/Equity (%)	220.7	178.65	111.36	116.81	110.63	75.01	68.38	70.96	70.67	74.75	73.04	71.55	72.51	81.45	92.98
Total Debt/Capital (%)	68.82	64.11	52.69	53.88	52.52	42.86	40.61	41.51	41.41	42.78	42.21	41.71	42.03	44.89	48.18
Total Debt/Total Assets (%)	65.2	61.68	50.76	52.36	51.15	43	39.18	39.99	39.67	40.76	40.02	39.53	39.77	42.39	45.34
Net Debt to Equity	213.04	177.69	108.49	115.94	109.44	74.5	68.21	70.42	70.34	74.34	72.16	70.47	71.42	80.32	91.53
Net Debt/Capital (%)	68.05	63.99	52.04	53.69	52.25	42.69	40.55	41.32	41.29	42.64	41.91	41.23	41.56	44.44	47.69
EBITDA	211	258	346	546	586	639	869	892	930	939	999	1,173	1,255	1,243	1,242
EBITDA-CapEx	-164	258	346	546	586	639	869	892	930	939	999	1,173	1,255	1,243	1,242
Operating Income (Loss)	92	125	156	244	291	316	375	401	432	428	465	629	689	657	619

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.61	0.09	0.4	0.12	0.16	0.07	0.01	0.04	0.04	0.04	0.09	0.07	0.04	0.05	0.05
Current Ratio	0.63	0.1	0.78	0.24	0.27	0.27	0.12	0.05	0.13	0.05	0.22	0.11	0.05	0.08	0.09
Quick Ratio	0.61	0.09	0.4	0.12	0.16	0.07	0.01	0.04	0.04	0.04	0.09	0.07	0.04	0.05	0.05
CFO/Avg Current Liab	2.03	2.18	1.61	1.72	2.02	1.42	1.04	0.83	1.04	1.33	1.39	1.85	1.4	1.15	0.98
Common Equity/Total Assets	29.54	34.53	45.58	44.82	46.24	57.32	57.29	56.36	56.13	54.52	54.8	55.25	54.85	52.04	48.76
Long-Term Debt/Equity (%)	220.7	176.23	111.36	114.88	108.26	67.64	62.15	62.5	69.56	71.93	73.04	71.23	64.65	77.38	81.4
Long-Term Debt/Capital (%)	68.82	63.24	52.69	52.99	51.4	38.65	36.91	36.56	40.76	41.16	42.21	41.52	37.48	42.65	42.18
Long-Term Debt/Total Assets (%)	65.2	60.84	50.76	51.49	50.05	38.78	35.61	35.22	39.04	39.22	40.02	39.35	35.46	40.27	39.7
Total Debt/Equity (%)	220.7	178.65	111.36	116.81	110.63	75.01	68.38	70.96	70.67	74.75	73.04	71.55	72.51	81.45	92.98
Total Debt/Capital (%)	68.82	64.11	52.69	53.88	52.52	42.86	40.61	41.51	41.41	42.78	42.21	41.71	42.03	44.89	48.18
Total Debt/Total Assets (%)	65.2	61.68	50.76	52.36	51.15	43	39.18	39.99	39.67	40.76	40.02	39.53	39.77	42.39	45.34
CFO/Total Liabilities	9.66	11.71	6.94	10.24	12.6	9.79	13.46	14.86	15.86	16.18	17.54	21.04	21.93	19.39	17.57
CFO/CapEx	0.46	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.74	0.89	0.76	0.98	1.25	1.41	1.47	1.36	1.92	1.75	3.2	2.33	1.94	2.03	1.62

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	153.38	100.84	47.19	61.99	101.44	87.24	186.14	- -	- -	- -	- -	26.12	14.26	14.2	13.83
Accounts Payable Turnover Days	2.38	3.62	7.73	5.89	3.6	4.18	1.96	- -	- -	- -	- -	13.97	25.59	25.71	26.39
Cash Conversion Cycle	-2.38	-3.62	-7.73	-5.89	-3.6	-4.18	-1.96	- -	- -	- -	- -	-13.97	-25.59	-25.71	-26.39
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	2,437	2,740	4,545	5,621	6,848	11,116	11,428	10,895	15,065	14,490	26,463	18,129	15,691	18,067	16,236
- Cash & Cash Equivalents	57	9	89	27	38	34	11	34	20	25	54	39	41	43	60
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	1,650	1,697	3,473	3,572	3,503	4,990	4,502	4,528	4,455	4,563	4,517	4,444	4,568	5,007	5,430
Enterprise Value	4,029	4,428	7,929	9,166	10,313	16,072	15,919	15,389	19,499	19,028	30,925	22,534	20,217	23,031	21,605
Total Capital	2,397	2,647	6,591	6,629	6,669	11,642	11,086	10,910	10,758	10,667	10,701	10,654	10,867	11,155	11,269
Total Debt/Capital (%)	68.82	64.11	52.69	53.88	52.52	42.86	40.61	41.51	41.41	42.78	42.21	41.71	42.03	44.89	48.18
Total Debt / EV	0.41	0.38	0.44	0.39	0.34	0.31	0.28	0.29	0.23	0.24	0.15	0.2	0.23	0.22	0.25
EV/Sales	9.83	9.3	12.48	9.24	9.89	14.28	10.41	9.79	11.88	11.34	17.39	11.16	9.41	10.51	9.78
EV/EBITDA	19.06	17.18	22.92	16.79	17.6	25.14	18.31	17.26	20.96	20.26	30.95	19.21	16.11	18.53	17.39
EV/EBIT	43.74	35.29	50.75	37.54	35.45	50.88	42.48	38.42	45.09	44.51	66.52	35.83	29.35	35.07	34.88
EV/Cash Flow to Firm	17.73	16.51	23.63	18.06	17.61	26.18	19.55	16.99	20.32	19.23	29.51	18.55	15.73	18.2	17.13
EV/Free Cash Flow to Firm	6.69	16.51	23.63	18.06	17.61	26.18	19.55	16.99	20.32	19.23	29.51	18.55	15.73	18.2	17.13
Diluted Market Cap	2,445	2,780	4,545	5,600	6,827	7,716	11,432	10,894	15,047	14,506	26,395	18,145	15,684	18,050	16,273
Diluted Enterprise Value	4,037	4,468	7,929	9,145	10,292	12,672	15,924	15,388	19,481	19,044	30,857	22,550	20,210	23,014	21,643
EV per Share	103.42	104.63	105.95	121.78	136.76	141.58	140.08	135.18	170.67	166.36	268.13	195.13	173.25	197.04	184.85
TTM Sales	410	476	635	992	1,043	1,125	1,529	1,571	1,641	1,678	1,778	2,020	2,148	2,191	2,209
TTM EBITDA	211	258	346	546	586	639	869	892	930	939	999	1,173	1,255	1,243	1,242
TTM Operating Income	92	125	156	244	291	316	375	401	432	428	465	629	689	657	619
TTM Cash Flow to Firm	227	268	336	508	585	614	814	906	959	989	1,048	1,215	1,285	1,265	1,262
TTM Free Cash Flow to Firm	603	268	336	508	585	614	814	906	959	989	1,048	1,215	1,285	1,265	1,262

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	4.46	13.18	17.59	14.53	14.72	15.91	17.3	14.84	19.26	17.61	29.49	17.14	13.79	16.43	15.09
EV/EBIT	43.74	35.29	50.75	37.54	35.45	50.88	42.48	38.42	45.09	44.51	66.52	35.83	29.35	35.07	34.88
Enterprise Value	4,029	4,428	7,929	9,166	10,313	16,072	15,919	15,389	19,499	19,028	30,925	22,534	20,217	23,031	21,605
Low Price	55.1	57.96	59.23	60.47	70.67	82.91	92.5	85.16	92.19	82	122.15	141.13	115.56	121.51	125.75
EV/Sales	9.83	9.3	12.48	9.24	9.89	14.28	10.41	9.79	11.88	11.34	17.39	11.16	9.41	10.51	9.78
EV/EBITDA	19.06	17.18	22.92	16.79	17.6	25.14	18.31	17.26	20.96	20.26	30.95	19.21	16.11	18.53	17.39
Price/Earnings	47.4	25.25	39.43	37.84	20.54	36.27	35.12	49.61	42.88	57.57	49.65	28.57	28.53	34.46	36.65
Price/Earnings Average	48.39	25.55	42.73	35.34	18	35.68	35.85	49.79	38.56	54.65	37.42	32.88	30.78	31.93	39
Price/Earnings High	55.59	27.39	48.64	38.93	20.99	40.75	38.75	54.42	45.57	67.66	50.13	41.99	37.42	37.31	45.75
Price/Earnings Low	41.75	22.61	38.45	30.64	15.99	30.71	32.31	44.15	29.98	37.26	26.43	25.69	24.52	27.09	33.18
Price/Book Value	3.26	2.88	1.46	1.84	2.16	1.67	1.74	1.71	2.39	2.37	4.28	2.92	2.49	2.94	2.78
Price/Book Value Average	3.33	2.92	1.58	1.72	1.9	1.64	1.77	1.71	2.15	2.25	3.23	3.36	2.69	2.72	2.96
Price/Book Value High	3.82	3.13	1.8	1.89	2.21	1.88	1.91	1.87	2.54	2.79	4.32	4.29	3.27	3.18	3.47
Price/Book Value Low	2.87	2.58	1.42	1.49	1.68	1.41	1.6	1.52	1.67	1.54	2.28	2.62	2.14	2.31	2.52
Price/Tangible Book Value	3.29	2.9	1.48	1.84	2.17	1.68	1.74	1.71	2.39	2.37	4.28	2.92	2.49	2.94	2.78
Price/Tangible Book Value Average	3.35	2.94	1.61	1.72	1.9	1.65	1.77	1.71	2.15	2.25	3.23	3.36	2.69	2.72	2.96
Price/Tangible Book Value High	3.85	3.15	1.83	1.9	2.22	1.89	1.92	1.87	2.54	2.79	4.32	4.29	3.27	3.18	3.47
Price/Tangible Book Value Low	2.89	2.6	1.45	1.49	1.69	1.42	1.6	1.52	1.67	1.54	2.28	2.62	2.14	2.31	2.52
Price/Sales	5.65	5.58	7.15	5.64	6.55	6.83	7.46	6.92	9.15	8.62	14.8	8.96	7.29	8.24	7.35
Price/Sales Average	5.77	5.65	7.75	5.27	5.74	6.72	7.61	6.95	8.23	8.18	11.16	10.32	7.87	7.63	7.82
Price/Sales High	6.62	6.06	8.82	5.81	6.69	7.67	8.23	7.59	9.72	10.13	14.94	13.17	9.56	8.92	9.18
Price/Sales Low	4.97	5	6.97	4.57	5.09	5.78	6.86	6.16	6.4	5.58	7.88	8.06	6.27	6.48	6.66
Price/Cash Flow	13.43	12.6	17.59	14.53	14.72	15.85	17.26	14.81	19.21	17.56	29.41	17.11	13.78	16.43	15.07
Price/Cash Flow Average	13.71	12.74	19.06	13.57	12.9	15.59	17.62	14.87	17.28	16.67	22.17	19.69	14.86	15.23	16.03
Price/Cash Flow High	15.75	13.66	21.7	14.95	15.04	17.81	19.04	16.25	20.42	20.63	29.69	25.14	18.07	17.8	18.81
Price/Cash Flow Low	11.83	11.27	17.15	11.77	11.46	13.42	15.87	13.18	13.43	11.36	15.66	15.38	11.84	12.92	13.64
Price/Free Cash Flow Average	4.56	13.33	19.06	13.57	12.9	15.65	17.66	14.89	17.32	16.71	22.23	19.73	14.88	15.23	16.06
Price/Free Cash Flow High	5.24	14.29	21.7	14.95	15.04	17.87	19.09	16.27	20.47	20.69	29.77	25.19	18.09	17.8	18.84
Price/Free Cash Flow Low	3.93	11.8	17.15	11.77	11.46	13.47	15.91	13.2	13.46	11.4	15.7	15.41	11.85	12.92	13.66
EV/Sales Average	9.96	9.37	13.08	8.86	9.08	14.12	10.57	9.82	10.96	10.9	13.73	12.51	9.98	9.91	10.25
EV/Sales High	10.86	9.79	14.15	9.4	10.03	15.5	11.18	10.47	12.46	12.85	17.53	15.37	11.69	11.2	11.6
EV/Sales Low	9.12	8.7	12.3	8.16	8.43	12.77	9.81	9.03	9.12	8.29	10.43	10.25	8.38	8.75	9.08
EV/EBITDA Average	19.3	17.31	24.02	16.11	16.16	24.86	18.59	17.31	19.33	19.48	24.42	21.54	17.1	17.46	18.22
EV/EBITDA High	21.05	18.08	25.99	17.09	17.86	27.29	19.67	18.45	21.98	22.96	31.2	26.47	20.01	19.73	20.63
EV/EBITDA Low	17.68	16.07	22.6	14.83	15.01	22.48	17.26	15.92	16.09	14.82	18.56	17.65	14.35	15.42	16.15
EV/EBIT Average	44.3	35.54	53.19	36.02	32.54	50.3	43.11	38.52	41.58	42.79	52.5	40.18	31.14	33.05	36.55
EV/EBIT High	48.32	37.13	57.55	38.2	35.97	55.22	45.63	41.06	47.28	50.44	67.07	49.37	36.44	37.35	41.38
EV/EBIT Low	40.59	33	50.03	33.16	30.23	45.48	40.03	35.43	34.61	32.55	39.91	32.92	26.15	29.18	32.4
Last Price	62.55	64.75	60.74	74.68	90.81	97.92	100.56	95.7	131.86	126.69	229.44	156.99	134.46	154.57	138.91
High Price	73.36	70.22	74.94	76.83	92.8	110.01	110.95	104.98	140.15	148.88	231.63	230.71	176.36	167.39	173.38
Enterprise Value Average	4,080	4,460	8,309	8,795	9,466	15,889	16,157	15,429	17,981	18,292	24,407	25,267	21,451	21,707	22,642
Enterprise Value High	4,450	4,659	8,991	9,328	10,463	17,444	17,100	16,445	20,446	21,565	31,178	31,047	25,106	24,529	25,634
Enterprise Value Low	3,739	4,140	7,816	8,096	8,794	14,368	15,003	14,189	14,967	13,916	18,551	20,703	18,011	19,167	20,067

Shares Outstanding	39	42	75	75	75	114	114	114	114	114	115	115	117	117	117
Diluted Weighted Avg Shares	39	43	75	75	75	79	114	114	114	114	115	116	117	117	117
Basic Weighted Avg Shares	37	41	75	75	75	79	113	114	114	114	115	115	117	117	117
Revenue per Share	11.08	11.6	8.49	13.23	13.87	14.34	13.48	13.83	14.41	14.69	15.5	17.51	18.44	18.76	18.89
EBITDA per Share	5.72	6.28	4.62	7.28	7.79	8.14	7.67	7.85	8.17	8.22	8.71	10.17	10.77	10.65	10.62
Operating Income per Share	2.49	3.06	2.09	3.26	3.87	4.02	3.3	3.52	3.8	3.74	4.05	5.45	5.91	5.62	5.3
Basic EPS, GAAP	1.32	2.56	1.54	1.97	4.42	2.7	2.86	1.93	3.08	2.2	4.62	5.49	4.71	4.49	3.79
Basic EPS from Cont Ops	0.78	1.49	0.5	2.01	4.67	2.86	3	2.03	3.22	2.31	4.8	5.68	4.87	4.64	3.9
Diluted EPS, GAAP	1.25	2.45	1.54	1.97	4.42	2.69	2.86	1.93	3.07	2.19	4.61	5.48	4.71	4.49	3.78
Diluted EPS from Cont Ops	0.73	1.43	0.5	2.01	4.67	2.85	3	2.03	3.21	2.31	4.79	5.66	4.87	4.64	3.9
Dividend per Share	2.49	2.63	1.88	2.92	3.09	3.17	3.52	3.73	3.88	4.04	4.13	4.71	5.62	5.91	6.09
Cash Flow per Share	4.66	5.14	3.45	5.14	6.17	6.18	5.83	6.46	6.86	7.22	7.8	9.18	9.76	9.41	9.22
Free Cash Flow per Basic Share	-5.49	5.14	3.45	5.14	6.17	6.18	5.83	6.46	6.86	7.22	7.8	9.18	9.76	9.41	9.22
Cash & Equivalents per Share	1.47	0.21	1.19	0.35	0.5	0.3	0.09	0.3	0.18	0.22	0.47	0.33	0.35	0.37	0.52
Book Value per Share	19.19	22.45	41.68	40.62	41.99	58.6	57.94	56.06	55.18	53.37	53.62	53.78	53.98	52.6	49.96
Tangible Book Value per Share	19.04	22.31	40.95	40.48	41.88	58.23	57.88	56.02	55.15	53.36	53.61	53.78	53.98	52.6	49.96

Mid-America Apartment Communities, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)