WM Technology, Inc.

MAPS

MAPSWM Technology, Inc. US flag

NASDAQ Global Select

0.39

USD

+0.00

- -

67.48MMarket Cap

Profitability (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	196.74	- -	- -	- -	- -
Return on Assets (%)	- -	144.1	28.82	-41.12	-5.41	4.38	1.05
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	288.34	- -	35.71	- -	10.64	5.48
Gross Margin (%)	95.1	95.28	95.89	92.85	93.34	95.11	94.94
EBITDA Margin (%)	7.94	27.92	1.56	-22.81	12.24	17.24	13.97
Operating Margin (%)	4.36	25.46	-3.01	-30.3	3.16	8	4.89
Incremental Operating Margin (%)	- -	198.82	- -	- -	-258.74	-253.49	63.43
Pretax Margin (%)	0.66	24	78.5	44.74	-8.32	6.63	1.92
Profit Margin (%)	-0.26	24	31.26	-53.82	-5.27	4.14	1.12
Net Income to Common Margin (%)	-0.26	24	31.26	-53.82	-5.27	4.14	1.12
Effective Tax Rate (%)	139.64	- -	- -	185.71	- -	0.38	2.77
Dvd Payout Ratio (%)	-4,101.87	56.53	7.78	-4.96	-19.57	45.9	41.98
Sustainable Growth Rate (%)	- -	- -	181.43	- -	- -	- -	- -

Credit (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	45	39	33	30	27
ST Debt	- -	- -	5	6	6	3	4
LT Debt	- -	- -	39	33	27	27	23
Total Debt/EBITDA	- -	- -	14.84	-0.8	1.44	0.95	1.09
Net Debt/EBITDA	- -	-0.44	-22.44	0.58	-1.49	-1.63	-2.56
Total Debt/EBIT	- -	- -	-7.72	-0.6	5.56	2.04	3.11
Net Debt/EBIT	- -	-0.48	11.67	0.44	-5.78	-3.52	-7.3
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	- -	- -	16.81	-27.44	-38.62	-31.27	-28.79
Long-Term Debt/Equity (%)	- -	- -	29.84	28.79	25.74	22.16	17.17
Long-Term Debt/Capital (%)	- -	- -	22.55	38.35	48	46.49	48.9
Long-Term Debt/Total Assets (%)	- -	- -	10.78	16.6	15.9	14.63	11.87
Total Debt/Equity (%)	- -	0.7	33.99	34.31	32.03	25.06	20.15
Total Debt/Capital (%)	- -	100	25.68	45.7	59.74	52.59	57.38
Total Debt/Total Assets (%)	- -	0.38	12.28	19.78	19.78	16.55	13.93
Net Debt to Equity	- -	-67.35	-51.37	-24.9	-33.3	-43.28	-47.35
Net Debt/Capital (%)	- -	100	-63.44	-49.64	-163.88	-989.26	387.01
EBITDA	11	45	3	-49	23	32	24
EBITDA-CapEx	6	44	-5	-65	23	32	24
Operating Income (Loss)	6	41	-6	-65	6	15	9

Liquidity (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.86	1.79	0.62	1.02	1.71	1.72
Current Ratio	- -	1.47	2.62	1.19	1.53	2.28	2.34
Quick Ratio	- -	1.26	2.26	0.99	1.35	2.04	2.13
CFO/Avg Current Liab	- -	3.38	0.99	-0.28	0.57	1.14	0.79
Common Equity/Total Assets	- -	- -	16.81	-27.44	-38.62	-31.27	-28.79
Long-Term Debt/Equity (%)	- -	- -	29.84	28.79	25.74	22.16	17.17
Long-Term Debt/Capital (%)	- -	- -	22.55	38.35	48	46.49	48.9
Long-Term Debt/Total Assets (%)	- -	- -	10.78	16.6	15.9	14.63	11.87
Total Debt/Equity (%)	- -	0.7	33.99	34.31	32.03	25.06	20.15
Total Debt/Capital (%)	- -	100	25.68	45.7	59.74	52.59	57.38
Total Debt/Total Assets (%)	- -	0.38	12.28	19.78	19.78	16.55	13.93
CFO/Total Liabilities	- -	159.35	12.95	-13.79	35.9	59.35	44.49
CFO/CapEx	1.23	29.93	3.8	-0.72	- -	- -	- -
Altman's Z-Score	- -	26.68	2.07	0.06	2.07	3.05	2.34

Working Capital (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	34.32	14.32	12.32	13.15	17.39	14.16
Days Sales Outstanding	- -	10.63	25.49	29.63	27.76	20.99	25.78
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	6.8	2.43	2.22	1.48	1.22	0.86
Accounts Payable Turnover Days	- -	53.67	150.41	164.16	245.98	299.26	422.83
Cash Conversion Cycle	- -	-43.04	-124.91	-134.54	-218.21	-278.27	-397.05
Inventory to Cash Days	- -	10.63	25.49	29.63	27.76	20.99	25.78
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	632	814	389	86	67	129	88
- Cash & Cash Equivalents	- -	20	68	29	34	52	62
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	68	101	87	84	75
+ Total Debt	- -	- -	45	39	33	30	27
Enterprise Value	632	794	434	198	153	191	127
Total Capital	- -	- -	175	86	55	57	46
Total Debt/Capital (%)	- -	100	25.68	45.7	59.74	52.59	57.38
Total Debt / EV	- -	- -	0.1	0.2	0.22	0.16	0.21
EV/Sales	4.38	4.91	2.25	0.92	0.81	1.03	0.73
EV/EBITDA	55.17	17.58	143.74	- -	6.63	6	5.19
EV/EBIT	100.47	19.28	- -	- -	25.67	12.92	14.83
EV/Cash Flow to Firm	100.34	20.24	14.38	- -	6.66	5.2	4.84
EV/Free Cash Flow to Firm	55.29	19.59	11.39	44.67	6.66	5.2	4.84
Diluted Market Cap	632	814	400	86	67	129	89
Diluted Enterprise Value	632	794	445	198	153	191	128
EV per Share	9.91	12.46	6.68	2.33	1.64	2.05	1.19
TTM Sales	144	162	193	216	188	185	175
TTM EBITDA	11	45	3	-49	23	32	24
TTM Operating Income	6	41	-6	-65	6	15	9
TTM Cash Flow to Firm	6	39	30	-12	23	37	26
TTM Free Cash Flow to Firm	11	41	38	4	23	37	26

Multiples (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	55.29	20.07	10.48	19.37	2.93	3.51	3.41
EV/EBIT	100.47	19.28	- -	- -	25.67	12.92	14.83
Enterprise Value	632	794	434	198	153	191	127
Low Price	9.8	9.51	5.48	0.8	0.6	0.7	0.72
EV/Sales	4.38	4.91	2.25	0.92	0.81	1.03	0.73
EV/EBITDA	55.17	17.58	143.74	- -	6.63	6	5.19
Price/Earnings	- -	20.96	6.44	- -	- -	16.84	44.82
Price/Earnings Average	-1,678.26	16.74	16.78	-2.84	-9.64	12.51	60.6
Price/Earnings High	-1,791.48	25.61	31.76	-6.12	-17.71	20.14	83.11
Price/Earnings Low	-1,665.7	15.61	5.9	-0.59	-5.61	8.54	39.11
Price/Book Value	- -	- -	6.33	-1.57	-1.04	-2.26	-1.6
Price/Book Value Average	- -	- -	16.51	-6.03	-1.48	-1.68	-2.17
Price/Book Value High	- -	- -	31.24	-13	-2.72	-2.71	-2.97
Price/Book Value Low	- -	- -	5.8	-1.25	-0.86	-1.15	-1.4
Price/Tangible Book Value	- -	39.12	4.96	2.38	2.08	2.59	1.27
Price/Tangible Book Value Average	- -	31.25	12.94	9.14	2.96	1.92	1.72
Price/Tangible Book Value High	- -	47.79	24.48	19.68	5.43	3.09	2.36
Price/Tangible Book Value Low	- -	29.14	4.55	1.89	1.72	1.31	1.11
Price/Sales	4.38	5.03	2.01	0.4	0.36	0.7	0.5
Price/Sales Average	4.36	4.02	5.25	1.53	0.51	0.52	0.68
Price/Sales High	4.66	6.15	9.93	3.29	0.93	0.83	0.93
Price/Sales Low	4.33	3.75	1.84	0.32	0.3	0.35	0.44
Price/Cash Flow	100.34	20.74	12.88	-7.39	2.93	3.51	3.36
Price/Cash Flow Average	99.98	16.57	33.57	-28.36	4.16	2.61	4.54
Price/Cash Flow High	106.72	25.34	63.53	-61.09	7.65	4.19	6.23
Price/Cash Flow Low	99.23	15.45	11.8	-5.87	2.42	1.78	2.93
Price/Free Cash Flow Average	55.09	16.03	27.32	74.32	4.16	2.61	4.61
Price/Free Cash Flow High	58.81	24.52	51.7	160.12	7.65	4.19	6.32
Price/Free Cash Flow Low	54.68	14.95	9.6	15.38	2.42	1.78	2.98
EV/Sales Average	4.36	3.9	5.48	2.05	0.96	0.85	0.9
EV/Sales High	4.66	6.02	10.17	3.81	1.39	1.17	1.16
EV/Sales Low	4.33	3.62	2.08	0.84	0.75	0.69	0.66
EV/EBITDA Average	54.97	13.96	350.51	-8.99	7.86	4.96	6.46
EV/EBITDA High	58.68	21.57	649.9	-16.73	11.33	6.79	8.27
EV/EBITDA Low	54.56	12.98	132.98	-3.67	6.13	4	4.73
EV/EBIT Average	100.1	15.3	-182.38	-6.76	30.42	10.68	18.46
EV/EBIT High	106.86	23.66	-338.16	-12.59	43.86	14.63	23.63
EV/EBIT Low	99.35	14.23	-69.19	-2.76	23.72	8.63	13.52
Last Price	9.91	12.77	5.98	1.01	0.72	1.38	0.83
High Price	10.54	15.6	29.5	8.35	1.88	1.65	1.53
Enterprise Value Average	629	630	1,059	442	181	158	158
Enterprise Value High	672	975	1,963	822	261	216	202
Enterprise Value Low	625	586	402	180	141	127	116

Profitability (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	196.74	- -	- -	- -	- -
Return on Assets (%)	- -	144.1	28.82	-41.12	-5.41	4.38	1.05
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	288.34	- -	35.71	- -	10.64	5.48
Gross Margin (%)	95.1	95.28	95.89	92.85	93.34	95.11	94.94
EBITDA Margin (%)	7.94	27.92	1.56	-22.81	12.24	17.24	13.97
Operating Margin (%)	4.36	25.46	-3.01	-30.3	3.16	8	4.89
Incremental Operating Margin (%)	- -	198.82	- -	- -	-258.74	-253.49	63.43
Pretax Margin (%)	0.66	24	78.5	44.74	-8.32	6.63	1.92
Profit Margin (%)	-0.26	24	31.26	-53.82	-5.27	4.14	1.12
Net Income to Common Margin (%)	-0.26	24	31.26	-53.82	-5.27	4.14	1.12
Effective Tax Rate (%)	139.64	- -	- -	185.71	- -	0.38	2.77
Dvd Payout Ratio (%)	-4,101.87	56.53	7.78	-4.96	-19.57	45.9	41.98
Sustainable Growth Rate (%)	- -	- -	181.43	- -	- -	- -	- -

Credit (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	45	39	33	30	27
ST Debt	- -	- -	5	6	6	3	4
LT Debt	- -	- -	39	33	27	27	23
Total Debt/EBITDA	- -	- -	14.84	-0.8	1.44	0.95	1.09
Net Debt/EBITDA	- -	-0.44	-22.44	0.58	-1.49	-1.63	-2.56
Total Debt/EBIT	- -	- -	-7.72	-0.6	5.56	2.04	3.11
Net Debt/EBIT	- -	-0.48	11.67	0.44	-5.78	-3.52	-7.3
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	- -	- -	16.81	-27.44	-38.62	-31.27	-28.79
Long-Term Debt/Equity (%)	- -	- -	29.84	28.79	25.74	22.16	17.17
Long-Term Debt/Capital (%)	- -	- -	22.55	38.35	48	46.49	48.9
Long-Term Debt/Total Assets (%)	- -	- -	10.78	16.6	15.9	14.63	11.87
Total Debt/Equity (%)	- -	0.7	33.99	34.31	32.03	25.06	20.15
Total Debt/Capital (%)	- -	100	25.68	45.7	59.74	52.59	57.38
Total Debt/Total Assets (%)	- -	0.38	12.28	19.78	19.78	16.55	13.93
Net Debt to Equity	- -	-67.35	-51.37	-24.9	-33.3	-43.28	-47.35
Net Debt/Capital (%)	- -	100	-63.44	-49.64	-163.88	-989.26	387.01
EBITDA	11	45	3	-49	23	32	24
EBITDA-CapEx	6	44	-5	-65	23	32	24
Operating Income (Loss)	6	41	-6	-65	6	15	9

Liquidity (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.86	1.79	0.62	1.02	1.71	1.72
Current Ratio	- -	1.47	2.62	1.19	1.53	2.28	2.34
Quick Ratio	- -	1.26	2.26	0.99	1.35	2.04	2.13
CFO/Avg Current Liab	- -	3.38	0.99	-0.28	0.57	1.14	0.79
Common Equity/Total Assets	- -	- -	16.81	-27.44	-38.62	-31.27	-28.79
Long-Term Debt/Equity (%)	- -	- -	29.84	28.79	25.74	22.16	17.17
Long-Term Debt/Capital (%)	- -	- -	22.55	38.35	48	46.49	48.9
Long-Term Debt/Total Assets (%)	- -	- -	10.78	16.6	15.9	14.63	11.87
Total Debt/Equity (%)	- -	0.7	33.99	34.31	32.03	25.06	20.15
Total Debt/Capital (%)	- -	100	25.68	45.7	59.74	52.59	57.38
Total Debt/Total Assets (%)	- -	0.38	12.28	19.78	19.78	16.55	13.93
CFO/Total Liabilities	- -	159.35	12.95	-13.79	35.9	59.35	44.49
CFO/CapEx	1.23	29.93	3.8	-0.72	- -	- -	- -
Altman's Z-Score	- -	26.68	2.07	0.06	2.07	3.05	2.34

Working Capital (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	34.32	14.32	12.32	13.15	17.39	14.16
Days Sales Outstanding	- -	10.63	25.49	29.63	27.76	20.99	25.78
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	6.8	2.43	2.22	1.48	1.22	0.86
Accounts Payable Turnover Days	- -	53.67	150.41	164.16	245.98	299.26	422.83
Cash Conversion Cycle	- -	-43.04	-124.91	-134.54	-218.21	-278.27	-397.05
Inventory to Cash Days	- -	10.63	25.49	29.63	27.76	20.99	25.78
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	632	814	389	86	67	129	88
- Cash & Cash Equivalents	- -	20	68	29	34	52	62
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	68	101	87	84	75
+ Total Debt	- -	- -	45	39	33	30	27
Enterprise Value	632	794	434	198	153	191	127
Total Capital	- -	- -	175	86	55	57	46
Total Debt/Capital (%)	- -	100	25.68	45.7	59.74	52.59	57.38
Total Debt / EV	- -	- -	0.1	0.2	0.22	0.16	0.21
EV/Sales	4.38	4.91	2.25	0.92	0.81	1.03	0.73
EV/EBITDA	55.17	17.58	143.74	- -	6.63	6	5.19
EV/EBIT	100.47	19.28	- -	- -	25.67	12.92	14.83
EV/Cash Flow to Firm	100.34	20.24	14.38	- -	6.66	5.2	4.84
EV/Free Cash Flow to Firm	55.29	19.59	11.39	44.67	6.66	5.2	4.84
Diluted Market Cap	632	814	400	86	67	129	89
Diluted Enterprise Value	632	794	445	198	153	191	128
EV per Share	9.91	12.46	6.68	2.33	1.64	2.05	1.19
TTM Sales	144	162	193	216	188	185	175
TTM EBITDA	11	45	3	-49	23	32	24
TTM Operating Income	6	41	-6	-65	6	15	9
TTM Cash Flow to Firm	6	39	30	-12	23	37	26
TTM Free Cash Flow to Firm	11	41	38	4	23	37	26

Multiples (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	55.29	20.07	10.48	19.37	2.93	3.51	3.41
EV/EBIT	100.47	19.28	- -	- -	25.67	12.92	14.83
Enterprise Value	632	794	434	198	153	191	127
Low Price	9.8	9.51	5.48	0.8	0.6	0.7	0.72
EV/Sales	4.38	4.91	2.25	0.92	0.81	1.03	0.73
EV/EBITDA	55.17	17.58	143.74	- -	6.63	6	5.19
Price/Earnings	- -	20.96	6.44	- -	- -	16.84	44.82
Price/Earnings Average	-1,678.26	16.74	16.78	-2.84	-9.64	12.51	60.6
Price/Earnings High	-1,791.48	25.61	31.76	-6.12	-17.71	20.14	83.11
Price/Earnings Low	-1,665.7	15.61	5.9	-0.59	-5.61	8.54	39.11
Price/Book Value	- -	- -	6.33	-1.57	-1.04	-2.26	-1.6
Price/Book Value Average	- -	- -	16.51	-6.03	-1.48	-1.68	-2.17
Price/Book Value High	- -	- -	31.24	-13	-2.72	-2.71	-2.97
Price/Book Value Low	- -	- -	5.8	-1.25	-0.86	-1.15	-1.4
Price/Tangible Book Value	- -	39.12	4.96	2.38	2.08	2.59	1.27
Price/Tangible Book Value Average	- -	31.25	12.94	9.14	2.96	1.92	1.72
Price/Tangible Book Value High	- -	47.79	24.48	19.68	5.43	3.09	2.36
Price/Tangible Book Value Low	- -	29.14	4.55	1.89	1.72	1.31	1.11
Price/Sales	4.38	5.03	2.01	0.4	0.36	0.7	0.5
Price/Sales Average	4.36	4.02	5.25	1.53	0.51	0.52	0.68
Price/Sales High	4.66	6.15	9.93	3.29	0.93	0.83	0.93
Price/Sales Low	4.33	3.75	1.84	0.32	0.3	0.35	0.44
Price/Cash Flow	100.34	20.74	12.88	-7.39	2.93	3.51	3.36
Price/Cash Flow Average	99.98	16.57	33.57	-28.36	4.16	2.61	4.54
Price/Cash Flow High	106.72	25.34	63.53	-61.09	7.65	4.19	6.23
Price/Cash Flow Low	99.23	15.45	11.8	-5.87	2.42	1.78	2.93
Price/Free Cash Flow Average	55.09	16.03	27.32	74.32	4.16	2.61	4.61
Price/Free Cash Flow High	58.81	24.52	51.7	160.12	7.65	4.19	6.32
Price/Free Cash Flow Low	54.68	14.95	9.6	15.38	2.42	1.78	2.98
EV/Sales Average	4.36	3.9	5.48	2.05	0.96	0.85	0.9
EV/Sales High	4.66	6.02	10.17	3.81	1.39	1.17	1.16
EV/Sales Low	4.33	3.62	2.08	0.84	0.75	0.69	0.66
EV/EBITDA Average	54.97	13.96	350.51	-8.99	7.86	4.96	6.46
EV/EBITDA High	58.68	21.57	649.9	-16.73	11.33	6.79	8.27
EV/EBITDA Low	54.56	12.98	132.98	-3.67	6.13	4	4.73
EV/EBIT Average	100.1	15.3	-182.38	-6.76	30.42	10.68	18.46
EV/EBIT High	106.86	23.66	-338.16	-12.59	43.86	14.63	23.63
EV/EBIT Low	99.35	14.23	-69.19	-2.76	23.72	8.63	13.52
Last Price	9.91	12.77	5.98	1.01	0.72	1.38	0.83
High Price	10.54	15.6	29.5	8.35	1.88	1.65	1.53
Enterprise Value Average	629	630	1,059	442	181	158	158
Enterprise Value High	672	975	1,963	822	261	216	202
Enterprise Value Low	625	586	402	180	141	127	116

Shares Outstanding	- -	64	66	92	94	99	110
Diluted Weighted Avg Shares	64	64	67	85	93	93	108
Basic Weighted Avg Shares	64	64	65	85	93	93	107
Revenue per Share	2.26	2.54	2.97	2.53	2.02	1.98	1.64
EBITDA per Share	0.18	0.71	0.05	-0.58	0.25	0.34	0.23
Operating Income per Share	0.1	0.65	-0.09	-0.77	0.06	0.16	0.08
Basic EPS, GAAP	-0.01	0.61	0.93	-1.36	-0.11	0.08	0.02
Basic EPS from Cont Ops	-0.01	0.61	2.34	-0.97	-0.17	0.13	0.03
Diluted EPS, GAAP	-0.01	0.61	0.9	-1.36	-0.11	0.08	0.02
Diluted EPS from Cont Ops	-0.01	0.61	2.28	-0.97	-0.17	0.13	0.03
Dividend per Share	0.24	0.34	0.29	0.03	0.05	0.08	0.02
Cash Flow per Share	0.1	0.62	0.46	-0.14	0.25	0.39	0.25
Free Cash Flow per Basic Share	0.02	0.6	0.34	-0.33	0.25	0.39	0.25
Cash & Equivalents per Share	- -	0.31	1.04	0.34	0.37	0.56	0.59
Book Value per Share	- -	- -	0.94	-0.64	-0.69	-0.61	-0.52
Tangible Book Value per Share	- -	0.33	1.21	0.42	0.35	0.53	0.65

WM Technology, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)