WM Technology, Inc.

MAPS

MAPSWM Technology, Inc. US flag

Other OTC

0.31

USD

+0.00

- -

34.30MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	265.31	130.1	-301.52	-66.52	29.12	4.21
Return on Assets (%)	- -	144.1	28.82	-41.12	-5.41	4.38	1.05
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	288.34	- -	35.71	- -	10.64	5.48
Gross Margin (%)	95.1	95.28	95.89	92.85	93.34	95.11	94.94
EBITDA Margin (%)	7.94	27.92	1.56	-22.81	12.24	17.24	13.97
Operating Margin (%)	4.36	25.46	-3.01	-30.3	3.16	8	4.89
Incremental Operating Margin (%)	- -	198.82	- -	- -	-258.74	-253.49	63.43
Pretax Margin (%)	0.66	24	78.5	44.74	-8.32	6.63	1.92
Profit Margin (%)	-0.26	24	31.26	-53.82	-5.27	4.14	1.12
Net Income to Common Margin (%)	-0.26	24	31.26	-53.82	-5.27	4.14	1.12
Effective Tax Rate (%)	139.64	- -	- -	185.71	- -	0.38	2.77
Dvd Payout Ratio (%)	-4,101.87	56.53	7.78	-4.96	-19.57	45.9	41.98
Sustainable Growth Rate (%)	- -	115.32	119.97	-316.49	-79.53	15.76	2.44

Credit (USD)

Credit Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	45	39	33	30	27
ST Debt	- -	- -	5	6	6	3	4
LT Debt	- -	- -	39	33	27	27	23
Total Debt/EBITDA	- -	- -	14.84	-0.8	1.44	0.95	1.09
Net Debt/EBITDA	- -	-0.44	-22.44	0.58	-1.49	-1.63	-2.56
Total Debt/EBIT	- -	- -	-7.72	-0.6	5.56	2.04	3.11
Net Debt/EBIT	- -	-0.48	11.67	0.44	-5.78	-3.52	-7.3
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	- -	54.31	17.41	6.72	9.81	19.84	29.99
Long-Term Debt/Equity (%)	- -	- -	29.84	28.79	25.74	22.16	17.17
Long-Term Debt/Capital (%)	- -	- -	22.27	21.44	19.49	17.72	14.29
Long-Term Debt/Total Assets (%)	- -	- -	10.78	16.6	15.9	14.63	11.87
Total Debt/Equity (%)	- -	0.7	33.99	34.31	32.03	25.06	20.15
Total Debt/Capital (%)	- -	0.7	25.36	25.54	24.26	20.04	16.77
Total Debt/Total Assets (%)	- -	0.38	12.28	19.78	19.78	16.55	13.93
Net Debt to Equity	- -	-67.35	-51.37	-24.9	-33.3	-43.28	-47.35
Net Debt/Capital (%)	- -	-206.28	-62.18	-22.76	-33.73	-52.92	-65.03
EBITDA	11	45	3	-49	23	32	24
EBITDA-CapEx	6	44	-5	-65	23	32	24
Operating Income (Loss)	6	41	-6	-65	6	15	9

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.86	1.79	0.62	1.02	1.71	1.72
Current Ratio	- -	1.47	2.62	1.19	1.53	2.28	2.34
Quick Ratio	- -	1.26	2.26	0.99	1.35	2.04	2.13
CFO/Avg Current Liab	- -	3.38	0.99	-0.28	0.57	1.14	0.79
Common Equity/Total Assets	- -	54.31	17.41	6.72	9.81	19.84	29.99
Long-Term Debt/Equity (%)	- -	- -	29.84	28.79	25.74	22.16	17.17
Long-Term Debt/Capital (%)	- -	- -	22.27	21.44	19.49	17.72	14.29
Long-Term Debt/Total Assets (%)	- -	- -	10.78	16.6	15.9	14.63	11.87
Total Debt/Equity (%)	- -	0.7	33.99	34.31	32.03	25.06	20.15
Total Debt/Capital (%)	- -	0.7	25.36	25.54	24.26	20.04	16.77
Total Debt/Total Assets (%)	- -	0.38	12.28	19.78	19.78	16.55	13.93
CFO/Total Liabilities	- -	159.35	12.95	-13.79	35.9	59.35	44.49
CFO/CapEx	1.23	29.93	3.8	-0.72	- -	- -	- -
Altman's Z-Score	- -	26.68	2.08	0.11	2.08	3.12	2.37

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	34.32	14.32	12.32	13.15	17.39	14.16
Days Sales Outstanding	- -	10.63	25.49	29.63	27.76	20.99	25.78
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	6.8	2.43	2.22	1.48	1.22	0.86
Accounts Payable Turnover Days	- -	53.67	150.41	164.16	245.98	299.26	422.83
Cash Conversion Cycle	- -	-43.04	-124.91	-134.54	-218.21	-278.27	-397.05
Inventory to Cash Days	- -	10.63	25.49	29.63	27.76	20.99	25.78
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	814	393	93	68	137	91
- Cash & Cash Equivalents	- -	20	68	29	34	52	62
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	68	101	87	84	75
+ Total Debt	- -	- -	45	39	33	30	27
Enterprise Value	- -	794	438	205	153	199	130
Total Capital	- -	29	177	154	136	150	158
Total Debt/Capital (%)	- -	0.7	25.36	25.54	24.26	20.04	16.77
Total Debt / EV	- -	- -	0.1	0.19	0.22	0.15	0.2
EV/Sales	- -	4.91	2.27	0.95	0.82	1.08	0.74
EV/EBITDA	- -	17.58	145.05	- -	6.67	6.25	5.31
EV/EBIT	- -	19.28	- -	- -	25.81	13.46	15.16
EV/Cash Flow to Firm	- -	20.24	14.51	- -	6.69	5.42	4.95
EV/Free Cash Flow to Firm	- -	19.59	11.49	46.27	6.69	5.42	4.95
Diluted Market Cap	632	814	400	86	67	129	89
Diluted Enterprise Value	632	794	445	198	153	191	128
EV per Share	9.91	12.46	6.67	2.23	1.63	2.01	1.18
TTM Sales	144	162	193	216	188	185	175
TTM EBITDA	11	45	3	-49	23	32	24
TTM Operating Income	6	41	-6	-65	6	15	9
TTM Cash Flow to Firm	6	39	30	-12	23	37	26
TTM Free Cash Flow to Firm	11	41	38	4	23	37	26

Multiples (USD)

Valuation Multiples API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	55.29	20.07	10.48	19.37	2.93	3.51	3.41
EV/EBIT	- -	19.28	- -	- -	25.81	13.46	15.16
Enterprise Value	- -	794	438	205	153	199	130
Low Price	9.8	9.51	5.48	0.8	0.6	0.7	0.72
EV/Sales	- -	4.91	2.27	0.95	0.82	1.08	0.74
EV/EBITDA	- -	17.58	145.05	- -	6.67	6.25	5.31
Price/Earnings	- -	20.96	6.44	- -	- -	16.84	44.82
Price/Earnings Average	-1,678.26	16.74	16.78	-2.84	-9.64	12.51	60.6
Price/Earnings High	-1,791.48	25.61	31.76	-6.12	-17.71	20.14	83.11
Price/Earnings Low	-1,665.7	15.61	5.9	-0.59	-5.61	8.54	39.11
Price/Book Value	- -	27.81	6.18	6.95	4.15	3.79	1.59
Price/Book Value Average	- -	22.21	16.11	26.67	5.9	2.81	2.15
Price/Book Value High	- -	33.97	30.48	57.45	10.83	4.53	2.94
Price/Book Value Low	- -	20.71	5.66	5.52	3.43	1.92	1.39
Price/Tangible Book Value	- -	39.12	39.42	-1.42	-1.25	-3.99	-16.18
Price/Tangible Book Value Average	- -	31.25	102.77	-5.46	-1.77	-2.96	-21.88
Price/Tangible Book Value High	- -	47.79	194.49	-11.77	-3.26	-4.77	-30
Price/Tangible Book Value Low	- -	29.14	36.13	-1.13	-1.03	-2.02	-14.12
Price/Sales	4.38	5.03	2.01	0.4	0.36	0.7	0.5
Price/Sales Average	4.36	4.02	5.25	1.53	0.51	0.52	0.68
Price/Sales High	4.66	6.15	9.93	3.29	0.93	0.83	0.93
Price/Sales Low	4.33	3.75	1.84	0.32	0.3	0.35	0.44
Price/Cash Flow	100.34	20.74	12.88	-7.39	2.93	3.51	3.36
Price/Cash Flow Average	99.98	16.57	33.57	-28.36	4.16	2.61	4.54
Price/Cash Flow High	106.72	25.34	63.53	-61.09	7.65	4.19	6.23
Price/Cash Flow Low	99.23	15.45	11.8	-5.87	2.42	1.78	2.93
Price/Free Cash Flow Average	55.09	16.03	27.32	74.32	4.16	2.61	4.61
Price/Free Cash Flow High	58.81	24.52	51.7	160.12	7.65	4.19	6.32
Price/Free Cash Flow Low	54.68	14.95	9.6	15.38	2.42	1.78	2.98
EV/Sales Average	- -	3.9	5.54	2.18	0.97	0.89	0.92
EV/Sales High	- -	6.02	10.27	4.09	1.4	1.22	1.19
EV/Sales Low	- -	3.62	2.1	0.86	0.75	0.71	0.68
EV/EBITDA Average	- -	13.96	353.94	-9.54	7.91	5.14	6.61
EV/EBITDA High	- -	21.57	656.38	-17.92	11.43	7.09	8.48
EV/EBITDA Low	- -	12.98	134.18	-3.78	6.16	4.13	4.83
EV/EBIT Average	- -	15.3	-184.16	-7.18	30.62	11.08	18.9
EV/EBIT High	- -	23.66	-341.53	-13.49	44.22	15.27	24.24
EV/EBIT Low	- -	14.23	-69.82	-2.85	23.83	8.9	13.81
Last Price	9.91	12.77	5.98	1.01	0.72	1.38	0.83
High Price	10.54	15.6	29.5	8.35	1.88	1.65	1.53
Enterprise Value Average	- -	630	1,069	469	182	164	161
Enterprise Value High	- -	975	1,983	881	263	226	207
Enterprise Value Low	- -	586	405	186	142	131	118

Profitability (USD)

Profitability Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	265.31	130.1	-301.52	-66.52	29.12	4.21
Return on Assets (%)	- -	144.1	28.82	-41.12	-5.41	4.38	1.05
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	288.34	- -	35.71	- -	10.64	5.48
Gross Margin (%)	95.1	95.28	95.89	92.85	93.34	95.11	94.94
EBITDA Margin (%)	7.94	27.92	1.56	-22.81	12.24	17.24	13.97
Operating Margin (%)	4.36	25.46	-3.01	-30.3	3.16	8	4.89
Incremental Operating Margin (%)	- -	198.82	- -	- -	-258.74	-253.49	63.43
Pretax Margin (%)	0.66	24	78.5	44.74	-8.32	6.63	1.92
Profit Margin (%)	-0.26	24	31.26	-53.82	-5.27	4.14	1.12
Net Income to Common Margin (%)	-0.26	24	31.26	-53.82	-5.27	4.14	1.12
Effective Tax Rate (%)	139.64	- -	- -	185.71	- -	0.38	2.77
Dvd Payout Ratio (%)	-4,101.87	56.53	7.78	-4.96	-19.57	45.9	41.98
Sustainable Growth Rate (%)	- -	115.32	119.97	-316.49	-79.53	15.76	2.44

Credit (USD)

Credit Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	45	39	33	30	27
ST Debt	- -	- -	5	6	6	3	4
LT Debt	- -	- -	39	33	27	27	23
Total Debt/EBITDA	- -	- -	14.84	-0.8	1.44	0.95	1.09
Net Debt/EBITDA	- -	-0.44	-22.44	0.58	-1.49	-1.63	-2.56
Total Debt/EBIT	- -	- -	-7.72	-0.6	5.56	2.04	3.11
Net Debt/EBIT	- -	-0.48	11.67	0.44	-5.78	-3.52	-7.3
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	- -	54.31	17.41	6.72	9.81	19.84	29.99
Long-Term Debt/Equity (%)	- -	- -	29.84	28.79	25.74	22.16	17.17
Long-Term Debt/Capital (%)	- -	- -	22.27	21.44	19.49	17.72	14.29
Long-Term Debt/Total Assets (%)	- -	- -	10.78	16.6	15.9	14.63	11.87
Total Debt/Equity (%)	- -	0.7	33.99	34.31	32.03	25.06	20.15
Total Debt/Capital (%)	- -	0.7	25.36	25.54	24.26	20.04	16.77
Total Debt/Total Assets (%)	- -	0.38	12.28	19.78	19.78	16.55	13.93
Net Debt to Equity	- -	-67.35	-51.37	-24.9	-33.3	-43.28	-47.35
Net Debt/Capital (%)	- -	-206.28	-62.18	-22.76	-33.73	-52.92	-65.03
EBITDA	11	45	3	-49	23	32	24
EBITDA-CapEx	6	44	-5	-65	23	32	24
Operating Income (Loss)	6	41	-6	-65	6	15	9

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.86	1.79	0.62	1.02	1.71	1.72
Current Ratio	- -	1.47	2.62	1.19	1.53	2.28	2.34
Quick Ratio	- -	1.26	2.26	0.99	1.35	2.04	2.13
CFO/Avg Current Liab	- -	3.38	0.99	-0.28	0.57	1.14	0.79
Common Equity/Total Assets	- -	54.31	17.41	6.72	9.81	19.84	29.99
Long-Term Debt/Equity (%)	- -	- -	29.84	28.79	25.74	22.16	17.17
Long-Term Debt/Capital (%)	- -	- -	22.27	21.44	19.49	17.72	14.29
Long-Term Debt/Total Assets (%)	- -	- -	10.78	16.6	15.9	14.63	11.87
Total Debt/Equity (%)	- -	0.7	33.99	34.31	32.03	25.06	20.15
Total Debt/Capital (%)	- -	0.7	25.36	25.54	24.26	20.04	16.77
Total Debt/Total Assets (%)	- -	0.38	12.28	19.78	19.78	16.55	13.93
CFO/Total Liabilities	- -	159.35	12.95	-13.79	35.9	59.35	44.49
CFO/CapEx	1.23	29.93	3.8	-0.72	- -	- -	- -
Altman's Z-Score	- -	26.68	2.08	0.11	2.08	3.12	2.37

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	34.32	14.32	12.32	13.15	17.39	14.16
Days Sales Outstanding	- -	10.63	25.49	29.63	27.76	20.99	25.78
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	6.8	2.43	2.22	1.48	1.22	0.86
Accounts Payable Turnover Days	- -	53.67	150.41	164.16	245.98	299.26	422.83
Cash Conversion Cycle	- -	-43.04	-124.91	-134.54	-218.21	-278.27	-397.05
Inventory to Cash Days	- -	10.63	25.49	29.63	27.76	20.99	25.78
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	814	393	93	68	137	91
- Cash & Cash Equivalents	- -	20	68	29	34	52	62
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	68	101	87	84	75
+ Total Debt	- -	- -	45	39	33	30	27
Enterprise Value	- -	794	438	205	153	199	130
Total Capital	- -	29	177	154	136	150	158
Total Debt/Capital (%)	- -	0.7	25.36	25.54	24.26	20.04	16.77
Total Debt / EV	- -	- -	0.1	0.19	0.22	0.15	0.2
EV/Sales	- -	4.91	2.27	0.95	0.82	1.08	0.74
EV/EBITDA	- -	17.58	145.05	- -	6.67	6.25	5.31
EV/EBIT	- -	19.28	- -	- -	25.81	13.46	15.16
EV/Cash Flow to Firm	- -	20.24	14.51	- -	6.69	5.42	4.95
EV/Free Cash Flow to Firm	- -	19.59	11.49	46.27	6.69	5.42	4.95
Diluted Market Cap	632	814	400	86	67	129	89
Diluted Enterprise Value	632	794	445	198	153	191	128
EV per Share	9.91	12.46	6.67	2.23	1.63	2.01	1.18
TTM Sales	144	162	193	216	188	185	175
TTM EBITDA	11	45	3	-49	23	32	24
TTM Operating Income	6	41	-6	-65	6	15	9
TTM Cash Flow to Firm	6	39	30	-12	23	37	26
TTM Free Cash Flow to Firm	11	41	38	4	23	37	26

Multiples (USD)

Valuation Multiples API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	55.29	20.07	10.48	19.37	2.93	3.51	3.41
EV/EBIT	- -	19.28	- -	- -	25.81	13.46	15.16
Enterprise Value	- -	794	438	205	153	199	130
Low Price	9.8	9.51	5.48	0.8	0.6	0.7	0.72
EV/Sales	- -	4.91	2.27	0.95	0.82	1.08	0.74
EV/EBITDA	- -	17.58	145.05	- -	6.67	6.25	5.31
Price/Earnings	- -	20.96	6.44	- -	- -	16.84	44.82
Price/Earnings Average	-1,678.26	16.74	16.78	-2.84	-9.64	12.51	60.6
Price/Earnings High	-1,791.48	25.61	31.76	-6.12	-17.71	20.14	83.11
Price/Earnings Low	-1,665.7	15.61	5.9	-0.59	-5.61	8.54	39.11
Price/Book Value	- -	27.81	6.18	6.95	4.15	3.79	1.59
Price/Book Value Average	- -	22.21	16.11	26.67	5.9	2.81	2.15
Price/Book Value High	- -	33.97	30.48	57.45	10.83	4.53	2.94
Price/Book Value Low	- -	20.71	5.66	5.52	3.43	1.92	1.39
Price/Tangible Book Value	- -	39.12	39.42	-1.42	-1.25	-3.99	-16.18
Price/Tangible Book Value Average	- -	31.25	102.77	-5.46	-1.77	-2.96	-21.88
Price/Tangible Book Value High	- -	47.79	194.49	-11.77	-3.26	-4.77	-30
Price/Tangible Book Value Low	- -	29.14	36.13	-1.13	-1.03	-2.02	-14.12
Price/Sales	4.38	5.03	2.01	0.4	0.36	0.7	0.5
Price/Sales Average	4.36	4.02	5.25	1.53	0.51	0.52	0.68
Price/Sales High	4.66	6.15	9.93	3.29	0.93	0.83	0.93
Price/Sales Low	4.33	3.75	1.84	0.32	0.3	0.35	0.44
Price/Cash Flow	100.34	20.74	12.88	-7.39	2.93	3.51	3.36
Price/Cash Flow Average	99.98	16.57	33.57	-28.36	4.16	2.61	4.54
Price/Cash Flow High	106.72	25.34	63.53	-61.09	7.65	4.19	6.23
Price/Cash Flow Low	99.23	15.45	11.8	-5.87	2.42	1.78	2.93
Price/Free Cash Flow Average	55.09	16.03	27.32	74.32	4.16	2.61	4.61
Price/Free Cash Flow High	58.81	24.52	51.7	160.12	7.65	4.19	6.32
Price/Free Cash Flow Low	54.68	14.95	9.6	15.38	2.42	1.78	2.98
EV/Sales Average	- -	3.9	5.54	2.18	0.97	0.89	0.92
EV/Sales High	- -	6.02	10.27	4.09	1.4	1.22	1.19
EV/Sales Low	- -	3.62	2.1	0.86	0.75	0.71	0.68
EV/EBITDA Average	- -	13.96	353.94	-9.54	7.91	5.14	6.61
EV/EBITDA High	- -	21.57	656.38	-17.92	11.43	7.09	8.48
EV/EBITDA Low	- -	12.98	134.18	-3.78	6.16	4.13	4.83
EV/EBIT Average	- -	15.3	-184.16	-7.18	30.62	11.08	18.9
EV/EBIT High	- -	23.66	-341.53	-13.49	44.22	15.27	24.24
EV/EBIT Low	- -	14.23	-69.82	-2.85	23.83	8.9	13.81
Last Price	9.91	12.77	5.98	1.01	0.72	1.38	0.83
High Price	10.54	15.6	29.5	8.35	1.88	1.65	1.53
Enterprise Value Average	- -	630	1,069	469	182	164	161
Enterprise Value High	- -	975	1,983	881	263	226	207
Enterprise Value Low	- -	586	405	186	142	131	118

Shares Outstanding	- -	64	66	92	94	99	110
Diluted Weighted Avg Shares	64	64	67	85	93	93	108
Basic Weighted Avg Shares	64	64	65	85	93	93	107
Revenue per Share	2.26	2.54	2.97	2.53	2.02	1.98	1.64
EBITDA per Share	0.18	0.71	0.05	-0.58	0.25	0.34	0.23
Operating Income per Share	0.1	0.65	-0.09	-0.77	0.06	0.16	0.08
Basic EPS, GAAP	-0.01	0.61	0.93	-1.36	-0.11	0.08	0.02
Basic EPS from Cont Ops	-0.01	0.61	2.34	-0.97	-0.17	0.13	0.03
Diluted EPS, GAAP	-0.01	0.61	0.9	-1.36	-0.11	0.08	0.02
Diluted EPS from Cont Ops	-0.01	0.61	2.28	-0.97	-0.17	0.13	0.03
Dividend per Share	0.24	0.34	0.29	0.03	0.05	0.08	0.02
Cash Flow per Share	0.1	0.62	0.46	-0.14	0.25	0.39	0.25
Free Cash Flow per Basic Share	0.02	0.6	0.34	-0.33	0.25	0.39	0.25
Cash & Equivalents per Share	- -	0.31	1.03	0.31	0.36	0.52	0.57
Book Value per Share	- -	0.46	0.97	0.15	0.17	0.36	0.52
Tangible Book Value per Share	- -	0.33	0.15	-0.71	-0.58	-0.35	-0.05

WM Technology, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)