Matchaah Holdings, Inc.

MCHA

MCHAMatchaah Holdings, Inc. US flag

Other OTC

0.00

USD

- -

10,101.00Market Cap

Profitability (USD)

API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-47.35	-59.03	-178.77	-306.93	-479.53
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	40.07	47.12	43.75	16.82	28.48	63.51
EBITDA Margin (%)	-59.23	-33.64	-44.48	-122.32	-120.15	-84.57
Operating Margin (%)	-56.98	-29.95	-39.09	-125.68	-123.11	-87.92
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	-47.45	-199.54	-210.59	-245.83
Profit Margin (%)	-59.11	-30.12	-47.45	-199.69	-210.71	-246.16
Net Income to Common Margin (%)	-60.08	-34.12	-52.61	-199.69	-210.71	-246.16
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	1.61	11.71	9.82	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004

Total Debt	- -	- -	- -	1	2	2
ST Debt	- -	- -	- -	1	2	2
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.09	-0.11	-0.11	-0.68	-0.66	-3.89
Net Debt/EBITDA	0.49	-0.07	0.01	-0.62	-0.63	-3.89
Total Debt/EBIT	-0.09	-0.12	-0.13	-0.67	-0.64	-3.74
Net Debt/EBIT	0.51	-0.08	0.02	-0.61	-0.62	-3.74
EBITDA to Interest Expense	- -	- -	- -	-1.56	-1.42	-0.54
EBITDA-CapEx/Interest Expense	- -	- -	- -	-1.58	-1.45	-0.54
EBIT to Interest Expense	- -	- -	- -	-1.6	-1.46	-0.56
Interest Expense	- -	- -	- -	1	2	1
Common Equity/Total Assets	-342.81	-389.66	-653.65	-591.71	-2,515.59	-18,171.61
Long-Term Debt/Equity (%)	- -	6.78	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-0.63	-0.55	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	2.44	3.59	- -	- -	- -
Total Debt/Equity (%)	11.33	15.75	-49.79	-267.47	-73.45	-61.81
Total Debt/Capital (%)	-1.8	-1.47	-1.19	-11.88	-10.59	-15.25
Total Debt/Total Assets (%)	6.06	5.66	7.68	62.84	240.89	2,404.34
Net Debt to Equity	-62.27	10.36	6.06	-243.29	-70.61	-61.81
Net Debt/Capital (%)	8.86	-0.96	0.14	-10.69	-10.14	-15.25
EBITDA	-1	-1	-1	-2	-2	-1
EBITDA-CapEx	-1	-1	-1	-2	-2	-1
Operating Income (Loss)	-1	-1	-1	-2	-2	-1

Liquidity (USD)

API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004

Cash Ratio	0.85	0.03	0.08	0.05	0.02	- -
Current Ratio	1.83	1.23	0.75	0.38	0.19	- -
Quick Ratio	1.32	0.42	0.29	0.16	0.1	- -
CFO/Avg Current Liab	- -	-0.57	- -	-1.13	-0.38	-0.03
Common Equity/Total Assets	-342.81	-389.66	-653.65	-591.71	-2,515.59	-18,171.61
Long-Term Debt/Equity (%)	- -	6.78	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-0.63	-0.55	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	2.44	3.59	- -	- -	- -
Total Debt/Equity (%)	11.33	15.75	-49.79	-267.47	-73.45	-61.81
Total Debt/Capital (%)	-1.8	-1.47	-1.19	-11.88	-10.59	-15.25
Total Debt/Total Assets (%)	6.06	5.66	7.68	62.84	240.89	2,404.34
CFO/Total Liabilities	-101.51	-48.08	0.34	-91.31	-35.93	-2.79
CFO/CapEx	-23.69	-5.73	0.71	-72.62	-23.92	-17.81
Altman's Z-Score	153.31	252.96	25.76	265.88	65.76	431,366.48

Working Capital (USD)

API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004

Accounts Receivable Turnover	- -	13.04	5.19	4.85	9.1	10.24
Days Sales Outstanding	- -	28	70.31	75.3	40.11	35.65
Inventory Turnover	- -	2.4	1.46	2.17	4.26	3.14
Days Inventory Outstanding	- -	152.15	249.35	168.02	85.65	116.06
Accounts Payable Turnover	- -	2.56	0.92	1.12	1.16	0.09
Accounts Payable Turnover Days	- -	142.33	397.22	326.78	313.69	3,933.67
Cash Conversion Cycle	- -	37.81	-77.55	-83.46	-187.93	-3,781.96
Inventory to Cash Days	- -	-124.15	-179.04	-92.72	-45.54	-80.4
Inventories	- -	1	1	- -	- -	- -
Raw Materials	- -	1	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004

Market Capitalization	248	567	98	1,179	559	2,868,440
- Cash & Cash Equivalents	1	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	1	2	2
Enterprise Value	248	567	98	1,180	560	2,868,442
Total Capital	-7	-8	-9	-11	-15	-16
Total Debt/Capital (%)	-1.8	-1.47	-1.19	-11.88	-10.59	-15.25
Total Debt / EV	- -	- -	- -	- -	- -	- -
EV/Sales	107.52	177.63	45.49	763.31	283.82	3,930,110.23
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	18,079.86	- -	835.84	2,764,470.97
EV/Free Cash Flow to Firm	- -	- -	7,494.02	- -	786.82	2,747,918.99
Diluted Market Cap	248	567	98	1,179	559	2,868,440
Diluted Enterprise Value	248	567	98	1,180	560	2,868,442
EV per Share	35,365,109.57	70,931,530.62	9,750,469.94	62,118,701.89	26,667,376.52	17,730,510.83
TTM Sales	2	3	2	2	2	1
TTM EBITDA	-1	-1	-1	-2	-2	-1
TTM Operating Income	-1	-1	-1	-2	-2	-1
TTM Cash Flow to Firm	- -	- -	- -	-1	1	1
TTM Free Cash Flow to Firm	- -	- -	- -	-1	1	1

Multiples (USD)

API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004

Price/Free Cash Flow	-272.76	-1,088.15	7,495.02	-514.78	-583.6	-27,308,329.7
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	248	567	98	1,180	560	2,868,442
Low Price	35,460,992	35,460,992	7,092,198.73	8,865,248.05	22,163,121	8,865,248.05
EV/Sales	107.52	177.63	45.49	763.31	283.82	3,930,110.23
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-1,869.95	-1,232.98	-612.27	-720.78	-357.83	-1,865,213.06
Price/Earnings High	-4,206.02	-2,440.32	-1,297.14	-2,100.25	-582.12	-5,588,036.53
Price/Earnings Low	-179.46	-260.3	-62.89	-54.55	-111.95	-798,290.91
Price/Book Value	-35.95	-71	-10.7	-96.75	-34.18	-158,164.4
Price/Book Value Average	-374.64	-168.15	-75.74	-182.61	-91.05	-184,776.19
Price/Book Value High	-842.67	-332.8	-160.45	-532.11	-148.12	-553,575.41
Price/Book Value Low	-35.95	-35.5	-7.78	-13.82	-28.49	-79,082.2
Price/Tangible Book Value	269.4	1,301.49	-326.13	-1,981.87	-253.65	-727,250.33
Price/Tangible Book Value Average	2,807.19	3,082.43	-2,309.08	-3,740.84	-675.65	-849,613.09
Price/Tangible Book Value High	6,314.12	6,100.75	-4,891.92	-10,900.27	-1,099.15	-2,545,376.22
Price/Tangible Book Value Low	269.4	650.75	-237.18	-283.12	-211.38	-363,625.16
Price/Sales	107.81	177.6	45.5	762.55	283.06	3,930,106.94
Price/Sales Average	1,123.4	420.63	322.13	1,439.34	753.98	4,591,363.08
Price/Sales High	2,526.84	832.52	682.46	4,194.02	1,226.58	13,755,374.74
Price/Sales Low	107.81	88.8	33.09	108.94	235.88	1,965,053.48
Price/Cash Flow	-261.25	-898.4	18,082.28	-507.69	-559.2	-25,774,691.5
Price/Cash Flow Average	-2,722.2	-2,127.74	128,027.57	-958.28	-1,489.54	-30,111,385.96
Price/Cash Flow High	-6,122.98	-4,211.23	271,234.18	-2,792.29	-2,423.21	-90,211,423.17
Price/Cash Flow Low	-261.25	-449.2	13,150.75	-72.53	-466	-12,887,345.83
Price/Free Cash Flow Average	-2,842.16	-2,577.15	53,066.84	-971.66	-1,554.52	-31,903,064.88
Price/Free Cash Flow High	-6,392.78	-5,100.71	112,425.33	-2,831.28	-2,528.92	-95,579,157.01
Price/Free Cash Flow Low	-272.76	-544.08	5,450.93	-73.54	-486.33	-13,654,164.92
EV/Sales Average	1,123.11	420.66	322.13	1,440.1	754.74	4,591,366.37
EV/Sales High	2,526.55	832.54	682.45	4,194.78	1,227.34	13,755,378.03
EV/Sales Low	107.52	88.83	33.08	109.7	236.64	1,965,056.77
EV/EBITDA Average	-1,896.03	-1,250.31	-724.14	-1,177.36	-628.16	-5,428,835.96
EV/EBITDA High	-4,265.31	-2,474.56	-1,534.15	-3,429.46	-1,021.5	-16,264,372.06
EV/EBITDA Low	-181.52	-264.02	-74.37	-89.68	-196.95	-2,323,484.99
EV/EBIT Average	-1,971.04	-1,404.4	-823.99	-1,145.81	-613.09	-5,222,099.79
EV/EBIT High	-4,434.03	-2,779.51	-1,745.7	-3,337.56	-996.99	-15,645,006.5
EV/EBIT Low	-188.7	-296.55	-84.62	-87.28	-192.23	-2,235,004.07
Last Price	35,460,992	70,921,984	9,751,773.44	62,056,738	26,595,744	17,730,496
High Price	831,117,000	332,446,812	146,276,593	341,312,062	115,248,226	62,056,738
Enterprise Value Average	2,586	1,344	690	2,227	1,489	3,351,068
Enterprise Value High	5,817	2,660	1,463	6,486	2,422	10,039,541
Enterprise Value Low	248	284	71	170	467	1,434,222

Profitability (USD)

API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-47.35	-59.03	-178.77	-306.93	-479.53
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	40.07	47.12	43.75	16.82	28.48	63.51
EBITDA Margin (%)	-59.23	-33.64	-44.48	-122.32	-120.15	-84.57
Operating Margin (%)	-56.98	-29.95	-39.09	-125.68	-123.11	-87.92
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	-47.45	-199.54	-210.59	-245.83
Profit Margin (%)	-59.11	-30.12	-47.45	-199.69	-210.71	-246.16
Net Income to Common Margin (%)	-60.08	-34.12	-52.61	-199.69	-210.71	-246.16
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	1.61	11.71	9.82	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004

Total Debt	- -	- -	- -	1	2	2
ST Debt	- -	- -	- -	1	2	2
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.09	-0.11	-0.11	-0.68	-0.66	-3.89
Net Debt/EBITDA	0.49	-0.07	0.01	-0.62	-0.63	-3.89
Total Debt/EBIT	-0.09	-0.12	-0.13	-0.67	-0.64	-3.74
Net Debt/EBIT	0.51	-0.08	0.02	-0.61	-0.62	-3.74
EBITDA to Interest Expense	- -	- -	- -	-1.56	-1.42	-0.54
EBITDA-CapEx/Interest Expense	- -	- -	- -	-1.58	-1.45	-0.54
EBIT to Interest Expense	- -	- -	- -	-1.6	-1.46	-0.56
Interest Expense	- -	- -	- -	1	2	1
Common Equity/Total Assets	-342.81	-389.66	-653.65	-591.71	-2,515.59	-18,171.61
Long-Term Debt/Equity (%)	- -	6.78	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-0.63	-0.55	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	2.44	3.59	- -	- -	- -
Total Debt/Equity (%)	11.33	15.75	-49.79	-267.47	-73.45	-61.81
Total Debt/Capital (%)	-1.8	-1.47	-1.19	-11.88	-10.59	-15.25
Total Debt/Total Assets (%)	6.06	5.66	7.68	62.84	240.89	2,404.34
Net Debt to Equity	-62.27	10.36	6.06	-243.29	-70.61	-61.81
Net Debt/Capital (%)	8.86	-0.96	0.14	-10.69	-10.14	-15.25
EBITDA	-1	-1	-1	-2	-2	-1
EBITDA-CapEx	-1	-1	-1	-2	-2	-1
Operating Income (Loss)	-1	-1	-1	-2	-2	-1

Liquidity (USD)

API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004

Cash Ratio	0.85	0.03	0.08	0.05	0.02	- -
Current Ratio	1.83	1.23	0.75	0.38	0.19	- -
Quick Ratio	1.32	0.42	0.29	0.16	0.1	- -
CFO/Avg Current Liab	- -	-0.57	- -	-1.13	-0.38	-0.03
Common Equity/Total Assets	-342.81	-389.66	-653.65	-591.71	-2,515.59	-18,171.61
Long-Term Debt/Equity (%)	- -	6.78	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-0.63	-0.55	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	2.44	3.59	- -	- -	- -
Total Debt/Equity (%)	11.33	15.75	-49.79	-267.47	-73.45	-61.81
Total Debt/Capital (%)	-1.8	-1.47	-1.19	-11.88	-10.59	-15.25
Total Debt/Total Assets (%)	6.06	5.66	7.68	62.84	240.89	2,404.34
CFO/Total Liabilities	-101.51	-48.08	0.34	-91.31	-35.93	-2.79
CFO/CapEx	-23.69	-5.73	0.71	-72.62	-23.92	-17.81
Altman's Z-Score	153.31	252.96	25.76	265.88	65.76	431,366.48

Working Capital (USD)

API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004

Accounts Receivable Turnover	- -	13.04	5.19	4.85	9.1	10.24
Days Sales Outstanding	- -	28	70.31	75.3	40.11	35.65
Inventory Turnover	- -	2.4	1.46	2.17	4.26	3.14
Days Inventory Outstanding	- -	152.15	249.35	168.02	85.65	116.06
Accounts Payable Turnover	- -	2.56	0.92	1.12	1.16	0.09
Accounts Payable Turnover Days	- -	142.33	397.22	326.78	313.69	3,933.67
Cash Conversion Cycle	- -	37.81	-77.55	-83.46	-187.93	-3,781.96
Inventory to Cash Days	- -	-124.15	-179.04	-92.72	-45.54	-80.4
Inventories	- -	1	1	- -	- -	- -
Raw Materials	- -	1	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004

Market Capitalization	248	567	98	1,179	559	2,868,440
- Cash & Cash Equivalents	1	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	1	2	2
Enterprise Value	248	567	98	1,180	560	2,868,442
Total Capital	-7	-8	-9	-11	-15	-16
Total Debt/Capital (%)	-1.8	-1.47	-1.19	-11.88	-10.59	-15.25
Total Debt / EV	- -	- -	- -	- -	- -	- -
EV/Sales	107.52	177.63	45.49	763.31	283.82	3,930,110.23
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	18,079.86	- -	835.84	2,764,470.97
EV/Free Cash Flow to Firm	- -	- -	7,494.02	- -	786.82	2,747,918.99
Diluted Market Cap	248	567	98	1,179	559	2,868,440
Diluted Enterprise Value	248	567	98	1,180	560	2,868,442
EV per Share	35,365,109.57	70,931,530.62	9,750,469.94	62,118,701.89	26,667,376.52	17,730,510.83
TTM Sales	2	3	2	2	2	1
TTM EBITDA	-1	-1	-1	-2	-2	-1
TTM Operating Income	-1	-1	-1	-2	-2	-1
TTM Cash Flow to Firm	- -	- -	- -	-1	1	1
TTM Free Cash Flow to Firm	- -	- -	- -	-1	1	1

Multiples (USD)

API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004

Price/Free Cash Flow	-272.76	-1,088.15	7,495.02	-514.78	-583.6	-27,308,329.7
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	248	567	98	1,180	560	2,868,442
Low Price	35,460,992	35,460,992	7,092,198.73	8,865,248.05	22,163,121	8,865,248.05
EV/Sales	107.52	177.63	45.49	763.31	283.82	3,930,110.23
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-1,869.95	-1,232.98	-612.27	-720.78	-357.83	-1,865,213.06
Price/Earnings High	-4,206.02	-2,440.32	-1,297.14	-2,100.25	-582.12	-5,588,036.53
Price/Earnings Low	-179.46	-260.3	-62.89	-54.55	-111.95	-798,290.91
Price/Book Value	-35.95	-71	-10.7	-96.75	-34.18	-158,164.4
Price/Book Value Average	-374.64	-168.15	-75.74	-182.61	-91.05	-184,776.19
Price/Book Value High	-842.67	-332.8	-160.45	-532.11	-148.12	-553,575.41
Price/Book Value Low	-35.95	-35.5	-7.78	-13.82	-28.49	-79,082.2
Price/Tangible Book Value	269.4	1,301.49	-326.13	-1,981.87	-253.65	-727,250.33
Price/Tangible Book Value Average	2,807.19	3,082.43	-2,309.08	-3,740.84	-675.65	-849,613.09
Price/Tangible Book Value High	6,314.12	6,100.75	-4,891.92	-10,900.27	-1,099.15	-2,545,376.22
Price/Tangible Book Value Low	269.4	650.75	-237.18	-283.12	-211.38	-363,625.16
Price/Sales	107.81	177.6	45.5	762.55	283.06	3,930,106.94
Price/Sales Average	1,123.4	420.63	322.13	1,439.34	753.98	4,591,363.08
Price/Sales High	2,526.84	832.52	682.46	4,194.02	1,226.58	13,755,374.74
Price/Sales Low	107.81	88.8	33.09	108.94	235.88	1,965,053.48
Price/Cash Flow	-261.25	-898.4	18,082.28	-507.69	-559.2	-25,774,691.5
Price/Cash Flow Average	-2,722.2	-2,127.74	128,027.57	-958.28	-1,489.54	-30,111,385.96
Price/Cash Flow High	-6,122.98	-4,211.23	271,234.18	-2,792.29	-2,423.21	-90,211,423.17
Price/Cash Flow Low	-261.25	-449.2	13,150.75	-72.53	-466	-12,887,345.83
Price/Free Cash Flow Average	-2,842.16	-2,577.15	53,066.84	-971.66	-1,554.52	-31,903,064.88
Price/Free Cash Flow High	-6,392.78	-5,100.71	112,425.33	-2,831.28	-2,528.92	-95,579,157.01
Price/Free Cash Flow Low	-272.76	-544.08	5,450.93	-73.54	-486.33	-13,654,164.92
EV/Sales Average	1,123.11	420.66	322.13	1,440.1	754.74	4,591,366.37
EV/Sales High	2,526.55	832.54	682.45	4,194.78	1,227.34	13,755,378.03
EV/Sales Low	107.52	88.83	33.08	109.7	236.64	1,965,056.77
EV/EBITDA Average	-1,896.03	-1,250.31	-724.14	-1,177.36	-628.16	-5,428,835.96
EV/EBITDA High	-4,265.31	-2,474.56	-1,534.15	-3,429.46	-1,021.5	-16,264,372.06
EV/EBITDA Low	-181.52	-264.02	-74.37	-89.68	-196.95	-2,323,484.99
EV/EBIT Average	-1,971.04	-1,404.4	-823.99	-1,145.81	-613.09	-5,222,099.79
EV/EBIT High	-4,434.03	-2,779.51	-1,745.7	-3,337.56	-996.99	-15,645,006.5
EV/EBIT Low	-188.7	-296.55	-84.62	-87.28	-192.23	-2,235,004.07
Last Price	35,460,992	70,921,984	9,751,773.44	62,056,738	26,595,744	17,730,496
High Price	831,117,000	332,446,812	146,276,593	341,312,062	115,248,226	62,056,738
Enterprise Value Average	2,586	1,344	690	2,227	1,489	3,351,068
Enterprise Value High	5,817	2,660	1,463	6,486	2,422	10,039,541
Enterprise Value Low	248	284	71	170	467	1,434,222

Shares Outstanding	- -	- -	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Revenue per Share	328,915.29	399,326.25	214,337.1	81,380.74	93,958.81	4.51
EBITDA per Share	-194,832.71	-134,349.88	-95,345.9	-99,541.53	-112,893.19	-3.82
Operating Income per Share	-187,418.71	-119,609.88	-83,792	-102,282.47	-115,668.14	-3.97
Basic EPS, GAAP	-197,602	-136,230.75	-112,768.5	-162,509.84	-197,980.9	-11.11
Basic EPS from Cont Ops	-194,428.43	-120,282	-101,698.1	-162,509.84	-197,980.9	-11.11
Diluted EPS, GAAP	-197,602	-136,230.75	-112,768.5	-162,509.84	-197,980.9	-11.11
Diluted EPS from Cont Ops	-194,428.43	-120,282	-101,698.1	-162,509.84	-197,980.9	-11.11
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-135,737.43	-78,942.88	539.3	-122,233.74	-47,560.1	-0.69
Free Cash Flow per Basic Share	-141,466.14	-92,709.12	-222.5	-123,916.95	-49,548	-0.73
Cash & Equivalents per Share	113,323.14	4,969.25	12,013.5	6,158.84	2,873.29	- -
Book Value per Share	-986,287.14	-998,924.75	-911,636.8	-641,434.21	-778,057.05	-112.1
Tangible Book Value per Share	131,628.29	54,492.75	-29,901.7	-31,312.26	-104,852.05	-24.38

Matchaah Holdings, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)