Mauch Chunk Trust Financial Corp.

MCHT

MCHTMauch Chunk Trust Financial Corp. US flag

Other OTC

6.25

USD

- -

20.93MMarket Cap

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	7.23	10.69	10.13	5.74	3.7	2.33
Return on Assets (%)	- -	0.64	0.85	0.81	0.48	0.31	0.2
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	17.62	20.53	29.03	29.18	16.96	10.08	6.4
Profit Margin (%)	14.79	17.74	25.16	25.32	16.06	10.32	6.94
Net Income to Common Margin (%)	14.79	17.74	25.16	25.32	16.06	10.32	6.94
Effective Tax Rate (%)	16.06	13.6	13.35	13.23	5.33	- -	- -
Dvd Payout Ratio (%)	48.94	32.45	21.87	22.57	37.57	48.35	41.8
Sustainable Growth Rate (%)	- -	4.88	8.35	7.84	3.58	1.91	1.36

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	32	70	76	86	72	30	24
ST Debt	- -	- -	- -	- -	- -	- -	- -
LT Debt	32	70	76	86	72	30	24
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	9.49	8.27	7.64	8.45	8.28	8.62	8.52
Long-Term Debt/Equity (%)	77.76	143.17	155.74	- -	- -	- -	1,048.8
Long-Term Debt/Capital (%)	43.12	61.57	61.48	62.46	57.45	35.85	30.71
Long-Term Debt/Total Assets (%)	7.19	13.25	12.2	14.06	11.19	4.81	3.77
Total Debt/Equity (%)	77.76	143.17	155.74	-637.33	-2,822.79	-417.07	1,048.8
Total Debt/Capital (%)	43.12	61.57	61.48	62.46	57.45	35.85	30.71
Total Debt/Total Assets (%)	7.19	13.25	12.2	14.06	11.19	4.81	3.77
Net Debt to Equity	-15.03	-31.7	-8.69	38.76	185.25	71.23	-195.51
Net Debt/Capital (%)	-9.09	-15.79	-3.55	-3.95	-3.92	-6.52	-6.07
EBITDA	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	-1	- -	- -	- -	-1	-1	-1
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	9.49	8.27	7.64	8.45	8.28	8.62	8.52
Long-Term Debt/Equity (%)	77.76	143.17	155.74	- -	- -	- -	1,048.8
Long-Term Debt/Capital (%)	43.12	61.57	61.48	62.46	57.45	35.85	30.71
Long-Term Debt/Total Assets (%)	7.19	13.25	12.2	14.06	11.19	4.81	3.77
Total Debt/Equity (%)	77.76	143.17	155.74	-637.33	-2,822.79	-417.07	1,048.8
Total Debt/Capital (%)	43.12	61.57	61.48	62.46	57.45	35.85	30.71
Total Debt/Total Assets (%)	7.19	13.25	12.2	14.06	11.19	4.81	3.77
CFO/Total Liabilities	0.62	0.78	1.1	0.84	0.84	0.42	0.98
CFO/CapEx	2.89	17.97	30.43	11.32	10.28	2.79	9.8
Altman's Z-Score	0.22	0.18	0.16	0.16	0.15	0.15	0.13

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	50	40	41	32	28	21	- -
- Cash & Cash Equivalents	6	16	4	5	5	5	5
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	32	70	76	86	72	30	24
Enterprise Value	76	95	112	112	96	46	20
Total Capital	73	114	124	137	126	85	80
Total Debt/Capital (%)	43.12	61.57	61.48	62.46	57.45	35.85	30.71
Total Debt / EV	0.42	0.74	0.68	0.76	0.75	0.66	1.23
EV/Sales	4.67	5.43	5.78	5.66	5.11	2.38	1.08
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	30.65	25.1	17.86	21.38	17.54	16.97	3.15
EV/Free Cash Flow to Firm	22.78	23.77	17.29	19.64	15.99	12.49	2.86
Diluted Market Cap	50	40	41	32	28	21	- -
Diluted Enterprise Value	76	95	112	112	96	46	20
EV per Share	22.6	28.32	33.62	33.66	28.77	13.83	- -
TTM Sales	16	17	19	20	19	19	18
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	2	4	6	5	5	3	6
TTM Free Cash Flow to Firm	3	4	7	6	6	4	7

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	15.12	10.04	6.25	5.55	4.73	5.65	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	76	95	112	112	96	46	20
Low Price	13.18	10	11.96	6.25	7	6.23	5.88
EV/Sales	4.67	5.43	5.78	5.66	5.11	2.38	1.08
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	20.94	12.93	8.31	6.32	9.41	10.43	- -
Price/Earnings Average	20.85	13.75	8.66	6.92	9.38	12.06	- -
Price/Earnings High	22.34	16.21	9.4	8.56	11.05	16.11	- -
Price/Earnings Low	18.4	10.81	8.18	4.15	7.74	10.4	- -
Price/Book Value	1.21	0.91	0.85	0.62	0.53	0.38	- -
Price/Book Value Average	1.2	0.97	0.89	0.67	0.53	0.44	- -
Price/Book Value High	1.29	1.14	0.97	0.83	0.62	0.59	- -
Price/Book Value Low	1.06	0.76	0.84	0.4	0.44	0.38	- -
Price/Tangible Book Value	1.24	0.82	0.83	-2.36	-11.08	-2.85	- -
Price/Tangible Book Value Average	1.23	0.87	0.87	-2.58	-11.05	-3.3	- -
Price/Tangible Book Value High	1.32	1.02	0.94	-3.19	-13.02	-4.4	- -
Price/Tangible Book Value Low	1.09	0.68	0.82	-1.55	-9.11	-2.84	- -
Price/Sales	3.1	2.29	2.09	1.6	1.51	1.08	- -
Price/Sales Average	3.08	2.44	2.18	1.75	1.51	1.24	- -
Price/Sales High	3.3	2.88	2.37	2.17	1.78	1.66	- -
Price/Sales Low	2.72	1.92	2.06	1.05	1.24	1.07	- -
Price/Cash Flow	20.34	10.6	6.45	6.04	5.19	7.67	- -
Price/Cash Flow Average	20.25	11.28	6.73	6.62	5.17	8.87	- -
Price/Cash Flow High	21.7	13.3	7.3	8.19	6.1	11.85	- -
Price/Cash Flow Low	17.87	8.86	6.35	3.97	4.27	7.65	- -
Price/Free Cash Flow Average	15.05	10.68	6.52	6.08	4.72	6.53	- -
Price/Free Cash Flow High	16.12	12.59	7.07	7.52	5.56	8.72	- -
Price/Free Cash Flow Low	13.28	8.4	6.15	3.65	3.89	5.63	- -
EV/Sales Average	4.65	5.58	5.87	5.81	5.1	2.55	1.08
EV/Sales High	4.87	6.01	6.06	6.23	5.37	2.97	1.08
EV/Sales Low	4.29	5.05	5.75	5.11	4.84	2.38	1.08
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -
Last Price	15	11.96	12.15	9.51	8.51	6.25	7
High Price	16	15	13.75	12.89	10	9.65	7.99
Enterprise Value Average	76	97	114	115	96	49	20
Enterprise Value High	79	105	118	124	101	58	20
Enterprise Value Low	70	88	112	101	91	46	20

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	7.23	10.69	10.13	5.74	3.7	2.33
Return on Assets (%)	- -	0.64	0.85	0.81	0.48	0.31	0.2
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	17.62	20.53	29.03	29.18	16.96	10.08	6.4
Profit Margin (%)	14.79	17.74	25.16	25.32	16.06	10.32	6.94
Net Income to Common Margin (%)	14.79	17.74	25.16	25.32	16.06	10.32	6.94
Effective Tax Rate (%)	16.06	13.6	13.35	13.23	5.33	- -	- -
Dvd Payout Ratio (%)	48.94	32.45	21.87	22.57	37.57	48.35	41.8
Sustainable Growth Rate (%)	- -	4.88	8.35	7.84	3.58	1.91	1.36

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	32	70	76	86	72	30	24
ST Debt	- -	- -	- -	- -	- -	- -	- -
LT Debt	32	70	76	86	72	30	24
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	9.49	8.27	7.64	8.45	8.28	8.62	8.52
Long-Term Debt/Equity (%)	77.76	143.17	155.74	- -	- -	- -	1,048.8
Long-Term Debt/Capital (%)	43.12	61.57	61.48	62.46	57.45	35.85	30.71
Long-Term Debt/Total Assets (%)	7.19	13.25	12.2	14.06	11.19	4.81	3.77
Total Debt/Equity (%)	77.76	143.17	155.74	-637.33	-2,822.79	-417.07	1,048.8
Total Debt/Capital (%)	43.12	61.57	61.48	62.46	57.45	35.85	30.71
Total Debt/Total Assets (%)	7.19	13.25	12.2	14.06	11.19	4.81	3.77
Net Debt to Equity	-15.03	-31.7	-8.69	38.76	185.25	71.23	-195.51
Net Debt/Capital (%)	-9.09	-15.79	-3.55	-3.95	-3.92	-6.52	-6.07
EBITDA	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	-1	- -	- -	- -	-1	-1	-1
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	9.49	8.27	7.64	8.45	8.28	8.62	8.52
Long-Term Debt/Equity (%)	77.76	143.17	155.74	- -	- -	- -	1,048.8
Long-Term Debt/Capital (%)	43.12	61.57	61.48	62.46	57.45	35.85	30.71
Long-Term Debt/Total Assets (%)	7.19	13.25	12.2	14.06	11.19	4.81	3.77
Total Debt/Equity (%)	77.76	143.17	155.74	-637.33	-2,822.79	-417.07	1,048.8
Total Debt/Capital (%)	43.12	61.57	61.48	62.46	57.45	35.85	30.71
Total Debt/Total Assets (%)	7.19	13.25	12.2	14.06	11.19	4.81	3.77
CFO/Total Liabilities	0.62	0.78	1.1	0.84	0.84	0.42	0.98
CFO/CapEx	2.89	17.97	30.43	11.32	10.28	2.79	9.8
Altman's Z-Score	0.22	0.18	0.16	0.16	0.15	0.15	0.13

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	50	40	41	32	28	21	- -
- Cash & Cash Equivalents	6	16	4	5	5	5	5
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	32	70	76	86	72	30	24
Enterprise Value	76	95	112	112	96	46	20
Total Capital	73	114	124	137	126	85	80
Total Debt/Capital (%)	43.12	61.57	61.48	62.46	57.45	35.85	30.71
Total Debt / EV	0.42	0.74	0.68	0.76	0.75	0.66	1.23
EV/Sales	4.67	5.43	5.78	5.66	5.11	2.38	1.08
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	30.65	25.1	17.86	21.38	17.54	16.97	3.15
EV/Free Cash Flow to Firm	22.78	23.77	17.29	19.64	15.99	12.49	2.86
Diluted Market Cap	50	40	41	32	28	21	- -
Diluted Enterprise Value	76	95	112	112	96	46	20
EV per Share	22.6	28.32	33.62	33.66	28.77	13.83	- -
TTM Sales	16	17	19	20	19	19	18
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	2	4	6	5	5	3	6
TTM Free Cash Flow to Firm	3	4	7	6	6	4	7

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	15.12	10.04	6.25	5.55	4.73	5.65	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	76	95	112	112	96	46	20
Low Price	13.18	10	11.96	6.25	7	6.23	5.88
EV/Sales	4.67	5.43	5.78	5.66	5.11	2.38	1.08
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	20.94	12.93	8.31	6.32	9.41	10.43	- -
Price/Earnings Average	20.85	13.75	8.66	6.92	9.38	12.06	- -
Price/Earnings High	22.34	16.21	9.4	8.56	11.05	16.11	- -
Price/Earnings Low	18.4	10.81	8.18	4.15	7.74	10.4	- -
Price/Book Value	1.21	0.91	0.85	0.62	0.53	0.38	- -
Price/Book Value Average	1.2	0.97	0.89	0.67	0.53	0.44	- -
Price/Book Value High	1.29	1.14	0.97	0.83	0.62	0.59	- -
Price/Book Value Low	1.06	0.76	0.84	0.4	0.44	0.38	- -
Price/Tangible Book Value	1.24	0.82	0.83	-2.36	-11.08	-2.85	- -
Price/Tangible Book Value Average	1.23	0.87	0.87	-2.58	-11.05	-3.3	- -
Price/Tangible Book Value High	1.32	1.02	0.94	-3.19	-13.02	-4.4	- -
Price/Tangible Book Value Low	1.09	0.68	0.82	-1.55	-9.11	-2.84	- -
Price/Sales	3.1	2.29	2.09	1.6	1.51	1.08	- -
Price/Sales Average	3.08	2.44	2.18	1.75	1.51	1.24	- -
Price/Sales High	3.3	2.88	2.37	2.17	1.78	1.66	- -
Price/Sales Low	2.72	1.92	2.06	1.05	1.24	1.07	- -
Price/Cash Flow	20.34	10.6	6.45	6.04	5.19	7.67	- -
Price/Cash Flow Average	20.25	11.28	6.73	6.62	5.17	8.87	- -
Price/Cash Flow High	21.7	13.3	7.3	8.19	6.1	11.85	- -
Price/Cash Flow Low	17.87	8.86	6.35	3.97	4.27	7.65	- -
Price/Free Cash Flow Average	15.05	10.68	6.52	6.08	4.72	6.53	- -
Price/Free Cash Flow High	16.12	12.59	7.07	7.52	5.56	8.72	- -
Price/Free Cash Flow Low	13.28	8.4	6.15	3.65	3.89	5.63	- -
EV/Sales Average	4.65	5.58	5.87	5.81	5.1	2.55	1.08
EV/Sales High	4.87	6.01	6.06	6.23	5.37	2.97	1.08
EV/Sales Low	4.29	5.05	5.75	5.11	4.84	2.38	1.08
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -
Last Price	15	11.96	12.15	9.51	8.51	6.25	7
High Price	16	15	13.75	12.89	10	9.65	7.99
Enterprise Value Average	76	97	114	115	96	49	20
Enterprise Value High	79	105	118	124	101	58	20
Enterprise Value Low	70	88	112	101	91	46	20

Shares Outstanding	3	3	3	3	3	3	3
Diluted Weighted Avg Shares	3	3	3	3	3	3	- -
Basic Weighted Avg Shares	3	3	3	3	3	3	- -
Revenue per Share	4.84	5.22	5.81	5.95	5.63	5.81	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.72	0.93	1.46	1.51	0.9	0.6	- -
Basic EPS from Cont Ops	0.72	0.93	1.46	1.51	0.9	0.6	- -
Diluted EPS, GAAP	0.72	0.93	1.46	1.51	0.9	0.6	- -
Diluted EPS from Cont Ops	0.72	0.93	1.46	1.51	0.9	0.6	- -
Dividend per Share	0.35	0.3	0.32	0.34	0.34	0.29	- -
Cash Flow per Share	0.74	1.13	1.88	1.57	1.64	0.81	- -
Free Cash Flow per Basic Share	0.48	1.07	1.82	1.44	1.48	0.52	- -
Cash & Equivalents per Share	1.82	4.65	1.27	1.56	1.42	1.56	- -
Book Value per Share	12.44	13.11	14.25	15.46	16.06	16.35	- -
Tangible Book Value per Share	12.12	14.67	14.6	-4.03	-0.77	-2.19	- -

Mauch Chunk Trust Financial Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)