23andMe Holding Co.

ME23andMe Holding Co. US flag

NASDAQ Global Select

0.61

USD

+0.61

- -

15.31MMarket Cap

Profitability (USD)

MCP API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-81.23	-27.12	-29.76	-99.67	-101.21
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	44.99	47.97	48.9	44.17	44.57	52.66
EBITDA Margin (%)	-62.35	-67.62	-83.86	-62.3	-89.16	-82.07
Operating Margin (%)	-69.98	-75.92	-93.48	-74.48	-102.59	-94.37
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-82.13	-75.28	-81.27	-71.28	-258.09	-123.88
Profit Margin (%)	-82.13	-75.28	-79.99	-104.06	-303.55	-147.92
Net Income to Common Margin (%)	-82.13	-75.28	-79.99	-104.06	-303.55	-147.92
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

MCP API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Total Debt	- -	94	86	85	65	68
ST Debt	- -	6	8	8	5	7
LT Debt	- -	88	79	78	60	61
Total Debt/EBITDA	- -	-0.57	-0.38	-0.46	-0.33	-0.44
Net Debt/EBITDA	- -	1.71	2.43	2.07	1.11	0.25
Total Debt/EBIT	- -	-0.51	-0.34	-0.38	-0.29	-0.38
Net Debt/EBIT	- -	1.53	2.18	1.73	0.96	0.21
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	- -	-216.15	-103.7	-159.81	-549.92	-1,534.75
Long-Term Debt/Equity (%)	- -	- -	8.58	10.89	31.74	- -
Long-Term Debt/Capital (%)	- -	-9.91	-7.08	-5.47	-2.84	-2.56
Long-Term Debt/Total Assets (%)	- -	19.37	6.82	8.25	15.14	38.23
Total Debt/Equity (%)	- -	-15.74	9.43	11.95	34.36	-255.88
Total Debt/Capital (%)	- -	-10.61	-7.79	-6	-3.07	-2.87
Total Debt/Total Assets (%)	- -	20.73	7.49	9.05	16.39	42.8
Net Debt to Equity	- -	47.43	-60.41	-54.19	-114.84	143.03
Net Debt/Capital (%)	- -	24.23	33.29	21.4	9.31	1.58
EBITDA	-190	-165	-228	-187	-196	-156
EBITDA-CapEx	-259	-169	-237	-191	-197	-157
Operating Income (Loss)	-214	-185	-254	-223	-225	-179

Liquidity (USD)

MCP API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Cash Ratio	- -	2.32	3.61	2.59	1.7	0.31
Current Ratio	- -	2.58	3.93	2.84	2.01	0.83
Quick Ratio	- -	2.34	3.63	2.62	1.77	0.48
CFO/Avg Current Liab	- -	-1.22	-1.21	-1.09	-1.19	-1.35
Common Equity/Total Assets	- -	-216.15	-103.7	-159.81	-549.92	-1,534.75
Long-Term Debt/Equity (%)	- -	- -	8.58	10.89	31.74	- -
Long-Term Debt/Capital (%)	- -	-9.91	-7.08	-5.47	-2.84	-2.56
Long-Term Debt/Total Assets (%)	- -	19.37	6.82	8.25	15.14	38.23
Total Debt/Equity (%)	- -	-15.74	9.43	11.95	34.36	-255.88
Total Debt/Capital (%)	- -	-10.61	-7.79	-6	-3.07	-2.87
Total Debt/Total Assets (%)	- -	20.73	7.49	9.05	16.39	42.8
CFO/Total Liabilities	- -	-7.09	-70.57	-72.33	-79.52	-90.86
CFO/CapEx	-2.72	-18.32	-17.62	-40.86	-145.54	-195.15
Altman's Z-Score	- -	-1.01	1.14	-1.48	-9.26	-33.48

Working Capital (USD)

MCP API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Accounts Receivable Turnover	- -	196.63	92.78	113.51	84.14	81.22
Days Sales Outstanding	- -	1.86	3.93	3.22	4.34	4.49
Inventory Turnover	- -	40.68	16.32	15.9	10.72	6.42
Days Inventory Outstanding	- -	8.97	22.37	22.96	34.05	56.89
Accounts Payable Turnover	- -	21.7	5.72	6.55	13.55	16.75
Accounts Payable Turnover Days	- -	16.82	63.85	55.69	26.93	21.79
Cash Conversion Cycle	- -	-5.99	-37.55	-29.51	11.45	39.6
Inventory to Cash Days	- -	-7.12	-18.43	-19.74	-29.71	-52.4
Inventories	- -	6	11	10	12	16
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	6	11	10	12	16

Enterprise Value (USD)

MCP API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Market Capitalization	- -	4,133	1,385	1,029	253	19
- Cash & Cash Equivalents	- -	282	553	387	216	38
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	94	86	85	65	68
Enterprise Value	- -	3,944	918	728	102	49
Total Capital	- -	-884	-1,108	-1,421	-2,108	-2,386
Total Debt/Capital (%)	- -	-10.61	-7.79	-6	-3.07	-2.87
Total Debt / EV	- -	0.02	0.09	0.12	0.64	1.39
EV/Sales	- -	16.17	3.38	2.43	0.46	0.26
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	4,133	1,385	1,029	253	19
Diluted Enterprise Value	- -	3,944	918	728	102	49
EV per Share	- -	194.11	50.77	32.24	4.26	1.91
TTM Sales	305	244	272	299	220	190
TTM EBITDA	-190	-165	-228	-187	-196	-156
TTM Operating Income	-214	-185	-254	-223	-225	-179
TTM Cash Flow to Firm	-186	-74	-167	-165	-164	-170
TTM Free Cash Flow to Firm	-117	-70	-157	-161	-163	-169

Multiples (USD)

MCP API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Price/Free Cash Flow	- -	-58.88	-8.8	-6.38	-1.55	-0.11
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	3,944	918	728	102	49
Low Price	- -	193	64.9	40.4	8.02	0.48
EV/Sales	- -	16.17	3.38	2.43	0.46	0.26
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	-26.33	-13.79	-4.17	-0.88	-0.55
Price/Earnings High	- -	-40.19	-22.74	-9.14	-1.66	-1.17
Price/Earnings Low	- -	-21.36	-5.39	-2.93	-0.29	-0.04
Price/Book Value	- -	-4.23	-1.16	-0.68	-0.12	-0.01
Price/Book Value Average	- -	-4.95	-2.51	-0.86	-0.27	-0.06
Price/Book Value High	- -	-7.55	-4.14	-1.89	-0.51	-0.13
Price/Book Value Low	- -	-4.01	-0.98	-0.61	-0.09	-0.01
Price/Tangible Book Value	- -	-6.86	2.88	3.42	1.88	-0.27
Price/Tangible Book Value Average	- -	-8.02	6.24	4.31	4.33	-2.17
Price/Tangible Book Value High	- -	-12.25	10.3	9.46	8.2	-4.61
Price/Tangible Book Value Low	- -	-6.51	2.44	3.03	1.42	-0.17
Price/Sales	- -	16.95	5.09	3.44	1.15	0.1
Price/Sales Average	- -	19.82	11.03	4.34	2.66	0.82
Price/Sales High	- -	30.26	18.19	9.51	5.03	1.73
Price/Sales Low	- -	16.08	4.31	3.05	0.87	0.07
Price/Cash Flow	- -	-55.67	-8.3	-6.22	-1.54	-0.11
Price/Cash Flow Average	- -	-65.11	-17.97	-7.85	-3.55	-0.91
Price/Cash Flow High	- -	-99.4	-29.65	-17.23	-6.72	-1.94
Price/Cash Flow Low	- -	-52.82	-7.03	-5.51	-1.16	-0.07
Price/Free Cash Flow Average	- -	-68.87	-19.05	-8.05	-3.58	-0.92
Price/Free Cash Flow High	- -	-105.14	-31.43	-17.66	-6.77	-1.95
Price/Free Cash Flow Low	- -	-55.87	-7.46	-5.65	-1.17	-0.07
EV/Sales Average	- -	19.05	9.31	3.33	1.97	0.97
EV/Sales High	- -	29.48	16.47	8.51	4.34	1.89
EV/Sales Low	- -	15.3	2.6	2.04	0.18	0.22
EV/EBITDA Average	- -	-28.17	-11.1	-5.35	-2.21	-1.19
EV/EBITDA High	- -	-43.6	-19.64	-13.65	-4.86	-2.31
EV/EBITDA Low	- -	-22.63	-3.1	-3.27	-0.2	-0.27
EV/EBIT Average	- -	-25.09	-9.96	-4.47	-1.92	-1.03
EV/EBIT High	- -	-38.83	-17.62	-11.42	-4.23	-2.01
EV/EBIT Low	- -	-20.16	-2.78	-2.74	-0.17	-0.24
Last Price	- -	203.4	76.6	45.6	10.64	0.74
High Price	- -	363.2	273.6	126.2	46.4	12.76
Enterprise Value Average	- -	4,646	2,531	997	432	185
Enterprise Value High	- -	7,192	4,479	2,547	953	360
Enterprise Value Low	- -	3,733	706	610	39	43

Profitability (USD)

MCP API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-81.23	-27.12	-29.76	-99.67	-101.21
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	44.99	47.97	48.9	44.17	44.57	52.66
EBITDA Margin (%)	-62.35	-67.62	-83.86	-62.3	-89.16	-82.07
Operating Margin (%)	-69.98	-75.92	-93.48	-74.48	-102.59	-94.37
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-82.13	-75.28	-81.27	-71.28	-258.09	-123.88
Profit Margin (%)	-82.13	-75.28	-79.99	-104.06	-303.55	-147.92
Net Income to Common Margin (%)	-82.13	-75.28	-79.99	-104.06	-303.55	-147.92
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

MCP API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Total Debt	- -	94	86	85	65	68
ST Debt	- -	6	8	8	5	7
LT Debt	- -	88	79	78	60	61
Total Debt/EBITDA	- -	-0.57	-0.38	-0.46	-0.33	-0.44
Net Debt/EBITDA	- -	1.71	2.43	2.07	1.11	0.25
Total Debt/EBIT	- -	-0.51	-0.34	-0.38	-0.29	-0.38
Net Debt/EBIT	- -	1.53	2.18	1.73	0.96	0.21
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	- -	-216.15	-103.7	-159.81	-549.92	-1,534.75
Long-Term Debt/Equity (%)	- -	- -	8.58	10.89	31.74	- -
Long-Term Debt/Capital (%)	- -	-9.91	-7.08	-5.47	-2.84	-2.56
Long-Term Debt/Total Assets (%)	- -	19.37	6.82	8.25	15.14	38.23
Total Debt/Equity (%)	- -	-15.74	9.43	11.95	34.36	-255.88
Total Debt/Capital (%)	- -	-10.61	-7.79	-6	-3.07	-2.87
Total Debt/Total Assets (%)	- -	20.73	7.49	9.05	16.39	42.8
Net Debt to Equity	- -	47.43	-60.41	-54.19	-114.84	143.03
Net Debt/Capital (%)	- -	24.23	33.29	21.4	9.31	1.58
EBITDA	-190	-165	-228	-187	-196	-156
EBITDA-CapEx	-259	-169	-237	-191	-197	-157
Operating Income (Loss)	-214	-185	-254	-223	-225	-179

Liquidity (USD)

MCP API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Cash Ratio	- -	2.32	3.61	2.59	1.7	0.31
Current Ratio	- -	2.58	3.93	2.84	2.01	0.83
Quick Ratio	- -	2.34	3.63	2.62	1.77	0.48
CFO/Avg Current Liab	- -	-1.22	-1.21	-1.09	-1.19	-1.35
Common Equity/Total Assets	- -	-216.15	-103.7	-159.81	-549.92	-1,534.75
Long-Term Debt/Equity (%)	- -	- -	8.58	10.89	31.74	- -
Long-Term Debt/Capital (%)	- -	-9.91	-7.08	-5.47	-2.84	-2.56
Long-Term Debt/Total Assets (%)	- -	19.37	6.82	8.25	15.14	38.23
Total Debt/Equity (%)	- -	-15.74	9.43	11.95	34.36	-255.88
Total Debt/Capital (%)	- -	-10.61	-7.79	-6	-3.07	-2.87
Total Debt/Total Assets (%)	- -	20.73	7.49	9.05	16.39	42.8
CFO/Total Liabilities	- -	-7.09	-70.57	-72.33	-79.52	-90.86
CFO/CapEx	-2.72	-18.32	-17.62	-40.86	-145.54	-195.15
Altman's Z-Score	- -	-1.01	1.14	-1.48	-9.26	-33.48

Working Capital (USD)

MCP API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Accounts Receivable Turnover	- -	196.63	92.78	113.51	84.14	81.22
Days Sales Outstanding	- -	1.86	3.93	3.22	4.34	4.49
Inventory Turnover	- -	40.68	16.32	15.9	10.72	6.42
Days Inventory Outstanding	- -	8.97	22.37	22.96	34.05	56.89
Accounts Payable Turnover	- -	21.7	5.72	6.55	13.55	16.75
Accounts Payable Turnover Days	- -	16.82	63.85	55.69	26.93	21.79
Cash Conversion Cycle	- -	-5.99	-37.55	-29.51	11.45	39.6
Inventory to Cash Days	- -	-7.12	-18.43	-19.74	-29.71	-52.4
Inventories	- -	6	11	10	12	16
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	6	11	10	12	16

Enterprise Value (USD)

MCP API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Market Capitalization	- -	4,133	1,385	1,029	253	19
- Cash & Cash Equivalents	- -	282	553	387	216	38
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	94	86	85	65	68
Enterprise Value	- -	3,944	918	728	102	49
Total Capital	- -	-884	-1,108	-1,421	-2,108	-2,386
Total Debt/Capital (%)	- -	-10.61	-7.79	-6	-3.07	-2.87
Total Debt / EV	- -	0.02	0.09	0.12	0.64	1.39
EV/Sales	- -	16.17	3.38	2.43	0.46	0.26
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	4,133	1,385	1,029	253	19
Diluted Enterprise Value	- -	3,944	918	728	102	49
EV per Share	- -	194.11	50.77	32.24	4.26	1.91
TTM Sales	305	244	272	299	220	190
TTM EBITDA	-190	-165	-228	-187	-196	-156
TTM Operating Income	-214	-185	-254	-223	-225	-179
TTM Cash Flow to Firm	-186	-74	-167	-165	-164	-170
TTM Free Cash Flow to Firm	-117	-70	-157	-161	-163	-169

Multiples (USD)

MCP API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Price/Free Cash Flow	- -	-58.88	-8.8	-6.38	-1.55	-0.11
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	3,944	918	728	102	49
Low Price	- -	193	64.9	40.4	8.02	0.48
EV/Sales	- -	16.17	3.38	2.43	0.46	0.26
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	-26.33	-13.79	-4.17	-0.88	-0.55
Price/Earnings High	- -	-40.19	-22.74	-9.14	-1.66	-1.17
Price/Earnings Low	- -	-21.36	-5.39	-2.93	-0.29	-0.04
Price/Book Value	- -	-4.23	-1.16	-0.68	-0.12	-0.01
Price/Book Value Average	- -	-4.95	-2.51	-0.86	-0.27	-0.06
Price/Book Value High	- -	-7.55	-4.14	-1.89	-0.51	-0.13
Price/Book Value Low	- -	-4.01	-0.98	-0.61	-0.09	-0.01
Price/Tangible Book Value	- -	-6.86	2.88	3.42	1.88	-0.27
Price/Tangible Book Value Average	- -	-8.02	6.24	4.31	4.33	-2.17
Price/Tangible Book Value High	- -	-12.25	10.3	9.46	8.2	-4.61
Price/Tangible Book Value Low	- -	-6.51	2.44	3.03	1.42	-0.17
Price/Sales	- -	16.95	5.09	3.44	1.15	0.1
Price/Sales Average	- -	19.82	11.03	4.34	2.66	0.82
Price/Sales High	- -	30.26	18.19	9.51	5.03	1.73
Price/Sales Low	- -	16.08	4.31	3.05	0.87	0.07
Price/Cash Flow	- -	-55.67	-8.3	-6.22	-1.54	-0.11
Price/Cash Flow Average	- -	-65.11	-17.97	-7.85	-3.55	-0.91
Price/Cash Flow High	- -	-99.4	-29.65	-17.23	-6.72	-1.94
Price/Cash Flow Low	- -	-52.82	-7.03	-5.51	-1.16	-0.07
Price/Free Cash Flow Average	- -	-68.87	-19.05	-8.05	-3.58	-0.92
Price/Free Cash Flow High	- -	-105.14	-31.43	-17.66	-6.77	-1.95
Price/Free Cash Flow Low	- -	-55.87	-7.46	-5.65	-1.17	-0.07
EV/Sales Average	- -	19.05	9.31	3.33	1.97	0.97
EV/Sales High	- -	29.48	16.47	8.51	4.34	1.89
EV/Sales Low	- -	15.3	2.6	2.04	0.18	0.22
EV/EBITDA Average	- -	-28.17	-11.1	-5.35	-2.21	-1.19
EV/EBITDA High	- -	-43.6	-19.64	-13.65	-4.86	-2.31
EV/EBITDA Low	- -	-22.63	-3.1	-3.27	-0.2	-0.27
EV/EBIT Average	- -	-25.09	-9.96	-4.47	-1.92	-1.03
EV/EBIT High	- -	-38.83	-17.62	-11.42	-4.23	-2.01
EV/EBIT Low	- -	-20.16	-2.78	-2.74	-0.17	-0.24
Last Price	- -	203.4	76.6	45.6	10.64	0.74
High Price	- -	363.2	273.6	126.2	46.4	12.76
Enterprise Value Average	- -	4,646	2,531	997	432	185
Enterprise Value High	- -	7,192	4,479	2,547	953	360
Enterprise Value Low	- -	3,733	706	610	39	43

Shares Outstanding	- -	20	22	23	25	27
Diluted Weighted Avg Shares	20	20	18	23	24	26
Basic Weighted Avg Shares	20	20	18	23	24	26
Revenue per Share	15.03	12	15.04	13.27	9.23	7.36
EBITDA per Share	-9.37	-8.12	-12.61	-8.26	-8.23	-6.04
Operating Income per Share	-10.52	-9.11	-14.06	-9.88	-9.47	-6.94
Basic EPS, GAAP	-12.35	-9.04	-12.03	-13.81	-28.01	-10.88
Basic EPS from Cont Ops	-12.35	-9.04	-12.03	-9.33	-23.82	-9.11
Diluted EPS, GAAP	-12.35	-9.04	-12.03	-13.81	-28.01	-10.88
Diluted EPS from Cont Ops	-12.35	-9.04	-12.03	-9.33	-23.82	-9.11
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-9.14	-3.65	-9.23	-7.33	-6.9	-6.57
Free Cash Flow per Basic Share	-12.51	-3.85	-9.75	-7.51	-6.95	-6.6
Cash & Equivalents per Share	- -	13.9	30.6	17.14	9.1	1.48
Book Value per Share	- -	-48.09	-66.09	-66.73	-91.31	-95.05
Tangible Book Value per Share	- -	-29.65	26.57	13.33	5.66	-2.77

23andMe Holding Co.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)