MidCap Financial Investment Corporation Financial Ratios — MFIC

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	223	- -	- -	- -	- -	- -	22.99	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	5.46	-2.91	3.65	8.23	2.09	-1.34	0.67	3.69	2.99	-4.32	4.13	3.2	4.66	3.47	1.94
Return on Capital (%)	20.07	- -	10.01	22.29	5.42	- -	1.58	34.26	-100.45	- -	19.96	18.75	28.26	22.93	11.01
Return on Invested Capital (%)	8.18	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	124.34	-352.9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	124.34	-352.9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	-16.9	- -	-131.52	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	93.78	127.32	91.61	99.37	100.61	90.86	104.89	97.75	85.62	121.17	88.26	85.16	89.19	89.55	80.95
Profit Margin (%)	93.78	127.32	91.61	99.37	100.61	90.86	104.89	97.75	85.62	121.17	88.26	85.16	89.19	89.55	80.95
Net Income to Common Margin (%)	93.78	127.32	91.61	99.37	100.61	90.86	104.89	97.75	85.62	121.17	88.26	85.16	89.19	89.55	80.95
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	105.77	-237.48	154.25	64.76	251.11	-420.39	852	151.1	177.88	-104.93	94.51	113.33	103.97	141.29	224.14
Sustainable Growth Rate (%)	-12.88	- -	- -	- -	- -	- -	-172.88	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	1,053	1,009	1,156	1,372	1,499	1,313	848	790	1,129	1,795	1,465	1,551	1,462	1,752	1,995
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	1,053	1,009	1,156	1,372	1,499	1,313	848	790	1,129	1,795	1,465	1,551	1,462	1,752	1,995
Total Debt/EBITDA	4.4	4.22	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	4.38	4.21	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	4.4	4.22	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	4.38	4.21	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	4.98	3.6	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	4.98	3.6	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	4.98	3.6	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	48	66	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	1.8	-1.25	-1.49	-1.48	-0.99	2.32	3.67	-52.71	-33.76	-37.46	-41.8	-41.3	-43.91	-39.28	-40.49
Long-Term Debt/Equity (%)	53.72	59.89	68.92	66.89	77.35	79.79	57.26	55.7	85.99	175.2	141.4	154.32	145.45	124.7	152.63
Long-Term Debt/Capital (%)	94.89	103.56	103.95	104.08	102.42	94.84	90.57	-184.23	395.37	249.58	364.68	325.29	401.88	351.61	307.15
Long-Term Debt/Total Assets (%)	33.46	36.37	39.26	37.68	42.09	42.65	35.2	34.17	45.19	62.51	57.59	59.64	58.46	54.89	60.03
Total Debt/Equity (%)	53.72	59.89	68.92	66.89	77.35	79.79	57.26	55.7	85.99	175.2	141.4	154.32	145.45	124.7	152.63
Total Debt/Capital (%)	94.89	103.56	103.95	104.08	102.42	94.84	90.57	-184.23	395.37	249.58	364.68	325.29	401.88	351.61	307.15
Total Debt/Total Assets (%)	33.46	36.37	39.26	37.68	42.09	42.65	35.2	34.17	45.19	62.51	57.59	59.64	58.46	54.89	60.03
Net Debt to Equity	53.39	59.73	-0.37	-0.72	-0.43	-1.15	-0.76	-1.08	-3.14	-4.26	-5.27	-3.05	-12.15	-5.4	-7.61
Net Debt/Capital (%)	94.86	103.57	-0.56	-1.13	-0.58	-1.38	-1.22	3.45	-16.86	-6.47	-15.73	-6.86	-50.52	-17.94	-18.08
EBITDA	239	239	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	239	239	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	239	239	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.05	0.03	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	0.73	1.22	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	0.53	0.99	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	-1.24	2.21	-0.49	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	1.8	-1.25	-1.49	-1.48	-0.99	2.32	3.67	-52.71	-33.76	-37.46	-41.8	-41.3	-43.91	-39.28	-40.49
Long-Term Debt/Equity (%)	53.72	59.89	68.92	66.89	77.35	79.79	57.26	55.7	85.99	175.2	141.4	154.32	145.45	124.7	152.63
Long-Term Debt/Capital (%)	94.89	103.56	103.95	104.08	102.42	94.84	90.57	-184.23	395.37	249.58	364.68	325.29	401.88	351.61	307.15
Long-Term Debt/Total Assets (%)	33.46	36.37	39.26	37.68	42.09	42.65	35.2	34.17	45.19	62.51	57.59	59.64	58.46	54.89	60.03
Total Debt/Equity (%)	53.72	59.89	68.92	66.89	77.35	79.79	57.26	55.7	85.99	175.2	141.4	154.32	145.45	124.7	152.63
Total Debt/Capital (%)	94.89	103.56	103.95	104.08	102.42	94.84	90.57	-184.23	395.37	249.58	364.68	325.29	401.88	351.61	307.15
Total Debt/Total Assets (%)	33.46	36.37	39.26	37.68	42.09	42.65	35.2	34.17	45.19	62.51	57.59	59.64	58.46	54.89	60.03
CFO/Total Liabilities	-40.11	21.82	-1.57	-18.41	2.65	30.44	69.2	29.52	-11.19	-26.12	31.21	-0.17	13.13	-0.53	-2.47
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	1.5	1.03	0.82	0.75	0.68	0.56	1	0.06	0.1	-0.41	-0.18	-0.22	-0.2	-0.16	-0.23

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	5.07	-3.16	9.64	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	72.02	-115.34	37.85	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	2,331	1,410	1,696	1,851	1,817	1,291	1,459	1,136	1,068	453	898	851	894	1,050	1,063
- Cash & Cash Equivalents	6	3	6	15	8	19	11	15	41	44	55	31	122	76	99
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	1,053	1,009	1,156	1,372	1,499	1,313	848	790	1,129	1,795	1,465	1,551	1,462	1,752	1,995
Enterprise Value	3,378	2,416	2,846	3,209	3,308	2,585	2,296	1,910	2,155	2,204	2,308	2,371	2,234	2,725	2,958
Total Capital	1,110	975	1,112	1,319	1,463	1,384	937	-429	285	719	402	477	364	498	650
Total Debt/Capital (%)	94.89	103.56	103.95	104.08	102.42	94.84	90.57	-184.23	395.37	249.58	364.68	325.29	401.88	351.61	307.15
Total Debt / EV	0.31	0.42	0.41	0.43	0.45	0.51	0.37	0.41	0.52	0.81	0.63	0.65	0.65	0.64	0.67
EV/Sales	17.56	- -	24.95	11.77	44.12	- -	131.11	21.46	25.65	- -	18.21	24.51	16.78	24.7	37.91
EV/EBITDA	14.12	10.11	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	14.12	10.11	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	7.94	- -	- -	76.85	5.93	3.57	7.24	- -	- -	4.9	- -	11.38	- -	- -
EV/Free Cash Flow to Firm	- -	7.94	- -	- -	76.85	5.93	3.57	7.24	- -	- -	4.9	- -	11.38	- -	- -
Diluted Market Cap	2,363	1,514	1,818	1,972	1,817	1,291	1,459	1,136	1,068	453	898	851	894	1,050	1,063
Diluted Enterprise Value	3,410	2,520	2,968	3,330	3,308	2,585	2,296	1,910	2,155	2,204	2,308	2,371	2,234	2,725	2,958
EV per Share	52.46	36.87	42.08	43.21	41.92	33.34	30.97	26.34	30.56	32.85	35.29	36.84	34.19	35.03	31.85
TTM Sales	192	-68	114	273	75	-49	18	89	84	-96	127	97	133	110	78
TTM EBITDA	239	239	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	239	239	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	-428	304	-20	-293	43	436	642	264	-133	-482	471	-3	196	-10	-50
TTM Free Cash Flow to Firm	-428	304	-20	-293	43	436	642	264	-133	-482	471	-3	196	-10	-50

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-4.96	6.37	-91.21	-6.74	42.22	2.96	2.27	4.31	-8.05	-0.94	1.91	-317.77	4.55	-110.12	-21.36
EV/EBIT	14.12	10.11	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	3,378	2,416	2,846	3,209	3,308	2,585	2,296	1,910	2,155	2,204	2,308	2,371	2,234	2,725	2,958
Low Price	26.7	17.9	19.65	21.84	20.4	12.78	15.09	15.57	12.05	5.2	5.25	11.75	10.39	12.26	10.18
EV/Sales	17.56	- -	24.95	11.77	44.12	- -	131.11	21.46	25.65	- -	18.21	24.51	16.78	24.7	37.91
EV/EBITDA	14.12	10.11	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	12.92	- -	16.23	6.84	24.1	- -	79.43	13.05	14.84	- -	8.02	10.33	7.53	10.62	16.82
Price/Earnings Average	11.78	-19.68	15.47	6.9	25.4	-32.9	71.32	15.13	15.67	-9.18	6	10.62	6.93	11.26	18.54
Price/Earnings High	14.66	-28.01	17.63	7.58	27.84	-41.94	79.67	17.04	17.65	-10.6	8.74	11.93	7.72	12.88	21.68
Price/Earnings Low	9.53	-13.6	12.72	5.99	21.34	-22.25	60.9	12.97	11.81	-3.01	3.07	9.18	5.72	9.65	14.97
Price/Book Value	41.08	-40.62	-38.56	-34.44	-51.41	18.06	16.51	-0.93	-1.27	-0.42	-0.84	-0.79	-0.81	-0.84	-0.79
Price/Book Value Average	37.46	-48.93	-36.74	-34.78	-54.19	20.5	14.83	-1.08	-1.34	-0.99	-0.63	-0.81	-0.75	-0.89	-0.87
Price/Book Value High	46.6	-69.63	-41.89	-38.17	-59.4	26.13	16.56	-1.22	-1.51	-1.14	-0.92	-0.91	-0.83	-1.02	-1.02
Price/Book Value Low	30.3	-33.8	-30.21	-30.17	-45.54	13.86	12.66	-0.93	-1.01	-0.32	-0.32	-0.7	-0.62	-0.76	-0.7
Price/Tangible Book Value	1.19	0.84	1.01	0.9	0.94	0.78	0.98	0.8	0.81	0.44	0.87	0.85	0.89	0.75	0.81
Price/Tangible Book Value Average	1.08	1.01	0.96	0.91	0.99	0.89	0.88	0.93	0.86	1.04	0.65	0.87	0.82	0.79	0.9
Price/Tangible Book Value High	1.35	1.43	1.1	1	1.08	1.13	0.99	1.05	0.97	1.2	0.94	0.98	0.91	0.91	1.05
Price/Tangible Book Value Low	0.88	0.7	0.79	0.79	0.83	0.6	0.75	0.8	0.65	0.34	0.33	0.75	0.68	0.68	0.72
Price/Sales	12.12	-20.8	14.87	6.79	24.24	-26.34	83.31	12.76	12.71	-4.73	7.08	8.8	6.71	9.51	13.62
Price/Sales Average	11.05	-25.06	14.17	6.86	25.55	-29.89	74.81	14.79	13.42	-11.12	5.3	9.04	6.18	10.08	15.01
Price/Sales High	13.75	-35.66	16.15	7.53	28.01	-38.11	83.56	16.66	15.11	-12.84	7.71	10.16	6.88	11.54	17.55
Price/Sales Low	8.94	-17.31	11.65	5.95	21.47	-20.22	63.88	12.68	10.11	-3.64	2.71	7.82	5.1	8.65	12.12
Price/Cash Flow	-4.89	5.93	-85.1	-6.32	42.22	2.96	2.27	4.31	-8.05	-0.94	1.91	-317.77	4.55	-110.12	-21.36
Price/Cash Flow Average	-4.46	7.14	-81.07	-6.39	44.51	3.36	2.04	4.99	-8.5	-2.21	1.43	-326.61	4.19	-116.71	-23.55
Price/Cash Flow High	-5.55	10.16	-92.43	-7.01	48.79	4.28	2.28	5.62	-9.57	-2.55	2.08	-367.04	4.67	-133.55	-27.53
Price/Cash Flow Low	-3.61	4.93	-66.68	-5.54	37.4	2.27	1.74	4.28	-6.41	-0.72	0.73	-282.43	3.46	-100.08	-19.01
Price/Free Cash Flow Average	-4.52	7.67	-86.89	-6.8	44.51	3.36	2.04	4.99	-8.5	-2.21	1.43	-326.61	4.19	-116.71	-23.55
Price/Free Cash Flow High	-5.63	10.91	-99.06	-7.47	48.79	4.28	2.28	5.62	-9.57	-2.55	2.08	-367.04	4.67	-133.55	-27.53
Price/Free Cash Flow Low	-3.66	5.3	-71.46	-5.9	37.4	2.27	1.74	4.28	-6.41	-0.72	0.73	-282.43	3.46	-100.08	-19.01
EV/Sales Average	16.49	- -	24.25	11.84	45.43	- -	122.61	23.49	26.36	- -	16.43	24.76	16.24	25.27	39.3
EV/Sales High	19.19	- -	26.24	12.51	47.89	- -	131.36	25.36	28.05	- -	18.84	25.88	16.95	26.72	41.84
EV/Sales Low	14.38	- -	21.73	10.93	41.35	- -	111.68	21.38	23.06	- -	13.84	23.53	15.16	23.83	36.41
EV/EBITDA Average	13.27	11.31	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	15.43	14.31	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	11.57	9.12	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	13.27	11.31	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	15.43	14.31	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	11.57	9.12	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	36.2	21.51	25.08	24.93	23.03	16.65	19.68	15.66	15.14	6.75	13.72	13.22	13.68	13.49	11.44
High Price	41.07	36.87	27.24	27.63	26.61	24.09	19.74	20.45	18	18.33	14.94	15.27	14.03	16.36	14.74
Enterprise Value Average	3,173	2,704	2,766	3,227	3,406	2,759	2,147	2,092	2,215	2,816	2,082	2,394	2,163	2,788	3,067
Enterprise Value High	3,692	3,423	2,992	3,410	3,590	3,161	2,301	2,258	2,357	2,981	2,388	2,503	2,257	2,949	3,265
Enterprise Value Low	2,767	2,180	2,479	2,980	3,100	2,285	1,956	1,904	1,937	2,100	1,754	2,276	2,019	2,630	2,841

Shares Outstanding	65	66	68	79	79	75	73	72	69	65	65	64	65	94	92
Diluted Weighted Avg Shares	65	70	72	79	79	78	74	73	71	67	65	64	65	78	93
Basic Weighted Avg Shares	64	66	68	74	79	78	74	73	71	67	65	64	65	78	93
Revenue per Share	2.99	-1.03	1.69	3.67	0.95	-0.63	0.24	1.23	1.19	-1.43	1.94	1.5	2.04	1.42	0.84
EBITDA per Share	3.71	3.65	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	3.71	3.65	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	2.8	-1.32	1.54	3.65	0.96	-0.57	0.25	1.2	1.02	-1.73	1.71	1.28	1.82	1.27	0.68
Basic EPS from Cont Ops	2.8	-1.32	1.54	3.65	0.96	-0.57	0.25	1.2	1.02	-1.73	1.71	1.28	1.82	1.27	0.68
Diluted EPS, GAAP	2.76	-1.23	1.44	3.42	0.96	-0.57	0.25	1.2	1.02	-1.73	1.71	1.28	1.82	1.27	0.68
Diluted EPS from Cont Ops	2.76	-1.23	1.44	3.42	0.96	-0.57	0.25	1.2	1.02	-1.73	1.71	1.28	1.82	1.27	0.68
Dividend per Share	2.96	3.13	2.38	2.36	2.4	2.41	2.11	1.81	1.81	1.82	1.62	1.45	1.89	1.79	1.52
Cash Flow per Share	-7.4	3.63	-0.29	-3.94	0.55	5.63	8.67	3.64	-1.88	-7.19	7.2	-0.04	3.01	-0.12	-0.54
Free Cash Flow per Basic Share	-7.4	3.63	-0.29	-3.94	0.55	5.63	8.67	3.64	-1.88	-7.19	7.2	-0.04	3.01	-0.12	-0.54
Cash & Equivalents per Share	0.1	0.04	0.09	0.2	0.11	0.24	0.15	0.21	0.58	0.65	0.84	0.48	1.87	0.97	1.07
Book Value per Share	0.88	-0.53	-0.65	-0.72	-0.45	0.92	1.19	-16.8	-11.95	-16.03	-16.26	-16.69	-16.81	-16.11	-14.49
Tangible Book Value per Share	30.45	25.72	24.8	27.62	24.55	21.23	19.99	19.55	18.61	15.27	15.84	15.62	15.39	18.05	14.07

MidCap Financial Investment Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)