Mistras Group Inc Financial Ratios — MG Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	05/31/2012	05/31/2013	05/31/2014	05/31/2015	05/31/2016	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	11.86	5.78	9.96	6.61	9.46	- -	- -	2.52	2.18	-41.2	1.94	3.26	-8.98	9.75	7.76
Return on Assets (%)	7.38	3.29	5.48	3.51	5.17	- -	- -	1.1	0.86	-15.26	0.67	1.18	-3.26	3.58	3.06
Return on Capital (%)	10.21	4.89	7.8	5.31	7.3	- -	- -	2.07	2.45	- -	2.22	3.29	- -	7.99	6.54
Return on Invested Capital (%)	9.98	4.9	7.85	5.28	7.33	- -	- -	2.08	2.48	- -	2.25	3.35	- -	7.72	7.22
Gross Margin (%)	29.69	28.03	27.74	25.97	28.23	- -	26.78	28	29.03	30.13	29.12	28.83	26.12	26.34	28.25
EBITDA Margin (%)	13.3	10.24	10.7	8.95	10.52	8.46	5.07	7.63	8.37	-11.06	7.84	7.72	4.56	9.98	9.89
Operating Margin (%)	8.72	6.68	5.72	3.54	6.68	3.73	3.15	2.74	3.34	0.84	3.15	2.78	3.58	6.1	7.35
Incremental Operating Margin (%)	8.61	- -	0.3	- -	288.28	65.38	- -	- -	74.5	12.85	19.37	- -	34.01	79.88	- -
Pretax Margin (%)	7.7	4.58	5.63	3.62	5.34	3.28	-0.03	1.92	1.39	-19.27	1.08	1.35	-2.65	3.32	3.1
Profit Margin (%)	4.89	2.2	3.61	2.26	3.43	- -	-0.31	0.92	0.81	-16.78	0.57	0.95	-2.47	2.6	2.33
Net Income to Common Margin (%)	4.89	2.2	3.61	2.26	3.43	2.1	-0.31	0.92	0.81	-16.78	0.57	0.95	-2.47	2.6	2.33
Effective Tax Rate (%)	36.54	52.04	35.69	37.85	35.83	35.64	- -	52.04	41.76	- -	46.58	29.27	- -	21.75	24.72
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	11.86	5.78	9.96	6.61	9.46	- -	- -	2.52	2.18	-41.2	1.94	3.26	-8.98	9.75	7.76

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	05/31/2012	05/31/2013	05/31/2014	05/31/2015	05/31/2016	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	59	78	98	133	105	- -	181	304	282	245	226	216	218	202	213
ST Debt	12	14	15	27	20	- -	8	11	21	25	34	22	25	28	31
LT Debt	47	64	82	106	84	- -	173	293	261	221	192	194	193	173	182
Total Debt/EBITDA	1.02	1.44	1.46	2.09	1.38	- -	5.11	5.36	4.5	-3.75	4.26	4.07	6.76	2.77	2.98
Net Debt/EBITDA	0.55	0.97	1	1.62	0.84	- -	3.92	4.68	3.82	-2.97	3.36	3.22	5.37	2.08	2.1
Total Debt/EBIT	1.64	2.83	2.55	4.38	2.43	- -	43.63	13.66	11.68	-2.42	12.44	10.9	-114.24	5.06	5.26
Net Debt/EBIT	0.88	1.9	1.74	3.39	1.48	- -	33.49	11.93	9.93	-1.92	9.82	8.62	-90.73	3.8	3.7
EBITDA to Interest Expense	18.56	16.48	20.9	13.77	15.89	18.84	8.1	7.12	4.58	-5.06	4.88	5.05	1.92	4.27	4.89
EBITDA-CapEx/Interest Expense	15.24	12.37	15.4	10.31	12.49	13.68	3.41	4.47	2.9	-6.27	3.11	3.78	0.51	2.92	2.89
EBIT to Interest Expense	12.16	10.75	11.16	5.45	10.09	8.31	5.03	2.56	1.83	0.38	1.96	1.82	1.51	2.61	3.63
Interest Expense	3	3	3	5	5	3	4	8	14	13	11	11	17	17	15
Common Equity/Total Assets	58.52	55.57	54.53	51.9	57.22	- -	48.81	39.03	39.7	33.78	35.7	37.1	35.56	37.96	40.62
Long-Term Debt/Equity (%)	24.5	30.33	33.93	43.38	30.54	- -	63.98	108.04	91.31	111.88	95.64	97.55	101.18	87.09	77.44
Long-Term Debt/Capital (%)	18.75	22.12	24.2	28.13	22.15	- -	38.31	50.96	45.98	49.85	45	46.76	47.24	43.26	40.65
Long-Term Debt/Total Assets (%)	14.36	16.87	18.53	22.53	17.48	- -	31.25	42.2	36.28	37.83	34.18	36.24	36.04	33.12	31.53
Total Debt/Equity (%)	30.67	37.07	40.25	54.21	37.92	- -	67.02	112.01	98.6	124.45	112.55	108.62	114.17	101.31	90.49
Total Debt/Capital (%)	23.47	27.05	28.7	35.15	27.5	- -	40.13	52.83	49.65	55.45	52.95	52.07	53.31	50.33	47.5
Total Debt/Total Assets (%)	17.97	20.62	21.98	28.16	21.71	- -	32.73	43.75	39.18	42.08	40.22	40.36	40.67	38.53	36.84
Net Debt to Equity	16.47	24.95	27.49	42	23.1	- -	51.46	97.79	83.8	98.6	88.82	85.92	90.68	76.09	63.65
Net Debt/Capital (%)	13.03	18.71	20.19	28.02	17.73	- -	32.81	48.27	43.34	46.64	44.29	43.33	44.25	39.61	35.64
EBITDA	58	54	67	64	76	58	36	57	63	-66	53	53	32	73	72
EBITDA-CapEx	48	41	49	48	59	42	15	36	40	-81	34	40	9	50	42
Operating Income (Loss)	38	35	36	25	48	26	22	20	25	5	21	19	25	45	53

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	05/31/2012	05/31/2013	05/31/2014	05/31/2015	05/31/2016	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.13	0.11	0.12	0.11	0.22	- -	0.31	0.25	0.14	0.23	0.2	0.2	0.15	0.16	0.23
Current Ratio	2.08	1.94	2.02	1.83	1.94	- -	2.16	2.02	1.64	1.48	1.33	1.62	1.55	1.5	1.74
Quick Ratio	1.76	1.61	1.7	1.54	1.64	- -	1.84	1.73	1.38	1.21	1.1	1.39	1.29	1.27	1.47
CFO/Avg Current Liab	0.55	0.64	0.46	0.55	0.72	- -	- -	0.44	0.56	0.62	0.37	0.23	0.24	0.43	0.28
Common Equity/Total Assets	58.52	55.57	54.53	51.9	57.22	- -	48.81	39.03	39.7	33.78	35.7	37.1	35.56	37.96	40.62
Long-Term Debt/Equity (%)	24.5	30.33	33.93	43.38	30.54	- -	63.98	108.04	91.31	111.88	95.64	97.55	101.18	87.09	77.44
Long-Term Debt/Capital (%)	18.75	22.12	24.2	28.13	22.15	- -	38.31	50.96	45.98	49.85	45	46.76	47.24	43.26	40.65
Long-Term Debt/Total Assets (%)	14.36	16.87	18.53	22.53	17.48	- -	31.25	42.2	36.28	37.83	34.18	36.24	36.04	33.12	31.53
Total Debt/Equity (%)	30.67	37.07	40.25	54.21	37.92	- -	67.02	112.01	98.6	124.45	112.55	108.62	114.17	101.31	90.49
Total Debt/Capital (%)	23.47	27.05	28.7	35.15	27.5	- -	40.13	52.83	49.65	55.45	52.95	52.07	53.31	50.33	47.5
Total Debt/Total Assets (%)	17.97	20.62	21.98	28.16	21.71	- -	32.73	43.75	39.18	42.08	40.22	40.36	40.67	38.53	36.84
CFO/Total Liabilities	22.99	25.94	18.29	21.98	33.01	- -	19.67	9.85	13.62	17.56	11.7	7.86	7.77	15.47	9.61
CFO/CapEx	3.02	3.22	2.1	3.12	4.21	3.98	2.71	1.97	2.58	4.3	2.19	1.97	1.13	2.18	1.13
Altman's Z-Score	8.85	7.9	7.4	5.22	6.17	- -	4.85	3.99	3.69	2.43	2.95	3.1	3.11	3.61	3.57

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	05/31/2012	05/31/2013	05/31/2014	05/31/2015	05/31/2016	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	4.79	4.97	5.06	5.25	5.3	- -	- -	5.18	5.27	4.86	6.24	5.9	5.5	5.61	5.14
Days Sales Outstanding	76.26	73.47	72.12	69.55	68.8	- -	- -	70.41	69.32	75.03	58.52	61.91	66.36	65.06	71.07
Inventory Turnover	27.52	30.48	37.73	47.4	49.73	- -	- -	45.38	40.15	31.19	37.18	37.28	36.14	36.11	36.47
Days Inventory Outstanding	13.26	11.98	9.67	7.7	7.34	- -	- -	8.04	9.09	11.7	9.82	9.79	10.1	10.11	10.01
Accounts Payable Turnover	33.32	37.28	38.3	41.24	48.32	- -	- -	44.34	36.8	28.27	35.38	38.59	35.37	38.12	39.82
Accounts Payable Turnover Days	10.96	9.79	9.53	8.85	7.55	- -	- -	8.23	9.92	12.91	10.32	9.46	10.32	9.58	9.17
Cash Conversion Cycle	78.56	75.65	72.26	68.4	68.59	- -	- -	70.22	68.49	73.82	58.02	62.24	66.14	65.6	71.91
Inventory to Cash Days	63	61.49	62.45	61.85	61.47	- -	- -	62.37	60.22	63.33	48.71	52.12	56.26	54.96	61.06
Inventories	12	13	11	11	10	- -	11	13	13	13	13	14	15	14	14
Raw Materials	6	6	6	6	5	- -	7	9	8	8	8	8	9	8	9
Work In Process	2	2	2	2	2	- -	1	1	2	1	1	- -	1	1	1
Finished Goods	4	4	3	3	3	- -	3	3	4	5	5	5	6	5	4
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	05/31/2012	05/31/2013	05/31/2014	05/31/2015	05/31/2016	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	1,263	1,206	1,295	531	718	739	664	411	413	227	220	147	224	281	399
- Cash & Cash Equivalents	8	8	10	11	21	- -	28	26	15	26	24	20	18	18	28
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
+ Total Debt	59	78	98	133	105	- -	181	304	282	245	226	216	218	202	213
Enterprise Value	1,314	1,277	1,383	654	802	739	818	689	680	447	422	343	424	464	585
Total Capital	253	288	340	378	381	- -	452	575	568	443	427	415	408	400	449
Total Debt/Capital (%)	23.47	27.05	28.7	35.15	27.5	- -	40.13	52.83	49.65	55.45	52.95	52.07	53.31	50.33	47.5
Total Debt / EV	0.05	0.06	0.07	0.2	0.13	- -	0.22	0.44	0.41	0.55	0.54	0.63	0.51	0.43	0.36
EV/Sales	3.01	2.41	2.22	0.92	1.11	1.08	1.17	0.93	0.91	0.75	0.62	0.5	0.6	0.64	0.81
EV/EBITDA	22.62	23.55	20.73	10.27	10.6	12.76	23.02	12.17	10.85	- -	7.94	6.46	13.17	6.38	8.17
EV/EBIT	36.41	46.33	36.12	21.54	18.57	28.95	196.68	31.01	28.18	- -	23.21	17.33	- -	11.66	14.42
EV/Cash Flow to Firm	39.37	28.32	35.53	12.4	11.26	11.34	- -	15.15	10.14	- -	8.77	10.14	- -	7.32	13.3
EV/Free Cash Flow to Firm	57.19	40.46	64.79	17.79	14.58	14.99	- -	28.29	15.4	- -	14.65	16.8	- -	11.47	39.5
Diluted Market Cap	1,293	1,245	1,335	548	742	773	667	423	414	226	224	149	222	286	406
Diluted Enterprise Value	1,344	1,315	1,423	670	825	773	821	701	682	446	426	345	422	470	591
EV per Share	46.9	45.25	48.61	22.78	27.7	25.68	28.92	24.12	23.5	15.28	14.27	11.48	13.86	14.98	18.53
TTM Sales	437	529	623	711	719	685	701	742	749	593	677	687	705	730	724
TTM EBITDA	58	54	67	64	76	58	36	57	63	-66	53	53	32	73	72
TTM Operating Income	38	35	36	25	48	26	22	20	25	5	21	19	25	45	53
TTM Cash Flow to Firm	33	45	39	53	71	65	- -	45	67	- -	48	34	- -	63	44
TTM Free Cash Flow to Firm	23	32	21	37	55	49	- -	24	44	- -	29	20	- -	40	15

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	05/31/2012	05/31/2013	05/31/2014	05/31/2015	05/31/2016	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	61.59	41.51	69.18	16.17	14.28	16.34	18.93	20.6	11.45	4.35	9.74	11.47	71.64	10.55	107.03
EV/EBIT	36.41	46.33	36.12	21.54	18.57	28.95	196.68	31.01	28.18	- -	23.21	17.33	- -	11.66	14.42
Enterprise Value	1,314	1,277	1,383	654	802	739	818	689	680	447	422	343	424	464	585
Low Price	29.66	36.3	31.98	17.56	12.65	18.55	17	13.66	12.2	2.77	6.66	3.38	4.85	7.09	7.06
EV/Sales	3.01	2.41	2.22	0.92	1.11	1.08	1.17	0.93	0.91	0.75	0.62	0.5	0.6	0.64	0.81
EV/EBITDA	22.62	23.55	20.73	10.27	10.6	12.76	23.02	12.17	10.85	- -	7.94	6.46	13.17	6.38	8.17
Price/Earnings	58.77	103.32	57.34	32.93	29.04	51.61	- -	59.75	67.68	- -	56.92	22.68	- -	14.78	23.6
Price/Earnings Average	55.15	106.79	51.52	63.83	23.4	47.19	- -	82.37	68.99	- -	73.35	26.33	- -	15.19	17.95
Price/Earnings High	68.42	130.39	63.56	90.67	30.98	53.21	- -	99.02	80.39	- -	96.29	36.9	- -	20.29	25.05
Price/Earnings Low	38.67	87.71	40.28	31.24	14.81	37.28	- -	56.76	57.84	- -	51.02	15.55	- -	11.57	13.17
Price/Book Value	6.55	5.74	5.35	2.17	2.6	- -	2.45	1.52	1.45	1.15	1.09	0.74	1.18	1.41	1.7
Price/Book Value Average	6.14	5.94	4.81	4.21	2.1	- -	2.25	2.09	1.47	0.83	1.41	0.86	1.02	1.45	1.29
Price/Book Value High	7.62	7.25	5.93	5.97	2.77	- -	2.77	2.51	1.72	2.14	1.85	1.21	1.34	1.94	1.8
Price/Book Value Low	4.31	4.88	3.76	2.06	1.33	- -	1.78	1.44	1.23	0.41	0.98	0.51	0.78	1.11	0.95
Price/Tangible Book Value	20.47	28.48	24.12	19.58	11.32	- -	192.94	-3.43	-3.89	-2.92	-3.42	-2.94	-5.44	-12.44	33.65
Price/Tangible Book Value Average	19.21	29.44	21.67	37.95	9.12	- -	177.15	-4.73	-3.97	-2.11	-4.41	-3.41	-4.71	-12.79	25.59
Price/Tangible Book Value High	23.83	35.94	26.73	53.92	12.07	- -	217.51	-5.68	-4.62	-5.42	-5.79	-4.78	-6.18	-17.08	35.72
Price/Tangible Book Value Low	13.47	24.18	16.94	18.58	5.77	- -	139.71	-3.26	-3.33	-1.04	-3.07	-2.01	-3.61	-9.74	18.78
Price/Sales	2.87	2.27	2.07	0.74	1	1.09	0.95	0.55	0.55	0.38	0.32	0.21	0.31	0.38	0.55
Price/Sales Average	2.7	2.35	1.86	1.44	0.8	0.99	0.87	0.76	0.56	0.28	0.42	0.25	0.27	0.39	0.42
Price/Sales High	3.34	2.87	2.3	2.05	1.06	1.12	1.07	0.91	0.65	0.71	0.55	0.35	0.36	0.53	0.58
Price/Sales Low	1.89	1.93	1.45	0.71	0.51	0.78	0.69	0.52	0.47	0.14	0.29	0.15	0.21	0.3	0.31
Price/Cash Flow	39.97	27.66	35.02	10.63	10.51	11.77	11.95	9.8	6.94	3.34	5.2	5.58	8.3	5.59	12.05
Price/Cash Flow Average	37.5	28.59	31.46	20.59	8.47	10.76	10.98	13.51	7.07	2.41	6.7	6.48	7.18	5.75	9.16
Price/Cash Flow High	46.53	34.91	38.82	29.26	11.21	12.13	13.48	16.25	8.24	6.19	8.79	9.08	9.42	7.67	12.79
Price/Cash Flow Low	26.29	23.48	24.6	10.08	5.36	8.5	8.66	9.31	5.93	1.19	4.66	3.83	5.5	4.37	6.72
Price/Free Cash Flow Average	57.79	42.91	62.16	31.34	11.5	14.94	17.39	28.4	11.68	3.14	12.55	13.32	61.97	10.85	81.4
Price/Free Cash Flow High	71.7	52.39	76.69	44.52	15.23	16.84	21.35	34.14	13.6	8.06	16.48	18.66	81.33	14.48	113.63
Price/Free Cash Flow Low	40.52	35.24	48.6	15.34	7.28	11.8	13.71	19.57	9.79	1.55	8.73	7.87	47.47	8.26	59.73
EV/Sales Average	2.83	2.49	2.01	1.62	0.92	0.99	1.09	1.14	0.92	0.65	0.72	0.53	0.56	0.65	0.68
EV/Sales High	3.48	3.01	2.44	2.23	1.18	1.11	1.29	1.29	1.01	1.08	0.85	0.63	0.64	0.78	0.84
EV/Sales Low	2.02	2.07	1.6	0.88	0.63	0.78	0.91	0.9	0.83	0.51	0.59	0.43	0.49	0.55	0.56
EV/EBITDA Average	21.28	24.3	18.76	18.1	8.75	11.67	21.49	14.91	10.98	- -	9.14	6.91	12.23	6.48	6.84
EV/EBITDA High	26.18	29.38	22.84	24.91	11.23	13.16	25.4	16.93	12.09	- -	10.8	8.2	14.12	7.81	8.52
EV/EBITDA Low	15.18	20.19	14.95	9.84	5.95	9.22	17.87	11.8	9.9	- -	7.52	5.59	10.83	5.54	5.71
EV/EBIT Average	34.26	47.8	32.68	37.96	15.34	26.46	183.63	38	28.52	- -	26.7	18.52	- -	11.86	12.06
EV/EBIT High	42.16	57.8	39.79	52.22	19.68	29.84	217.02	43.15	31.4	- -	31.57	21.99	- -	14.29	15.03
EV/EBIT Low	24.44	39.72	26.06	20.64	10.42	20.91	152.64	30.08	25.69	- -	21.96	14.99	- -	10.13	10.07
Last Price	45.08	42.76	45.52	18.51	24.81	25.68	23.47	14.38	14.27	7.76	7.43	4.93	7.32	9.06	12.65
High Price	52.48	53.96	50.46	50.96	26.47	26.47	26.46	23.83	16.95	14.39	12.57	8.02	8.31	12.44	13.43
Enterprise Value Average	1,237	1,317	1,252	1,152	662	676	764	844	688	384	485	367	394	472	489
Enterprise Value High	1,522	1,593	1,524	1,585	850	762	903	959	758	641	574	435	454	569	610
Enterprise Value Low	882	1,094	998	626	450	534	635	668	620	301	399	297	349	403	409

Shares Outstanding	28	28	28	29	29	29	28	29	29	29	30	30	31	31	32
Diluted Weighted Avg Shares	29	29	29	30	30	30	28	29	29	29	30	30	30	32	32
Basic Weighted Avg Shares	28	28	28	29	29	29	28	28	29	29	30	30	30	31	31
Revenue per Share	15.69	18.81	21.98	24.86	24.92	23.65	24.66	26.13	26.05	20.33	22.9	22.99	23.26	23.59	23.05
EBITDA per Share	2.09	1.93	2.35	2.22	2.62	2	1.25	1.99	2.18	-2.25	1.8	1.78	1.06	2.36	2.28
Operating Income per Share	1.37	1.26	1.26	0.88	1.66	0.88	0.78	0.72	0.87	0.17	0.72	0.64	0.83	1.44	1.69
Basic EPS, GAAP	0.77	0.41	0.79	0.56	0.85	0.5	-0.08	0.24	0.21	-3.41	0.13	0.22	-0.58	0.61	0.54
Basic EPS from Cont Ops	0.77	0.41	0.8	0.56	0.85	0.5	-0.08	0.24	0.21	-3.41	0.13	0.22	-0.58	0.61	0.54
Diluted EPS, GAAP	0.74	0.4	0.77	0.54	0.82	0.48	-0.08	0.23	0.21	-3.41	0.13	0.21	-0.58	0.6	0.53
Diluted EPS from Cont Ops	0.74	0.4	0.77	0.54	0.82	0.48	-0.08	0.23	0.21	-3.41	0.13	0.22	-0.58	0.6	0.53
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	1.13	1.55	1.3	1.74	2.36	2.18	1.96	1.47	2.06	2.33	1.43	0.88	0.88	1.62	1.05
Free Cash Flow per Basic Share	0.75	1.07	0.68	1.18	1.8	1.63	1.24	0.72	1.26	1.79	0.78	0.43	0.1	0.88	0.12
Cash & Equivalents per Share	0.3	0.28	0.35	0.37	0.73	- -	0.97	0.89	0.52	0.88	0.82	0.69	0.58	0.59	0.89
Book Value per Share	6.89	7.45	8.51	8.53	9.54	- -	9.56	9.48	9.87	6.74	6.79	6.64	6.22	6.4	7.45
Tangible Book Value per Share	2.2	1.5	1.89	0.95	2.19	- -	0.12	-4.19	-3.67	-2.66	-2.17	-1.68	-1.35	-0.73	0.38

Mistras Group Inc

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)