Manufactured Housing Properties Inc. Financial Ratios — MHPC

Profitability (USD)

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Return on Common Equity (%)	-5.8	-59.96	-157.3	- -	- -	- -	-34.63	-93.15	-164.91	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-1.29	-12.99	-30.9	-24.26	-1.7	24.19	-8.78	-20.71	-28.08	-5.12	-10.27	-7.96	-1.49	-1.95	-9.04
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	47.38	18.22	16.03	12.37	42.52	47.23	45.43	50.99	35.88	91.49	89.19	86.59	88.95	87.56	84.79
EBITDA Margin (%)	-22.02	-5.83	-2.27	-1.96	-15.3	-9.69	-17.89	1.25	-74.25	33.88	14.67	19.89	49.61	32.29	25.94
Operating Margin (%)	-54.93	-9.98	-4.97	-8.37	-35.42	-26.28	-36.37	-14.99	-98.52	10.3	-12.04	-3.75	23.71	7.8	1.71
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-143.42	- -	- -	51.44	-42.07	-7.15
Pretax Margin (%)	-89.21	-57.57	-28.64	-29.89	-31.06	-38.81	-41.18	-28.25	-105.37	-70.36	-62.11	-62.59	-2.38	-18.52	-61.96
Profit Margin (%)	-10.34	-23.57	-26.07	-21.72	-8.3	90.21	-27.15	-57.28	-84.34	-73.37	-64.81	-63.59	-9.46	-13.05	-55.26
Net Income to Common Margin (%)	-10.34	-23.57	-26.07	-21.72	-8.3	90.21	-27.15	-57.28	-84.34	-73.37	-64.81	-74.85	-38.47	-38.9	-70.47
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.03	67.05	28.87	9.93
Sustainable Growth Rate (%)	-5.8	-59.96	-157.3	- -	- -	- -	-34.63	-93.15	-164.91	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Total Debt	18	16	7	7	4	3	3	2	2	12	13	32	34	57	84
ST Debt	8	3	- -	7	4	3	3	2	2	- -	1	1	3	6	6
LT Debt	11	13	7	- -	- -	- -	- -	- -	- -	12	13	32	31	51	78
Total Debt/EBITDA	-36.76	-15.57	-10.63	-21.44	-10.32	-11.95	-5.45	56.91	-1.17	53.07	45.95	50.96	10.88	20.88	22.82
Net Debt/EBITDA	-36.23	-15.34	-10.33	-21.02	-10.17	-9.32	-4.44	31.1	-1.12	51.54	44.39	44.95	10.36	20.37	21.44
Total Debt/EBIT	-14.74	-9.08	-4.86	-5.01	-4.46	-4.4	-2.68	-4.73	-0.88	174.62	-55.96	-270.06	22.76	86.46	346.28
Net Debt/EBIT	-14.52	-8.95	-4.72	-4.91	-4.39	-3.44	-2.18	-2.59	-0.85	169.61	-54.06	-238.22	21.67	84.32	325.32
EBITDA to Interest Expense	- -	- -	-0.54	-0.45	-1.07	-1	-3.11	0.26	-10.81	0.93	0.29	0.48	1.61	1.21	0.67
EBITDA-CapEx/Interest Expense	- -	- -	-0.85	-0.67	-1.44	-1.99	-3.78	-5.25	-16.43	0.93	0.29	0.48	1.61	1.21	0.67
EBIT to Interest Expense	- -	- -	-1.18	-1.91	-2.47	-2.72	-6.33	-3.13	-14.34	0.28	-0.24	-0.09	0.77	0.29	0.04
Interest Expense	- -	- -	1	1	- -	- -	- -	- -	- -	- -	1	1	2	2	6
Common Equity/Total Assets	23.78	19.49	19.92	-1.38	-2.31	26.93	23.43	20.94	12.96	-1.3	-10.01	-30.55	-39.1	-11.01	-17.21
Long-Term Debt/Equity (%)	134.21	207.07	189.41	- -	- -	9.35	10.56	3.96	- -	9,089.9	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	40.5	57.44	63.46	5.72	8.75	4.03	4.22	1.74	- -	98.91	100.5	107.22	105.79	105.17	120.76
Long-Term Debt/Total Assets (%)	31.92	40.36	37.73	3.14	2.69	2.52	2.47	0.83	- -	96.9	101.11	81.78	73.63	72.15	75.18
Total Debt/Equity (%)	231.43	260.48	198.45	-4,083.41	-1,428.7	132.23	150.34	127.83	227.47	9,089.9	-1,414.56	-1,108.64	-699.54	-653.2	-429.13
Total Debt/Capital (%)	69.83	72.26	66.49	102.51	107.53	56.94	60.05	56.11	69.46	98.91	107.61	109.91	116.68	118.08	130.38
Total Debt/Total Assets (%)	55.03	50.77	39.53	56.28	33.01	35.61	35.22	26.77	29.48	96.9	108.26	83.84	81.21	81	81.18
Net Debt to Equity	228.12	256.68	192.86	-4,003.78	-1,406.95	103.18	122.48	69.86	218.6	8,829.02	-1,366.47	-977.93	-666.02	-637.08	-403.15
Net Debt/Capital (%)	69.52	71.96	65.85	102.56	107.65	50.78	55.05	41.13	68.61	98.88	107.9	111.39	117.67	118.62	132.99
EBITDA	- -	-1	-1	- -	- -	- -	-1	- -	-2	- -	- -	1	3	3	4
EBITDA-CapEx	-1	-1	-1	-1	-1	-1	-1	-1	-3	- -	- -	1	3	3	4
Operating Income (Loss)	-1	-2	-1	-1	-1	-1	-1	- -	-2	- -	- -	- -	2	1	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Cash Ratio	0.02	0.02	0.04	0.01	0.01	0.14	0.1	0.22	0.02	2.07	0.67	4.83	0.45	0.18	0.56
Current Ratio	0.83	0.95	1.03	0.44	0.45	0.45	0.35	0.33	0.08	2.34	0.69	5.27	0.55	0.29	1.19
Quick Ratio	0.76	0.27	0.68	0.28	0.06	0.44	0.33	0.31	0.07	2.34	0.69	4.87	0.46	0.2	0.61
CFO/Avg Current Liab	-0.46	0.18	0.1	-0.2	-0.04	0.04	-0.05	-0.01	-0.13	-0.06	0.09	-1.23	0.57	0.38	-0.01
Common Equity/Total Assets	23.78	19.49	19.92	-1.38	-2.31	26.93	23.43	20.94	12.96	-1.3	-10.01	-30.55	-39.1	-11.01	-17.21
Long-Term Debt/Equity (%)	134.21	207.07	189.41	- -	- -	9.35	10.56	3.96	- -	9,089.9	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	40.5	57.44	63.46	5.72	8.75	4.03	4.22	1.74	- -	98.91	100.5	107.22	105.79	105.17	120.76
Long-Term Debt/Total Assets (%)	31.92	40.36	37.73	3.14	2.69	2.52	2.47	0.83	- -	96.9	101.11	81.78	73.63	72.15	75.18
Total Debt/Equity (%)	231.43	260.48	198.45	-4,083.41	-1,428.7	132.23	150.34	127.83	227.47	9,089.9	-1,414.56	-1,108.64	-699.54	-653.2	-429.13
Total Debt/Capital (%)	69.83	72.26	66.49	102.51	107.53	56.94	60.05	56.11	69.46	98.91	107.61	109.91	116.68	118.08	130.38
Total Debt/Total Assets (%)	55.03	50.77	39.53	56.28	33.01	35.61	35.22	26.77	29.48	96.9	108.26	83.84	81.21	81	81.18
CFO/Total Liabilities	-11.46	7.8	5.52	-11.61	-3.67	4.95	-4.01	-0.77	-9.12	-1.19	0.29	-2.18	2.7	2.77	-0.05
CFO/CapEx	-10.12	9.19	2.05	-8.9	-3.38	1.23	-2.22	-0.06	-0.61	- -	- -	- -	- -	- -	- -
Altman's Z-Score	-0.07	0.14	0.85	-1.09	-2.32	-1.82	-2.53	-2.68	-1.02	0.61	0.34	0.52	0.5	0.24	0.07

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Accounts Receivable Turnover	0.43	3.2	10.17	5.97	1.48	5.23	6.52	8.07	7.71	4.36	67.37	132.96	155.26	75.51	52.21
Days Sales Outstanding	839.76	114.07	35.88	61.16	246.98	69.81	55.94	45.25	47.35	83.75	5.42	2.75	2.35	4.83	6.99
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	1.02	6.37	9.45	5.82	0.91	1.94	2.11	2.1	2.04	0.12	4.05	2.83	3.01	2.93	3.5
Accounts Payable Turnover Days	356.19	57.3	38.64	62.71	401.3	188.4	172.84	174.1	178.7	3,004.27	90.19	128.78	121.42	124.56	104.14
Cash Conversion Cycle	483.57	56.77	-2.76	-1.55	-154.32	-118.58	-116.9	-128.86	-131.35	-2,920.52	-84.77	-126.04	-119.06	-119.73	-97.15
Inventory to Cash Days	839.76	114.07	35.88	61.16	246.98	69.81	55.94	45.25	47.35	83.75	5.42	2.75	2.35	4.83	6.99
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Market Capitalization	8	1	- -	- -	- -	- -	- -	- -	35	12	10	33	31	36	16
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	1	1	1	- -	- -	- -	4	2	1	5
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9	12	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	-2
+ Total Debt	18	16	7	7	4	3	3	2	2	12	13	32	34	57	84
Enterprise Value	26	17	7	7	4	3	2	1	37	24	24	71	75	90	93
Total Capital	26	23	11	7	4	6	5	3	3	13	13	30	30	48	64
Total Debt/Capital (%)	69.83	72.26	66.49	102.51	107.53	56.94	60.05	56.11	69.46	98.91	107.61	109.91	116.68	118.08	130.38
Total Debt / EV	0.7	0.95	1.02	0.99	1	1.25	1.21	1.66	0.06	0.51	0.57	0.46	0.46	0.63	0.91
EV/Sales	11.59	0.95	0.24	0.42	1.58	0.93	0.81	0.43	15.53	35.3	11.83	22.15	11.82	10.73	6.54
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	34.35	- -	104.19	80.66	111.34	23.83	33.25	25.2
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	342.82	- -	- -	49.87	137.64	382.34
EV/Cash Flow to Firm	- -	8.5	3.63	- -	- -	5.1	- -	5.28	- -	241.79	22.61	164.82	23.28	20.43	16.99
EV/Free Cash Flow to Firm	- -	7.66	3.02	- -	- -	3.35	- -	1.24	74.93	241.79	22.61	164.82	23.28	20.43	16.99
Diluted Market Cap	6	1	- -	- -	- -	- -	- -	2	34	6	10	36	32	38	16
Diluted Enterprise Value	24	17	7	7	4	3	2	3	36	19	23	73	77	92	93
EV per Share	590.21	387.43	160.37	167.1	93.58	62.49	51.75	26.39	42.48	2.43	2.29	5.76	6.08	7.28	7.43
TTM Sales	2	18	30	17	3	3	3	3	2	1	2	3	6	8	14
TTM EBITDA	- -	-1	-1	- -	- -	- -	-1	- -	-2	- -	- -	1	3	3	4
TTM Operating Income	-1	-2	-1	-1	-1	-1	-1	- -	-2	- -	- -	- -	2	1	- -
TTM Cash Flow to Firm	-3	2	2	-1	- -	1	- -	- -	- -	- -	1	- -	3	4	5
TTM Free Cash Flow to Firm	-3	2	2	-1	- -	1	- -	1	- -	- -	1	- -	3	4	5

Multiples (USD)

Valuation Multiples API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Price/Free Cash Flow	-2.18	0.45	0.07	-0.16	-0.17	0.11	-0.27	3.06	95.25	-41.1	262.53	-39.25	25.21	17.39	-267.57
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	342.82	- -	- -	49.87	137.64	382.34
Enterprise Value	26	17	7	7	4	3	2	1	37	24	24	71	75	90	93
Low Price	36	23	1	2	0.2	1	0.8	0.7	2	1.2	0.5	0.85	0.2	0.84	0.5
EV/Sales	11.59	0.95	0.24	0.42	1.58	0.93	0.81	0.43	15.53	35.3	11.83	22.15	11.82	10.73	6.54
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	34.35	- -	104.19	80.66	111.34	23.83	33.25	25.2
Price/Earnings	- -	- -	- -	- -	- -	0.03	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-20.05	-1.03	-0.07	-0.03	-0.22	0.03	-0.1	-0.73	-16.89	-12.88	-8.03	-16.54	-10.49	-10.5	-2.91
Price/Earnings High	-66.43	-2.47	-0.2	-0.06	-1.02	0.08	-0.26	-2.7	-40.82	-15.34	-42.07	-24.7	-52.54	-35.74	-5.74
Price/Earnings Low	-4.78	-0.23	-0.01	-0.02	-0.04	0.02	-0.05	-0.37	-0.86	-12.27	-3.9	-4.66	-1.05	-3.35	-0.64
Price/Book Value	1.03	0.17	0.02	-1.24	-0.2	0.03	0.02	0.07	38.48	-72.23	-8.3	-2.82	-1.87	-4.67	-0.88
Price/Book Value Average	0.85	0.74	0.16	-0.6	-0.17	0.04	0.04	0.04	37.8	-75.84	-8.56	-3.15	-1.49	-4.24	-1.6
Price/Book Value High	2.81	1.77	0.43	-1.24	-0.76	0.08	0.11	0.15	91.31	-90.28	-44.85	-4.7	-7.48	-14.42	-3.15
Price/Book Value Low	0.2	0.16	0.01	-0.49	-0.03	0.02	0.02	0.02	1.91	-72.23	-4.15	-0.89	-0.15	-1.35	-0.35
Price/Tangible Book Value	-6.74	0.8	0.45	-0.13	-0.03	0.03	0.02	0.07	38.48	-72.23	-8.3	-2.82	-1.87	-4.67	-0.88
Price/Tangible Book Value Average	-5.53	3.46	2.96	-0.06	-0.03	0.04	0.04	0.04	37.8	-75.84	-8.56	-3.15	-1.49	-4.24	-1.6
Price/Tangible Book Value High	-18.32	8.32	7.82	-0.13	-0.12	0.08	0.11	0.15	91.31	-90.28	-44.85	-4.7	-7.48	-14.42	-3.15
Price/Tangible Book Value Low	-1.32	0.77	0.22	-0.05	- -	0.02	0.02	0.02	1.91	-72.23	-4.15	-0.89	-0.15	-1.35	-0.35
Price/Sales	2.53	0.06	- -	0.01	0.02	0.02	0.01	0.76	14.51	9	5.05	11.11	5.05	4.5	1.13
Price/Sales Average	2.07	0.24	0.02	0.01	0.02	0.03	0.03	0.42	14.25	9.45	5.21	12.38	4.04	4.09	2.05
Price/Sales High	6.87	0.58	0.05	0.01	0.08	0.07	0.07	1.55	34.42	11.25	27.27	18.49	20.21	13.9	4.05
Price/Sales Low	0.49	0.05	- -	0.01	- -	0.01	0.01	0.21	0.72	9	2.52	3.48	0.4	1.3	0.45
Price/Cash Flow	-1.97	0.5	0.11	-0.14	-0.12	0.2	-0.15	-47.18	-61.98	-41.1	262.53	-39.25	25.21	17.39	-267.57
Price/Cash Flow Average	-1.61	2.16	0.72	-0.07	-0.1	0.26	-0.32	-26.06	-60.88	-43.16	270.68	-43.74	20.13	15.79	-487.33
Price/Cash Flow High	-5.35	5.2	1.9	-0.14	-0.47	0.63	-0.83	-96.25	-147.09	-51.38	1,417.65	-65.32	100.84	53.72	-961.1
Price/Cash Flow Low	-0.38	0.48	0.05	-0.06	-0.02	0.13	-0.15	-13.21	-3.08	-41.1	131.26	-12.31	2.02	5.04	-107.03
Price/Free Cash Flow Average	-1.79	1.95	0.48	-0.08	-0.15	0.15	-0.58	1.69	93.56	-43.16	270.68	-43.74	20.13	15.79	-487.33
Price/Free Cash Flow High	-5.93	4.69	1.28	-0.16	-0.67	0.35	-1.5	6.23	226.03	-51.38	1,417.65	-65.32	100.84	53.72	-961.1
Price/Free Cash Flow Low	-0.43	0.43	0.04	-0.07	-0.03	0.07	-0.27	0.86	4.74	-41.1	131.26	-12.31	2.02	5.04	-107.03
EV/Sales Average	10.94	1.15	0.25	0.42	1.57	0.93	0.82	0.41	15.27	36.17	11.99	23.34	10.84	10.34	7.44
EV/Sales High	17.8	1.51	0.29	0.42	1.64	0.98	0.86	0.47	35.71	39.65	34.6	29.07	26.4	19.66	9.39
EV/Sales Low	8.69	0.95	0.24	0.42	1.56	0.92	0.81	0.4	1.57	35.3	9.24	14.99	7.35	7.7	5.88
EV/EBITDA Average	-49.69	-19.73	-11.2	-21.34	-10.29	-9.64	-4.59	32.9	-20.57	106.75	81.76	117.34	21.86	32.03	28.68
EV/EBITDA High	-80.84	-25.89	-12.62	-21.67	-10.72	-10.09	-4.83	37.74	-48.1	117.02	235.87	146.16	53.21	60.91	36.19
EV/EBITDA Low	-39.45	-16.31	-10.4	-21.28	-10.19	-9.48	-4.51	32.01	-2.11	104.19	63.02	75.36	14.82	23.84	22.66
EV/EBIT Average	-19.92	-11.52	-5.12	-4.98	-4.44	-3.55	-2.26	-2.74	-15.5	351.27	-99.58	-621.85	45.74	132.6	435.15
EV/EBIT High	-32.4	-15.11	-5.77	-5.06	-4.63	-3.72	-2.38	-3.14	-36.25	385.06	-287.3	-774.6	111.34	252.17	549.02
EV/EBIT Low	-15.81	-9.52	-4.75	-4.97	-4.4	-3.49	-2.22	-2.66	-1.59	342.82	-76.76	-399.39	31.01	98.71	343.75
Last Price	184	24	2	5	1.3	1.6	0.8	2.5	40.2	1.2	1	2.71	2.5	2.9	1.25
High Price	500	250	35	5	5	5	4.5	5.1	95.4	1.5	5.4	4.51	10	8.96	4.49
Enterprise Value Average	25	21	8	7	4	3	2	1	36	25	24	75	69	87	106
Enterprise Value High	40	27	9	7	4	3	2	1	84	27	69	93	168	166	133
Enterprise Value Low	20	17	7	7	4	3	2	1	4	24	18	48	47	65	83

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	1	10	10	12	12	12	12
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	1	1	5	10	13	13	13	13
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	1	1	5	10	13	13	13	13
Revenue per Share	72.78	428.79	681.15	394.34	59.32	67.44	64.15	3.3	2.77	0.13	0.2	0.24	0.49	0.64	1.11
EBITDA per Share	-16.02	-24.98	-15.47	-7.71	-9.08	-6.53	-11.48	0.04	-2.06	0.05	0.03	0.05	0.25	0.21	0.29
Operating Income per Share	-39.97	-42.81	-33.85	-33.01	-21.01	-17.72	-23.33	-0.49	-2.73	0.01	-0.02	-0.01	0.12	0.05	0.02
Basic EPS, GAAP	-7.53	-101.06	-177.58	-85.65	-4.92	60.84	-17.42	-1.89	-2.34	-0.1	-0.13	-0.18	-0.19	-0.25	-0.78
Basic EPS from Cont Ops	-42.85	-162.93	-177.98	-85.07	-11.75	-17.35	-17.42	-1.89	-2.34	-0.09	-0.12	-0.15	-0.01	-0.12	-0.69
Diluted EPS, GAAP	-7.53	-101.06	-177.58	-85.65	-4.92	60.84	-17.42	-1.89	-2.34	-0.1	-0.13	-0.18	-0.19	-0.25	-0.78
Diluted EPS from Cont Ops	-42.85	-162.93	-177.98	-85.07	-11.75	-17.35	-17.42	-1.89	-2.34	-0.09	-0.12	-0.15	-0.01	-0.12	-0.69
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01	0.06	0.07	0.08
Cash Flow per Share	-93.51	48.09	18.38	-34.57	-10.66	7.93	-5.45	-0.05	-0.65	-0.03	- -	-0.07	0.1	0.17	- -
Free Cash Flow per Basic Share	-102.75	42.86	9.43	-38.45	-13.81	1.51	-7.9	-0.92	-1.72	-0.03	- -	-0.07	0.1	0.17	- -
Cash & Equivalents per Share	5.9	5.39	4.59	3.22	1.43	17.15	11.59	19.83	0.09	0.04	0.04	0.31	0.13	0.11	0.41
Book Value per Share	178.07	141.59	82.12	-4.05	-6.56	59.01	41.59	34.2	1.04	-0.02	-0.12	-0.96	-1.34	-0.62	-1.43
Tangible Book Value per Share	-27.29	30.06	4.48	-38.76	-41.27	59.01	41.59	34.2	1.04	-0.02	-0.12	-0.96	-1.34	-0.62	-1.43

Manufactured Housing Properties Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)