Manhattan Scientifics, Inc. Financial Ratios — MHTX Stock

Profitability (USD)

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	- -	- -	-4,235.19	- -	- -	- -	- -	-107.94	28.41	- -	- -	- -	-127.48	- -	- -
Return on Assets (%)	-46.73	-3.05	-113.44	-105.61	-103.82	-138.51	97.1	-59.58	16.73	-123.41	-50.03	95.1	-70.65	-121.74	-172.98
Return on Capital (%)	- -	- -	- -	- -	- -	- -	132.61	- -	23.25	- -	- -	225.34	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	-95.42	- -	-34.26	- -	- -	-35.06	- -	- -	- -
Gross Margin (%)	100	92.23	83.7	100	100	100	100	71.33	-33.1	- -	100	100	100	100	- -
EBITDA Margin (%)	-57.19	2.37	-298.25	-211.83	-242.48	-509.81	-8,528.12	-3,592	-1,000.7	- -	-1,054.64	-1,346	-1,370	-1,352	- -
Operating Margin (%)	-62.72	0.42	-315.87	-238.1	-277.3	-541.28	-9,767.19	-4,255.33	-1,604.23	- -	-1,056.7	-1,350	-1,374	-1,358	- -
Incremental Operating Margin (%)	- -	38.37	- -	- -	- -	- -	- -	- -	- -	-584.51	- -	- -	- -	- -	48
Pretax Margin (%)	-70.46	-2.55	-332.9	-301.59	-295.71	-592.68	12,518.75	-4,072	1,088.73	- -	-1,259.79	8,628	-7,278	-5,460	- -
Profit Margin (%)	-70.46	-2.55	-332.9	-301.59	-295.71	-592.68	12,518.75	-4,072	1,088.73	- -	-1,259.79	8,628	-7,278	-5,460	- -
Net Income to Common Margin (%)	-70.46	-2.55	-332.9	-301.59	-295.71	-592.68	12,518.75	-4,072	1,088.73	- -	-1,259.79	8,628	-7,278	-5,460	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	-4,235.19	- -	- -	- -	- -	-107.94	28.41	- -	- -	- -	-127.48	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Total Debt	- -	- -	1	2	3	3	2	2	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	1	1	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	1	- -	1	2	2	2	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.09	0.82	-0.6	-1.22	-1.67	-0.9	-0.44	-0.45	- -	- -	-0.08	-0.15	-0.19	-0.16	-0.09
Net Debt/EBITDA	0.91	-25.55	-0.52	-1.16	-1.3	-0.13	0.55	-0.25	0.19	0.11	0.18	0.37	0.15	0.1	0.01
Total Debt/EBIT	-0.08	4.71	-0.56	-1.09	-1.46	-0.85	-0.38	-0.38	- -	- -	-0.08	-0.15	-0.19	-0.16	-0.09
Net Debt/EBIT	0.83	-146	-0.49	-1.03	-1.14	-0.12	0.48	-0.21	0.12	0.06	0.18	0.37	0.15	0.1	0.01
EBITDA to Interest Expense	-7.24	0.8	-17.51	-3.1	-13.18	-9.92	-8.09	-11.04	- -	- -	-204.6	-26.92	-26.35	-32.19	- -
EBITDA-CapEx/Interest Expense	-7.24	0.8	-17.53	-3.1	-14.67	-10.03	-8.46	-11.07	- -	- -	-204.6	-27.08	-26.35	-32.19	- -
EBIT to Interest Expense	-7.94	0.14	-18.55	-3.49	-15.07	-10.53	-9.26	-13.08	- -	- -	-205	-27	-26.42	-32.33	- -
Interest Expense	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-95.28	3.68	1.76	-43.01	-120.26	-22.9	66.78	35.66	75.24	-5.64	-45.17	68.25	29.97	-164.4	-905.06
Long-Term Debt/Equity (%)	- -	- -	1,472.97	- -	- -	- -	22.43	78.55	- -	- -	- -	2.23	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	43.36	44.88	325.82	75.87	17.57	41.64	- -	- -	-8.41	2.18	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	25.89	24.12	69.16	44.48	14.98	28.02	- -	- -	3.51	1.52	- -	- -	- -
Total Debt/Equity (%)	-3.89	46.48	3,297.3	-224.97	-117.65	-356.01	27.67	88.65	- -	- -	-7.76	2.23	12.56	-6.49	-2.1
Total Debt/Capital (%)	-4.05	31.73	97.06	180.02	666.58	139.06	21.67	46.99	- -	- -	-8.41	2.18	11.16	-6.94	-2.14
Total Debt/Total Assets (%)	3.71	1.71	57.96	96.76	141.48	81.53	18.48	31.62	- -	- -	3.51	1.52	3.76	10.67	18.99
Net Debt to Equity	38.8	-1,439.44	2,872.97	-213.55	-91.82	-52.16	-34.75	49.43	-3.3	58	18.21	-5.33	-9.86	3.83	0.24
Net Debt/Capital (%)	27.95	107.47	96.64	188.07	-1,122.95	-109.05	-53.25	33.08	-3.41	36.71	15.4	-5.63	-10.93	3.69	0.24
EBITDA	- -	- -	-2	-1	-2	-3	-5	-5	-1	-1	-1	-1	-1	-1	-1
EBITDA-CapEx	- -	- -	-2	-1	-2	-3	-6	-5	-1	-1	-1	-1	-1	-1	-1
Operating Income (Loss)	- -	- -	-2	-2	-2	-3	-6	-6	-2	-1	-1	-1	-1	-1	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	0.3	1.04	0.15	0.06	0.33	1.41	4.16	0.62	0.17	0.05	0.12	0.35	0.17	0.1	0.03
Current Ratio	0.34	1.12	0.47	0.27	0.34	1.41	4.16	0.65	0.17	0.06	0.27	0.66	0.4	0.11	0.03
Quick Ratio	0.3	1.04	0.28	0.19	0.33	1.41	4.16	0.65	0.17	0.05	0.27	0.65	0.39	0.1	0.03
CFO/Avg Current Liab	-0.23	0.33	-1.01	-0.66	-0.52	-1.43	2.22	-3.03	-0.47	-0.4	-0.16	-0.25	-0.35	-0.23	-0.1
Common Equity/Total Assets	-95.28	3.68	1.76	-43.01	-120.26	-22.9	66.78	35.66	75.24	-5.64	-45.17	68.25	29.97	-164.4	-905.06
Long-Term Debt/Equity (%)	- -	- -	1,472.97	- -	- -	- -	22.43	78.55	- -	- -	- -	2.23	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	43.36	44.88	325.82	75.87	17.57	41.64	- -	- -	-8.41	2.18	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	25.89	24.12	69.16	44.48	14.98	28.02	- -	- -	3.51	1.52	- -	- -	- -
Total Debt/Equity (%)	-3.89	46.48	3,297.3	-224.97	-117.65	-356.01	27.67	88.65	- -	- -	-7.76	2.23	12.56	-6.49	-2.1
Total Debt/Capital (%)	-4.05	31.73	97.06	180.02	666.58	139.06	21.67	46.99	- -	- -	-8.41	2.18	11.16	-6.94	-2.14
Total Debt/Total Assets (%)	3.71	1.71	57.96	96.76	141.48	81.53	18.48	31.62	- -	- -	3.51	1.52	3.76	10.67	18.99
CFO/Total Liabilities	-23.36	24.89	-57.83	-40.68	-23.52	-56.77	79.88	-92.79	-29.46	-24.27	-9.78	-17.85	-17.4	-12.8	-5.98
CFO/CapEx	- -	- -	-598	- -	-5.39	-70.42	13.39	-350.62	-98.88	- -	- -	-97	- -	- -	- -
Altman's Z-Score	-111.78	-35.03	-122.49	-147.58	-116.59	-29.21	-2.58	-12.12	-6.04	-37.44	-44.75	-7.06	-26.48	-99.61	-335.67

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Accounts Receivable Turnover	- -	- -	8.04	3.24	5.07	- -	- -	6.82	6.45	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	45.43	112.71	71.94	- -	- -	53.53	56.55	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	0.53	0.43	- -	- -	- -	- -	0.07	0.56	0.03	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	682.63	852.21	- -	- -	- -	- -	5,521.69	657.58	11,210.71	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	-682.63	-806.78	- -	- -	- -	- -	-5,468.15	-601.03	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	45.43	- -	- -	- -	- -	53.53	56.55	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	45	26	22	22	33	56	36	26	11	4	6	24	9	4	1
- Cash & Cash Equivalents	- -	1	- -	- -	1	3	5	1	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	1	2	3	3	2	2	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	44	25	23	24	35	57	33	28	11	4	6	24	9	4	1
Total Capital	-1	- -	1	1	- -	2	11	5	8	- -	-1	5	1	-2	-3
Total Debt/Capital (%)	-4.05	31.73	97.06	180.02	666.58	139.06	21.67	46.99	- -	- -	-8.41	2.18	11.16	-6.94	-2.14
Total Debt / EV	- -	- -	0.05	0.08	0.08	0.05	0.07	0.09	- -	- -	0.01	- -	0.01	0.02	0.04
EV/Sales	70.19	14.77	34.17	34.21	53.07	88.67	523.07	185.12	77.05	- -	58.49	472.09	176.93	88.18	- -
EV/EBITDA	- -	622.39	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	3,556.53	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	48.62	- -	- -	- -	- -	8.18	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	48.62	- -	- -	- -	- -	7.7	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	45	25	22	22	32	53	40	26	11	4	6	25	9	4	1
Diluted Enterprise Value	44	24	23	23	34	54	37	28	11	4	6	25	9	4	1
EV per Share	0.11	0.06	0.05	0.05	0.07	0.11	0.06	0.05	0.02	0.01	0.01	0.04	0.02	0.01	- -
TTM Sales	1	2	1	1	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	-2	-1	-2	-3	-5	-5	-1	-1	-1	-1	-1	-1	-1
TTM Operating Income	- -	- -	-2	-2	-2	-3	-6	-6	-2	-1	-1	-1	-1	-1	-1
TTM Cash Flow to Firm	- -	1	-1	-1	-1	-2	4	-4	-1	-1	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	1	-1	-1	-1	-2	4	-4	-1	-1	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	-110.29	54.89	-18.18	-20.02	-41.12	-21.26	10.97	-5.82	-14.32	-6.03	-18.25	-65.87	-21.26	-12.82	-7.65
EV/EBIT	- -	3,556.53	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	44	25	23	24	35	57	33	28	11	4	6	24	9	4	1
Low Price	0.03	0.04	0.04	0.03	0.03	0.05	0.04	0.02	0.02	- -	0.01	0.01	0.01	0.01	- -
EV/Sales	70.19	14.77	34.17	34.21	53.07	88.67	523.07	185.12	77.05	- -	58.49	472.09	176.93	88.18	- -
EV/EBITDA	- -	622.39	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	4.42	- -	7.25	- -	- -	5.52	- -	- -	- -
Price/Earnings Average	-61.46	-744.95	-12.62	-11.63	-13.7	-13.71	5.18	-4.53	10.73	-1.13	-5.8	2.1	-4.3	-2.4	-2.6
Price/Earnings High	-171.9	-1,168.38	-19.54	-15.06	-21.52	-22.97	7.65	-6.65	17.09	-2.18	-17.08	6.34	-7.68	-3.89	-5.04
Price/Earnings Low	-25.56	-420.62	-6.51	-6.45	-7.17	-6.45	2.61	-2.06	5.35	-0.19	-2.47	1.16	-2.17	-1.54	-0.77
Price/Book Value	-52.96	365.95	606.57	-27.64	-14.54	-67.9	4.24	9.7	1.37	-27.4	-5.83	5.1	8.65	-2.64	-0.51
Price/Book Value Average	-32.68	462.22	806.84	-31.12	-11.9	-66.65	4.98	10.15	2.03	-62.63	-7.17	1.95	15.13	-3.87	-1.06
Price/Book Value High	-91.4	724.95	1,248.81	-40.31	-18.7	-111.72	7.35	14.9	3.24	-120.99	-21.09	5.86	27.02	-6.27	-2.05
Price/Book Value Low	-13.59	260.98	416.27	-17.28	-6.23	-31.34	2.51	4.61	1.01	-10.68	-3.05	1.08	7.62	-2.47	-0.31
Price/Tangible Book Value	-39.47	-139.69	-15.92	-10.59	-9.69	-31.58	4.67	12.62	1.38	-27.4	-5.83	5.1	8.65	-2.64	-0.51
Price/Tangible Book Value Average	-24.35	-176.44	-21.17	-11.92	-7.93	-31	5.48	13.21	2.04	-62.63	-7.17	1.95	15.13	-3.87	-1.06
Price/Tangible Book Value High	-68.1	-276.73	-32.77	-15.45	-12.46	-51.96	8.09	19.38	3.25	-120.99	-21.09	5.86	27.02	-6.27	-2.05
Price/Tangible Book Value Low	-10.13	-99.62	-10.92	-6.62	-4.15	-14.58	2.76	5.99	1.02	-10.68	-3.05	1.08	7.62	-2.47	-0.31
Price/Sales	70.18	15.04	31.59	31.15	49.51	82.75	553.03	176.44	78.94	- -	59.47	476.25	178.97	89.48	- -
Price/Sales Average	43.3	19	42.02	35.07	40.52	81.24	648.63	184.61	116.83	- -	73.12	181.6	313.28	131.13	- -
Price/Sales High	121.11	29.8	65.04	45.42	63.65	136.16	957.71	270.9	186.07	- -	215.22	547.16	559.28	212.53	- -
Price/Sales Low	18.01	10.73	21.68	19.47	21.22	38.2	326.84	83.77	58.26	- -	31.15	100.5	157.72	83.89	- -
Price/Cash Flow	-109.42	54.89	-18.15	-20.02	-33.48	-20.96	10.36	-5.81	-14.17	-6.03	-18.25	-61.37	-21.26	-12.82	-7.65
Price/Cash Flow Average	-67.51	69.34	-24.14	-22.54	-27.4	-20.57	12.16	-6.08	-20.97	-13.77	-22.45	-23.4	-37.21	-18.79	-15.93
Price/Cash Flow High	-188.83	108.75	-37.36	-29.2	-43.05	-34.48	17.95	-8.92	-33.4	-26.61	-66.06	-70.51	-66.42	-30.45	-30.91
Price/Cash Flow Low	-28.08	39.15	-12.45	-12.51	-14.35	-9.67	6.13	-2.76	-10.46	-2.35	-9.56	-12.95	-18.73	-12.02	-4.71
Price/Free Cash Flow Average	-68.04	69.34	-24.18	-22.54	-33.65	-20.87	12.87	-6.09	-21.19	-13.77	-22.45	-25.12	-37.21	-18.79	-15.93
Price/Free Cash Flow High	-190.32	108.75	-37.43	-29.2	-52.87	-34.98	19	-8.94	-33.74	-26.61	-66.06	-75.68	-66.42	-30.45	-30.91
Price/Free Cash Flow Low	-28.3	39.15	-12.48	-12.51	-17.62	-9.81	6.48	-2.76	-10.57	-2.35	-9.56	-13.9	-18.73	-12.02	-4.71
EV/Sales Average	43.25	18.86	45	38.25	44.01	87.06	621.56	193.27	114.93	- -	72.35	176.93	311.24	129.83	- -
EV/Sales High	121.92	29.92	68.81	48.81	67.33	145.45	939.97	279.42	184.18	- -	216.63	543.12	557.24	211.23	- -
EV/Sales Low	17.69	10.38	23.97	22.32	24.55	41.29	290.06	92.6	56.37	- -	29.74	95.69	155.68	82.59	- -
EV/EBITDA Average	-75.64	794.89	-15.09	-18.05	-18.15	-17.08	-7.29	-5.38	-11.49	-11.27	-6.86	-13.14	-22.72	-9.6	-4.3
EV/EBITDA High	-213.19	1,261.23	-23.07	-23.04	-27.77	-28.53	-11.02	-7.78	-18.4	-21.87	-20.54	-40.35	-40.67	-15.62	-8.36
EV/EBITDA Low	-30.93	437.69	-8.04	-10.54	-10.12	-8.1	-3.4	-2.58	-5.63	-1.83	-2.82	-7.11	-11.36	-6.11	-1.26
EV/EBIT Average	-68.97	4,542.25	-14.25	-16.06	-15.87	-16.08	-6.36	-4.54	-7.16	-6.43	-6.85	-13.11	-22.65	-9.56	-4.3
EV/EBIT High	-194.39	7,207.03	-21.78	-20.5	-24.28	-26.87	-9.62	-6.57	-11.48	-12.47	-20.5	-40.23	-40.56	-15.55	-8.34
EV/EBIT Low	-28.2	2,501.09	-7.59	-9.38	-8.85	-7.63	-2.97	-2.18	-3.51	-1.05	-2.81	-7.09	-11.33	-6.08	-1.26
Last Price	0.11	0.06	0.05	0.05	0.07	0.11	0.07	0.05	0.02	0.01	0.01	0.04	0.02	0.01	- -
High Price	0.2	0.12	0.1	0.07	0.09	0.18	0.12	0.08	0.05	0.03	0.04	0.05	0.05	0.02	0.01
Enterprise Value Average	27	32	31	27	29	56	40	29	16	9	7	9	16	6	3
Enterprise Value High	77	50	47	34	44	93	60	42	26	18	21	27	28	11	6
Enterprise Value Low	11	18	16	15	16	27	19	14	8	2	3	5	8	4	1

Shares Outstanding	397	412	440	459	465	516	537	534	534	534	558	559	559	559	559
Diluted Weighted Avg Shares	396	402	426	450	461	486	593	535	534	534	549	593	559	559	559
Basic Weighted Avg Shares	393	402	426	450	461	486	522	535	534	534	549	558	559	559	559
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -	- -	-0.01	-0.01	-0.01	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	-0.01	- -	- -	-0.01	-0.01	-0.01	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	-0.01	- -	- -	-0.01	0.02	-0.01	- -	-0.02	- -	0.01	-0.01	- -	- -
Basic EPS from Cont Ops	- -	- -	-0.01	- -	- -	-0.01	0.02	-0.01	- -	-0.02	- -	0.01	-0.01	- -	- -
Diluted EPS, GAAP	- -	- -	-0.01	- -	- -	-0.01	0.01	-0.01	- -	-0.02	- -	0.01	-0.01	- -	- -
Diluted EPS from Cont Ops	- -	- -	-0.01	- -	- -	-0.01	0.01	-0.01	- -	-0.02	- -	0.01	-0.01	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	-0.01	0.01	-0.01	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	-0.01	0.01	-0.01	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	0.01	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	- -	- -	- -	- -	- -	0.02	0.01	0.02	- -	- -	0.01	- -	- -	-0.01
Tangible Book Value per Share	- -	- -	- -	- -	-0.01	- -	0.01	- -	0.02	- -	- -	0.01	- -	- -	-0.01

Manhattan Scientifics, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)