Astera Labs, Inc.

347.00

EUR

+26.00

(+8.10%)

1.78EPS

227.09P/E

74.95BMarket Cap

Nov 03Next Earn

Profitability (USD)

Profitability Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	18.82
Return on Assets (%)	- -	-12.87	-13.34	16.95
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	73.47	68.94	76.38	75.69
EBITDA Margin (%)	-74.35	-23.94	-28.49	21.14
Operating Margin (%)	-75.36	-25.47	-29.29	20.34
Incremental Operating Margin (%)	- -	85.45	- -	63.45
Pretax Margin (%)	-72.09	-19.82	-20.64	25.59
Profit Margin (%)	-73.05	-22.68	-21.05	25.7
Net Income to Common Margin (%)	-73.05	-22.68	-21.05	25.7
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	18.82

Credit (USD)

Credit Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	2	2	1	4
ST Debt	2	2	1	4
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	-0.03	-0.08	-0.01	0.02
Net Debt/EBITDA	1.28	1.63	0.7	-0.93
Total Debt/EBIT	-0.03	-0.07	-0.01	0.02
Net Debt/EBIT	1.26	1.53	0.69	-0.97
EBITDA to Interest Expense	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	-40.28	-49.77	91.49	89.02
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	-1.87	-2.21	0.13	0.3
Total Debt/Capital (%)	-1.91	-2.26	0.13	0.3
Total Debt/Total Assets (%)	0.75	1.1	0.12	0.27
Net Debt to Equity	89.21	46.16	-8.25	-12.29
Net Debt/Capital (%)	47.62	32.07	-8.97	-13.97
EBITDA	-59	-28	-113	180
EBITDA-CapEx	-63	-30	-147	143
Operating Income (Loss)	-60	-29	-116	173

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	4.07	4.26	10.56	8.94
Current Ratio	5.14	5.3	11.71	10.24
Quick Ratio	4.34	4.49	11.01	9.56
CFO/Avg Current Liab	- -	-0.34	2.25	2.91
Common Equity/Total Assets	-40.28	-49.77	91.49	89.02
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	-1.87	-2.21	0.13	0.3
Total Debt/Capital (%)	-1.91	-2.26	0.13	0.3
Total Debt/Total Assets (%)	0.75	1.1	0.12	0.27
CFO/Total Liabilities	-12.09	-4.33	152.35	189.85
CFO/CapEx	-9.27	-4.61	3.99	8.5
Altman's Z-Score	- -	- -	- -	108.19

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	12.15	16.81	13.97
Days Sales Outstanding	- -	30.03	21.71	26.12
Inventory Turnover	- -	1.36	2.78	4.06
Days Inventory Outstanding	- -	268.77	131.25	89.98
Accounts Payable Turnover	- -	3.75	6.78	6.44
Accounts Payable Turnover Days	- -	97.32	53.85	56.69
Cash Conversion Cycle	- -	201.48	99.12	59.41
Inventory to Cash Days	- -	-238.74	-109.54	-63.86
Inventories	29	24	43	59
Raw Materials	3	2	- -	- -
Work In Process	19	12	27	36
Finished Goods	7	10	16	23
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	29,794
- Cash & Cash Equivalents	76	45	80	168
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	2	2	1	4
Enterprise Value	- -	- -	- -	28,609
Total Capital	-84	-96	966	1,368
Total Debt/Capital (%)	-1.91	-2.26	0.13	0.3
Total Debt / EV	- -	- -	- -	- -
EV/Sales	- -	- -	- -	33.56
EV/EBITDA	- -	- -	- -	158.72
EV/EBIT	- -	- -	- -	164.97
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	31,434
Diluted Enterprise Value	- -	- -	- -	30,249
EV per Share	- -	- -	- -	168.11
TTM Sales	80	116	396	853
TTM EBITDA	-59	-28	-113	180
TTM Operating Income	-60	-29	-116	173
TTM Cash Flow to Firm	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	111.56
EV/EBIT	- -	- -	- -	164.97
Enterprise Value	- -	- -	- -	28,609
Low Price	- -	- -	- -	143.34
EV/Sales	- -	- -	- -	33.56
EV/EBITDA	- -	- -	- -	158.72
Price/Earnings	- -	- -	- -	132.94
Price/Earnings Average	- -	- -	- -	119.15
Price/Earnings High	- -	- -	- -	135.08
Price/Earnings Low	- -	- -	- -	108.85
Price/Book Value	- -	- -	- -	21.85
Price/Book Value Average	- -	- -	- -	19.58
Price/Book Value High	- -	- -	- -	22.2
Price/Book Value Low	- -	- -	- -	17.89
Price/Tangible Book Value	- -	- -	- -	21.85
Price/Tangible Book Value Average	- -	- -	- -	19.58
Price/Tangible Book Value High	- -	- -	- -	22.2
Price/Tangible Book Value Low	- -	- -	- -	17.89
Price/Sales	- -	- -	- -	34.17
Price/Sales Average	- -	- -	- -	30.63
Price/Sales High	- -	- -	- -	34.72
Price/Sales Low	- -	- -	- -	27.98
Price/Cash Flow	- -	- -	- -	91.24
Price/Cash Flow Average	- -	- -	- -	81.77
Price/Cash Flow High	- -	- -	- -	92.71
Price/Cash Flow Low	- -	- -	- -	74.7
Price/Free Cash Flow Average	- -	- -	- -	99.99
Price/Free Cash Flow High	- -	- -	- -	113.36
Price/Free Cash Flow Low	- -	- -	- -	91.34
EV/Sales Average	- -	- -	- -	29.93
EV/Sales High	- -	- -	- -	34.12
EV/Sales Low	- -	- -	- -	27.23
EV/EBITDA Average	- -	- -	- -	141.57
EV/EBITDA High	- -	- -	- -	161.38
EV/EBITDA Low	- -	- -	- -	128.77
EV/EBIT Average	- -	- -	- -	147.14
EV/EBIT High	- -	- -	- -	167.73
EV/EBIT Low	- -	- -	- -	133.84
Last Price	- -	- -	- -	175.07
High Price	- -	- -	- -	177.89
Enterprise Value Average	- -	- -	- -	25,518
Enterprise Value High	- -	- -	- -	29,089
Enterprise Value Low	- -	- -	- -	23,210

Profitability (USD)

Profitability Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	18.82
Return on Assets (%)	- -	-12.87	-13.34	16.95
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	73.47	68.94	76.38	75.69
EBITDA Margin (%)	-74.35	-23.94	-28.49	21.14
Operating Margin (%)	-75.36	-25.47	-29.29	20.34
Incremental Operating Margin (%)	- -	85.45	- -	63.45
Pretax Margin (%)	-72.09	-19.82	-20.64	25.59
Profit Margin (%)	-73.05	-22.68	-21.05	25.7
Net Income to Common Margin (%)	-73.05	-22.68	-21.05	25.7
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	18.82

Credit (USD)

Credit Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	2	2	1	4
ST Debt	2	2	1	4
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	-0.03	-0.08	-0.01	0.02
Net Debt/EBITDA	1.28	1.63	0.7	-0.93
Total Debt/EBIT	-0.03	-0.07	-0.01	0.02
Net Debt/EBIT	1.26	1.53	0.69	-0.97
EBITDA to Interest Expense	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	-40.28	-49.77	91.49	89.02
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	-1.87	-2.21	0.13	0.3
Total Debt/Capital (%)	-1.91	-2.26	0.13	0.3
Total Debt/Total Assets (%)	0.75	1.1	0.12	0.27
Net Debt to Equity	89.21	46.16	-8.25	-12.29
Net Debt/Capital (%)	47.62	32.07	-8.97	-13.97
EBITDA	-59	-28	-113	180
EBITDA-CapEx	-63	-30	-147	143
Operating Income (Loss)	-60	-29	-116	173

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	4.07	4.26	10.56	8.94
Current Ratio	5.14	5.3	11.71	10.24
Quick Ratio	4.34	4.49	11.01	9.56
CFO/Avg Current Liab	- -	-0.34	2.25	2.91
Common Equity/Total Assets	-40.28	-49.77	91.49	89.02
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	-1.87	-2.21	0.13	0.3
Total Debt/Capital (%)	-1.91	-2.26	0.13	0.3
Total Debt/Total Assets (%)	0.75	1.1	0.12	0.27
CFO/Total Liabilities	-12.09	-4.33	152.35	189.85
CFO/CapEx	-9.27	-4.61	3.99	8.5
Altman's Z-Score	- -	- -	- -	108.19

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	12.15	16.81	13.97
Days Sales Outstanding	- -	30.03	21.71	26.12
Inventory Turnover	- -	1.36	2.78	4.06
Days Inventory Outstanding	- -	268.77	131.25	89.98
Accounts Payable Turnover	- -	3.75	6.78	6.44
Accounts Payable Turnover Days	- -	97.32	53.85	56.69
Cash Conversion Cycle	- -	201.48	99.12	59.41
Inventory to Cash Days	- -	-238.74	-109.54	-63.86
Inventories	29	24	43	59
Raw Materials	3	2	- -	- -
Work In Process	19	12	27	36
Finished Goods	7	10	16	23
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	29,794
- Cash & Cash Equivalents	76	45	80	168
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	2	2	1	4
Enterprise Value	- -	- -	- -	28,609
Total Capital	-84	-96	966	1,368
Total Debt/Capital (%)	-1.91	-2.26	0.13	0.3
Total Debt / EV	- -	- -	- -	- -
EV/Sales	- -	- -	- -	33.56
EV/EBITDA	- -	- -	- -	158.72
EV/EBIT	- -	- -	- -	164.97
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	31,434
Diluted Enterprise Value	- -	- -	- -	30,249
EV per Share	- -	- -	- -	168.11
TTM Sales	80	116	396	853
TTM EBITDA	-59	-28	-113	180
TTM Operating Income	-60	-29	-116	173
TTM Cash Flow to Firm	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	111.56
EV/EBIT	- -	- -	- -	164.97
Enterprise Value	- -	- -	- -	28,609
Low Price	- -	- -	- -	143.34
EV/Sales	- -	- -	- -	33.56
EV/EBITDA	- -	- -	- -	158.72
Price/Earnings	- -	- -	- -	132.94
Price/Earnings Average	- -	- -	- -	119.15
Price/Earnings High	- -	- -	- -	135.08
Price/Earnings Low	- -	- -	- -	108.85
Price/Book Value	- -	- -	- -	21.85
Price/Book Value Average	- -	- -	- -	19.58
Price/Book Value High	- -	- -	- -	22.2
Price/Book Value Low	- -	- -	- -	17.89
Price/Tangible Book Value	- -	- -	- -	21.85
Price/Tangible Book Value Average	- -	- -	- -	19.58
Price/Tangible Book Value High	- -	- -	- -	22.2
Price/Tangible Book Value Low	- -	- -	- -	17.89
Price/Sales	- -	- -	- -	34.17
Price/Sales Average	- -	- -	- -	30.63
Price/Sales High	- -	- -	- -	34.72
Price/Sales Low	- -	- -	- -	27.98
Price/Cash Flow	- -	- -	- -	91.24
Price/Cash Flow Average	- -	- -	- -	81.77
Price/Cash Flow High	- -	- -	- -	92.71
Price/Cash Flow Low	- -	- -	- -	74.7
Price/Free Cash Flow Average	- -	- -	- -	99.99
Price/Free Cash Flow High	- -	- -	- -	113.36
Price/Free Cash Flow Low	- -	- -	- -	91.34
EV/Sales Average	- -	- -	- -	29.93
EV/Sales High	- -	- -	- -	34.12
EV/Sales Low	- -	- -	- -	27.23
EV/EBITDA Average	- -	- -	- -	141.57
EV/EBITDA High	- -	- -	- -	161.38
EV/EBITDA Low	- -	- -	- -	128.77
EV/EBIT Average	- -	- -	- -	147.14
EV/EBIT High	- -	- -	- -	167.73
EV/EBIT Low	- -	- -	- -	133.84
Last Price	- -	- -	- -	175.07
High Price	- -	- -	- -	177.89
Enterprise Value Average	- -	- -	- -	25,518
Enterprise Value High	- -	- -	- -	29,089
Enterprise Value Low	- -	- -	- -	23,210

Shares Outstanding	153	153	162	170
Diluted Weighted Avg Shares	130	153	131	180
Basic Weighted Avg Shares	130	153	131	166
Revenue per Share	0.61	0.76	3.02	5.12
EBITDA per Share	-0.46	-0.18	-0.86	1.08
Operating Income per Share	-0.46	-0.19	-0.88	1.04
Basic EPS, GAAP	-0.45	-0.17	-0.64	1.32
Basic EPS from Cont Ops	-0.45	-0.17	-0.64	1.32
Diluted EPS, GAAP	-0.45	-0.17	-0.64	1.22
Diluted EPS from Cont Ops	-0.45	-0.17	-0.64	1.22
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	-0.28	-0.08	1.04	1.92
Free Cash Flow per Basic Share	-0.3	-0.1	0.78	1.69
Cash & Equivalents per Share	1.07	0.98	5.64	6.99
Book Value per Share	-0.56	-0.64	5.95	8.01
Tangible Book Value per Share	-0.56	-0.64	5.95	8.01

Astera Labs, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)