MeridianLink, Inc.

MLNK

MLNKMeridianLink, Inc. US flag

New York Stock Exchange

20.01

USD

- -

1.48BMarket Cap

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	1	-1	0.12	-4.14	-3.04
Return on Capital (%)	- -	7.79	- -	1.83	- -	- -
Return on Invested Capital (%)	- -	5.99	- -	0.78	- -	- -
Gross Margin (%)	69.02	70.73	66.52	63.09	64.27	65.69
EBITDA Margin (%)	38.58	49.4	33.21	30.13	25.36	21.16
Operating Margin (%)	13.3	29.24	14.36	11.39	6.31	2.74
Incremental Operating Margin (%)	- -	81.46	-29.04	-27.59	-87.74	-82.63
Pretax Margin (%)	-11.6	5.49	-1.81	1.88	-6.12	-9.13
Profit Margin (%)	-8.25	4.59	-3.73	0.45	-14.01	-9.41
Net Income to Common Margin (%)	-28.85	-12.67	-11.56	0.45	-14.01	-9.41
Effective Tax Rate (%)	- -	16.38	- -	76.14	- -	- -
Dvd Payout Ratio (%)	71.4	136.23	67.69	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	529	520	428	428	424	469
ST Debt	1	3	2	5	4	4
LT Debt	528	517	425	423	420	465
Total Debt/EBITDA	8.99	5.28	4.81	4.93	5.51	7.01
Net Debt/EBITDA	7.17	4.9	3.53	4.28	4.46	5.62
Total Debt/EBIT	26.06	8.92	11.13	13.05	22.15	54.09
Net Debt/EBIT	20.79	8.27	8.17	11.31	17.91	43.32
EBITDA to Interest Expense	1.55	2.84	2.73	3.58	2.02	1.74
EBITDA-CapEx/Interest Expense	1.39	2.63	2.55	3.2	1.99	1.73
EBIT to Interest Expense	0.53	1.68	1.18	1.35	0.5	0.23
Interest Expense	38	35	33	24	38	38
Common Equity/Total Assets	-4.53	-3.15	-3.92	-3.99	-14.69	-29.29
Long-Term Debt/Equity (%)	185.52	176.12	76.47	73.12	82.64	108.76
Long-Term Debt/Capital (%)	107.74	105.59	109.78	109.74	151.12	247.68
Long-Term Debt/Total Assets (%)	60.73	53.63	41.46	39.98	42.16	48.36
Total Debt/Equity (%)	186.01	177.12	76.89	73.93	83.49	109.77
Total Debt/Capital (%)	108.03	106.2	110.39	110.96	152.67	250
Total Debt/Total Assets (%)	60.9	53.94	41.69	40.42	42.59	48.82
Net Debt to Equity	148.44	164.27	56.42	64.09	67.51	87.92
Net Debt/Capital (%)	107.7	106.72	114.62	112.45	173.73	395.84
EBITDA	59	98	89	87	77	67
EBITDA-CapEx	53	91	83	77	76	67
Operating Income (Loss)	20	58	38	33	19	9

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	1.74	0.25	2.59	1.03	1.44	1.63
Current Ratio	2.16	0.47	3.37	2.36	2.23	2.42
Quick Ratio	2.09	0.42	3.16	1.64	2.04	2.24
CFO/Avg Current Liab	- -	0.65	0.91	1.52	1.24	1.38
Common Equity/Total Assets	-4.53	-3.15	-3.92	-3.99	-14.69	-29.29
Long-Term Debt/Equity (%)	185.52	176.12	76.47	73.12	82.64	108.76
Long-Term Debt/Capital (%)	107.74	105.59	109.78	109.74	151.12	247.68
Long-Term Debt/Total Assets (%)	60.73	53.63	41.46	39.98	42.16	48.36
Total Debt/Equity (%)	186.01	177.12	76.89	73.93	83.49	109.77
Total Debt/Capital (%)	108.03	106.2	110.39	110.96	152.67	250
Total Debt/Total Assets (%)	60.9	53.94	41.69	40.42	42.59	48.82
CFO/Total Liabilities	3.73	10.07	19.13	15.54	13.93	14.57
CFO/CapEx	3.61	9.2	15.63	7.97	72.07	211.99
Altman's Z-Score	1.59	2.72	4.61	4.16	4.25	2.09

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	10.58	11.33	10.68	9.89	9.47
Days Sales Outstanding	- -	34.49	32.23	34.16	36.92	38.56
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	35.64	39.03	59.34	38.38	19.37
Accounts Payable Turnover Days	- -	10.24	9.35	6.15	9.51	18.84
Cash Conversion Cycle	- -	24.25	22.88	28.01	27.41	19.72
Inventory to Cash Days	- -	34.49	32.23	34.16	36.92	38.56
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	1,377	1,105	1,990	1,575
- Cash & Cash Equivalents	98	38	114	56	80	93
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	529	520	428	428	424	469
Enterprise Value	432	482	1,691	1,477	2,334	1,951
Total Capital	490	489	387	386	278	188
Total Debt/Capital (%)	108.03	106.2	110.39	110.96	152.67	250
Total Debt / EV	1.23	1.08	0.25	0.29	0.18	0.24
EV/Sales	2.83	2.42	6.32	5.13	7.69	6.17
EV/EBITDA	7.33	4.9	19.03	17.02	30.32	29.16
EV/EBIT	21.25	8.27	44	45.01	121.86	224.93
EV/Cash Flow to Firm	8.83	5	10.77	18.38	15.03	16.62
EV/Free Cash Flow to Firm	7.86	4.64	10.39	16.46	14.94	16.57
Diluted Market Cap	- -	- -	1,377	1,131	1,990	1,575
Diluted Enterprise Value	432	482	1,691	1,504	2,334	1,951
EV per Share	6.3	7.04	26.5	18.36	29.05	25.59
TTM Sales	153	199	268	288	304	316
TTM EBITDA	59	98	89	87	77	67
TTM Operating Income	20	58	38	33	19	9
TTM Cash Flow to Firm	49	96	157	80	155	117
TTM Free Cash Flow to Firm	55	104	163	90	156	118

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	14.41	13.48	28.88	20.15
EV/EBIT	21.25	8.27	44	45.01	121.86	224.93
Enterprise Value	432	482	1,691	1,477	2,334	1,951
Low Price	- -	- -	3.24	12.49	13.41	16.49
EV/Sales	2.83	2.42	6.32	5.13	7.69	6.17
EV/EBITDA	7.33	4.9	19.03	17.02	30.32	29.16
Price/Earnings	- -	- -	- -	853.66	- -	- -
Price/Earnings Average	- -	- -	-48.11	1,067.87	-34.13	-53.57
Price/Earnings High	- -	- -	-59.81	1,346.71	-48.88	-64.89
Price/Earnings Low	- -	- -	-6.68	776.56	-25.32	-42.24
Price/Book Value	- -	- -	-34.2	-26.11	-13.6	-5.59
Price/Book Value Average	- -	- -	-36.97	-32.66	-9.92	-5.66
Price/Book Value High	- -	- -	-45.96	-41.19	-14.21	-6.86
Price/Book Value Low	- -	- -	-5.13	-23.75	-7.36	-4.47
Price/Tangible Book Value	- -	- -	-4.48	-3.38	-5.64	-4.1
Price/Tangible Book Value Average	- -	- -	-4.85	-4.23	-4.11	-4.15
Price/Tangible Book Value High	- -	- -	-6.03	-5.33	-5.89	-5.03
Price/Tangible Book Value Low	- -	- -	-0.67	-3.07	-3.05	-3.27
Price/Sales	- -	- -	5.14	3.83	6.56	4.98
Price/Sales Average	- -	- -	5.56	4.8	4.78	5.04
Price/Sales High	- -	- -	6.91	6.05	6.85	6.11
Price/Sales Low	- -	- -	0.77	3.49	3.55	3.98
Price/Cash Flow	- -	- -	15.33	14.81	29.28	20.24
Price/Cash Flow Average	- -	- -	16.57	18.53	21.36	20.5
Price/Cash Flow High	- -	- -	20.6	23.36	30.6	24.83
Price/Cash Flow Low	- -	- -	2.3	13.47	15.85	16.17
Price/Free Cash Flow Average	- -	- -	15.57	16.86	21.07	20.4
Price/Free Cash Flow High	- -	- -	19.36	21.26	30.18	24.71
Price/Free Cash Flow Low	- -	- -	2.16	12.26	15.63	16.09
EV/Sales Average	2.83	2.42	6.73	6.09	5.91	6.23
EV/Sales High	2.83	2.42	8.09	7.34	7.98	7.3
EV/Sales Low	2.83	2.42	1.95	4.78	4.68	5.17
EV/EBITDA Average	7.33	4.9	20.28	20.21	23.33	29.45
EV/EBITDA High	7.33	4.9	24.35	24.37	31.48	34.49
EV/EBITDA Low	7.33	4.9	5.86	15.87	18.46	24.42
EV/EBIT Average	21.25	8.27	46.9	53.45	93.75	227.22
EV/EBIT High	21.25	8.27	56.32	64.45	126.52	266.07
EV/EBIT Low	21.25	8.27	13.55	41.97	74.2	188.36
Last Price	- -	- -	21.58	13.73	24.77	20.65
High Price	- -	- -	29	21.66	25.88	25.33
Enterprise Value Average	432	482	1,803	1,754	1,796	1,971
Enterprise Value High	432	482	2,165	2,115	2,423	2,308
Enterprise Value Low	432	482	521	1,377	1,421	1,634

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	1	-1	0.12	-4.14	-3.04
Return on Capital (%)	- -	7.79	- -	1.83	- -	- -
Return on Invested Capital (%)	- -	5.99	- -	0.78	- -	- -
Gross Margin (%)	69.02	70.73	66.52	63.09	64.27	65.69
EBITDA Margin (%)	38.58	49.4	33.21	30.13	25.36	21.16
Operating Margin (%)	13.3	29.24	14.36	11.39	6.31	2.74
Incremental Operating Margin (%)	- -	81.46	-29.04	-27.59	-87.74	-82.63
Pretax Margin (%)	-11.6	5.49	-1.81	1.88	-6.12	-9.13
Profit Margin (%)	-8.25	4.59	-3.73	0.45	-14.01	-9.41
Net Income to Common Margin (%)	-28.85	-12.67	-11.56	0.45	-14.01	-9.41
Effective Tax Rate (%)	- -	16.38	- -	76.14	- -	- -
Dvd Payout Ratio (%)	71.4	136.23	67.69	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	529	520	428	428	424	469
ST Debt	1	3	2	5	4	4
LT Debt	528	517	425	423	420	465
Total Debt/EBITDA	8.99	5.28	4.81	4.93	5.51	7.01
Net Debt/EBITDA	7.17	4.9	3.53	4.28	4.46	5.62
Total Debt/EBIT	26.06	8.92	11.13	13.05	22.15	54.09
Net Debt/EBIT	20.79	8.27	8.17	11.31	17.91	43.32
EBITDA to Interest Expense	1.55	2.84	2.73	3.58	2.02	1.74
EBITDA-CapEx/Interest Expense	1.39	2.63	2.55	3.2	1.99	1.73
EBIT to Interest Expense	0.53	1.68	1.18	1.35	0.5	0.23
Interest Expense	38	35	33	24	38	38
Common Equity/Total Assets	-4.53	-3.15	-3.92	-3.99	-14.69	-29.29
Long-Term Debt/Equity (%)	185.52	176.12	76.47	73.12	82.64	108.76
Long-Term Debt/Capital (%)	107.74	105.59	109.78	109.74	151.12	247.68
Long-Term Debt/Total Assets (%)	60.73	53.63	41.46	39.98	42.16	48.36
Total Debt/Equity (%)	186.01	177.12	76.89	73.93	83.49	109.77
Total Debt/Capital (%)	108.03	106.2	110.39	110.96	152.67	250
Total Debt/Total Assets (%)	60.9	53.94	41.69	40.42	42.59	48.82
Net Debt to Equity	148.44	164.27	56.42	64.09	67.51	87.92
Net Debt/Capital (%)	107.7	106.72	114.62	112.45	173.73	395.84
EBITDA	59	98	89	87	77	67
EBITDA-CapEx	53	91	83	77	76	67
Operating Income (Loss)	20	58	38	33	19	9

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	1.74	0.25	2.59	1.03	1.44	1.63
Current Ratio	2.16	0.47	3.37	2.36	2.23	2.42
Quick Ratio	2.09	0.42	3.16	1.64	2.04	2.24
CFO/Avg Current Liab	- -	0.65	0.91	1.52	1.24	1.38
Common Equity/Total Assets	-4.53	-3.15	-3.92	-3.99	-14.69	-29.29
Long-Term Debt/Equity (%)	185.52	176.12	76.47	73.12	82.64	108.76
Long-Term Debt/Capital (%)	107.74	105.59	109.78	109.74	151.12	247.68
Long-Term Debt/Total Assets (%)	60.73	53.63	41.46	39.98	42.16	48.36
Total Debt/Equity (%)	186.01	177.12	76.89	73.93	83.49	109.77
Total Debt/Capital (%)	108.03	106.2	110.39	110.96	152.67	250
Total Debt/Total Assets (%)	60.9	53.94	41.69	40.42	42.59	48.82
CFO/Total Liabilities	3.73	10.07	19.13	15.54	13.93	14.57
CFO/CapEx	3.61	9.2	15.63	7.97	72.07	211.99
Altman's Z-Score	1.59	2.72	4.61	4.16	4.25	2.09

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	10.58	11.33	10.68	9.89	9.47
Days Sales Outstanding	- -	34.49	32.23	34.16	36.92	38.56
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	35.64	39.03	59.34	38.38	19.37
Accounts Payable Turnover Days	- -	10.24	9.35	6.15	9.51	18.84
Cash Conversion Cycle	- -	24.25	22.88	28.01	27.41	19.72
Inventory to Cash Days	- -	34.49	32.23	34.16	36.92	38.56
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	1,377	1,105	1,990	1,575
- Cash & Cash Equivalents	98	38	114	56	80	93
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	529	520	428	428	424	469
Enterprise Value	432	482	1,691	1,477	2,334	1,951
Total Capital	490	489	387	386	278	188
Total Debt/Capital (%)	108.03	106.2	110.39	110.96	152.67	250
Total Debt / EV	1.23	1.08	0.25	0.29	0.18	0.24
EV/Sales	2.83	2.42	6.32	5.13	7.69	6.17
EV/EBITDA	7.33	4.9	19.03	17.02	30.32	29.16
EV/EBIT	21.25	8.27	44	45.01	121.86	224.93
EV/Cash Flow to Firm	8.83	5	10.77	18.38	15.03	16.62
EV/Free Cash Flow to Firm	7.86	4.64	10.39	16.46	14.94	16.57
Diluted Market Cap	- -	- -	1,377	1,131	1,990	1,575
Diluted Enterprise Value	432	482	1,691	1,504	2,334	1,951
EV per Share	6.3	7.04	26.5	18.36	29.05	25.59
TTM Sales	153	199	268	288	304	316
TTM EBITDA	59	98	89	87	77	67
TTM Operating Income	20	58	38	33	19	9
TTM Cash Flow to Firm	49	96	157	80	155	117
TTM Free Cash Flow to Firm	55	104	163	90	156	118

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	14.41	13.48	28.88	20.15
EV/EBIT	21.25	8.27	44	45.01	121.86	224.93
Enterprise Value	432	482	1,691	1,477	2,334	1,951
Low Price	- -	- -	3.24	12.49	13.41	16.49
EV/Sales	2.83	2.42	6.32	5.13	7.69	6.17
EV/EBITDA	7.33	4.9	19.03	17.02	30.32	29.16
Price/Earnings	- -	- -	- -	853.66	- -	- -
Price/Earnings Average	- -	- -	-48.11	1,067.87	-34.13	-53.57
Price/Earnings High	- -	- -	-59.81	1,346.71	-48.88	-64.89
Price/Earnings Low	- -	- -	-6.68	776.56	-25.32	-42.24
Price/Book Value	- -	- -	-34.2	-26.11	-13.6	-5.59
Price/Book Value Average	- -	- -	-36.97	-32.66	-9.92	-5.66
Price/Book Value High	- -	- -	-45.96	-41.19	-14.21	-6.86
Price/Book Value Low	- -	- -	-5.13	-23.75	-7.36	-4.47
Price/Tangible Book Value	- -	- -	-4.48	-3.38	-5.64	-4.1
Price/Tangible Book Value Average	- -	- -	-4.85	-4.23	-4.11	-4.15
Price/Tangible Book Value High	- -	- -	-6.03	-5.33	-5.89	-5.03
Price/Tangible Book Value Low	- -	- -	-0.67	-3.07	-3.05	-3.27
Price/Sales	- -	- -	5.14	3.83	6.56	4.98
Price/Sales Average	- -	- -	5.56	4.8	4.78	5.04
Price/Sales High	- -	- -	6.91	6.05	6.85	6.11
Price/Sales Low	- -	- -	0.77	3.49	3.55	3.98
Price/Cash Flow	- -	- -	15.33	14.81	29.28	20.24
Price/Cash Flow Average	- -	- -	16.57	18.53	21.36	20.5
Price/Cash Flow High	- -	- -	20.6	23.36	30.6	24.83
Price/Cash Flow Low	- -	- -	2.3	13.47	15.85	16.17
Price/Free Cash Flow Average	- -	- -	15.57	16.86	21.07	20.4
Price/Free Cash Flow High	- -	- -	19.36	21.26	30.18	24.71
Price/Free Cash Flow Low	- -	- -	2.16	12.26	15.63	16.09
EV/Sales Average	2.83	2.42	6.73	6.09	5.91	6.23
EV/Sales High	2.83	2.42	8.09	7.34	7.98	7.3
EV/Sales Low	2.83	2.42	1.95	4.78	4.68	5.17
EV/EBITDA Average	7.33	4.9	20.28	20.21	23.33	29.45
EV/EBITDA High	7.33	4.9	24.35	24.37	31.48	34.49
EV/EBITDA Low	7.33	4.9	5.86	15.87	18.46	24.42
EV/EBIT Average	21.25	8.27	46.9	53.45	93.75	227.22
EV/EBIT High	21.25	8.27	56.32	64.45	126.52	266.07
EV/EBIT Low	21.25	8.27	13.55	41.97	74.2	188.36
Last Price	- -	- -	21.58	13.73	24.77	20.65
High Price	- -	- -	29	21.66	25.88	25.33
Enterprise Value Average	432	482	1,803	1,754	1,796	1,971
Enterprise Value High	432	482	2,165	2,115	2,423	2,308
Enterprise Value Low	432	482	521	1,377	1,421	1,634

Shares Outstanding	81	80	80	81	78	76
Diluted Weighted Avg Shares	72	72	64	82	80	76
Basic Weighted Avg Shares	68	68	64	80	80	76
Revenue per Share	2.23	2.91	4.19	3.58	3.78	4.15
EBITDA per Share	0.86	1.44	1.39	1.08	0.96	0.88
Operating Income per Share	0.3	0.85	0.6	0.41	0.24	0.11
Basic EPS, GAAP	-0.64	-0.37	-0.48	0.02	-0.53	-0.39
Basic EPS from Cont Ops	-0.18	0.13	-0.16	0.02	-0.53	-0.39
Diluted EPS, GAAP	-0.61	-0.35	-0.48	0.02	-0.53	-0.39
Diluted EPS from Cont Ops	-0.17	0.13	-0.16	0.02	-0.53	-0.39
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.32	0.99	1.41	0.93	0.85	1.02
Free Cash Flow per Basic Share	0.23	0.88	1.32	0.81	0.83	1.02
Cash & Equivalents per Share	1.43	0.55	1.78	0.69	1	1.22
Book Value per Share	-0.57	-0.44	-0.63	-0.53	-1.82	-3.69
Tangible Book Value per Share	-6.3	-8.43	-4.81	-4.06	-4.39	-5.04

MeridianLink, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)