MainStreet Bancshares, Inc. Financial Ratios — MNSB Stock

Profitability (USD)

	2008 Y	2009 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2008	12/31/2009	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	1.52	7.5	11.59	12.34	11.25	17.27	13.48	22.88	25.63	22.38	23.97	23.44	19.44	-9.47	10.71
Return on Assets (%)	0.06	0.25	0.39	0.56	0.53	0.74	0.56	0.97	1.17	1.08	1.35	1.49	1.34	-0.47	0.7
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	6.26	4.35	8.54	7.63	6.18	5.51	5.5	4.85	4.13	4	3.97	3.42	3.43	7.04	6.74
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	1.73	2.4	13.61	18.99	18.12	27.3	26.22	32.85	39.06	36.61	46.87	44.33	40.99	-21.12	26.05
Profit Margin (%)	1.73	7.45	9.1	13.29	12.83	19.35	16.37	26.76	31.49	29.42	37.17	35.42	33.2	-15.16	21.3
Net Income to Common Margin (%)	1.73	7.45	9.1	13.29	12.83	19.35	16.37	26.76	31.49	28.23	33.56	32.56	30.5	-18.44	18.36
Effective Tax Rate (%)	- -	- -	33.12	30.02	29.18	29.14	37.55	18.53	19.38	19.65	20.69	20.11	19.01	- -	18.22
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.68	12.33	-25.1	22.66
Sustainable Growth Rate (%)	1.52	7.5	11.59	12.34	11.25	17.27	13.48	22.88	25.63	22.38	23.97	21.64	17.04	-11.84	8.29

Credit (USD)

API ChatGPT

	2008 Y	2009 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2008	12/31/2009	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	21	21	1	1	50	54	69	55	55	15	29	172	73	73	70
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	21	21	1	1	50	54	69	55	55	15	29	172	73	73	70
Total Debt/EBITDA	56.63	67.81	1.45	1.48	47.39	49.15	52.54	32.82	29.96	6.94	12.39	66.79	26.46	15.76	14.16
Net Debt/EBITDA	25.68	67.81	-3.04	-5.64	40.49	33.49	23.79	16.11	0.78	-28.61	-13.76	47.81	6.94	10.78	8.8
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	3.56	3.05	3.7	5.26	4.27	4.25	4.1	4.3	4.81	4.46	5.69	6	6.67	5.41	5.9
Long-Term Debt/Equity (%)	96.09	91.96	5.47	3.76	117.53	116.85	99.6	45.18	39.99	8.85	15.52	86.87	32.79	35.12	31.99
Long-Term Debt/Capital (%)	75.61	74.02	11.86	7.61	70.78	68.92	67.41	53.63	47.12	12.85	19.5	54.67	30.83	33.06	30.71
Long-Term Debt/Total Assets (%)	11.05	8.7	0.5	0.43	10.35	9.42	8.48	4.98	4.29	0.9	1.78	8.94	3.57	3.28	3.16
Total Debt/Equity (%)	96.09	91.96	5.47	3.76	117.53	116.85	99.6	45.18	39.99	8.85	15.52	86.87	32.79	35.12	31.99
Total Debt/Capital (%)	75.61	74.02	11.86	7.61	70.78	68.92	67.41	53.63	47.12	12.85	19.5	54.67	30.83	33.06	30.71
Total Debt/Total Assets (%)	11.05	8.7	0.5	0.43	10.35	9.42	8.48	4.98	4.29	0.9	1.78	8.94	3.57	3.28	3.16
Net Debt to Equity	43.59	91.96	-11.44	-14.28	100.41	79.62	45.11	22.18	1.04	-36.44	-17.23	62.19	8.6	24.03	19.89
Net Debt/Capital (%)	58.44	74.02	-39.18	-45.53	67.42	60.17	48.37	36.21	2.27	-154.8	-36.81	46.33	10.47	25.26	21.6
EBITDA	- -	- -	1	1	1	1	1	2	2	2	2	3	3	5	5
EBITDA-CapEx	- -	-1	1	-1	1	1	-1	- -	1	1	-2	-5	-3	-1	1
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2008 Y	2009 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2008	12/31/2009	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	3.56	3.05	3.7	5.26	4.27	4.25	4.1	4.3	4.81	4.46	5.69	6	6.67	5.41	5.9
Long-Term Debt/Equity (%)	96.09	91.96	5.47	3.76	117.53	116.85	99.6	45.18	39.99	8.85	15.52	86.87	32.79	35.12	31.99
Long-Term Debt/Capital (%)	75.61	74.02	11.86	7.61	70.78	68.92	67.41	53.63	47.12	12.85	19.5	54.67	30.83	33.06	30.71
Long-Term Debt/Total Assets (%)	11.05	8.7	0.5	0.43	10.35	9.42	8.48	4.98	4.29	0.9	1.78	8.94	3.57	3.28	3.16
Total Debt/Equity (%)	96.09	91.96	5.47	3.76	117.53	116.85	99.6	45.18	39.99	8.85	15.52	86.87	32.79	35.12	31.99
Total Debt/Capital (%)	75.61	74.02	11.86	7.61	70.78	68.92	67.41	53.63	47.12	12.85	19.5	54.67	30.83	33.06	30.71
Total Debt/Total Assets (%)	11.05	8.7	0.5	0.43	10.35	9.42	8.48	4.98	4.29	0.9	1.78	8.94	3.57	3.28	3.16
CFO/Total Liabilities	0.51	-0.4	1.12	1.35	0.89	1.12	0.91	1.29	1.46	1.15	2	1.94	1.74	0.73	0.74
CFO/CapEx	10.34	-0.61	12.47	1.89	9.79	10.21	2.72	9.16	16.86	13.27	6.77	4.31	5.27	2.55	3.55
Altman's Z-Score	0.05	0.05	0.09	0.09	0.12	0.12	0.11	0.12	0.17	0.13	0.17	0.17	0.18	0.13	0.14

Working Capital (USD)

API ChatGPT

	2008 Y	2009 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2008	12/31/2009	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	14.4	8.73	13.3	13	11.18	9.67	7.76	7.65	8.38	7.11	6.89	8.72	7.29	5.55	5.68
Days Sales Outstanding	25.34	41.8	27.45	28.08	32.65	37.75	47.03	47.72	43.54	51.32	52.95	41.88	50.07	65.71	64.31
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2008 Y	2009 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2008	12/31/2009	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	12	13	22	24	52	60	80	113	190	138	186	207	187	138	156
- Cash & Cash Equivalents	11	- -	4	7	7	17	37	28	53	76	62	49	54	23	26
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	27	27	27	27	27	27
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	21	21	1	1	50	54	69	55	55	15	29	172	73	73	70
Enterprise Value	21	33	-7	-20	61	61	59	84	98	-44	81	295	173	159	226
Total Capital	27	28	12	20	70	79	102	102	116	115	150	315	236	221	228
Total Debt/Capital (%)	75.61	74.02	11.86	7.61	70.78	68.92	67.41	53.63	47.12	12.85	19.5	54.67	30.83	33.06	30.71
Total Debt / EV	0.96	0.61	-0.19	-0.07	0.81	0.89	1.15	0.65	0.56	-0.34	0.36	0.58	0.42	0.46	0.31
EV/Sales	3.69	4.81	- -	- -	3.6	3.05	2.51	2.45	2.22	- -	1.35	3.92	2.16	2.42	3.09
EV/EBITDA	59.02	110.59	- -	- -	58.28	55.37	45.6	50.58	53.81	- -	34.12	114.36	63.04	34.35	45.78
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	25.47	- -	- -	- -	15.67	10.32	8.84	6.7	5.9	- -	2.77	8.79	5.47	10.8	15.27
EV/Free Cash Flow to Firm	23.22	62.19	- -	- -	14.22	9.4	6.46	6.04	5.57	- -	2.41	7.14	4.6	7.75	11.91
Diluted Market Cap	12	13	22	24	52	60	80	113	190	138	186	207	187	138	156
Diluted Enterprise Value	21	33	19	19	95	97	111	140	191	104	181	358	233	215	227
EV per Share	8.43	12.44	- -	- -	13.7	13.65	12.45	12.69	11.93	- -	10.68	39.17	23	20.93	29.55
TTM Sales	6	7	11	13	17	20	24	34	44	53	60	75	80	66	73
TTM EBITDA	- -	- -	1	1	1	1	1	2	2	2	2	3	3	5	5
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	1	-1	3	4	4	6	7	13	17	17	29	34	32	15	15
TTM Free Cash Flow to Firm	1	1	3	6	4	6	9	14	18	18	33	41	38	21	19

Multiples (USD)

API ChatGPT

	2008 Y	2009 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2008	12/31/2009	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	13.12	24.06	7.13	3.85	12.2	9.31	8.66	8.13	10.73	7.51	5.56	5.01	4.96	6.71	8.21
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	21	33	-7	-20	61	61	59	84	98	-44	81	295	173	159	226
Low Price	4.01	2.9	4.9	7.33	8.38	10.5	13.76	16.57	16.62	11.75	16.65	20.77	18.47	14.97	15
EV/Sales	3.69	4.81	- -	- -	3.6	3.05	2.51	2.45	2.22	- -	1.35	3.92	2.16	2.42	3.09
EV/EBITDA	59.02	110.59	- -	- -	58.28	55.37	45.6	50.58	53.81	- -	34.12	114.36	63.04	34.35	45.78
Price/Earnings	120.74	24.96	21.48	13.85	24.08	15.61	20.54	12.32	13.6	9.12	9.29	8.44	7.64	- -	11.58
Price/Earnings Average	162.6	25.85	19.87	12.81	20.01	13.55	19.39	14.54	12.92	8.51	8.35	7.63	7.2	-11.28	10.77
Price/Earnings High	205.46	35.81	23.49	14.16	24.08	15.61	28.14	16.65	15.08	12.8	10.14	9.51	9.22	-15.57	13.07
Price/Earnings Low	101.71	15.05	13.65	11.97	17.16	12.12	16.94	11.97	9.83	6.33	6.29	6.38	5.69	-9.38	8.53
Price/Book Value	1.83	1.8	2.12	1.34	2.56	2.47	2.41	2.4	3.09	1.88	1.98	1.79	1.37	1.14	1.19
Price/Book Value Average	2.46	1.86	1.96	1.24	2.12	2.15	2.27	2.83	2.93	1.75	1.79	1.62	1.3	1.13	1.11
Price/Book Value High	3.11	2.58	2.32	1.37	2.56	2.47	3.3	3.24	3.42	2.63	2.17	2.02	1.66	1.57	1.35
Price/Book Value Low	1.54	1.08	1.35	1.16	1.82	1.92	1.98	2.33	2.23	1.3	1.34	1.35	1.02	0.94	0.88
Price/Tangible Book Value	0.57	0.58	0.86	0.61	1.24	1.3	1.16	0.94	1.38	0.98	1.17	1.28	1.04	0.76	0.81
Price/Tangible Book Value Average	0.76	0.6	0.8	0.56	1.03	1.13	1.09	1.1	1.31	0.91	1.05	1.16	0.98	0.76	0.76
Price/Tangible Book Value High	0.96	0.83	0.94	0.62	1.24	1.3	1.59	1.26	1.54	1.37	1.28	1.44	1.25	1.05	0.92
Price/Tangible Book Value Low	0.48	0.35	0.55	0.53	0.88	1.01	0.96	0.91	1	0.68	0.79	0.97	0.77	0.63	0.6
Price/Sales	2.09	1.86	1.96	1.84	3.09	3.02	3.36	3.3	4.28	2.57	3.12	2.75	2.33	2.09	2.13
Price/Sales Average	2.81	1.93	1.81	1.7	2.57	2.62	3.18	3.89	4.07	2.4	2.8	2.49	2.2	2.08	1.98
Price/Sales High	3.55	2.67	2.14	1.88	3.09	3.02	4.61	4.46	4.75	3.61	3.4	3.1	2.81	2.87	2.4
Price/Sales Low	1.76	1.12	1.24	1.59	2.2	2.35	2.77	3.2	3.1	1.79	2.11	2.08	1.74	1.73	1.57
Price/Cash Flow	14.39	-15.2	7.71	5.88	13.45	10.22	11.85	9.01	11.37	8.08	6.38	6.17	5.9	9.34	10.52
Price/Cash Flow Average	19.37	-15.74	7.13	5.44	11.18	8.88	11.19	10.64	10.79	7.54	5.74	5.58	5.56	9.29	9.78
Price/Cash Flow High	24.48	-21.81	8.43	6.01	13.45	10.22	16.23	12.18	12.61	11.34	6.97	6.95	7.12	12.82	11.87
Price/Cash Flow Low	12.12	-9.17	4.9	5.08	9.58	7.94	9.77	8.76	8.22	5.61	4.32	4.66	4.39	7.73	7.75
Price/Free Cash Flow Average	17.67	24.91	6.6	3.56	10.14	8.08	8.18	9.59	10.19	7.02	5	4.53	4.68	6.67	7.63
Price/Free Cash Flow High	22.32	34.51	7.8	3.93	12.2	9.31	11.86	10.98	11.9	10.55	6.07	5.64	5.98	9.2	9.26
Price/Free Cash Flow Low	11.05	14.5	4.53	3.33	8.7	7.23	7.14	7.89	7.76	5.22	3.77	3.78	3.69	5.55	6.05
EV/Sales Average	4.42	4.87	1.55	1.27	5.07	4.47	4.48	4.67	4.1	1.77	2.72	4.48	2.78	3.25	2.94
EV/Sales High	5.16	5.62	1.88	1.45	5.59	4.86	5.92	5.24	4.78	2.98	3.31	5.1	3.39	4.04	3.36
EV/Sales Low	3.36	4.07	0.98	1.16	4.7	4.19	4.08	3.99	3.13	1.15	2.02	4.08	2.31	2.9	2.53
EV/EBITDA Average	70.58	112.1	18.13	16.67	82.05	81.09	81.52	96.36	99.29	44.25	68.48	130.96	80.99	46.21	43.66
EV/EBITDA High	82.42	129.17	21.98	19.02	90.5	88.33	107.55	107.99	115.82	74.53	83.59	148.83	98.93	57.44	49.92
EV/EBITDA Low	53.77	93.6	11.5	15.21	76.13	76.08	74.21	82.16	75.76	28.89	50.99	119.02	67.49	41.24	37.56
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	4.76	4.81	7.71	8.48	11.76	13.52	16.69	17.06	23	16.91	24.59	27.49	24.81	18.1	20.36
High Price	8.1	6.9	8.43	8.67	11.76	13.52	22.86	23.05	25.5	23.74	26.85	30.98	29.94	24.84	22.98
Enterprise Value Average	26	34	17	17	86	89	106	161	182	95	162	338	222	214	216
Enterprise Value High	30	39	21	19	95	97	140	180	212	159	198	384	272	266	247
Enterprise Value Low	20	28	11	15	80	84	97	137	139	62	121	307	185	191	186

Shares Outstanding	3	3	- -	4	4	4	6	8	8	7	8	7	8	8	7
Diluted Weighted Avg Shares	3	3	3	3	4	4	5	7	8	8	8	8	8	8	8
Basic Weighted Avg Shares	3	3	3	3	4	4	5	7	8	8	8	8	8	8	8
Revenue per Share	2.28	2.59	3.94	4.61	3.81	4.48	4.96	5.17	5.37	6.57	7.89	10	10.65	8.65	9.58
EBITDA per Share	0.14	0.11	0.34	0.35	0.24	0.25	0.27	0.25	0.22	0.26	0.31	0.34	0.36	0.61	0.65
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.04	0.19	0.36	0.61	0.49	0.87	0.81	1.38	1.69	1.85	2.65	3.26	3.25	-1.6	1.76
Basic EPS from Cont Ops	0.04	0.19	0.36	0.61	0.49	0.87	0.81	1.38	1.69	1.93	2.93	3.54	3.53	-1.31	2.04
Diluted EPS, GAAP	0.04	0.19	0.36	0.61	0.49	0.87	0.81	1.38	1.69	1.85	2.65	3.26	3.25	-1.6	1.76
Diluted EPS from Cont Ops	0.04	0.19	0.36	0.61	0.49	0.87	0.81	1.38	1.69	1.93	2.93	3.54	3.53	-1.31	2.04
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.08	0.29	0.54	0.69	0.68	0.68
Cash Flow per Share	0.33	-0.32	1	1.44	0.87	1.32	1.41	1.89	2.02	2.09	3.85	4.46	4.2	1.94	1.94
Free Cash Flow per Basic Share	0.3	-0.83	0.92	0.68	0.79	1.19	0.89	1.69	1.9	1.93	3.28	3.42	3.41	1.18	1.39
Cash & Equivalents per Share	4.42	- -	10.75	16	9.2	11.99	18.58	12.61	17.71	27.47	21.4	14.82	15.09	10.36	3.51
Book Value per Share	2.61	2.68	3.64	6.34	4.6	5.47	6.93	7.12	7.45	9.02	12.39	15.35	18.04	15.86	17.06
Tangible Book Value per Share	8.41	8.29	8.96	13.89	9.48	10.37	14.4	18.23	16.61	17.27	21.04	21.5	23.87	23.76	25

MainStreet Bancshares, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)