Momentus Inc.

MNTS

MNTSMomentus Inc. US flag

NASDAQ Global Select

13.12

USD

-0.96

- -

75.18MMarket Cap

Profitability (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	108.63	-68.6	-121.9	-228.4	-121.68
Return on Capital (%)	- -	-139.15	- -	- -	- -	- -
Return on Invested Capital (%)	- -	-106.66	- -	- -	- -	- -
Gross Margin (%)	-0.82	140.91	91.3	72.32	96.88	99.82
EBITDA Margin (%)	-9,335.89	-29,510.3	-29,773.24	-2,142.7	-1,308.8	-2,318.38
Operating Margin (%)	-9,497.53	-30,230.61	-30,526.76	-2,206.93	-1,404.12	-2,455.41
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-84,116.71	36,562.42	-31,921.07	-2,231.14	-1,653.07	-2,744.86
Profit Margin (%)	-84,116.99	36,561.82	-31,921.07	-2,231.14	-1,653.07	-2,755.41
Net Income to Common Margin (%)	-84,116.99	36,561.82	-31,921.07	-2,231.14	-1,653.07	-2,755.41
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	315	29	21	8	6	11
ST Debt	- -	22	13	4	6	4
LT Debt	315	7	9	5	- -	7
Total Debt/EBITDA	-9.24	-0.3	-0.24	-0.13	-0.22	-0.44
Net Debt/EBITDA	-8.55	1.43	0.53	- -	-0.12	0.36
Total Debt/EBIT	-9.08	-0.29	-0.23	-0.12	-0.2	-0.41
Net Debt/EBIT	-8.41	1.39	0.52	- -	-0.11	0.34
EBITDA to Interest Expense	-72.5	-6.84	-16.92	-28.32	-70.05	-38.01
EBITDA-CapEx/Interest Expense	-75.91	-7.06	-17.06	-28.38	-70.15	-38.03
EBIT to Interest Expense	-73.76	-7.01	-17.35	-29.17	-75.15	-40.26
Interest Expense	- -	14	5	2	- -	1
Common Equity/Total Assets	-906.76	-112.3	-329.06	-1,806.61	-4,099.61	-1,087.77
Long-Term Debt/Equity (%)	- -	5.52	22.11	152.59	- -	40.76
Long-Term Debt/Capital (%)	-2,158.48	-4.06	-3.02	-1.33	-0.08	-1.64
Long-Term Debt/Total Assets (%)	865.95	3.92	9.23	23.55	3.35	17.33
Total Debt/Equity (%)	-108.74	22.28	55.21	263.7	-76.5	65.94
Total Debt/Capital (%)	-2,160.22	-16.39	-7.54	-2.3	-1.49	-2.65
Total Debt/Total Assets (%)	866.65	15.81	23.06	40.7	60.04	28.03
Net Debt to Equity	-100.68	-105.49	-121.9	4.86	-43.34	-54.42
Net Debt/Capital (%)	-775.59	41	13.68	-0.04	-0.84	2.12
EBITDA	-34	-97	-89	-66	-28	-26
EBITDA-CapEx	-36	-100	-90	-66	-28	-26
Operating Income (Loss)	-35	-100	-91	-68	-30	-27

Liquidity (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	3.15	4.12	1.41	0.19	0.1	0.8
Current Ratio	3.78	4.37	1.76	0.97	0.3	1.39
Quick Ratio	3.15	4.12	1.51	0.2	0.19	0.8
CFO/Avg Current Liab	- -	-3.76	-2.14	-2.28	-1.27	-1.5
Common Equity/Total Assets	-906.76	-112.3	-329.06	-1,806.61	-4,099.61	-1,087.77
Long-Term Debt/Equity (%)	- -	5.52	22.11	152.59	- -	40.76
Long-Term Debt/Capital (%)	-2,158.48	-4.06	-3.02	-1.33	-0.08	-1.64
Long-Term Debt/Total Assets (%)	865.95	3.92	9.23	23.55	3.35	17.33
Total Debt/Equity (%)	-108.74	22.28	55.21	263.7	-76.5	65.94
Total Debt/Capital (%)	-2,160.22	-16.39	-7.54	-2.3	-1.49	-2.65
Total Debt/Total Assets (%)	866.65	15.81	23.06	40.7	60.04	28.03
CFO/Total Liabilities	-9.99	-160.77	-163.31	-354.06	-93.52	-100.41
CFO/CapEx	-20.32	-28.06	-114.59	-468.38	-405.15	-1,939.58
Altman's Z-Score	-12.65	0.53	-6.75	-36.49	-69.67	-17.25

Working Capital (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	- -	- -	- -	4.81	2.53
Days Sales Outstanding	- -	- -	- -	- -	75.88	144.52
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	-0.07	0.01	0.34	0.02	- -
Accounts Payable Turnover Days	- -	-5,101.89	29,129.81	1,076.64	23,230.04	883,026.25
Cash Conversion Cycle	- -	5,101.89	-29,129.81	-1,076.64	-23,154.15	-882,881.73
Inventory to Cash Days	- -	- -	- -	- -	75.88	144.52
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	1,433	273	64	5	12	3
- Cash & Cash Equivalents	23	160	61	2	2	13
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	315	29	21	8	6	11
Enterprise Value	1,725	142	24	11	16	2
Total Capital	-15	-179	-283	-365	-402	-427
Total Debt/Capital (%)	-2,160.22	-16.39	-7.54	-2.3	-1.49	-2.65
Total Debt / EV	0.18	0.21	0.89	0.73	0.37	7.39
EV/Sales	4,725.94	429.94	79.76	3.7	7.74	1.38
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	1,433	297	64	5	12	3
Diluted Enterprise Value	1,725	166	24	11	16	2
EV per Share	270,201.91	27,200.92	3,654.54	959.94	193.77	2.46
TTM Sales	- -	- -	- -	3	2	1
TTM EBITDA	-34	-97	-89	-66	-28	-26
TTM Operating Income	-35	-100	-91	-68	-30	-27
TTM Cash Flow to Firm	-32	-72	-83	-59	-16	-23
TTM Free Cash Flow to Firm	-30	-69	-82	-59	-16	-23

Multiples (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	-46.33	-3.55	-0.73	-0.08	-0.72	-0.13
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	1,725	142	24	11	16	2
Low Price	115,000	51,125	8,750	257.5	80.45	4.73
EV/Sales	4,725.94	429.94	79.76	3.7	7.74	1.38
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	2.26	- -	- -	- -	- -
Price/Earnings Average	-2.74	6.72	-1.92	-0.8	-0.37	-0.75
Price/Earnings High	-5.16	15.77	-4.05	-3.44	-1.23	-6.3
Price/Earnings Low	-2.39	2.21	-0.6	-0.04	-0.19	-0.1
Price/Book Value	-4.35	-1.31	-0.21	-0.01	-0.03	-0.01
Price/Book Value Average	-2.56	-3.88	-0.6	-0.15	-0.03	-0.05
Price/Book Value High	-4.81	-9.12	-1.27	-0.63	-0.11	-0.44
Price/Book Value Low	-2.23	-1.28	-0.19	-0.01	-0.02	-0.01
Price/Tangible Book Value	-4.95	2.07	1.66	1.81	-1.48	0.18
Price/Tangible Book Value Average	-2.91	6.16	4.79	19.32	-1.62	1.36
Price/Tangible Book Value High	-5.47	14.46	10.1	83.23	-5.34	11.37
Price/Tangible Book Value Low	-2.53	2.03	1.49	1.08	-0.84	0.17
Price/Sales	3,926.6	825.87	212.8	1.67	5.65	2.73
Price/Sales Average	2,306.59	2,455.35	612.57	17.8	6.18	20.77
Price/Sales High	4,339.81	5,765.26	1,293.2	76.68	20.36	173.47
Price/Sales Low	2,011.4	808.08	190.98	0.99	3.21	2.65
Price/Cash Flow	-44.05	-3.14	-0.72	-0.08	-0.72	-0.13
Price/Cash Flow Average	-25.88	-9.34	-2.08	-0.89	-0.79	-0.99
Price/Cash Flow High	-48.69	-21.94	-4.4	-3.83	-2.59	-8.27
Price/Cash Flow Low	-22.57	-3.08	-0.65	-0.05	-0.41	-0.13
Price/Free Cash Flow Average	-27.22	-10.54	-2.1	-0.89	-0.79	-0.99
Price/Free Cash Flow High	-51.21	-24.75	-4.44	-3.84	-2.6	-8.28
Price/Free Cash Flow Low	-23.73	-3.47	-0.66	-0.05	-0.41	-0.13
EV/Sales Average	3,105.94	2,059.43	479.53	19.84	8.26	19.42
EV/Sales High	5,139.15	5,369.33	1,160.16	78.72	22.45	172.11
EV/Sales Low	2,810.74	412.16	57.94	3.03	5.3	1.3
EV/EBITDA Average	-33.27	-6.98	-1.61	-0.93	-0.63	-0.84
EV/EBITDA High	-55.05	-18.19	-3.9	-3.67	-1.72	-7.42
EV/EBITDA Low	-30.11	-1.4	-0.19	-0.14	-0.4	-0.06
EV/EBIT Average	-32.7	-6.81	-1.57	-0.9	-0.59	-0.79
EV/EBIT High	-54.11	-17.76	-3.8	-3.57	-1.6	-7.01
EV/EBIT Low	-29.59	-1.36	-0.19	-0.14	-0.38	-0.05
Last Price	224,500	52,250	9,750	432.5	141.61	4.87
High Price	248,125	364,750	59,250	19,875	510	309.1
Enterprise Value Average	1,134	680	143	61	17	22
Enterprise Value High	1,876	1,772	347	243	47	191
Enterprise Value Low	1,026	136	17	9	11	1

Profitability (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	108.63	-68.6	-121.9	-228.4	-121.68
Return on Capital (%)	- -	-139.15	- -	- -	- -	- -
Return on Invested Capital (%)	- -	-106.66	- -	- -	- -	- -
Gross Margin (%)	-0.82	140.91	91.3	72.32	96.88	99.82
EBITDA Margin (%)	-9,335.89	-29,510.3	-29,773.24	-2,142.7	-1,308.8	-2,318.38
Operating Margin (%)	-9,497.53	-30,230.61	-30,526.76	-2,206.93	-1,404.12	-2,455.41
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-84,116.71	36,562.42	-31,921.07	-2,231.14	-1,653.07	-2,744.86
Profit Margin (%)	-84,116.99	36,561.82	-31,921.07	-2,231.14	-1,653.07	-2,755.41
Net Income to Common Margin (%)	-84,116.99	36,561.82	-31,921.07	-2,231.14	-1,653.07	-2,755.41
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	315	29	21	8	6	11
ST Debt	- -	22	13	4	6	4
LT Debt	315	7	9	5	- -	7
Total Debt/EBITDA	-9.24	-0.3	-0.24	-0.13	-0.22	-0.44
Net Debt/EBITDA	-8.55	1.43	0.53	- -	-0.12	0.36
Total Debt/EBIT	-9.08	-0.29	-0.23	-0.12	-0.2	-0.41
Net Debt/EBIT	-8.41	1.39	0.52	- -	-0.11	0.34
EBITDA to Interest Expense	-72.5	-6.84	-16.92	-28.32	-70.05	-38.01
EBITDA-CapEx/Interest Expense	-75.91	-7.06	-17.06	-28.38	-70.15	-38.03
EBIT to Interest Expense	-73.76	-7.01	-17.35	-29.17	-75.15	-40.26
Interest Expense	- -	14	5	2	- -	1
Common Equity/Total Assets	-906.76	-112.3	-329.06	-1,806.61	-4,099.61	-1,087.77
Long-Term Debt/Equity (%)	- -	5.52	22.11	152.59	- -	40.76
Long-Term Debt/Capital (%)	-2,158.48	-4.06	-3.02	-1.33	-0.08	-1.64
Long-Term Debt/Total Assets (%)	865.95	3.92	9.23	23.55	3.35	17.33
Total Debt/Equity (%)	-108.74	22.28	55.21	263.7	-76.5	65.94
Total Debt/Capital (%)	-2,160.22	-16.39	-7.54	-2.3	-1.49	-2.65
Total Debt/Total Assets (%)	866.65	15.81	23.06	40.7	60.04	28.03
Net Debt to Equity	-100.68	-105.49	-121.9	4.86	-43.34	-54.42
Net Debt/Capital (%)	-775.59	41	13.68	-0.04	-0.84	2.12
EBITDA	-34	-97	-89	-66	-28	-26
EBITDA-CapEx	-36	-100	-90	-66	-28	-26
Operating Income (Loss)	-35	-100	-91	-68	-30	-27

Liquidity (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	3.15	4.12	1.41	0.19	0.1	0.8
Current Ratio	3.78	4.37	1.76	0.97	0.3	1.39
Quick Ratio	3.15	4.12	1.51	0.2	0.19	0.8
CFO/Avg Current Liab	- -	-3.76	-2.14	-2.28	-1.27	-1.5
Common Equity/Total Assets	-906.76	-112.3	-329.06	-1,806.61	-4,099.61	-1,087.77
Long-Term Debt/Equity (%)	- -	5.52	22.11	152.59	- -	40.76
Long-Term Debt/Capital (%)	-2,158.48	-4.06	-3.02	-1.33	-0.08	-1.64
Long-Term Debt/Total Assets (%)	865.95	3.92	9.23	23.55	3.35	17.33
Total Debt/Equity (%)	-108.74	22.28	55.21	263.7	-76.5	65.94
Total Debt/Capital (%)	-2,160.22	-16.39	-7.54	-2.3	-1.49	-2.65
Total Debt/Total Assets (%)	866.65	15.81	23.06	40.7	60.04	28.03
CFO/Total Liabilities	-9.99	-160.77	-163.31	-354.06	-93.52	-100.41
CFO/CapEx	-20.32	-28.06	-114.59	-468.38	-405.15	-1,939.58
Altman's Z-Score	-12.65	0.53	-6.75	-36.49	-69.67	-17.25

Working Capital (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	- -	- -	- -	4.81	2.53
Days Sales Outstanding	- -	- -	- -	- -	75.88	144.52
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	-0.07	0.01	0.34	0.02	- -
Accounts Payable Turnover Days	- -	-5,101.89	29,129.81	1,076.64	23,230.04	883,026.25
Cash Conversion Cycle	- -	5,101.89	-29,129.81	-1,076.64	-23,154.15	-882,881.73
Inventory to Cash Days	- -	- -	- -	- -	75.88	144.52
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	1,433	273	64	5	12	3
- Cash & Cash Equivalents	23	160	61	2	2	13
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	315	29	21	8	6	11
Enterprise Value	1,725	142	24	11	16	2
Total Capital	-15	-179	-283	-365	-402	-427
Total Debt/Capital (%)	-2,160.22	-16.39	-7.54	-2.3	-1.49	-2.65
Total Debt / EV	0.18	0.21	0.89	0.73	0.37	7.39
EV/Sales	4,725.94	429.94	79.76	3.7	7.74	1.38
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	1,433	297	64	5	12	3
Diluted Enterprise Value	1,725	166	24	11	16	2
EV per Share	270,201.91	27,200.92	3,654.54	959.94	193.77	2.46
TTM Sales	- -	- -	- -	3	2	1
TTM EBITDA	-34	-97	-89	-66	-28	-26
TTM Operating Income	-35	-100	-91	-68	-30	-27
TTM Cash Flow to Firm	-32	-72	-83	-59	-16	-23
TTM Free Cash Flow to Firm	-30	-69	-82	-59	-16	-23

Multiples (USD)

API Chat

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	-46.33	-3.55	-0.73	-0.08	-0.72	-0.13
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	1,725	142	24	11	16	2
Low Price	115,000	51,125	8,750	257.5	80.45	4.73
EV/Sales	4,725.94	429.94	79.76	3.7	7.74	1.38
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	2.26	- -	- -	- -	- -
Price/Earnings Average	-2.74	6.72	-1.92	-0.8	-0.37	-0.75
Price/Earnings High	-5.16	15.77	-4.05	-3.44	-1.23	-6.3
Price/Earnings Low	-2.39	2.21	-0.6	-0.04	-0.19	-0.1
Price/Book Value	-4.35	-1.31	-0.21	-0.01	-0.03	-0.01
Price/Book Value Average	-2.56	-3.88	-0.6	-0.15	-0.03	-0.05
Price/Book Value High	-4.81	-9.12	-1.27	-0.63	-0.11	-0.44
Price/Book Value Low	-2.23	-1.28	-0.19	-0.01	-0.02	-0.01
Price/Tangible Book Value	-4.95	2.07	1.66	1.81	-1.48	0.18
Price/Tangible Book Value Average	-2.91	6.16	4.79	19.32	-1.62	1.36
Price/Tangible Book Value High	-5.47	14.46	10.1	83.23	-5.34	11.37
Price/Tangible Book Value Low	-2.53	2.03	1.49	1.08	-0.84	0.17
Price/Sales	3,926.6	825.87	212.8	1.67	5.65	2.73
Price/Sales Average	2,306.59	2,455.35	612.57	17.8	6.18	20.77
Price/Sales High	4,339.81	5,765.26	1,293.2	76.68	20.36	173.47
Price/Sales Low	2,011.4	808.08	190.98	0.99	3.21	2.65
Price/Cash Flow	-44.05	-3.14	-0.72	-0.08	-0.72	-0.13
Price/Cash Flow Average	-25.88	-9.34	-2.08	-0.89	-0.79	-0.99
Price/Cash Flow High	-48.69	-21.94	-4.4	-3.83	-2.59	-8.27
Price/Cash Flow Low	-22.57	-3.08	-0.65	-0.05	-0.41	-0.13
Price/Free Cash Flow Average	-27.22	-10.54	-2.1	-0.89	-0.79	-0.99
Price/Free Cash Flow High	-51.21	-24.75	-4.44	-3.84	-2.6	-8.28
Price/Free Cash Flow Low	-23.73	-3.47	-0.66	-0.05	-0.41	-0.13
EV/Sales Average	3,105.94	2,059.43	479.53	19.84	8.26	19.42
EV/Sales High	5,139.15	5,369.33	1,160.16	78.72	22.45	172.11
EV/Sales Low	2,810.74	412.16	57.94	3.03	5.3	1.3
EV/EBITDA Average	-33.27	-6.98	-1.61	-0.93	-0.63	-0.84
EV/EBITDA High	-55.05	-18.19	-3.9	-3.67	-1.72	-7.42
EV/EBITDA Low	-30.11	-1.4	-0.19	-0.14	-0.4	-0.06
EV/EBIT Average	-32.7	-6.81	-1.57	-0.9	-0.59	-0.79
EV/EBIT High	-54.11	-17.76	-3.8	-3.57	-1.6	-7.01
EV/EBIT Low	-29.59	-1.36	-0.19	-0.14	-0.38	-0.05
Last Price	224,500	52,250	9,750	432.5	141.61	4.87
High Price	248,125	364,750	59,250	19,875	510	309.1
Enterprise Value Average	1,134	680	143	61	17	22
Enterprise Value High	1,876	1,772	347	243	47	191
Enterprise Value Low	1,026	136	17	9	11	1

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	- -	- -	- -	- -	- -	2
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	1
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	1
Revenue per Share	57.17	63.27	45.82	259.19	25.04	1.78
EBITDA per Share	-5,337.72	-18,670.25	-13,641.13	-5,553.62	-327.78	-41.31
Operating Income per Share	-5,430.14	-19,125.96	-13,986.36	-5,720.09	-351.66	-43.75
Basic EPS, GAAP	-48,093.2	23,131.52	-14,625.19	-5,782.85	-414.01	-49.1
Basic EPS from Cont Ops	-48,093.2	23,131.52	-14,625.19	-5,782.85	-414.01	-48.91
Diluted EPS, GAAP	-48,093.2	21,260.62	-14,625.19	-5,782.85	-414.01	-49.1
Diluted EPS from Cont Ops	-48,093.2	21,260.62	-14,625.19	-5,782.85	-414.01	-48.91
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-5,096.18	-16,624.23	-13,467.21	-5,187.62	-196.79	-37.36
Free Cash Flow per Basic Share	-5,346.96	-17,216.64	-13,584.74	-5,198.69	-197.28	-37.38
Cash & Equivalents per Share	3,603.54	30,681.75	9,361.63	177.71	18.62	20.56
Book Value per Share	-51,587.88	-40,008.05	-46,602.36	-31,301.14	-4,833.52	-704.05
Tangible Book Value per Share	-45,390.98	25,218.37	5,864.24	238.8	-95.52	27.19

Momentus Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)