Morgan Stanley Emerging Markets Debt Fund, Inc.

MSD

MSDMorgan Stanley Emerging Markets Debt Fund, Inc. US flag

New York Stock Exchange

7.42

USD

+0.00

(+0.41%)

0.80EPS

9.27P/E

149.94MMarket Cap

Profitability (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-7.13	12.93	4.1	-2.15	-20.47	10.67	10.28
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	98.33	102.23	98.72	95.89	109.08	100.92	97.08	97
Profit Margin (%)	98.33	102.23	98.72	95.89	109.08	100.92	97.08	97
Net Income to Common Margin (%)	98.33	102.23	98.72	95.89	109.08	100.92	97.08	97
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Total Debt	12	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	12	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	0.44	-17.94	-8.73	-8.04	-15.16	-49.79	-48.16	-49.87
Long-Term Debt/Equity (%)	5.03	- -	- -	- -	- -	- -	0.03	- -
Long-Term Debt/Capital (%)	91.41	- -	- -	- -	- -	- -	-0.07	- -
Long-Term Debt/Total Assets (%)	4.72	- -	- -	- -	- -	- -	0.03	- -
Total Debt/Equity (%)	5.03	- -	- -	- -	- -	- -	0.03	- -
Total Debt/Capital (%)	91.41	- -	- -	- -	- -	- -	-0.07	- -
Total Debt/Total Assets (%)	4.72	- -	- -	- -	- -	- -	0.03	- -
Net Debt to Equity	-0.12	- -	-0.07	-0.01	-0.01	-0.2	- -	-0.16
Net Debt/Capital (%)	-2.25	0.02	0.72	0.13	0.08	0.39	- -	0.32
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	0.44	-17.94	-8.73	-8.04	-15.16	-49.79	-48.16	-49.87
Long-Term Debt/Equity (%)	5.03	- -	- -	- -	- -	- -	0.03	- -
Long-Term Debt/Capital (%)	91.41	- -	- -	- -	- -	- -	-0.07	- -
Long-Term Debt/Total Assets (%)	4.72	- -	- -	- -	- -	- -	0.03	- -
Total Debt/Equity (%)	5.03	- -	- -	- -	- -	- -	0.03	- -
Total Debt/Capital (%)	91.41	- -	- -	- -	- -	- -	-0.07	- -
Total Debt/Total Assets (%)	4.72	- -	- -	- -	- -	- -	0.03	- -
CFO/Total Liabilities	- -	- -	- -	- -	- -	- -	- -	- -
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	8.51	23.57	15.71	17.15	15.17	16.81	15.53	15.03

Working Capital (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Market Capitalization	210	173	199	183	181	133	139	156
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	12	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	221	173	198	183	181	133	139	155
Total Capital	13	-36	-19	-18	-32	-79	-77	-79
Total Debt/Capital (%)	91.41	- -	- -	- -	- -	- -	-0.07	- -
Total Debt / EV	0.05	- -	- -	- -	- -	- -	- -	- -
EV/Sales	10.14	- -	7.13	19.3	- -	- -	7.94	9.21
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	210	173	199	183	181	133	139	156
Diluted Enterprise Value	221	173	198	183	181	133	139	155
EV per Share	10.52	8.23	9.67	9.26	9.01	6.52	6.95	7.69
TTM Sales	22	-16	28	10	-4	-37	18	17
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	221	173	198	183	181	133	139	155
Low Price	9.02	8.03	8.17	6.11	8.83	5.85	6.11	6.75
EV/Sales	10.14	- -	7.13	19.3	- -	- -	7.94	9.21
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	9.78	- -	7.22	20.13	- -	- -	8.18	9.51
Price/Earnings Average	9.64	-11.83	6.87	18.88	-40.11	-3.85	7.73	9.16
Price/Earnings High	10.07	-13.21	7.34	21.78	-42.17	-4.92	8.32	10.14
Price/Earnings Low	8.84	-10.57	6.1	13.28	-38.39	-3.16	7.19	8.33
Price/Book Value	193.29	-4.75	-10.22	-10.28	-5.73	-1.68	-1.81	-1.97
Price/Book Value Average	190.48	-5.19	-9.72	-9.64	-5.86	-1.83	-1.71	-1.9
Price/Book Value High	198.91	-5.79	-10.37	-11.13	-6.16	-2.34	-1.84	-2.1
Price/Book Value Low	174.7	-4.63	-8.62	-6.79	-5.61	-1.5	-1.59	-1.73
Price/Tangible Book Value	0.91	0.87	0.92	0.85	0.9	0.86	0.9	1.02
Price/Tangible Book Value Average	0.9	0.95	0.88	0.8	0.92	0.94	0.85	0.98
Price/Tangible Book Value High	0.94	1.06	0.94	0.92	0.97	1.2	0.91	1.09
Price/Tangible Book Value Low	0.83	0.85	0.78	0.56	0.88	0.77	0.79	0.89
Price/Sales	9.62	-11.07	7.13	19.3	-42.73	-3.57	7.94	9.22
Price/Sales Average	9.48	-12.09	6.79	18.1	-43.75	-3.88	7.5	8.89
Price/Sales High	9.9	-13.51	7.24	20.89	-46	-4.97	8.07	9.83
Price/Sales Low	8.7	-10.8	6.02	12.74	-41.88	-3.19	6.98	8.08
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	10	- -	6.78	18.1	- -	- -	7.5	8.87
EV/Sales High	10.42	- -	7.24	20.88	- -	- -	8.08	9.82
EV/Sales Low	9.21	- -	6.01	12.73	- -	- -	6.98	8.07
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	9.98	8.23	9.68	9.26	9.01	6.54	6.95	7.7
High Price	10.27	10.04	9.83	10.02	9.7	9.11	7.07	8.21
Enterprise Value Average	218	188	189	172	185	144	131	150
Enterprise Value High	227	210	202	199	195	185	141	166
Enterprise Value Low	201	168	167	121	178	119	122	136

Profitability (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-7.13	12.93	4.1	-2.15	-20.47	10.67	10.28
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	98.33	102.23	98.72	95.89	109.08	100.92	97.08	97
Profit Margin (%)	98.33	102.23	98.72	95.89	109.08	100.92	97.08	97
Net Income to Common Margin (%)	98.33	102.23	98.72	95.89	109.08	100.92	97.08	97
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Total Debt	12	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	12	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	0.44	-17.94	-8.73	-8.04	-15.16	-49.79	-48.16	-49.87
Long-Term Debt/Equity (%)	5.03	- -	- -	- -	- -	- -	0.03	- -
Long-Term Debt/Capital (%)	91.41	- -	- -	- -	- -	- -	-0.07	- -
Long-Term Debt/Total Assets (%)	4.72	- -	- -	- -	- -	- -	0.03	- -
Total Debt/Equity (%)	5.03	- -	- -	- -	- -	- -	0.03	- -
Total Debt/Capital (%)	91.41	- -	- -	- -	- -	- -	-0.07	- -
Total Debt/Total Assets (%)	4.72	- -	- -	- -	- -	- -	0.03	- -
Net Debt to Equity	-0.12	- -	-0.07	-0.01	-0.01	-0.2	- -	-0.16
Net Debt/Capital (%)	-2.25	0.02	0.72	0.13	0.08	0.39	- -	0.32
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	0.44	-17.94	-8.73	-8.04	-15.16	-49.79	-48.16	-49.87
Long-Term Debt/Equity (%)	5.03	- -	- -	- -	- -	- -	0.03	- -
Long-Term Debt/Capital (%)	91.41	- -	- -	- -	- -	- -	-0.07	- -
Long-Term Debt/Total Assets (%)	4.72	- -	- -	- -	- -	- -	0.03	- -
Total Debt/Equity (%)	5.03	- -	- -	- -	- -	- -	0.03	- -
Total Debt/Capital (%)	91.41	- -	- -	- -	- -	- -	-0.07	- -
Total Debt/Total Assets (%)	4.72	- -	- -	- -	- -	- -	0.03	- -
CFO/Total Liabilities	- -	- -	- -	- -	- -	- -	- -	- -
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	8.51	23.57	15.71	17.15	15.17	16.81	15.53	15.03

Working Capital (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Market Capitalization	210	173	199	183	181	133	139	156
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	12	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	221	173	198	183	181	133	139	155
Total Capital	13	-36	-19	-18	-32	-79	-77	-79
Total Debt/Capital (%)	91.41	- -	- -	- -	- -	- -	-0.07	- -
Total Debt / EV	0.05	- -	- -	- -	- -	- -	- -	- -
EV/Sales	10.14	- -	7.13	19.3	- -	- -	7.94	9.21
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	210	173	199	183	181	133	139	156
Diluted Enterprise Value	221	173	198	183	181	133	139	155
EV per Share	10.52	8.23	9.67	9.26	9.01	6.52	6.95	7.69
TTM Sales	22	-16	28	10	-4	-37	18	17
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	221	173	198	183	181	133	139	155
Low Price	9.02	8.03	8.17	6.11	8.83	5.85	6.11	6.75
EV/Sales	10.14	- -	7.13	19.3	- -	- -	7.94	9.21
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	9.78	- -	7.22	20.13	- -	- -	8.18	9.51
Price/Earnings Average	9.64	-11.83	6.87	18.88	-40.11	-3.85	7.73	9.16
Price/Earnings High	10.07	-13.21	7.34	21.78	-42.17	-4.92	8.32	10.14
Price/Earnings Low	8.84	-10.57	6.1	13.28	-38.39	-3.16	7.19	8.33
Price/Book Value	193.29	-4.75	-10.22	-10.28	-5.73	-1.68	-1.81	-1.97
Price/Book Value Average	190.48	-5.19	-9.72	-9.64	-5.86	-1.83	-1.71	-1.9
Price/Book Value High	198.91	-5.79	-10.37	-11.13	-6.16	-2.34	-1.84	-2.1
Price/Book Value Low	174.7	-4.63	-8.62	-6.79	-5.61	-1.5	-1.59	-1.73
Price/Tangible Book Value	0.91	0.87	0.92	0.85	0.9	0.86	0.9	1.02
Price/Tangible Book Value Average	0.9	0.95	0.88	0.8	0.92	0.94	0.85	0.98
Price/Tangible Book Value High	0.94	1.06	0.94	0.92	0.97	1.2	0.91	1.09
Price/Tangible Book Value Low	0.83	0.85	0.78	0.56	0.88	0.77	0.79	0.89
Price/Sales	9.62	-11.07	7.13	19.3	-42.73	-3.57	7.94	9.22
Price/Sales Average	9.48	-12.09	6.79	18.1	-43.75	-3.88	7.5	8.89
Price/Sales High	9.9	-13.51	7.24	20.89	-46	-4.97	8.07	9.83
Price/Sales Low	8.7	-10.8	6.02	12.74	-41.88	-3.19	6.98	8.08
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	10	- -	6.78	18.1	- -	- -	7.5	8.87
EV/Sales High	10.42	- -	7.24	20.88	- -	- -	8.08	9.82
EV/Sales Low	9.21	- -	6.01	12.73	- -	- -	6.98	8.07
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	9.98	8.23	9.68	9.26	9.01	6.54	6.95	7.7
High Price	10.27	10.04	9.83	10.02	9.7	9.11	7.07	8.21
Enterprise Value Average	218	188	189	172	185	144	131	150
Enterprise Value High	227	210	202	199	195	185	141	166
Enterprise Value Low	201	168	167	121	178	119	122	136

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Shares Outstanding	21	20	20	20	20	20	20	20
Diluted Weighted Avg Shares	21	21	21	20	20	20	20	20
Basic Weighted Avg Shares	21	21	21	20	20	20	20	20
Revenue per Share	1.04	-0.74	1.36	0.48	-0.21	-1.83	0.88	0.84
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	1.02	-0.76	1.34	0.46	-0.23	-1.85	0.85	0.81
Basic EPS from Cont Ops	1.02	-0.76	1.34	0.46	-0.23	-1.85	0.85	0.81
Diluted EPS, GAAP	1.02	-0.76	1.34	0.46	-0.23	-1.85	0.85	0.81
Diluted EPS from Cont Ops	1.02	-0.76	1.34	0.46	-0.23	-1.85	0.85	0.81
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	0.01	- -	0.01	- -	- -	0.02	- -	0.01
Book Value per Share	0.05	-1.73	-0.95	-0.9	-1.57	-3.89	-3.85	-3.91
Tangible Book Value per Share	10.93	9.45	10.49	10.87	10.02	7.59	7.73	7.55

Morgan Stanley Emerging Markets Debt Fund, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)