Host Hotels & Resorts, Inc. Financial Ratios — HMT Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	-0.23	0.9	4.51	10.05	7.75	10.84	8.08	15.03	12.42	-10.73	-0.17	9.63	11.09	10.53	11.62
Return on Assets (%)	-0.12	0.47	2.46	5.86	4.68	6.61	4.88	9.14	7.54	-5.81	-0.09	5.14	6.04	5.51	5.86
Return on Capital (%)	- -	-0.51	4.58	7.71	6.67	8.14	6.36	10.41	9.6	- -	- -	6.53	7.83	7.48	7.88
Return on Invested Capital (%)	- -	-1.01	3.78	5.73	5.48	5.92	5.4	4.14	6.62	- -	- -	6.29	6.79	7.14	6.54
Gross Margin (%)	46.8	47.42	49.92	50.44	50.95	51.66	51.68	52.01	52.51	30.06	51.66	55.23	53.66	53.36	52.6
EBITDA Margin (%)	19.47	21.43	23.4	26.07	25.03	25.93	26.49	26.68	26.97	-17.78	17.72	29.33	28.7	28.8	26.99
Operating Margin (%)	6.51	7.1	10.22	11.71	11.68	12.32	12.29	9.47	14.52	-58.83	-8.93	15.45	13.95	13.56	13.59
Incremental Operating Margin (%)	24.65	15.07	157.94	61.29	6.9	55	16.28	- -	- -	45.39	54.72	50.37	- -	8.04	13.95
Pretax Margin (%)	-0.59	0.45	4.47	14.19	10.73	14.94	12.08	23.55	17.59	-59.32	-3.53	13.63	14.84	12.68	13.38
Profit Margin (%)	-0.32	1.21	6.14	13.76	10.43	14.03	10.47	19.68	16.82	-45.19	-0.38	12.9	13.93	12.26	12.51
Net Income to Common Margin (%)	-0.32	1.21	6.14	13.76	10.43	14.03	10.47	19.68	16.82	-45.19	-0.38	12.9	13.93	12.26	12.51
Effective Tax Rate (%)	- -	134.78	9.09	1.85	1.57	4.93	12.29	11.53	3.12	- -	- -	3.89	4.57	1.94	5.13
Dvd Payout Ratio (%)	-250	-3,116.67	143.58	62.53	112.94	76.41	108.65	51.77	66	-42.67	- -	22.97	71.6	102.79	79.16
Sustainable Growth Rate (%)	-0.81	29.06	-1.97	3.77	-1	2.56	-0.7	7.25	4.22	-15.31	-0.17	7.42	3.15	-0.29	2.42

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	5,753	5,411	4,759	3,957	3,867	3,649	3,954	3,837	4,400	6,151	5,455	4,783	4,772	5,643	5,640
ST Debt	117	263	446	198	295	209	174	51	989	1,474	676	994	989	992	996
LT Debt	5,636	5,148	4,313	3,759	3,572	3,440	3,780	3,786	3,411	4,677	4,779	3,789	3,783	4,651	4,644
Total Debt/EBITDA	6.27	4.99	3.94	2.85	2.89	2.59	2.77	2.6	2.98	-21.36	10.65	3.32	3.13	3.45	3.42
Net Debt/EBITDA	5.37	4.61	3.22	2.36	2.72	2.33	2.13	1.56	1.51	-11.13	7.98	2.47	2.01	2.77	2.61
Total Debt/EBIT	18.62	14.95	9.29	5.7	6.13	5.33	5.85	7.24	5.51	-6.45	-21.82	6.17	5.77	6.45	6.6
Net Debt/EBIT	15.94	13.8	7.61	4.72	5.78	4.79	4.5	4.33	2.78	-3.36	-16.34	4.58	3.71	5.18	5.04
EBITDA to Interest Expense	2.58	3.08	4.3	7.04	6.44	9.51	8.86	8.38	6.64	-1.82	2.68	9.22	7.98	7.61	7.02
EBITDA-CapEx/Interest Expense	2.58	3.08	4.3	7.04	6.44	9.51	8.86	8.38	6.64	-1.82	2.68	9.22	7.98	7.61	7.02
EBIT to Interest Expense	0.86	1.02	1.88	3.16	3	4.52	4.11	2.97	3.58	-6.03	-1.35	4.86	3.88	3.59	3.54
Interest Expense	356	352	281	197	208	148	161	176	222	158	191	156	191	215	235
Common Equity/Total Assets	51.01	52.52	56.41	60.27	60.6	61.31	59.63	61.99	59.48	49.04	52.15	54.69	54.18	50.65	50.26
Long-Term Debt/Equity (%)	82.03	73.36	57.88	49.51	49.29	47.79	52.73	49.21	45.68	72.69	72.72	55.08	55.42	68.63	68.98
Long-Term Debt/Capital (%)	44.65	41.42	35.32	32.55	32.14	31.71	33.98	32.83	28.74	37.16	39.74	32.49	32.62	37.45	37.54
Long-Term Debt/Total Assets (%)	43.06	39.62	33.66	30.88	30.65	30.15	32.33	31.32	27.72	36.28	38.69	30.88	30.9	35.65	35.59
Total Debt/Equity (%)	83.73	77.11	63.86	52.11	53.36	50.69	55.15	49.87	58.93	95.6	83	69.53	69.91	83.27	83.78
Total Debt/Capital (%)	45.57	43.54	38.97	34.26	34.79	33.64	35.55	33.28	37.08	48.88	45.36	41.01	41.15	45.43	45.59
Total Debt/Total Assets (%)	43.95	41.64	37.14	32.51	33.18	31.99	33.82	31.74	35.76	47.72	44.16	38.98	38.98	43.25	43.22
Net Debt to Equity	71.71	71.17	52.31	43.11	50.31	45.51	42.4	29.83	29.74	49.83	62.14	51.58	44.9	66.83	64.01
Net Debt/Capital (%)	41.76	41.58	34.34	30.12	33.47	31.27	29.77	22.98	21.58	31.28	36.4	32.27	29.32	38.17	37.13
EBITDA	918	1,084	1,209	1,387	1,339	1,408	1,427	1,474	1,475	-288	512	1,439	1,524	1,637	1,650
EBITDA-CapEx	918	1,084	1,209	1,387	1,339	1,408	1,427	1,474	1,475	-288	512	1,439	1,524	1,637	1,650
Operating Income (Loss)	307	359	528	623	625	669	662	523	794	-953	-258	758	741	771	831

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	2.83	0.91	1.3	1.38	0.41	0.76	2	4.48	1.26	1.45	1	0.47	0.78	0.4	0.54
Current Ratio	3.65	1.5	1.69	1.78	0.91	1.54	3.15	6.13	1.45	1.55	1.66	0.96	1.07	0.65	0.79
Quick Ratio	2.96	1.09	1.38	1.52	0.51	0.88	2.17	4.69	1.31	1.46	1.15	0.82	0.92	0.48	0.65
CFO/Avg Current Liab	1.88	2.09	1.82	1.97	2.24	2.54	2.61	3.25	1.57	-0.21	0.24	1.27	1	1.05	1.07
Common Equity/Total Assets	51.01	52.52	56.41	60.27	60.6	61.31	59.63	61.99	59.48	49.04	52.15	54.69	54.18	50.65	50.26
Long-Term Debt/Equity (%)	82.03	73.36	57.88	49.51	49.29	47.79	52.73	49.21	45.68	72.69	72.72	55.08	55.42	68.63	68.98
Long-Term Debt/Capital (%)	44.65	41.42	35.32	32.55	32.14	31.71	33.98	32.83	28.74	37.16	39.74	32.49	32.62	37.45	37.54
Long-Term Debt/Total Assets (%)	43.06	39.62	33.66	30.88	30.65	30.15	32.33	31.32	27.72	36.28	38.69	30.88	30.9	35.65	35.59
Total Debt/Equity (%)	83.73	77.11	63.86	52.11	53.36	50.69	55.15	49.87	58.93	95.6	83	69.53	69.91	83.27	83.78
Total Debt/Capital (%)	45.57	43.54	38.97	34.26	34.79	33.64	35.55	33.28	37.08	48.88	45.36	41.01	41.15	45.43	45.59
Total Debt/Total Assets (%)	43.95	41.64	37.14	32.51	33.18	31.99	33.82	31.74	35.76	47.72	44.16	38.98	38.98	43.25	43.22
CFO/Total Liabilities	10.64	13.07	19	24.9	26.31	30.93	27.19	29.57	25.84	-4.76	5.05	26.27	26.6	23.89	23.9
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	1.39	1.5	2.08	2.91	2.12	2.53	2.58	2.38	2.32	0.78	1.37	1.74	2.05	1.67	1.78

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	10,380	11,313	14,631	18,229	11,913	13,694	14,793	12,254	13,266	10,154	12,408	11,229	13,592	12,227	12,688
- Cash & Cash Equivalents	826	417	861	684	221	372	913	1,542	1,573	2,335	807	667	1,144	554	768
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	194	192	224	257	183	204	196	200	148	113	131	169	193	168	174
+ Total Debt	5,753	5,411	4,759	3,957	3,867	3,649	3,954	3,837	4,400	6,151	5,455	4,783	4,772	5,643	5,640
Enterprise Value	15,501	16,499	18,753	21,759	15,742	17,175	18,030	14,749	16,241	14,083	17,187	15,514	17,413	17,484	17,734
Total Capital	12,624	12,428	12,211	11,550	11,114	10,847	11,123	11,531	11,867	12,585	12,027	11,662	11,598	12,420	12,372
Total Debt/Capital (%)	45.57	43.54	38.97	34.26	34.79	33.64	35.55	33.28	37.08	48.88	45.36	41.01	41.15	45.43	45.59
Total Debt / EV	0.37	0.33	0.25	0.18	0.25	0.21	0.22	0.26	0.27	0.44	0.32	0.31	0.27	0.32	0.32
EV/Sales	3.29	3.26	3.63	4.09	2.94	3.16	3.35	2.67	2.97	8.69	5.95	3.16	3.28	3.08	2.9
EV/EBITDA	16.89	15.22	15.51	15.69	11.76	12.2	12.63	10.01	11.01	- -	33.57	10.78	11.43	10.68	10.75
EV/EBIT	50.16	45.58	36.63	31.35	24.95	25.11	26.67	27.83	20.33	- -	- -	20.02	21.06	19.98	20.74
EV/Cash Flow to Firm	- -	25.05	14.71	16.32	11.53	11.9	13.15	10.13	11.09	- -	- -	9.91	10.73	10.23	10.23
EV/Free Cash Flow to Firm	- -	25.05	14.71	16.32	11.53	11.9	13.15	10.13	11.09	- -	- -	9.91	10.73	10.23	10.23
Diluted Market Cap	10,201	11,235	14,497	18,976	11,954	13,803	14,793	12,257	13,595	10,161	12,342	11,294	13,770	12,312	12,804
Diluted Enterprise Value	15,322	16,421	18,619	22,506	15,783	17,284	18,030	14,752	16,570	14,090	17,121	15,579	17,591	17,569	17,850
EV per Share	21.98	22.77	24.85	28.79	20.98	23.28	24.39	19.92	22.77	19.96	24.07	21.75	24.75	25.01	25.78
TTM Sales	4,714	5,059	5,166	5,321	5,350	5,430	5,387	5,524	5,469	1,620	2,890	4,907	5,311	5,684	6,114
TTM EBITDA	918	1,084	1,209	1,387	1,339	1,408	1,427	1,474	1,475	-288	512	1,439	1,524	1,637	1,650
TTM Operating Income	307	359	528	623	625	669	662	523	794	-953	-258	758	741	771	831
TTM Cash Flow to Firm	- -	659	1,274	1,333	1,365	1,443	1,371	1,456	1,465	- -	- -	1,566	1,623	1,709	1,733
TTM Free Cash Flow to Firm	- -	659	1,274	1,333	1,365	1,443	1,371	1,456	1,465	- -	- -	1,566	1,623	1,709	1,733

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	15.41	14.39	14.23	16.65	10.31	10.6	12.03	9.43	10.88	-33.1	42.27	7.98	9.56	8.22	8.48
EV/EBIT	50.16	45.58	36.63	31.35	24.95	25.11	26.67	27.83	20.33	- -	- -	20.02	21.06	19.98	20.74
Enterprise Value	15,501	16,499	18,753	21,759	15,742	17,175	18,030	14,749	16,241	14,083	17,187	15,514	17,413	17,484	17,734
Low Price	10.16	13.97	16.09	18.11	15.05	12.56	17.09	16.31	15.42	9.17	13.33	15.35	14.64	15.83	12.16
EV/Sales	3.29	3.26	3.63	4.09	2.94	3.16	3.35	2.67	2.97	8.69	5.95	3.16	3.28	3.08	2.9
EV/EBITDA	16.89	15.22	15.51	15.69	11.76	12.2	12.63	10.01	11.01	- -	33.57	10.78	11.43	10.68	10.75
Price/Earnings	- -	183.83	45.52	24.89	21.41	18.1	26.21	11.26	14.76	- -	- -	17.77	18.53	17.62	16.67
Price/Earnings Average	- -	183.9	41.47	22.13	26.13	15.57	24.03	13.52	14.1	- -	- -	20.25	16.13	18.5	14.33
Price/Earnings High	- -	204.46	45.52	24.89	32.87	18.58	26.68	15.48	15.9	- -	- -	23.84	19.39	21.24	16.85
Price/Earnings Low	- -	164.44	37.78	18.69	20.29	12.25	22.38	11.1	12.24	- -	- -	17.33	14.04	15.95	10.99
Price/Book Value	1.55	1.66	2.02	2.48	1.69	1.96	2.12	1.64	1.81	1.61	1.93	1.67	2.05	1.85	1.93
Price/Book Value Average	1.64	1.66	1.84	2.21	2.06	1.68	1.94	1.96	1.73	1.41	1.82	1.91	1.78	1.94	1.66
Price/Book Value High	2.08	1.84	2.02	2.48	2.59	2.01	2.16	2.25	1.95	2.06	2.03	2.25	2.14	2.23	1.95
Price/Book Value Low	1.07	1.48	1.68	1.87	1.6	1.33	1.81	1.61	1.5	1.02	1.48	1.63	1.55	1.67	1.28
Price/Tangible Book Value	1.55	1.66	2.02	2.48	1.69	1.96	2.12	1.64	1.81	1.61	1.93	1.67	2.05	1.85	1.93
Price/Tangible Book Value Average	1.64	1.66	1.84	2.21	2.06	1.68	1.94	1.96	1.73	1.41	1.82	1.91	1.78	1.94	1.66
Price/Tangible Book Value High	2.08	1.84	2.02	2.48	2.59	2.01	2.16	2.25	1.95	2.06	2.03	2.25	2.14	2.23	1.95
Price/Tangible Book Value Low	1.07	1.48	1.68	1.87	1.6	1.33	1.81	1.61	1.5	1.02	1.48	1.63	1.55	1.67	1.28
Price/Sales	2.16	2.22	2.79	3.42	2.23	2.54	2.74	2.22	2.48	6.27	4.27	2.29	2.58	2.16	2.09
Price/Sales Average	2.28	2.22	2.54	3.04	2.73	2.18	2.52	2.66	2.37	5.51	4.03	2.61	2.25	2.27	1.79
Price/Sales High	2.9	2.47	2.79	3.42	3.43	2.61	2.79	3.05	2.67	8.04	4.51	3.08	2.7	2.6	2.11
Price/Sales Low	1.49	1.98	2.32	2.57	2.12	1.72	2.34	2.18	2.06	4	3.28	2.24	1.96	1.96	1.37
Price/Cash Flow	15.41	14.36	14.16	15.98	10.3	10.59	12.02	9.42	10.86	-33.1	42.27	7.94	9.51	8.2	8.45
Price/Cash Flow Average	16.22	14.36	12.9	14.21	12.57	9.11	11.02	11.3	10.38	-29.05	39.86	9.05	8.28	8.61	7.26
Price/Cash Flow High	20.65	15.97	14.16	15.98	15.81	10.88	12.23	12.94	11.7	-42.41	44.64	10.66	9.96	9.88	8.53
Price/Cash Flow Low	10.64	12.84	11.75	12	9.76	7.17	10.26	9.28	9.01	-21.09	32.41	7.75	7.21	7.42	5.57
Price/Free Cash Flow Average	16.22	14.39	12.96	14.8	12.58	9.12	11.03	11.32	10.39	-29.05	39.86	9.09	8.32	8.63	7.29
Price/Free Cash Flow High	20.65	16	14.23	16.65	15.82	10.89	12.24	12.95	11.72	-42.41	44.64	10.7	10	9.91	8.57
Price/Free Cash Flow Low	10.64	12.87	11.81	12.5	9.77	7.18	10.27	9.29	9.02	-21.09	32.41	7.78	7.24	7.44	5.59
EV/Sales Average	3.4	3.26	3.38	3.71	3.43	2.81	3.12	3.11	2.86	7.93	5.7	3.48	2.95	3.18	2.61
EV/Sales High	4.04	3.51	3.63	4.09	4.13	3.23	3.4	3.5	3.16	10.46	6.19	3.94	3.4	3.52	2.92
EV/Sales Low	2.61	3.03	3.15	3.24	2.83	2.35	2.95	2.64	2.56	6.42	4.95	3.1	2.66	2.87	2.19
EV/EBITDA Average	17.48	15.23	14.43	14.23	13.72	10.84	11.77	11.67	10.61	- -	32.19	11.87	10.27	11.06	9.67
EV/EBITDA High	20.73	16.39	15.51	15.69	16.52	12.46	12.82	13.12	11.71	- -	34.93	13.45	11.84	12.22	10.83
EV/EBITDA Low	13.38	14.12	13.45	12.42	11.29	9.06	11.12	9.89	9.47	- -	27.92	10.59	9.27	9.97	8.13
EV/EBIT Average	51.92	45.59	34.08	28.44	29.11	22.31	24.85	32.46	19.58	- -	- -	22.04	18.93	20.68	18.65
EV/EBIT High	61.59	49.09	36.63	31.35	35.05	25.65	27.06	36.48	21.61	- -	- -	24.97	21.82	22.85	20.9
EV/EBIT Low	39.76	42.28	31.77	24.81	23.96	18.64	23.47	27.49	17.49	- -	- -	19.66	17.07	18.66	15.68
Last Price	14.72	15.61	19.38	24.12	15.88	18.56	20.01	16.55	18.6	14.39	17.38	15.74	19.32	17.49	18.45
High Price	19.73	17.37	19.38	24.12	24.38	19.06	20.37	22.74	20.03	18.44	18.35	21.12	20.22	21.08	18.64
Enterprise Value Average	16,044	16,504	17,451	19,737	18,368	15,261	16,798	17,202	15,648	12,842	16,481	17,080	15,657	18,097	15,949
Enterprise Value High	19,032	17,769	18,753	21,759	22,119	17,542	18,294	19,332	17,266	16,939	17,885	19,350	18,045	19,996	17,866
Enterprise Value Low	12,285	15,307	16,264	17,220	15,120	12,750	15,866	14,571	13,975	10,398	14,295	15,235	14,120	16,326	13,408

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	705	725	755	756	750	738	739	740	713	705	714	713	704	699	688
Diluted Weighted Avg Shares	693	720	748	787	753	744	739	741	731	706	710	718	713	704	694
Basic Weighted Avg Shares	693	718	744	755	752	743	739	740	730	706	710	715	710	702	691
Revenue per Share	6.8	7.04	6.94	7.04	7.11	7.31	7.29	7.47	7.49	2.29	4.07	6.87	7.48	8.1	8.84
EBITDA per Share	1.32	1.51	1.62	1.84	1.78	1.9	1.93	1.99	2.02	-0.41	0.72	2.01	2.15	2.33	2.39
Operating Income per Share	0.44	0.5	0.71	0.82	0.83	0.9	0.9	0.71	1.09	-1.35	-0.36	1.06	1.04	1.1	1.2
Basic EPS, GAAP	-0.02	0.08	0.43	0.97	0.74	1.03	0.76	1.47	1.26	-1.04	-0.02	0.89	1.04	0.99	1.11
Basic EPS from Cont Ops	-0.04	-0.01	0.28	0.98	0.75	1.04	0.77	1.56	1.28	-1.05	-0.02	0.9	1.06	1.01	1.12
Diluted EPS, GAAP	-0.02	0.08	0.42	0.93	0.74	1.02	0.76	1.47	1.26	-1.04	-0.02	0.88	1.04	0.99	1.1
Diluted EPS from Cont Ops	-0.04	-0.01	0.28	0.94	0.75	1.04	0.77	1.55	1.27	-1.05	-0.02	0.9	1.05	1	1.12
Dividend per Share	0.1	0.26	0.42	0.62	0.86	0.8	0.85	0.85	0.85	0.45	- -	0.21	0.77	1.05	0.9
Cash Flow per Share	0.96	1.09	1.37	1.51	1.54	1.75	1.67	1.76	1.71	-0.43	0.41	1.98	2.03	2.13	2.18
Free Cash Flow per Basic Share	0.96	1.09	1.37	1.51	1.54	1.75	1.67	1.76	1.71	-0.43	0.41	1.98	2.03	2.13	2.18
Cash & Equivalents per Share	1.17	0.58	1.14	0.91	0.29	0.5	1.24	2.08	2.2	3.31	1.13	0.93	1.63	0.79	1.12
Book Value per Share	9.47	9.42	9.58	9.71	9.41	9.48	9.43	10.12	10.26	8.96	9.02	9.41	9.43	9.45	9.53
Tangible Book Value per Share	9.47	9.42	9.58	9.71	9.41	9.48	9.43	10.12	10.26	8.96	9.02	9.41	9.43	9.45	9.53