Public Storage Financial Ratios — PUP Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	10.77	12.89	16.18	17.56	20.59	23.4	23.62	29.87	25.32	22.57	34.75	75.83	34.31	34.05	30.99
Return on Assets (%)	8.94	10.6	11.27	11.62	13.38	14.6	13.83	15.8	13.64	11.71	13.38	24.9	11.5	10.47	8.93
Return on Capital (%)	9.28	11.04	11.55	11.91	13.68	15	14.32	16.58	14.5	12.75	14.54	26.33	12.89	12.23	- -
Return on Invested Capital (%)	8.47	10.07	10.42	10.98	12.91	14.21	14.07	13.5	13.62	12.77	12.01	25.08	12.59	11.37	- -
Gross Margin (%)	67.71	69.83	71.51	71.83	73.32	73.87	73.47	72.56	71.52	70.24	73.05	74.82	74.59	73.21	72.85
EBITDA Margin (%)	64.6	66.76	68.12	68.55	69.61	70.6	70.36	68.77	69.34	67.39	70.45	123.33	72.22	70.61	70.23
Operating Margin (%)	44.07	47.33	48.4	48.47	51.73	53.68	53.33	51.24	51.38	48.41	49.94	51.87	51.33	46.88	46.86
Incremental Operating Margin (%)	58.44	100.34	64.62	49.11	86.4	79.67	45.05	- -	55.25	- -	58.85	60.5	44.59	- -	46.16
Pretax Margin (%)	48	50.48	53.82	52.81	55.33	57.03	54.28	62.23	53.44	46.7	57.73	104.74	48.05	44.49	37.1
Profit Margin (%)	47.46	50.98	53.56	52.55	55.06	56.77	54.05	62	53.26	46.56	57.18	103.99	47.55	44.13	36.99
Net Income to Common Margin (%)	32.45	36.49	43.16	41.87	44.39	46.42	44.08	54.17	44.75	37.8	50.87	99.34	43.24	39.98	32.95
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.63	0.33	0.5	0.22	- -
Dvd Payout Ratio (%)	100.08	103.78	103.36	104.86	104.38	103.2	114.77	92.65	106.05	121.73	78.46	88.66	106.75	110.78	130.57
Sustainable Growth Rate (%)	-0.01	-0.49	-0.54	-0.85	-0.9	-0.75	-3.49	2.19	-1.53	-4.9	7.49	8.6	-2.32	-3.67	-9.47

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	398	469	839	64	319	391	1,431	1,412	1,902	2,545	7,475	6,871	9,103	9,353	10,254
ST Debt	- -	133	50	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	398	336	789	64	319	391	1,431	1,412	1,902	2,545	7,475	6,871	9,103	9,353	10,254
Total Debt/EBITDA	0.36	0.38	0.63	0.04	0.19	0.22	0.76	0.74	0.96	1.3	3.11	1.33	2.79	2.82	3.03
Net Debt/EBITDA	0.23	0.37	0.61	-0.08	0.13	0.11	0.53	0.55	0.75	1.16	2.8	1.18	2.68	2.69	2.93
Total Debt/EBIT	0.52	0.54	0.88	0.06	0.26	0.28	1.01	1	1.3	1.8	4.42	1.61	3.97	4.28	4.59
Net Debt/EBIT	0.34	0.52	0.86	-0.12	0.17	0.15	0.7	0.74	1.02	1.62	3.98	1.43	3.81	4.07	4.44
EBITDA to Interest Expense	46.29	62.08	207.71	219.49	2,763.36	420.42	147.96	58.32	43.38	34.9	26.51	37.84	16.22	11.54	11.13
EBITDA-CapEx/Interest Expense	45.5	61.55	193.67	198.67	2,382.57	357.65	121.29	47.91	43.38	34.9	26.51	37.84	16.22	11.54	11.13
EBIT to Interest Expense	31.58	44.01	147.59	155.21	2,053.35	319.65	112.15	43.45	32.14	25.07	18.79	15.91	11.53	7.66	7.42
Interest Expense	24	20	6	7	1	4	13	33	46	56	91	136	201	287	304
Common Equity/Total Assets	57.96	59.77	52.95	52.51	52.32	49.8	45.79	46.62	43.97	40.34	30.12	32.61	28.59	27.15	24.24
Long-Term Debt/Equity (%)	4.79	4.13	8.95	0.68	3.47	4.14	15.97	15.44	20.95	29.67	79.33	67.58	90.07	95.31	109.76
Long-Term Debt/Capital (%)	4.57	3.91	8.17	0.67	3.35	3.97	13.77	13.38	17.32	22.88	44.24	40.33	47.39	48.8	52.33
Long-Term Debt/Total Assets (%)	4.46	3.82	7.99	0.66	3.26	3.86	13.34	12.92	16.74	21.54	43.01	39.14	45.95	47.35	50.74
Total Debt/Equity (%)	4.79	5.77	9.51	0.68	3.47	4.14	15.97	15.44	20.95	29.67	79.33	67.58	90.07	95.31	109.76
Total Debt/Capital (%)	4.57	5.46	8.69	0.67	3.35	3.97	13.77	13.38	17.32	22.88	44.24	40.33	47.39	48.8	52.33
Total Debt/Total Assets (%)	4.46	5.33	8.5	0.66	3.26	3.86	13.34	12.92	16.74	21.54	43.01	39.14	45.95	47.35	50.74
Net Debt to Equity	3.12	5.56	9.3	-1.3	2.33	2.19	11.13	11.49	16.44	26.67	71.53	59.96	86.41	90.75	106.36
Net Debt/Capital (%)	3.02	5.27	8.51	-1.31	2.28	2.15	10.02	10.31	14.12	21.05	41.7	37.48	46.35	47.57	51.54
EBITDA	1,121	1,230	1,339	1,493	1,658	1,808	1,878	1,898	1,980	1,964	2,406	5,158	3,263	3,315	3,388
EBITDA-CapEx	1,102	1,219	1,248	1,351	1,430	1,538	1,539	1,559	1,980	1,964	2,406	5,158	3,263	3,315	3,388
Operating Income (Loss)	765	872	951	1,055	1,232	1,374	1,423	1,414	1,467	1,411	1,706	2,169	2,319	2,201	2,260

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.66	0.05	0.07	0.76	0.4	0.62	1.29	0.97	1.07	0.65	1.52	1.51	0.62	0.76	0.52
Current Ratio	2.57	1.28	1.67	0.76	0.4	0.62	1.29	0.97	1.07	0.65	1.52	1.51	0.62	0.78	0.75
Quick Ratio	2.57	1.28	1.67	0.76	0.4	0.62	1.29	0.97	1.07	0.65	1.52	1.51	0.62	0.78	0.75
CFO/Avg Current Liab	5.78	4.71	4.74	6.22	6.87	6.95	6.21	5.83	5.48	5.25	5.8	6.25	5.83	5.27	5.31
Common Equity/Total Assets	57.96	59.77	52.95	52.51	52.32	49.8	45.79	46.62	43.97	40.34	30.12	32.61	28.59	27.15	24.24
Long-Term Debt/Equity (%)	4.79	4.13	8.95	0.68	3.47	4.14	15.97	15.44	20.95	29.67	79.33	67.58	90.07	95.31	109.76
Long-Term Debt/Capital (%)	4.57	3.91	8.17	0.67	3.35	3.97	13.77	13.38	17.32	22.88	44.24	40.33	47.39	48.8	52.33
Long-Term Debt/Total Assets (%)	4.46	3.82	7.99	0.66	3.26	3.86	13.34	12.92	16.74	21.54	43.01	39.14	45.95	47.35	50.74
Total Debt/Equity (%)	4.79	5.77	9.51	0.68	3.47	4.14	15.97	15.44	20.95	29.67	79.33	67.58	90.07	95.31	109.76
Total Debt/Capital (%)	4.57	5.46	8.69	0.67	3.35	3.97	13.77	13.38	17.32	22.88	44.24	40.33	47.39	48.8	52.33
Total Debt/Total Assets (%)	4.46	5.33	8.5	0.66	3.26	3.86	13.34	12.92	16.74	21.54	43.01	39.14	45.95	47.35	50.74
CFO/Total Liabilities	197.52	191.74	135.27	514.77	301.12	282.47	111.56	115.7	90.46	63.06	31.96	42.21	33.46	31.47	29.32
CFO/CapEx	62.8	120.29	15.8	11.33	7.65	7.21	5.83	6.09	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	23.14	22.71	15.35	63.02	45.23	33.57	12.9	12.38	10.14	7.9	5.39	4.65	3.92	3.66	3.03

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	23,002	24,806	26,166	32,447	43,195	37,811	36,182	34,958	36,302	39,826	64,879	49,020	53,715	51,512	45,406
- Cash & Cash Equivalents	139	17	19	188	104	184	433	361	410	258	735	775	370	447	318
+ Preferred Equity and Hybrid Capital	3,111	2,838	3,563	4,325	4,055	4,368	4,025	4,025	4,065	3,793	4,100	4,350	4,350	4,350	4,350
+ Minority/Non Controlling Interest	35	29	27	26	27	30	24	25	17	18	88	93	94	101	94
+ Total Debt	398	469	839	64	319	391	1,431	1,412	1,902	2,545	7,475	6,871	9,103	9,353	10,254
Enterprise Value	26,408	28,125	30,576	36,675	47,492	42,415	41,229	40,059	41,877	45,924	75,808	59,559	66,892	64,869	59,786
Total Capital	8,722	8,592	9,658	9,572	9,517	9,832	10,396	10,557	10,982	11,122	16,899	17,038	19,210	19,167	19,596
Total Debt/Capital (%)	4.57	5.46	8.69	0.67	3.35	3.97	13.77	13.38	17.32	22.88	44.24	40.33	47.39	48.8	52.33
Total Debt / EV	0.02	0.02	0.03	- -	0.01	0.01	0.03	0.04	0.05	0.06	0.1	0.12	0.14	0.14	0.17
EV/Sales	15.21	15.26	15.56	16.84	19.94	16.56	15.45	14.52	14.67	15.75	22.19	14.24	14.81	13.81	12.39
EV/EBITDA	23.55	22.86	22.84	24.57	28.64	23.46	21.96	21.11	21.15	23.38	31.5	11.55	20.5	19.57	17.65
EV/EBIT	34.62	32.25	32.15	34.75	38.55	30.86	28.97	28.33	28.55	32.54	44.78	13.95	29.18	29.68	26.74
EV/Cash Flow to Firm	21.51	21.54	21.28	22.77	27.16	21.76	20.76	19.11	19.82	21.88	28.78	18.31	19.41	19	- -
EV/Free Cash Flow to Firm	21.85	21.72	22.71	24.97	31.24	25.25	25.03	22.79	19.82	21.88	28.78	18.31	19.41	19	- -
Diluted Market Cap	23,071	24,846	26,305	32,577	43,342	37,940	36,244	34,991	36,325	39,840	65,040	49,303	53,860	51,697	45,510
Diluted Enterprise Value	26,477	28,165	30,714	36,805	47,639	42,544	41,291	40,092	41,900	45,938	75,969	59,842	67,037	65,054	59,890
EV per Share	155.12	164.1	178	212.67	274.65	244.77	237.15	230.05	240.09	263.05	432.86	339.82	380.78	369.82	340.66
TTM Sales	1,736	1,843	1,965	2,177	2,382	2,561	2,669	2,760	2,855	2,915	3,416	4,182	4,518	4,696	4,824
TTM EBITDA	1,121	1,230	1,339	1,493	1,658	1,808	1,878	1,898	1,980	1,964	2,406	5,158	3,263	3,315	3,388
TTM Operating Income	765	872	951	1,055	1,232	1,374	1,423	1,414	1,467	1,411	1,706	2,169	2,319	2,201	2,260
TTM Cash Flow to Firm	1,228	1,305	1,437	1,610	1,749	1,950	1,986	2,096	2,113	2,099	2,634	3,253	3,447	3,415	- -
TTM Free Cash Flow to Firm	1,209	1,295	1,346	1,469	1,520	1,680	1,647	1,757	2,113	2,099	2,634	3,253	3,447	3,415	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	19.48	19.49	19.63	22.28	28.52	22.64	22.18	20.29	17.57	19.5	25.57	15.82	16.59	16.53	14.28
EV/EBIT	34.62	32.25	32.15	34.75	38.55	30.86	28.97	28.33	28.55	32.54	44.78	13.95	29.18	29.68	26.74
Enterprise Value	26,408	28,125	30,576	36,675	47,492	42,415	41,229	40,059	41,877	45,924	75,808	59,559	66,892	64,869	59,786
Low Price	99.97	128.1	144.98	149.84	182.74	200.38	195.69	178.74	193.72	158.57	212.37	273.83	235.05	256.04	251.25
EV/Sales	15.21	15.26	15.56	16.84	19.94	16.56	15.45	14.52	14.67	15.75	22.19	14.24	14.81	13.81	12.39
EV/EBITDA	23.55	22.86	22.84	24.57	28.64	23.46	21.96	21.11	21.15	23.38	31.5	11.55	20.5	19.57	17.65
Price/Earnings	40.69	36.72	30.83	35.55	40.8	31.78	30.72	23.37	28.39	36.13	37.28	11.8	27.46	27.43	28.56
Price/Earnings Average	34.97	35.39	31.69	32.29	33.6	34.45	31.28	23.77	30.88	33.03	28.95	13.85	25.13	28.34	31.95
Price/Earnings High	40.99	38.2	35.07	35.55	40.84	39.88	34.08	26.97	35.95	37.36	37.28	17.59	28.24	33.98	34.94
Price/Earnings Low	30.11	32.5	29.34	28.31	29.85	29.18	28.88	20.8	26.43	25.11	21.37	11.55	21.11	23.92	27.73
Price/Book Value	4.44	4.72	5	6.29	8.44	7.5	7.36	6.86	7.26	8.36	12.39	8.56	9.49	9.61	9.27
Price/Book Value Average	3.82	4.55	5.14	5.72	6.95	8.12	7.5	6.98	7.9	7.64	9.62	10.05	8.68	9.92	10.37
Price/Book Value High	4.48	4.91	5.69	6.29	8.45	9.41	8.17	7.92	9.2	8.64	12.39	12.77	9.75	11.9	11.34
Price/Book Value Low	3.29	4.18	4.76	5.01	6.18	6.88	6.92	6.11	6.76	5.81	7.1	8.39	7.29	8.38	9
Price/Tangible Book Value	4.63	4.92	5.25	6.59	8.81	7.83	7.7	7.16	7.58	8.73	13.15	8.93	10.18	10.14	9.77
Price/Tangible Book Value Average	3.98	4.74	5.4	5.98	7.25	8.48	7.84	7.28	8.24	7.98	10.21	10.48	9.32	10.47	10.93
Price/Tangible Book Value High	4.66	5.11	5.97	6.59	8.82	9.82	8.54	8.26	9.59	9.03	13.15	13.31	10.47	12.56	11.96
Price/Tangible Book Value Low	3.43	4.35	5	5.24	6.44	7.19	7.24	6.37	7.05	6.07	7.54	8.74	7.83	8.84	9.49
Price/Sales	13.21	13.4	13.31	14.89	18.11	14.75	13.54	12.66	12.71	13.66	18.96	11.72	11.88	10.97	9.41
Price/Sales Average	11.35	12.91	13.68	13.52	14.91	15.99	13.79	12.87	13.82	12.49	14.73	13.76	10.87	11.33	10.53
Price/Sales High	13.3	13.94	15.14	14.89	18.13	18.51	15.02	14.61	16.09	14.12	18.96	17.47	12.21	13.58	11.51
Price/Sales Low	9.77	11.86	12.66	11.85	13.25	13.55	12.73	11.27	11.83	9.49	10.87	11.47	9.13	9.56	9.14
Price/Cash Flow	19.05	19.2	18.28	20.21	24.68	19.41	18.31	16.92	17.54	19.49	25.47	15.73	16.53	16.46	14.25
Price/Cash Flow Average	16.37	18.5	18.79	18.36	20.32	21.04	18.65	17.21	19.08	17.82	19.78	18.46	15.12	17	15.94
Price/Cash Flow High	19.19	19.98	20.79	20.21	24.7	24.36	20.32	19.54	22.22	20.15	25.47	23.44	16.99	20.39	17.43
Price/Cash Flow Low	14.09	16.99	17.4	16.1	18.05	17.83	17.22	15.07	16.33	13.54	14.6	15.4	12.7	14.35	13.83
Price/Free Cash Flow Average	16.74	18.78	20.19	20.24	23.48	24.55	22.58	20.63	19.11	17.83	19.86	18.57	15.18	17.07	15.98
Price/Free Cash Flow High	19.62	20.28	22.33	22.28	28.54	28.42	24.6	23.42	22.25	20.17	25.57	23.58	17.06	20.47	17.48
Price/Free Cash Flow Low	14.41	17.25	18.69	17.75	20.86	20.8	20.85	18.06	16.35	13.56	14.66	15.49	12.75	14.41	13.87
EV/Sales Average	13.35	14.78	15.94	15.48	16.74	17.8	15.7	14.73	15.78	14.58	17.95	16.28	13.8	14.18	13.51
EV/Sales High	15.31	15.81	17.39	16.84	19.96	20.33	16.94	16.47	18.05	16.22	22.19	20	15.14	16.43	14.5
EV/Sales Low	11.77	13.72	14.92	13.81	15.07	15.36	14.64	13.13	13.79	11.59	14.09	14	12.06	12.41	12.12
EV/EBITDA Average	20.67	22.13	23.39	22.58	24.04	25.22	22.31	21.42	22.76	21.64	25.48	13.2	19.1	20.08	19.24
EV/EBITDA High	23.7	23.68	25.53	24.57	28.67	28.79	24.07	23.95	26.03	24.07	31.5	16.21	20.97	23.27	20.64
EV/EBITDA Low	18.21	20.55	21.9	20.15	21.65	21.75	20.81	19.09	19.88	17.2	20	11.35	16.69	17.57	17.26
EV/EBIT Average	30.38	31.22	32.92	31.93	32.35	33.17	29.44	28.75	30.71	30.13	36.22	15.95	27.19	30.46	29.15
EV/EBIT High	34.84	33.4	35.93	34.75	38.58	37.87	31.76	32.15	35.14	33.51	44.78	19.59	29.84	35.3	31.28
EV/EBIT Low	26.78	28.98	30.82	28.49	29.14	28.61	27.45	25.62	26.83	23.94	28.43	13.71	23.76	26.66	26.15
Last Price	135.12	144.74	152.33	188.16	249.8	218.2	208.12	200.76	208.13	228.13	370.45	279.69	305.77	293.67	258.72
High Price	136.1	150.59	173.27	188.16	250.03	273.82	230.91	231.75	263.55	235.95	370.45	416.99	314.38	363.75	316.57
Enterprise Value Average	23,177	27,224	31,312	33,699	39,862	45,589	41,896	40,657	45,055	42,513	61,312	68,078	62,329	66,568	65,178
Enterprise Value High	26,575	29,128	34,174	36,675	47,532	52,054	45,192	45,456	51,542	47,290	75,808	83,623	68,404	77,161	69,938
Enterprise Value Low	20,425	25,272	29,314	30,068	35,896	39,328	39,068	36,226	39,363	33,781	48,123	58,531	54,469	58,269	58,473

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	170	171	172	172	173	173	174	174	174	175	175	175	176	175	176
Diluted Weighted Avg Shares	171	172	173	173	174	174	174	174	175	175	176	176	176	176	176
Basic Weighted Avg Shares	170	171	172	172	173	173	174	174	174	174	175	175	175	175	175
Revenue per Share	10.23	10.8	11.45	12.64	13.79	14.79	15.37	15.86	16.38	16.71	19.53	23.86	25.75	26.78	27.5
EBITDA per Share	6.61	7.21	7.8	8.66	9.6	10.44	10.82	10.91	11.36	11.26	13.76	29.43	18.59	18.91	19.31
Operating Income per Share	4.51	5.11	5.54	6.13	7.13	7.94	8.2	8.13	8.42	8.09	9.76	12.38	13.22	12.55	12.88
Basic EPS, GAAP	3.32	3.94	4.94	5.29	6.12	6.87	6.78	8.59	7.33	6.31	9.94	23.71	11.13	10.71	9.06
Basic EPS from Cont Ops	4.91	5.45	6.16	6.68	7.63	8.44	8.34	9.87	8.75	7.8	11.21	24.91	12.31	11.89	10.24
Diluted EPS, GAAP	3.3	3.92	4.91	5.26	6.09	6.84	6.75	8.58	7.32	6.31	9.9	23.57	11.09	10.66	9.04
Diluted EPS from Cont Ops	4.88	5.42	6.12	6.64	7.59	8.4	8.32	9.85	8.74	7.79	11.16	24.77	12.26	11.84	10.22
Dividend per Share	4.99	5.62	6.36	6.97	7.94	8.7	9.39	9.27	9.23	9.21	9.09	22.3	13.14	13.13	13.13
Cash Flow per Share	7.09	7.54	8.33	9.31	10.12	11.24	11.36	11.86	11.86	11.71	14.55	17.79	18.5	17.84	18.16
Free Cash Flow per Basic Share	6.98	7.48	7.81	8.49	8.8	9.68	9.41	9.91	11.86	11.71	14.55	17.79	18.5	17.84	18.16
Cash & Equivalents per Share	0.82	0.1	0.11	1.09	0.6	1.06	2.49	2.07	2.35	1.48	4.19	4.42	2.11	2.55	1.81
Book Value per Share	30.41	30.67	30.44	29.9	29.58	29.11	28.27	29.26	28.65	27.3	29.89	32.66	32.24	30.57	27.91
Tangible Book Value per Share	29.18	29.45	29.01	28.57	28.36	27.88	27.03	28.05	27.47	26.13	28.16	31.33	30.03	28.96	26.48