Marwynn Holdings, Inc. Common stock

MWYN

MWYNMarwynn Holdings, Inc. Common stock US flag

NASDAQ Global Select

0.86

USD

+0.03

- -

14.02MMarket Cap

Profitability (USD)

API Chat

	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -
Return on Assets (%)	- -	10.12	-31.99
Return on Capital (%)	- -	26.85	- -
Return on Invested Capital (%)	- -	18.55	- -
Gross Margin (%)	43.88	44.76	42.35
EBITDA Margin (%)	17.72	21.49	-26.66
Operating Margin (%)	10.52	11.66	-39.31
Incremental Operating Margin (%)	- -	31	- -
Pretax Margin (%)	9.14	11.42	-39.63
Profit Margin (%)	6.5	8.37	-39.61
Net Income to Common Margin (%)	6.5	8.37	-39.61
Effective Tax Rate (%)	28.94	26.71	- -
Dvd Payout Ratio (%)	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -

Credit (USD)

API Chat

	2023 Y	2024 Y	2025 Y
Total Debt	2	6	4
ST Debt	- -	2	1
LT Debt	2	4	3
Total Debt/EBITDA	1.04	2.2	-1.45
Net Debt/EBITDA	0.09	-0.26	0.37
Total Debt/EBIT	1.75	4.06	-0.98
Net Debt/EBIT	0.15	-0.48	0.25
EBITDA to Interest Expense	116.23	92.02	-89.18
EBITDA-CapEx/Interest Expense	112.83	78.44	-91.28
EBIT to Interest Expense	69	49.95	-131.51
Interest Expense	- -	- -	- -
Common Equity/Total Assets	-7.84	3.48	-26.51
Long-Term Debt/Equity (%)	717.61	138.97	64.1
Long-Term Debt/Capital (%)	106.45	64.49	977.19
Long-Term Debt/Total Assets (%)	22.36	31.22	21.34
Total Debt/Equity (%)	925.83	200	86.21
Total Debt/Capital (%)	137.34	92.82	1,314.13
Total Debt/Total Assets (%)	28.85	44.93	28.69
Net Debt to Equity	79.85	-23.89	-22.32
Net Debt/Capital (%)	12.51	-14.3	118.58
EBITDA	2	3	-3
EBITDA-CapEx	2	2	-3
Operating Income (Loss)	1	1	-4

Liquidity (USD)

API Chat

	2023 Y	2024 Y	2025 Y
Cash Ratio	0.01	0.23	0.19
Current Ratio	0.96	1.24	1.53
Quick Ratio	0.09	0.47	0.37
CFO/Avg Current Liab	- -	0.19	-0.84
Common Equity/Total Assets	-7.84	3.48	-26.51
Long-Term Debt/Equity (%)	717.61	138.97	64.1
Long-Term Debt/Capital (%)	106.45	64.49	977.19
Long-Term Debt/Total Assets (%)	22.36	31.22	21.34
Total Debt/Equity (%)	925.83	200	86.21
Total Debt/Capital (%)	137.34	92.82	1,314.13
Total Debt/Total Assets (%)	28.85	44.93	28.69
CFO/Total Liabilities	-2.02	10.77	-52.91
CFO/CapEx	-2.41	2.77	-75.48
Altman's Z-Score	1.97	1.52	2.74

Working Capital (USD)

API Chat

	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	13.6	9.08
Days Sales Outstanding	- -	26.84	40.2
Inventory Turnover	- -	1.55	1.41
Days Inventory Outstanding	- -	235.29	258.44
Accounts Payable Turnover	- -	4.05	2.48
Accounts Payable Turnover Days	- -	90.18	147.21
Cash Conversion Cycle	- -	171.95	151.43
Inventory to Cash Days	- -	-208.46	-218.24
Inventories	4	4	5
Raw Materials	- -	- -	- -
Work In Process	- -	- -	- -
Finished Goods	4	4	5
Other Inventory	- -	- -	- -

Enterprise Value (USD)

API Chat

	2023 Y	2024 Y	2025 Y
Market Capitalization	- -	- -	51
- Cash & Cash Equivalents	- -	1	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -
+ Total Debt	2	6	4
Enterprise Value	2	4	54
Total Capital	2	6	- -
Total Debt/Capital (%)	137.34	92.82	1,314.13
Total Debt / EV	1.04	1.32	0.08
EV/Sales	0.18	0.36	4.83
EV/EBITDA	1	1.67	- -
EV/EBIT	1.68	3.08	- -
EV/Cash Flow to Firm	- -	4	- -
EV/Free Cash Flow to Firm	- -	2.96	- -
Diluted Market Cap	- -	- -	51
Diluted Enterprise Value	2	4	54
EV per Share	0.12	0.25	3.51
TTM Sales	11	12	11
TTM EBITDA	2	3	-3
TTM Operating Income	1	1	-4
TTM Cash Flow to Firm	- -	1	-5
TTM Free Cash Flow to Firm	- -	1	-5

Multiples (USD)

API Chat

	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	- -	- -	-9.72
EV/EBIT	1.68	3.08	- -
Enterprise Value	2	4	54
Low Price	- -	- -	2.25
EV/Sales	0.18	0.36	4.83
EV/EBITDA	1	1.67	- -
Price/Earnings	- -	- -	- -
Price/Earnings Average	- -	- -	-14.75
Price/Earnings High	- -	- -	-19.11
Price/Earnings Low	- -	- -	-7.82
Price/Book Value	- -	- -	-12.78
Price/Book Value Average	- -	- -	-16.38
Price/Book Value High	- -	- -	-21.23
Price/Book Value Low	- -	- -	-8.68
Price/Tangible Book Value	- -	- -	10.55
Price/Tangible Book Value Average	- -	- -	13.53
Price/Tangible Book Value High	- -	- -	17.53
Price/Tangible Book Value Low	- -	- -	7.17
Price/Sales	- -	- -	4.56
Price/Sales Average	- -	- -	5.84
Price/Sales High	- -	- -	7.57
Price/Sales Low	- -	- -	3.1
Price/Cash Flow	- -	- -	-9.6
Price/Cash Flow Average	- -	- -	-12.31
Price/Cash Flow High	- -	- -	-15.95
Price/Cash Flow Low	- -	- -	-6.52
Price/Free Cash Flow Average	- -	- -	-12.47
Price/Free Cash Flow High	- -	- -	-16.16
Price/Free Cash Flow Low	- -	- -	-6.61
EV/Sales Average	0.18	0.36	6.11
EV/Sales High	0.18	0.36	7.84
EV/Sales Low	0.18	0.36	3.37
EV/EBITDA Average	1	1.67	-22.94
EV/EBITDA High	1	1.67	-29.42
EV/EBITDA Low	1	1.67	-12.64
EV/EBIT Average	1.68	3.08	-15.55
EV/EBIT High	1.68	3.08	-19.95
EV/EBIT Low	1.68	3.08	-8.57
Last Price	- -	- -	3.31
High Price	- -	- -	5.5
Enterprise Value Average	2	4	68
Enterprise Value High	2	4	87
Enterprise Value Low	2	4	37

Profitability (USD)

API Chat

	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -
Return on Assets (%)	- -	10.12	-31.99
Return on Capital (%)	- -	26.85	- -
Return on Invested Capital (%)	- -	18.55	- -
Gross Margin (%)	43.88	44.76	42.35
EBITDA Margin (%)	17.72	21.49	-26.66
Operating Margin (%)	10.52	11.66	-39.31
Incremental Operating Margin (%)	- -	31	- -
Pretax Margin (%)	9.14	11.42	-39.63
Profit Margin (%)	6.5	8.37	-39.61
Net Income to Common Margin (%)	6.5	8.37	-39.61
Effective Tax Rate (%)	28.94	26.71	- -
Dvd Payout Ratio (%)	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -

Credit (USD)

API Chat

	2023 Y	2024 Y	2025 Y
Total Debt	2	6	4
ST Debt	- -	2	1
LT Debt	2	4	3
Total Debt/EBITDA	1.04	2.2	-1.45
Net Debt/EBITDA	0.09	-0.26	0.37
Total Debt/EBIT	1.75	4.06	-0.98
Net Debt/EBIT	0.15	-0.48	0.25
EBITDA to Interest Expense	116.23	92.02	-89.18
EBITDA-CapEx/Interest Expense	112.83	78.44	-91.28
EBIT to Interest Expense	69	49.95	-131.51
Interest Expense	- -	- -	- -
Common Equity/Total Assets	-7.84	3.48	-26.51
Long-Term Debt/Equity (%)	717.61	138.97	64.1
Long-Term Debt/Capital (%)	106.45	64.49	977.19
Long-Term Debt/Total Assets (%)	22.36	31.22	21.34
Total Debt/Equity (%)	925.83	200	86.21
Total Debt/Capital (%)	137.34	92.82	1,314.13
Total Debt/Total Assets (%)	28.85	44.93	28.69
Net Debt to Equity	79.85	-23.89	-22.32
Net Debt/Capital (%)	12.51	-14.3	118.58
EBITDA	2	3	-3
EBITDA-CapEx	2	2	-3
Operating Income (Loss)	1	1	-4

Liquidity (USD)

API Chat

	2023 Y	2024 Y	2025 Y
Cash Ratio	0.01	0.23	0.19
Current Ratio	0.96	1.24	1.53
Quick Ratio	0.09	0.47	0.37
CFO/Avg Current Liab	- -	0.19	-0.84
Common Equity/Total Assets	-7.84	3.48	-26.51
Long-Term Debt/Equity (%)	717.61	138.97	64.1
Long-Term Debt/Capital (%)	106.45	64.49	977.19
Long-Term Debt/Total Assets (%)	22.36	31.22	21.34
Total Debt/Equity (%)	925.83	200	86.21
Total Debt/Capital (%)	137.34	92.82	1,314.13
Total Debt/Total Assets (%)	28.85	44.93	28.69
CFO/Total Liabilities	-2.02	10.77	-52.91
CFO/CapEx	-2.41	2.77	-75.48
Altman's Z-Score	1.97	1.52	2.74

Working Capital (USD)

API Chat

	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	13.6	9.08
Days Sales Outstanding	- -	26.84	40.2
Inventory Turnover	- -	1.55	1.41
Days Inventory Outstanding	- -	235.29	258.44
Accounts Payable Turnover	- -	4.05	2.48
Accounts Payable Turnover Days	- -	90.18	147.21
Cash Conversion Cycle	- -	171.95	151.43
Inventory to Cash Days	- -	-208.46	-218.24
Inventories	4	4	5
Raw Materials	- -	- -	- -
Work In Process	- -	- -	- -
Finished Goods	4	4	5
Other Inventory	- -	- -	- -

Enterprise Value (USD)

API Chat

	2023 Y	2024 Y	2025 Y
Market Capitalization	- -	- -	51
- Cash & Cash Equivalents	- -	1	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -
+ Total Debt	2	6	4
Enterprise Value	2	4	54
Total Capital	2	6	- -
Total Debt/Capital (%)	137.34	92.82	1,314.13
Total Debt / EV	1.04	1.32	0.08
EV/Sales	0.18	0.36	4.83
EV/EBITDA	1	1.67	- -
EV/EBIT	1.68	3.08	- -
EV/Cash Flow to Firm	- -	4	- -
EV/Free Cash Flow to Firm	- -	2.96	- -
Diluted Market Cap	- -	- -	51
Diluted Enterprise Value	2	4	54
EV per Share	0.12	0.25	3.51
TTM Sales	11	12	11
TTM EBITDA	2	3	-3
TTM Operating Income	1	1	-4
TTM Cash Flow to Firm	- -	1	-5
TTM Free Cash Flow to Firm	- -	1	-5

Multiples (USD)

API Chat

	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	- -	- -	-9.72
EV/EBIT	1.68	3.08	- -
Enterprise Value	2	4	54
Low Price	- -	- -	2.25
EV/Sales	0.18	0.36	4.83
EV/EBITDA	1	1.67	- -
Price/Earnings	- -	- -	- -
Price/Earnings Average	- -	- -	-14.75
Price/Earnings High	- -	- -	-19.11
Price/Earnings Low	- -	- -	-7.82
Price/Book Value	- -	- -	-12.78
Price/Book Value Average	- -	- -	-16.38
Price/Book Value High	- -	- -	-21.23
Price/Book Value Low	- -	- -	-8.68
Price/Tangible Book Value	- -	- -	10.55
Price/Tangible Book Value Average	- -	- -	13.53
Price/Tangible Book Value High	- -	- -	17.53
Price/Tangible Book Value Low	- -	- -	7.17
Price/Sales	- -	- -	4.56
Price/Sales Average	- -	- -	5.84
Price/Sales High	- -	- -	7.57
Price/Sales Low	- -	- -	3.1
Price/Cash Flow	- -	- -	-9.6
Price/Cash Flow Average	- -	- -	-12.31
Price/Cash Flow High	- -	- -	-15.95
Price/Cash Flow Low	- -	- -	-6.52
Price/Free Cash Flow Average	- -	- -	-12.47
Price/Free Cash Flow High	- -	- -	-16.16
Price/Free Cash Flow Low	- -	- -	-6.61
EV/Sales Average	0.18	0.36	6.11
EV/Sales High	0.18	0.36	7.84
EV/Sales Low	0.18	0.36	3.37
EV/EBITDA Average	1	1.67	-22.94
EV/EBITDA High	1	1.67	-29.42
EV/EBITDA Low	1	1.67	-12.64
EV/EBIT Average	1.68	3.08	-15.55
EV/EBIT High	1.68	3.08	-19.95
EV/EBIT Low	1.68	3.08	-8.57
Last Price	- -	- -	3.31
High Price	- -	- -	5.5
Enterprise Value Average	2	4	68
Enterprise Value High	2	4	87
Enterprise Value Low	2	4	37

	2023 Y	2024 Y	2025 Y
Shares Outstanding	17	17	17
Diluted Weighted Avg Shares	17	17	15
Basic Weighted Avg Shares	17	17	15
Revenue per Share	0.66	0.7	0.73
EBITDA per Share	0.12	0.15	-0.19
Operating Income per Share	0.07	0.08	-0.29
Basic EPS, GAAP	0.04	0.06	-0.29
Basic EPS from Cont Ops	0.04	0.06	-0.29
Diluted EPS, GAAP	0.04	0.06	-0.29
Diluted EPS from Cont Ops	0.04	0.06	-0.29
Dividend per Share	- -	- -	- -
Cash Flow per Share	-0.01	0.06	-0.34
Free Cash Flow per Basic Share	-0.01	0.04	-0.35
Cash & Equivalents per Share	- -	0.08	0.08
Book Value per Share	-0.03	0.03	-0.26
Tangible Book Value per Share	0.01	0.15	0.31

Marwynn Holdings, Inc. Common stock

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)