MaxCyte, Inc. Financial Ratios — MXCT Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-35.85	-42.3	-22.98	-29.77	-41.78	-31.87	-47.54	-28.9	-11.36	-8.26	-13.67	-16.17	-20.2
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	83.59	88.12	86.64	88.89	89.34	89.61	88.96	88.44	89.43	89.24	88.48	88.51	81.62	81.16
EBITDA Margin (%)	-36.51	-10.11	-16.52	-7.19	-21.34	-65.42	-48.48	-54.61	-38.25	-49.46	-55.72	-105.92	-120.14	-121.55
Operating Margin (%)	-38.79	-11.83	-17.81	-8.19	-22.2	-66.44	-50.55	-57.44	-42.25	-53.66	-61.82	-116.98	-132.54	-137.12
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-132.54
Pretax Margin (%)	-39.3	-14.08	-25.64	-15.56	-27.27	-70.91	-53.21	-59.64	-45.15	-56.3	-53.25	-91.85	-106.29	-135.14
Profit Margin (%)	-39.3	-14.08	-25.64	-15.56	-27.27	-70.91	-53.21	-59.64	-45.15	-56.3	-53.25	-91.85	-106.29	-135.14
Net Income to Common Margin (%)	-76.92	-42	-52.39	-37.87	-31.39	-70.91	-53.21	-59.64	-45.15	-56.3	-53.25	-91.85	-106.29	-135.14
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	48.91	66.47	51.06	58.91	13.12	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	2	2	5	5	5	5	5	7	7	6	16	19	18	18
ST Debt	2	2	1	1	- -	- -	- -	1	1	1	- -	1	1	1
LT Debt	- -	- -	3	4	5	5	5	7	6	5	16	18	17	16
Total Debt/EBITDA	-0.99	-2.71	-4.15	-7.55	-1.91	-0.55	-0.63	-0.61	-0.7	-0.34	-0.65	-0.43	-0.39	-0.45
Net Debt/EBITDA	-0.2	-1.47	-1.22	-3.89	2.57	2.13	0.77	0.87	1.38	2.85	0.45	1.06	0.6	0.5
Total Debt/EBIT	-0.94	-2.31	-3.85	-6.63	-1.84	-0.54	-0.6	-0.58	-0.63	-0.31	-0.59	-0.39	-0.35	-0.4
Net Debt/EBIT	-0.18	-1.26	-1.13	-3.41	2.47	2.09	0.73	0.83	1.25	2.63	0.4	0.96	0.54	0.44
EBITDA to Interest Expense	-29.94	-4.48	-2.11	-0.95	-4.1	-14.63	-13.15	-17.33	-12.12	-16.05	-194.35	- -	- -	- -
EBITDA-CapEx/Interest Expense	-30.22	-4.81	-2.37	-1.08	-4.45	-15.61	-14.3	-19.2	-14.63	-19.72	-339.95	- -	- -	- -
EBIT to Interest Expense	-31.81	-5.24	-2.27	-1.08	-4.27	-14.86	-13.71	-18.24	-13.39	-17.42	-215.61	- -	- -	- -
Interest Expense	- -	- -	1	1	1	1	1	1	1	1	- -	- -	- -	- -
Common Equity/Total Assets	-1,103.82	-1,351.66	-734.28	-755.5	-319.12	-194.7	-288.44	-276.24	-182.4	-39.87	-47.74	-65.14	-90.11	-128.6
Long-Term Debt/Equity (%)	- -	- -	- -	- -	98.21	25.65	41.17	49.28	18.94	1.96	6.28	7.74	8.32	9.61
Long-Term Debt/Capital (%)	4.56	18.9	105.42	215.25	-10.79	-8.96	-7.79	-8.86	-7.19	-4.79	-13.2	-11.52	-8.68	-6.8
Long-Term Debt/Total Assets (%)	2	2.41	55.7	65.95	31.06	16.01	20.84	22.35	12.15	1.81	5.56	6.7	7.17	8.14
Total Debt/Equity (%)	-310.73	-120.67	-298.31	-163.62	98.49	25.67	41.17	53.02	20.97	2.16	6.34	8.07	8.74	10.46
Total Debt/Capital (%)	147.45	583.76	150.43	257.17	-10.82	-8.97	-7.79	-9.54	-7.96	-5.28	-13.33	-12.01	-9.12	-7.4
Total Debt/Total Assets (%)	64.59	74.36	79.48	78.8	31.15	16.02	20.84	24.05	13.45	2	5.61	6.99	7.53	8.86
Net Debt to Equity	-61.18	-65.49	-87.69	-84.27	-132.55	-99.32	-50.41	-75.84	-41.65	-18.18	-4.36	-20.03	-13.52	-11.7
Net Debt/Capital (%)	-208.06	-226.67	-1,013.61	-576.37	11.62	23.9	8.13	11.36	13.03	30.75	8.39	22.96	12.36	7.64
EBITDA	-2	-1	-1	-1	-3	-9	-8	-12	-10	-17	-25	-44	-46	-40
EBITDA-CapEx	-2	-1	-1	-1	-3	-10	-9	-13	-12	-21	-43	-47	-48	-42
Operating Income (Loss)	-2	-1	-1	-1	-3	-9	-8	-12	-11	-18	-27	-48	-51	-45

Liquidity (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.42	0.19	0.81	0.47	2.07	3.97	2.2	1.79	2.99	16.33	14.74	9.43	9.79	7.22
Current Ratio	0.77	0.58	1.42	1.22	2.79	4.78	3.42	2.62	3.9	17.32	16.35	10.65	10.88	8.3
Quick Ratio	0.6	0.38	1.15	0.76	2.5	4.47	2.94	2.14	3.44	16.77	15.58	9.75	10.09	7.47
CFO/Avg Current Liab	- -	-0.15	-0.47	-0.04	-0.43	-1.61	-1.62	-1.11	-0.84	-0.78	-0.95	-1.3	-1.64	-2.29
Common Equity/Total Assets	-1,103.82	-1,351.66	-734.28	-755.5	-319.12	-194.7	-288.44	-276.24	-182.4	-39.87	-47.74	-65.14	-90.11	-128.6
Long-Term Debt/Equity (%)	- -	- -	- -	- -	98.21	25.65	41.17	49.28	18.94	1.96	6.28	7.74	8.32	9.61
Long-Term Debt/Capital (%)	4.56	18.9	105.42	215.25	-10.79	-8.96	-7.79	-8.86	-7.19	-4.79	-13.2	-11.52	-8.68	-6.8
Long-Term Debt/Total Assets (%)	2	2.41	55.7	65.95	31.06	16.01	20.84	22.35	12.15	1.81	5.56	6.7	7.17	8.14
Total Debt/Equity (%)	-310.73	-120.67	-298.31	-163.62	98.49	25.67	41.17	53.02	20.97	2.16	6.34	8.07	8.74	10.46
Total Debt/Capital (%)	147.45	583.76	150.43	257.17	-10.82	-8.97	-7.79	-9.54	-7.96	-5.28	-13.33	-12.01	-9.12	-7.4
Total Debt/Total Assets (%)	64.59	74.36	79.48	78.8	31.15	16.02	20.84	24.05	13.45	2	5.61	6.99	7.53	8.86
CFO/Total Liabilities	-61.93	-13.78	-24.59	-1.9	-21.25	-82	-87.5	-53.73	-47.33	-50.32	-45.23	-60.06	-83.12	-110.94
CFO/CapEx	-122.17	-11.27	-13.1	-1.91	-10.67	-15.87	-14.78	-6.92	-4.24	-2.79	-0.8	-5.86	-16.72	-19.46
Altman's Z-Score	-16.28	-18.06	-9.47	-9.32	-3.54	-2.36	-3.74	-3.94	-1.99	26.53	10.35	7.48	6.85	1.42

Working Capital (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	9.8	6.61	6.51	6.35	4.99	4.12	5.31	6.22	5.63	4.43	4.38	7.39	8.07
Days Sales Outstanding	- -	37.25	55.25	56.05	57.44	73.16	88.69	68.79	58.7	64.88	82.32	83.39	49.42	45.23
Inventory Turnover	- -	1.3	1.15	1.02	1.08	1.08	1.03	0.84	0.69	0.77	0.74	0.46	0.67	0.76
Days Inventory Outstanding	- -	280.25	317.9	358.53	337.83	336.79	356.05	434.09	528.81	476.36	493.5	800.89	543.46	482.82
Accounts Payable Turnover	- -	0.85	0.85	0.65	0.57	0.39	1.02	2.54	2.27	3.35	8.02	16.21	3.6	3.52
Accounts Payable Turnover Days	- -	430.74	430.94	562.98	636.93	934.67	357.76	143.92	160.83	109.05	45.49	22.51	101.3	103.71
Cash Conversion Cycle	- -	-113.24	-57.79	-148.4	-241.66	-524.71	86.99	358.96	426.67	432.19	530.33	861.76	491.58	424.34
Inventory to Cash Days	- -	-243	-262.65	-302.48	-280.38	-263.63	-267.36	-365.31	-470.11	-411.48	-411.18	-717.5	-494.04	-437.59
Inventories	1	1	1	1	1	1	2	4	4	5	9	12	9	8
Raw Materials	- -	- -	- -	- -	- -	- -	1	1	2	3	6	6	5	4
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	1
Finished Goods	- -	- -	1	1	1	1	1	2	3	3	3	6	4	3
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	923	555	485	436	165
- Cash & Cash Equivalents	1	1	3	2	12	25	11	15	19	48	11	47	28	20
+ Preferred Equity and Hybrid Capital	31	32	44	45	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	2	2	5	5	5	5	5	7	7	6	16	19	18	18
Enterprise Value	31	33	45	48	-7	-20	-9	-9	-28	674	344	336	300	80
Total Capital	1	- -	3	2	-46	-56	-65	-76	-87	-108	-121	-156	-198	-242
Total Debt/Capital (%)	147.45	583.76	150.43	257.17	-10.82	-8.97	-7.79	-9.54	-7.96	-5.28	-13.33	-12.01	-9.12	-7.4
Total Debt / EV	0.06	0.06	0.11	0.11	-0.74	-0.25	-0.54	-0.76	-0.25	0.01	0.05	0.06	0.06	0.22
EV/Sales	6.17	4.91	6.32	5.16	- -	- -	- -	- -	- -	19.89	7.77	8.13	7.76	2.42
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	91.45	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	77.47	- -	- -	- -	- -	- -	- -	90.04	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	923	555	485	436	165
Diluted Enterprise Value	31	33	45	48	-7	-20	-6	-8	-12	881	560	458	426	163
EV per Share	0.72	0.77	1.04	1.1	- -	- -	- -	- -	- -	7.44	3.38	3.25	2.86	0.75
TTM Sales	5	7	7	9	12	14	17	22	26	34	44	41	39	33
TTM EBITDA	-2	-1	-1	-1	-3	-9	-8	-12	-10	-17	-25	-44	-46	-40
TTM Operating Income	-2	-1	-1	-1	-3	-9	-8	-12	-11	-18	-27	-48	-51	-45
TTM Cash Flow to Firm	-2	- -	-1	1	-2	-9	-10	-8	-8	-10	-15	-22	-28	-34
TTM Free Cash Flow to Firm	-2	- -	-1	1	-1	-8	-9	-7	-6	-6	4	-18	-26	-33

Multiples (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	-134.89	150.32	-26.99	-16.8	-5.05
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	31	33	45	48	-7	-20	-9	-9	-28	674	344	336	300	80
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.53	3.36	2.45	3.17	1.26
EV/Sales	6.17	4.91	6.32	5.16	- -	- -	- -	- -	- -	19.89	7.77	8.13	7.76	2.42
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	-59.4	-25.3	-11.86	-10.83	-5.72
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	-82.82	-46.94	-16.39	-14.17	-12.4
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	-40.51	-14.5	-6.67	-8.1	-3
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	-8.15	-4.06	-2.78	-2.02	-0.63
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	-10	-4.36	-2.57	-2.06	-0.98
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	-13.95	-8.09	-3.56	-2.7	-2.13
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	-6.82	-2.5	-1.45	-1.54	-0.51
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.51	2.19	2.09	2.11	0.97
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.31	2.35	1.94	2.16	1.5
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.01	4.36	2.68	2.82	3.24
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.94	1.35	1.09	1.61	0.78
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	27.24	12.55	11.76	11.29	4.99
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	33.44	13.48	10.89	11.51	7.74
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	46.63	25	15.06	15.06	16.76
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	22.81	7.72	6.13	8.6	4.06
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	-86.46	-37.56	-22.38	-15.8	-4.79
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	-106.13	-40.35	-20.74	-16.11	-7.42
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	-147.98	-74.85	-28.67	-21.08	-16.08
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	-72.38	-23.12	-11.67	-12.04	-3.9
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	-165.57	161.46	-25.01	-17.13	-7.83
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	-230.87	299.55	-34.56	-22.42	-16.95
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	-112.92	92.51	-14.07	-12.8	-4.11
EV/Sales Average	6.17	4.91	6.32	5.16	- -	- -	- -	- -	- -	32.2	13.59	10.22	11.26	7.67
EV/Sales High	6.17	4.91	6.32	5.16	- -	- -	- -	- -	- -	45.39	25.11	14.38	14.81	16.69
EV/Sales Low	6.17	4.91	6.32	5.16	- -	- -	- -	- -	- -	21.56	7.83	5.46	8.35	4
EV/EBITDA Average	-16.89	-48.53	-38.23	-71.74	2.57	2.22	0.77	0.68	1.18	-65.09	-24.39	-9.65	-9.37	-6.31
EV/EBITDA High	-16.89	-48.53	-38.23	-71.74	2.57	2.22	0.77	0.68	1.18	-91.76	-45.07	-13.58	-12.33	-13.73
EV/EBITDA Low	-16.89	-48.53	-38.23	-71.74	2.57	2.22	0.77	0.68	1.18	-43.6	-14.06	-5.15	-6.95	-3.29
EV/EBIT Average	-15.9	-41.51	-35.47	-62.95	2.47	2.19	0.73	0.64	1.07	-60	-21.98	-8.74	-8.49	-5.59
EV/EBIT High	-15.9	-41.51	-35.47	-62.95	2.47	2.19	0.73	0.64	1.07	-84.57	-40.63	-12.3	-11.17	-12.17
EV/EBIT Low	-15.9	-41.51	-35.47	-62.95	2.47	2.19	0.73	0.64	1.07	-40.18	-12.67	-4.66	-6.3	-2.91
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.19	5.46	4.7	4.16	1.55
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	17.44	10.88	6.02	5.55	5.2
Enterprise Value Average	31	33	45	48	-7	-20	-6	-8	-12	1,091	601	422	435	253
Enterprise Value High	31	33	45	48	-7	-20	-6	-8	-12	1,538	1,112	594	572	551
Enterprise Value Low	31	33	45	48	-7	-20	-6	-8	-12	731	347	225	323	132

Shares Outstanding	43	43	43	43	44	51	51	57	57	101	102	104	106	107
Diluted Weighted Avg Shares	43	43	43	43	34	49	51	56	69	91	102	103	105	106
Basic Weighted Avg Shares	43	43	43	43	34	49	51	56	69	91	102	103	105	106
Revenue per Share	0.12	0.16	0.16	0.21	0.37	0.29	0.33	0.38	0.38	0.37	0.44	0.4	0.37	0.31
EBITDA per Share	-0.04	-0.02	-0.03	-0.02	-0.08	-0.19	-0.16	-0.21	-0.14	-0.19	-0.24	-0.42	-0.44	-0.38
Operating Income per Share	-0.05	-0.02	-0.03	-0.02	-0.08	-0.19	-0.16	-0.22	-0.16	-0.2	-0.27	-0.47	-0.49	-0.43
Basic EPS, GAAP	-0.09	-0.07	-0.09	-0.08	-0.11	-0.2	-0.17	-0.23	-0.17	-0.21	-0.23	-0.37	-0.39	-0.42
Basic EPS from Cont Ops	-0.05	-0.02	-0.04	-0.03	-0.1	-0.2	-0.17	-0.23	-0.17	-0.21	-0.23	-0.37	-0.39	-0.42
Diluted EPS, GAAP	-0.09	-0.07	-0.09	-0.08	-0.11	-0.2	-0.17	-0.23	-0.17	-0.21	-0.23	-0.37	-0.39	-0.42
Diluted EPS from Cont Ops	-0.05	-0.02	-0.04	-0.03	-0.1	-0.2	-0.17	-0.23	-0.17	-0.21	-0.23	-0.37	-0.39	-0.42
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.05	-0.01	-0.04	- -	-0.07	-0.2	-0.2	-0.16	-0.13	-0.12	-0.15	-0.21	-0.26	-0.32
Free Cash Flow per Basic Share	-0.05	-0.01	-0.05	-0.01	-0.08	-0.21	-0.22	-0.18	-0.16	-0.16	-0.33	-0.25	-0.28	-0.34
Cash & Equivalents per Share	0.03	0.02	0.08	0.06	0.35	0.52	0.28	0.3	0.5	2.81	2.24	1.63	1.47	0.97
Book Value per Share	-0.72	-0.78	-1.04	-1.11	-1.53	-1.26	-1.37	-1.47	-1.36	-1.25	-1.35	-1.69	-2.06	-2.45
Tangible Book Value per Share	-0.72	-0.78	-1.04	-1.11	0.15	0.4	0.24	0.24	0.48	2.9	2.5	2.25	1.97	1.61

MaxCyte, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)