Nuvve Holding Corp.

NNASDAQ:NVVENasdaq Stock Market

3.23

USD

-2.56

(-44.21%)

-123.95EPS

3.80MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	-84.97	-178.7	- -	- -
Return on Assets (%)	- -	-241.32	-51.04	-100.67	-92.18	-180.3
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	73.18	31.45	14.59	12.79	27.51	31.02
EBITDA Margin (%)	-232.74	-926.66	-745.35	-396.1	-412.66	-752.13
Operating Margin (%)	-241.23	-932.4	-751.24	-401.04	-419.59	-677.97
Incremental Operating Margin (%)	- -	- -	- -	155.6	- -	1,285.97
Pretax Margin (%)	-251.35	-2,554.8	-499.73	-390.93	-357.34	-745.03
Profit Margin (%)	-251.4	-2,481.63	-488.78	-390.79	-356.78	-727.85
Net Income to Common Margin (%)	-251.4	-2,485.11	-494.15	-394.36	-356.78	-727.85
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	0.08	1.04	0.9	- -	- -
Sustainable Growth Rate (%)	- -	- -	-84.09	-177.09	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	4	3	6	6	11	6
ST Debt	4	- -	1	1	6	3
LT Debt	- -	3	5	5	5	4
Total Debt/EBITDA	-0.95	-0.13	-0.16	-0.17	-0.53	-0.19
Net Debt/EBITDA	-0.45	1.2	0.43	0.05	-0.25	0.12
Total Debt/EBIT	-0.92	-0.13	-0.16	-0.17	-0.52	-0.19
Net Debt/EBIT	-0.43	1.19	0.43	0.05	-0.25	0.12
EBITDA to Interest Expense	-14.42	-46.25	- -	- -	-26.22	-16.29
EBITDA-CapEx/Interest Expense	-14.49	-46.72	- -	- -	-26.28	-16.31
EBIT to Interest Expense	-14.95	-46.54	- -	- -	-26.66	-14.68
Interest Expense	- -	1	- -	- -	1	2
Common Equity/Total Assets	-12.35	55.78	67.09	36.71	-7.51	-10.58
Long-Term Debt/Equity (%)	- -	11.5	18.69	66.47	- -	140.63
Long-Term Debt/Capital (%)	- -	10.31	15.35	37.19	54.39	41
Long-Term Debt/Total Assets (%)	- -	6.5	12.35	22.18	30.33	20.46
Total Debt/Equity (%)	-487.01	11.64	21.71	78.72	-826.33	242.97
Total Debt/Capital (%)	125.84	10.43	17.84	44.05	113.77	70.84
Total Debt/Total Assets (%)	60.01	6.58	14.36	26.26	63.44	35.35
Net Debt to Equity	-228.89	-108.18	-57.84	-21.95	-396.72	-147.7
Net Debt/Capital (%)	177.58	-3,120.65	-90.54	-14	56.88	-116.37
EBITDA	-5	-27	-37	-32	-20	-32
EBITDA-CapEx	-5	-27	-37	-32	-20	-32
Operating Income (Loss)	-5	-27	-37	-32	-20	-29

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.28	3.41	1.99	0.19	0.03	0.56
Current Ratio	0.59	4.93	4.03	1.57	0.82	1.13
Quick Ratio	0.41	3.61	2.13	0.41	0.22	0.73
CFO/Avg Current Liab	- -	-3.33	-3.92	-2.68	-1.63	-1.57
Common Equity/Total Assets	-12.35	55.78	67.09	36.71	-7.51	-10.58
Long-Term Debt/Equity (%)	- -	11.5	18.69	66.47	- -	140.63
Long-Term Debt/Capital (%)	- -	10.31	15.35	37.19	54.39	41
Long-Term Debt/Total Assets (%)	- -	6.5	12.35	22.18	30.33	20.46
Total Debt/Equity (%)	-487.01	11.64	21.71	78.72	-826.33	242.97
Total Debt/Capital (%)	125.84	10.43	17.84	44.05	113.77	70.84
Total Debt/Total Assets (%)	60.01	6.58	14.36	26.26	63.44	35.35
CFO/Total Liabilities	-38.31	-126.92	-244.12	-152.25	-86.99	-111.87
CFO/CapEx	-136.82	-106.88	-77.8	-112.8	-346.61	-291.2
Altman's Z-Score	15.74	3.15	-5.62	-14.93	-18.78	-22.21

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	1.98	3.17	4.92	2.13	1.74
Days Sales Outstanding	- -	184.32	115.1	74.25	171.09	209.67
Inventory Turnover	- -	0.33	0.37	0.8	0.67	1.08
Days Inventory Outstanding	- -	1,109.35	985.82	455.93	541.18	336.9
Accounts Payable Turnover	- -	2.77	1.14	0.65	1.25	-0.33
Accounts Payable Turnover Days	- -	131.55	320.4	565.19	291.79	-1,109.79
Cash Conversion Cycle	- -	1,162.12	780.52	-35.01	420.48	1,656.35
Inventory to Cash Days	- -	-925.03	-870.72	-381.69	-370.1	-127.23
Inventories	1	11	12	6	5	1
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	1	11	11	6	4	1
Other Inventory	- -	- -	1	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	322	249	16	6	3	5
- Cash & Cash Equivalents	2	32	16	2	- -	5
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	-1	- -	4
+ Total Debt	4	3	6	6	11	6
Enterprise Value	324	221	6	9	13	10
Total Capital	3	33	33	12	9	9
Total Debt/Capital (%)	125.84	10.43	17.84	44.05	113.77	70.84
Total Debt / EV	0.01	0.02	0.99	0.58	0.82	0.6
EV/Sales	166.93	75.63	1.21	1.18	2.68	2.43
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	322	249	16	6	3	1
Diluted Enterprise Value	324	221	6	9	13	6
EV per Share	4,990,434.43	3,398,050.78	71,033.56	54,743.29	10,425.43	89.65
TTM Sales	2	3	5	8	5	4
TTM EBITDA	-5	-27	-37	-32	-20	-32
TTM Operating Income	-5	-27	-37	-32	-20	-29
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-103.94	-8.46	-0.47	-0.29	-0.18	-0.06
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	324	221	6	9	13	10
Low Price	2,793,600	2,018,880	126,720	34,560	1,949.83	42.3
EV/Sales	166.93	75.63	1.21	1.18	2.68	2.43
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	-364.91	8.45	0.59	0.81	-2.23	-2.86
Price/Book Value Average	-237.42	8.39	4.05	3.7	-6.39	-47.17
Price/Book Value High	-481.89	13.84	12.15	17.1	-52.06	-225.91
Price/Book Value Low	-205.55	4.45	0.39	0.78	-1.94	-2.64
Price/Tangible Book Value	-128.74	8.89	0.62	0.96	-1.21	-1.75
Price/Tangible Book Value Average	-83.76	8.83	4.25	4.38	-3.47	-28.91
Price/Tangible Book Value High	-170.01	14.57	12.77	20.27	-28.25	-138.47
Price/Tangible Book Value Low	-72.52	4.68	0.4	0.92	-1.05	-1.62
Price/Sales	165.89	85.38	3.3	0.77	0.58	0.24
Price/Sales Average	107.94	84.78	22.77	3.55	1.65	4.03
Price/Sales High	219.07	139.86	68.33	16.43	13.46	19.32
Price/Sales Low	93.45	44.93	2.17	0.75	0.5	0.23
Price/Cash Flow	-104.7	-8.54	-0.48	-0.29	-0.18	-0.06
Price/Cash Flow Average	-68.12	-8.48	-3.28	-1.34	-0.51	-1.03
Price/Cash Flow High	-138.26	-13.99	-9.85	-6.19	-4.17	-4.92
Price/Cash Flow Low	-58.98	-4.5	-0.31	-0.28	-0.16	-0.06
Price/Free Cash Flow Average	-67.62	-8.4	-3.24	-1.33	-0.51	-1.02
Price/Free Cash Flow High	-137.26	-13.86	-9.73	-6.13	-4.16	-4.9
Price/Free Cash Flow Low	-58.55	-4.45	-0.31	-0.28	-0.15	-0.06
EV/Sales Average	108.98	75.03	20.68	3.96	3.76	21.68
EV/Sales High	220.11	130.11	66.25	16.84	15.56	99.34
EV/Sales Low	94.49	35.18	0.08	1.16	2.6	2.34
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	4,959,360	3,836,160	192,960	35,856	2,246.4	45.72
High Price	6,549,120	6,284,160	3,997,440	760,320	52,344	3,614.33
Enterprise Value Average	212	219	102	32	18	92
Enterprise Value High	428	380	326	135	76	421
Enterprise Value Low	184	103	- -	9	13	10

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	- -	- -	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Revenue per Share	29,894.63	44,932.72	58,499.48	46,274.02	3,888.56	187.09
EBITDA per Share	-69,575.34	-416,372.98	-436,023.9	-183,289.39	-16,046.62	-1,407.14
Operating Income per Share	-72,113.58	-418,950.8	-439,470.76	-185,579.62	-16,316.13	-1,268.4
Basic EPS, GAAP	-75,155.91	-1,116,629.17	-289,077.51	-182,485.12	-13,873.69	-1,361.72
Basic EPS from Cont Ops	-75,155.91	-1,147,958.65	-292,351.26	-180,906.28	-13,896.66	-1,393.81
Diluted EPS, GAAP	-75,155.91	-1,116,629.17	-289,077.51	-182,485.12	-13,873.69	-1,361.72
Diluted EPS from Cont Ops	-75,155.91	-1,147,958.65	-292,351.26	-180,906.28	-13,896.66	-1,393.81
Dividend per Share	- -	601.48	- -	- -	- -	- -
Cash Flow per Share	-47,368.35	-449,087.97	-405,737.8	-122,857.39	-12,547.32	-734.58
Free Cash Flow per Basic Share	-47,714.57	-453,289.88	-410,952.62	-123,946.6	-12,583.52	-737.1
Cash & Equivalents per Share	35,013.77	497,854.15	187,546.38	8,870.87	296.25	47.55
Book Value per Share	-13,590.6	454,062.74	329,060.3	44,456.27	-1,005.45	-16
Tangible Book Value per Share	-38,521.58	431,276.95	313,088.39	37,507.12	-1,852.95	-26.1

Profitability (USD)

Profitability Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	-84.97	-178.7	- -	- -
Return on Assets (%)	- -	-241.32	-51.04	-100.67	-92.18	-180.3
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	73.18	31.45	14.59	12.79	27.51	31.02
EBITDA Margin (%)	-232.74	-926.66	-745.35	-396.1	-412.66	-752.13
Operating Margin (%)	-241.23	-932.4	-751.24	-401.04	-419.59	-677.97
Incremental Operating Margin (%)	- -	- -	- -	155.6	- -	1,285.97
Pretax Margin (%)	-251.35	-2,554.8	-499.73	-390.93	-357.34	-745.03
Profit Margin (%)	-251.4	-2,481.63	-488.78	-390.79	-356.78	-727.85
Net Income to Common Margin (%)	-251.4	-2,485.11	-494.15	-394.36	-356.78	-727.85
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	0.08	1.04	0.9	- -	- -
Sustainable Growth Rate (%)	- -	- -	-84.09	-177.09	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	4	3	6	6	11	6
ST Debt	4	- -	1	1	6	3
LT Debt	- -	3	5	5	5	4
Total Debt/EBITDA	-0.95	-0.13	-0.16	-0.17	-0.53	-0.19
Net Debt/EBITDA	-0.45	1.2	0.43	0.05	-0.25	0.12
Total Debt/EBIT	-0.92	-0.13	-0.16	-0.17	-0.52	-0.19
Net Debt/EBIT	-0.43	1.19	0.43	0.05	-0.25	0.12
EBITDA to Interest Expense	-14.42	-46.25	- -	- -	-26.22	-16.29
EBITDA-CapEx/Interest Expense	-14.49	-46.72	- -	- -	-26.28	-16.31
EBIT to Interest Expense	-14.95	-46.54	- -	- -	-26.66	-14.68
Interest Expense	- -	1	- -	- -	1	2
Common Equity/Total Assets	-12.35	55.78	67.09	36.71	-7.51	-10.58
Long-Term Debt/Equity (%)	- -	11.5	18.69	66.47	- -	140.63
Long-Term Debt/Capital (%)	- -	10.31	15.35	37.19	54.39	41
Long-Term Debt/Total Assets (%)	- -	6.5	12.35	22.18	30.33	20.46
Total Debt/Equity (%)	-487.01	11.64	21.71	78.72	-826.33	242.97
Total Debt/Capital (%)	125.84	10.43	17.84	44.05	113.77	70.84
Total Debt/Total Assets (%)	60.01	6.58	14.36	26.26	63.44	35.35
Net Debt to Equity	-228.89	-108.18	-57.84	-21.95	-396.72	-147.7
Net Debt/Capital (%)	177.58	-3,120.65	-90.54	-14	56.88	-116.37
EBITDA	-5	-27	-37	-32	-20	-32
EBITDA-CapEx	-5	-27	-37	-32	-20	-32
Operating Income (Loss)	-5	-27	-37	-32	-20	-29

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.28	3.41	1.99	0.19	0.03	0.56
Current Ratio	0.59	4.93	4.03	1.57	0.82	1.13
Quick Ratio	0.41	3.61	2.13	0.41	0.22	0.73
CFO/Avg Current Liab	- -	-3.33	-3.92	-2.68	-1.63	-1.57
Common Equity/Total Assets	-12.35	55.78	67.09	36.71	-7.51	-10.58
Long-Term Debt/Equity (%)	- -	11.5	18.69	66.47	- -	140.63
Long-Term Debt/Capital (%)	- -	10.31	15.35	37.19	54.39	41
Long-Term Debt/Total Assets (%)	- -	6.5	12.35	22.18	30.33	20.46
Total Debt/Equity (%)	-487.01	11.64	21.71	78.72	-826.33	242.97
Total Debt/Capital (%)	125.84	10.43	17.84	44.05	113.77	70.84
Total Debt/Total Assets (%)	60.01	6.58	14.36	26.26	63.44	35.35
CFO/Total Liabilities	-38.31	-126.92	-244.12	-152.25	-86.99	-111.87
CFO/CapEx	-136.82	-106.88	-77.8	-112.8	-346.61	-291.2
Altman's Z-Score	15.74	3.15	-5.62	-14.93	-18.78	-22.21

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	1.98	3.17	4.92	2.13	1.74
Days Sales Outstanding	- -	184.32	115.1	74.25	171.09	209.67
Inventory Turnover	- -	0.33	0.37	0.8	0.67	1.08
Days Inventory Outstanding	- -	1,109.35	985.82	455.93	541.18	336.9
Accounts Payable Turnover	- -	2.77	1.14	0.65	1.25	-0.33
Accounts Payable Turnover Days	- -	131.55	320.4	565.19	291.79	-1,109.79
Cash Conversion Cycle	- -	1,162.12	780.52	-35.01	420.48	1,656.35
Inventory to Cash Days	- -	-925.03	-870.72	-381.69	-370.1	-127.23
Inventories	1	11	12	6	5	1
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	1	11	11	6	4	1
Other Inventory	- -	- -	1	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	322	249	16	6	3	5
- Cash & Cash Equivalents	2	32	16	2	- -	5
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	-1	- -	4
+ Total Debt	4	3	6	6	11	6
Enterprise Value	324	221	6	9	13	10
Total Capital	3	33	33	12	9	9
Total Debt/Capital (%)	125.84	10.43	17.84	44.05	113.77	70.84
Total Debt / EV	0.01	0.02	0.99	0.58	0.82	0.6
EV/Sales	166.93	75.63	1.21	1.18	2.68	2.43
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	322	249	16	6	3	1
Diluted Enterprise Value	324	221	6	9	13	6
EV per Share	4,990,434.43	3,398,050.78	71,033.56	54,743.29	10,425.43	89.65
TTM Sales	2	3	5	8	5	4
TTM EBITDA	-5	-27	-37	-32	-20	-32
TTM Operating Income	-5	-27	-37	-32	-20	-29
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-103.94	-8.46	-0.47	-0.29	-0.18	-0.06
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	324	221	6	9	13	10
Low Price	2,793,600	2,018,880	126,720	34,560	1,949.83	42.3
EV/Sales	166.93	75.63	1.21	1.18	2.68	2.43
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	-364.91	8.45	0.59	0.81	-2.23	-2.86
Price/Book Value Average	-237.42	8.39	4.05	3.7	-6.39	-47.17
Price/Book Value High	-481.89	13.84	12.15	17.1	-52.06	-225.91
Price/Book Value Low	-205.55	4.45	0.39	0.78	-1.94	-2.64
Price/Tangible Book Value	-128.74	8.89	0.62	0.96	-1.21	-1.75
Price/Tangible Book Value Average	-83.76	8.83	4.25	4.38	-3.47	-28.91
Price/Tangible Book Value High	-170.01	14.57	12.77	20.27	-28.25	-138.47
Price/Tangible Book Value Low	-72.52	4.68	0.4	0.92	-1.05	-1.62
Price/Sales	165.89	85.38	3.3	0.77	0.58	0.24
Price/Sales Average	107.94	84.78	22.77	3.55	1.65	4.03
Price/Sales High	219.07	139.86	68.33	16.43	13.46	19.32
Price/Sales Low	93.45	44.93	2.17	0.75	0.5	0.23
Price/Cash Flow	-104.7	-8.54	-0.48	-0.29	-0.18	-0.06
Price/Cash Flow Average	-68.12	-8.48	-3.28	-1.34	-0.51	-1.03
Price/Cash Flow High	-138.26	-13.99	-9.85	-6.19	-4.17	-4.92
Price/Cash Flow Low	-58.98	-4.5	-0.31	-0.28	-0.16	-0.06
Price/Free Cash Flow Average	-67.62	-8.4	-3.24	-1.33	-0.51	-1.02
Price/Free Cash Flow High	-137.26	-13.86	-9.73	-6.13	-4.16	-4.9
Price/Free Cash Flow Low	-58.55	-4.45	-0.31	-0.28	-0.15	-0.06
EV/Sales Average	108.98	75.03	20.68	3.96	3.76	21.68
EV/Sales High	220.11	130.11	66.25	16.84	15.56	99.34
EV/Sales Low	94.49	35.18	0.08	1.16	2.6	2.34
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	4,959,360	3,836,160	192,960	35,856	2,246.4	45.72
High Price	6,549,120	6,284,160	3,997,440	760,320	52,344	3,614.33
Enterprise Value Average	212	219	102	32	18	92
Enterprise Value High	428	380	326	135	76	421
Enterprise Value Low	184	103	- -	9	13	10

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	- -	- -	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Revenue per Share	29,894.63	44,932.72	58,499.48	46,274.02	3,888.56	187.09
EBITDA per Share	-69,575.34	-416,372.98	-436,023.9	-183,289.39	-16,046.62	-1,407.14
Operating Income per Share	-72,113.58	-418,950.8	-439,470.76	-185,579.62	-16,316.13	-1,268.4
Basic EPS, GAAP	-75,155.91	-1,116,629.17	-289,077.51	-182,485.12	-13,873.69	-1,361.72
Basic EPS from Cont Ops	-75,155.91	-1,147,958.65	-292,351.26	-180,906.28	-13,896.66	-1,393.81
Diluted EPS, GAAP	-75,155.91	-1,116,629.17	-289,077.51	-182,485.12	-13,873.69	-1,361.72
Diluted EPS from Cont Ops	-75,155.91	-1,147,958.65	-292,351.26	-180,906.28	-13,896.66	-1,393.81
Dividend per Share	- -	601.48	- -	- -	- -	- -
Cash Flow per Share	-47,368.35	-449,087.97	-405,737.8	-122,857.39	-12,547.32	-734.58
Free Cash Flow per Basic Share	-47,714.57	-453,289.88	-410,952.62	-123,946.6	-12,583.52	-737.1
Cash & Equivalents per Share	35,013.77	497,854.15	187,546.38	8,870.87	296.25	47.55
Book Value per Share	-13,590.6	454,062.74	329,060.3	44,456.27	-1,005.45	-16
Tangible Book Value per Share	-38,521.58	431,276.95	313,088.39	37,507.12	-1,852.95	-26.1