Nautilus Biotechnolgy, Inc.

NAUT

NAUTNautilus Biotechnolgy, Inc. US flag

NASDAQ Capital Market

0.90

USD

-0.01

- -

115.15MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	-17.07	-21.95	-29.86	-32.27
Return on Assets (%)	- -	-20.81	-15.48	-19.42	-25.82	-27.2
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	-17.07	-21.95	-29.86	-32.27

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	5	30	30	35	30	30
ST Debt	1	1	2	4	4	4
LT Debt	3	29	28	31	26	26
Total Debt/EBITDA	-0.36	-0.63	-0.5	-0.49	-0.41	-0.5
Net Debt/EBITDA	2.73	3.89	1.9	0.28	0.37	0.21
Total Debt/EBIT	-0.3	-0.59	-0.48	-0.45	-0.37	-0.45
Net Debt/EBIT	2.33	3.68	1.8	0.25	0.34	0.19
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-34.96	91.25	89.96	86.84	85.99	82.14
Long-Term Debt/Equity (%)	- -	7.99	9	11.72	12.64	16.68
Long-Term Debt/Capital (%)	-13.21	7.38	8.21	10.36	11.03	14
Long-Term Debt/Total Assets (%)	3.88	7.29	8.1	10.17	10.87	13.7
Total Debt/Equity (%)	-16.07	8.26	9.63	13.05	14.6	19.12
Total Debt/Capital (%)	-19.14	7.63	8.78	11.54	12.74	16.05
Total Debt/Total Assets (%)	5.62	7.54	8.66	11.33	12.56	15.71
Net Debt to Equity	123.17	-51.05	-36.37	-7.31	-13.24	-7.89
Net Debt/Capital (%)	59.47	-89.24	-49.64	-6.91	-13.07	-7.09
EBITDA	-13	-48	-60	-70	-75	-60
EBITDA-CapEx	-14	-50	-63	-73	-77	-62
Operating Income (Loss)	-16	-50	-64	-76	-81	-67

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	25.43	59.49	27.16	19.01	17.02	13
Current Ratio	25.73	60.09	27.57	19.39	17.4	13.33
Quick Ratio	25.43	59.49	27.16	19.01	17.02	13
CFO/Avg Current Liab	- -	-8.89	-7.27	-6.5	-7.06	-6.51
Common Equity/Total Assets	-34.96	91.25	89.96	86.84	85.99	82.14
Long-Term Debt/Equity (%)	- -	7.99	9	11.72	12.64	16.68
Long-Term Debt/Capital (%)	-13.21	7.38	8.21	10.36	11.03	14
Long-Term Debt/Total Assets (%)	3.88	7.29	8.1	10.17	10.87	13.7
Total Debt/Equity (%)	-16.07	8.26	9.63	13.05	14.6	19.12
Total Debt/Capital (%)	-19.14	7.63	8.78	11.54	12.74	16.05
Total Debt/Total Assets (%)	5.62	7.54	8.66	11.33	12.56	15.71
CFO/Total Liabilities	-12.2	-112.52	-130.4	-128.6	-173.89	-148.5
CFO/CapEx	-15.2	-17.29	-19.71	-21.18	-27.87	-39.7
Altman's Z-Score	6.98	11.41	3.3	4.49	1.67	1.36

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	1,346	644	225	374	212	247
- Cash & Cash Equivalents	37	186	115	19	28	12
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	5	30	30	35	30	30
Enterprise Value	1,274	328	71	235	112	173
Total Capital	-25	394	345	300	239	187
Total Debt/Capital (%)	-19.14	7.63	8.78	11.54	12.74	16.05
Total Debt / EV	- -	0.09	0.43	0.15	0.27	0.17
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	1,346	438	224	374	211	246
Diluted Enterprise Value	1,314	282	140	389	214	264
EV per Share	10.27	2.64	0.57	1.88	0.89	1.37
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	-13	-48	-60	-70	-75	-60
TTM Operating Income	-16	-50	-64	-76	-81	-67
TTM Cash Flow to Firm	-14	-39	-46	-52	-59	-51
TTM Free Cash Flow to Firm	-13	-37	-43	-49	-57	-49

Multiples (USD)

Valuation Multiples API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-102.94	-11.83	-5.16	-7.58	-3.7	-4.98
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	1,274	328	71	235	112	173
Low Price	10.06	4.41	1.5	1.57	1.61	0.62
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-84.04	-15.85	-6.58	-5.45	-4.62	-2.46
Price/Earnings High	-94.03	-43.46	-11.49	-9.12	-5.76	-5.44
Price/Earnings Low	-79.9	-7.4	-3.23	-3.08	-2.85	-1.33
Price/Book Value	-45.28	1.77	0.71	1.41	1.01	1.57
Price/Book Value Average	-44.17	3.23	1.21	1.31	1.57	0.93
Price/Book Value High	-49.42	8.85	2.12	2.19	1.96	2.05
Price/Book Value Low	-41.99	1.51	0.59	0.74	0.97	0.5
Price/Tangible Book Value	-45.28	1.77	0.71	1.41	1.01	1.57
Price/Tangible Book Value Average	-44.17	3.23	1.21	1.31	1.57	0.93
Price/Tangible Book Value High	-49.42	8.85	2.12	2.19	1.96	2.05
Price/Tangible Book Value Low	-41.99	1.51	0.59	0.74	0.97	0.5
Price/Sales	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -
Price/Cash Flow	-96.16	-11.15	-4.9	-7.22	-3.56	-4.86
Price/Cash Flow Average	-93.79	-20.33	-8.32	-6.71	-5.52	-2.87
Price/Cash Flow High	-104.94	-55.73	-14.52	-11.23	-6.89	-6.33
Price/Cash Flow Low	-89.16	-9.49	-4.08	-3.79	-3.41	-1.54
Price/Free Cash Flow Average	-100.39	-21.58	-8.77	-7.04	-5.73	-2.94
Price/Free Cash Flow High	-112.33	-59.15	-15.3	-11.79	-7.15	-6.49
Price/Free Cash Flow Low	-95.44	-10.07	-4.3	-3.98	-3.54	-1.58
EV/Sales Average	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	-95.6	-21.37	-4.95	-5.14	-4.41	-2.7
EV/EBITDA High	-107.24	-64.27	-9.68	-8.47	-5.5	-5.61
EV/EBITDA Low	-90.76	-8.24	-1.71	-3	-2.74	-1.59
EV/EBIT Average	-81.35	-20.17	-4.68	-4.76	-4.07	-2.44
EV/EBIT High	-91.26	-60.65	-9.16	-7.84	-5.07	-5.07
EV/EBIT Low	-77.24	-7.77	-1.62	-2.78	-2.53	-1.44
Last Price	10.85	5.18	1.8	2.99	1.68	1.95
High Price	11.84	25.89	5.34	4.65	3.25	2.54
Enterprise Value Average	1,281	1,018	298	362	331	163
Enterprise Value High	1,437	3,063	583	597	413	339
Enterprise Value Low	1,216	393	103	212	206	96

Profitability (USD)

Profitability Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	-17.07	-21.95	-29.86	-32.27
Return on Assets (%)	- -	-20.81	-15.48	-19.42	-25.82	-27.2
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	-17.07	-21.95	-29.86	-32.27

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	5	30	30	35	30	30
ST Debt	1	1	2	4	4	4
LT Debt	3	29	28	31	26	26
Total Debt/EBITDA	-0.36	-0.63	-0.5	-0.49	-0.41	-0.5
Net Debt/EBITDA	2.73	3.89	1.9	0.28	0.37	0.21
Total Debt/EBIT	-0.3	-0.59	-0.48	-0.45	-0.37	-0.45
Net Debt/EBIT	2.33	3.68	1.8	0.25	0.34	0.19
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-34.96	91.25	89.96	86.84	85.99	82.14
Long-Term Debt/Equity (%)	- -	7.99	9	11.72	12.64	16.68
Long-Term Debt/Capital (%)	-13.21	7.38	8.21	10.36	11.03	14
Long-Term Debt/Total Assets (%)	3.88	7.29	8.1	10.17	10.87	13.7
Total Debt/Equity (%)	-16.07	8.26	9.63	13.05	14.6	19.12
Total Debt/Capital (%)	-19.14	7.63	8.78	11.54	12.74	16.05
Total Debt/Total Assets (%)	5.62	7.54	8.66	11.33	12.56	15.71
Net Debt to Equity	123.17	-51.05	-36.37	-7.31	-13.24	-7.89
Net Debt/Capital (%)	59.47	-89.24	-49.64	-6.91	-13.07	-7.09
EBITDA	-13	-48	-60	-70	-75	-60
EBITDA-CapEx	-14	-50	-63	-73	-77	-62
Operating Income (Loss)	-16	-50	-64	-76	-81	-67

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	25.43	59.49	27.16	19.01	17.02	13
Current Ratio	25.73	60.09	27.57	19.39	17.4	13.33
Quick Ratio	25.43	59.49	27.16	19.01	17.02	13
CFO/Avg Current Liab	- -	-8.89	-7.27	-6.5	-7.06	-6.51
Common Equity/Total Assets	-34.96	91.25	89.96	86.84	85.99	82.14
Long-Term Debt/Equity (%)	- -	7.99	9	11.72	12.64	16.68
Long-Term Debt/Capital (%)	-13.21	7.38	8.21	10.36	11.03	14
Long-Term Debt/Total Assets (%)	3.88	7.29	8.1	10.17	10.87	13.7
Total Debt/Equity (%)	-16.07	8.26	9.63	13.05	14.6	19.12
Total Debt/Capital (%)	-19.14	7.63	8.78	11.54	12.74	16.05
Total Debt/Total Assets (%)	5.62	7.54	8.66	11.33	12.56	15.71
CFO/Total Liabilities	-12.2	-112.52	-130.4	-128.6	-173.89	-148.5
CFO/CapEx	-15.2	-17.29	-19.71	-21.18	-27.87	-39.7
Altman's Z-Score	6.98	11.41	3.3	4.49	1.67	1.36

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	1,346	644	225	374	212	247
- Cash & Cash Equivalents	37	186	115	19	28	12
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	5	30	30	35	30	30
Enterprise Value	1,274	328	71	235	112	173
Total Capital	-25	394	345	300	239	187
Total Debt/Capital (%)	-19.14	7.63	8.78	11.54	12.74	16.05
Total Debt / EV	- -	0.09	0.43	0.15	0.27	0.17
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	1,346	438	224	374	211	246
Diluted Enterprise Value	1,314	282	140	389	214	264
EV per Share	10.27	2.64	0.57	1.88	0.89	1.37
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	-13	-48	-60	-70	-75	-60
TTM Operating Income	-16	-50	-64	-76	-81	-67
TTM Cash Flow to Firm	-14	-39	-46	-52	-59	-51
TTM Free Cash Flow to Firm	-13	-37	-43	-49	-57	-49

Multiples (USD)

Valuation Multiples API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-102.94	-11.83	-5.16	-7.58	-3.7	-4.98
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	1,274	328	71	235	112	173
Low Price	10.06	4.41	1.5	1.57	1.61	0.62
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-84.04	-15.85	-6.58	-5.45	-4.62	-2.46
Price/Earnings High	-94.03	-43.46	-11.49	-9.12	-5.76	-5.44
Price/Earnings Low	-79.9	-7.4	-3.23	-3.08	-2.85	-1.33
Price/Book Value	-45.28	1.77	0.71	1.41	1.01	1.57
Price/Book Value Average	-44.17	3.23	1.21	1.31	1.57	0.93
Price/Book Value High	-49.42	8.85	2.12	2.19	1.96	2.05
Price/Book Value Low	-41.99	1.51	0.59	0.74	0.97	0.5
Price/Tangible Book Value	-45.28	1.77	0.71	1.41	1.01	1.57
Price/Tangible Book Value Average	-44.17	3.23	1.21	1.31	1.57	0.93
Price/Tangible Book Value High	-49.42	8.85	2.12	2.19	1.96	2.05
Price/Tangible Book Value Low	-41.99	1.51	0.59	0.74	0.97	0.5
Price/Sales	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -
Price/Cash Flow	-96.16	-11.15	-4.9	-7.22	-3.56	-4.86
Price/Cash Flow Average	-93.79	-20.33	-8.32	-6.71	-5.52	-2.87
Price/Cash Flow High	-104.94	-55.73	-14.52	-11.23	-6.89	-6.33
Price/Cash Flow Low	-89.16	-9.49	-4.08	-3.79	-3.41	-1.54
Price/Free Cash Flow Average	-100.39	-21.58	-8.77	-7.04	-5.73	-2.94
Price/Free Cash Flow High	-112.33	-59.15	-15.3	-11.79	-7.15	-6.49
Price/Free Cash Flow Low	-95.44	-10.07	-4.3	-3.98	-3.54	-1.58
EV/Sales Average	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	-95.6	-21.37	-4.95	-5.14	-4.41	-2.7
EV/EBITDA High	-107.24	-64.27	-9.68	-8.47	-5.5	-5.61
EV/EBITDA Low	-90.76	-8.24	-1.71	-3	-2.74	-1.59
EV/EBIT Average	-81.35	-20.17	-4.68	-4.76	-4.07	-2.44
EV/EBIT High	-91.26	-60.65	-9.16	-7.84	-5.07	-5.07
EV/EBIT Low	-77.24	-7.77	-1.62	-2.78	-2.53	-1.44
Last Price	10.85	5.18	1.8	2.99	1.68	1.95
High Price	11.84	25.89	5.34	4.65	3.25	2.54
Enterprise Value Average	1,281	1,018	298	362	331	163
Enterprise Value High	1,437	3,063	583	597	413	339
Enterprise Value Low	1,216	393	103	212	206	96

Shares Outstanding	124	124	125	125	126	126
Diluted Weighted Avg Shares	124	84	125	125	125	126
Basic Weighted Avg Shares	124	84	125	125	125	126
Revenue per Share	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.11	-0.56	-0.48	-0.56	-0.6	-0.48
Operating Income per Share	-0.13	-0.6	-0.51	-0.61	-0.65	-0.53
Basic EPS, GAAP	-0.13	-0.6	-0.46	-0.51	-0.56	-0.47
Basic EPS from Cont Ops	-0.13	-0.6	-0.46	-0.51	-0.56	-0.47
Diluted EPS, GAAP	-0.13	-0.6	-0.46	-0.51	-0.56	-0.47
Diluted EPS from Cont Ops	-0.13	-0.6	-0.46	-0.51	-0.56	-0.47
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.11	-0.46	-0.37	-0.41	-0.47	-0.4
Free Cash Flow per Basic Share	-0.12	-0.49	-0.39	-0.43	-0.49	-0.41
Cash & Equivalents per Share	0.62	2.78	1.48	1.39	1.03	0.82
Book Value per Share	-0.24	2.92	2.52	2.12	1.66	1.24
Tangible Book Value per Share	-0.24	2.92	2.52	2.12	1.66	1.24

Nautilus Biotechnolgy, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)