North Bay Resources Inc.

NBRI

NBRINorth Bay Resources Inc. US flag

Other OTC

0.00

USD

- -

3.77MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-113.04	-63.49	-76.8	-74.93	-119.95
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	-12,292.83
EBITDA Margin (%)	- -	- -	- -	- -	- -	-16,753.92
Operating Margin (%)	- -	- -	- -	- -	- -	-17,661.87
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	-29,508.56
Profit Margin (%)	- -	- -	- -	- -	- -	-29,508.56
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	-29,773.64
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	-0.07	2.4	4.78	0.89
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Total Debt	- -	- -	2	2	3	3
ST Debt	- -	- -	2	2	2	3
LT Debt	- -	- -	- -	- -	1	- -
Total Debt/EBITDA	- -	-0.08	-2.71	-2.33	-2.06	-1.5
Net Debt/EBITDA	0.06	0.05	-2.53	-2.29	-1.96	-1.48
Total Debt/EBIT	- -	-0.08	-2.5	-2.13	-1.92	-1.42
Net Debt/EBIT	0.06	0.05	-2.33	-2.09	-1.83	-1.4
EBITDA to Interest Expense	- -	-18.18	-4.24	-1.58	-1.74	-1.11
EBITDA-CapEx/Interest Expense	- -	-22.15	-4.34	-1.58	-1.76	-1.17
EBIT to Interest Expense	- -	-18.18	-4.6	-1.74	-1.87	-1.17
Interest Expense	- -	- -	- -	1	1	2
Common Equity/Total Assets	-1,048.88	-96.02	1.3	-59.23	-86.77	-107.94
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	449.54	-26.53
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	42.75	0.48
Total Debt/Equity (%)	- -	-6.77	4,670.21	-150.71	-110.98	-98.32
Total Debt/Capital (%)	- -	-7.26	97.9	297.21	1,011	-5,861.63
Total Debt/Total Assets (%)	- -	6.44	67.47	89.04	96.14	105.98
Net Debt to Equity	6.87	4.19	4,354.05	-148.05	-105.5	-97.19
Net Debt/Capital (%)	6.43	4.02	97.75	308.12	1,919.13	-3,453.3
EBITDA	-1	- -	-1	-1	-1	-2
EBITDA-CapEx	-1	- -	-1	-1	-1	-2
Operating Income (Loss)	-1	- -	-1	-1	-1	-2

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Cash Ratio	0.07	0.05	0.05	0.01	0.05	0.01
Current Ratio	0.09	0.06	0.05	0.01	0.05	0.02
Quick Ratio	0.07	0.05	0.05	0.01	0.05	0.01
CFO/Avg Current Liab	- -	-0.1	-0.32	-0.27	-0.36	-0.34
Common Equity/Total Assets	-1,048.88	-96.02	1.3	-59.23	-86.77	-107.94
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	449.54	-26.53
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	42.75	0.48
Total Debt/Equity (%)	- -	-6.77	4,670.21	-150.71	-110.98	-98.32
Total Debt/Capital (%)	- -	-7.26	97.9	297.21	1,011	-5,861.63
Total Debt/Total Assets (%)	- -	6.44	67.47	89.04	96.14	105.98
CFO/Total Liabilities	-20.62	-8.81	-20.55	-20.97	-24.73	-27.27
CFO/CapEx	- -	-0.92	-34.99	- -	-81.81	-14.83
Altman's Z-Score	276.65	49.86	355.69	121.74	91.33	-10.91

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Accounts Receivable Turnover	- -	- -	- -	- -	- -	14.59
Days Sales Outstanding	- -	- -	- -	- -	- -	25.02
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	17.26	16.27
Accounts Payable Turnover Days	- -	- -	- -	- -	21.15	22.43
Cash Conversion Cycle	- -	- -	- -	- -	- -	2.59
Inventory to Cash Days	- -	- -	- -	- -	- -	25.02
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Market Capitalization	625	503	1,758	936	895	37
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	2	2	3	3
Enterprise Value	625	503	1,760	938	898	39
Total Capital	-1	- -	2	1	- -	- -
Total Debt/Capital (%)	- -	-7.26	97.9	297.21	1,011	-5,861.63
Total Debt / EV	- -	- -	- -	- -	- -	0.07
EV/Sales	- -	- -	- -	- -	- -	3,562.73
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	206.01
EV/Free Cash Flow to Firm	- -	18,136.11	- -	- -	- -	135.24
Diluted Market Cap	309	418	1,647	958	801	7
Diluted Enterprise Value	309	418	1,648	960	803	10
EV per Share	1,439.91	1,159.97	3,603.67	1,924.81	1,404	4.3
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	-1	- -	-1	-1	-1	-2
TTM Operating Income	-1	- -	-1	-1	-1	-2
TTM Cash Flow to Firm	- -	- -	- -	- -	-1	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	-1	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Price/Free Cash Flow	-2,283.6	63,773.26	-2,943.72	-1,073.09	-622.64	-5.04
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	625	503	1,760	938	898	39
Low Price	320	176	1,044	1,644	1,120	0.04
EV/Sales	- -	- -	- -	- -	- -	3,562.73
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-221.02	-1,171.52	-2,162.66	-709.54	-533.91	-304.41
Price/Earnings High	-807.3	-2,381.43	-3,851.7	-1,240.64	-1,269.33	-1,086.06
Price/Earnings Low	-87.28	-220.6	-456.95	-377.71	-296.18	-0.02
Price/Book Value	-1,036.09	-1,162.25	47,535.54	-590.36	-365.87	-12.98
Price/Book Value Average	-583.06	-936.49	65,242.94	-949.6	-527.64	-1,866.33
Price/Book Value High	-2,129.73	-1,903.68	116,197.98	-1,660.39	-1,254.4	-6,658.53
Price/Book Value Low	-230.24	-176.34	13,785.31	-505.5	-292.69	-0.13
Price/Tangible Book Value	-1,036.09	-608.52	-995.49	-590.36	-365.87	-12.98
Price/Tangible Book Value Average	-583.06	-490.32	-1,366.32	-949.6	-527.64	-1,866.33
Price/Tangible Book Value High	-2,129.73	-996.72	-2,433.42	-1,660.39	-1,254.4	-6,658.53
Price/Tangible Book Value Low	-230.24	-92.33	-288.69	-505.5	-292.69	-0.13
Price/Sales	- -	- -	- -	- -	- -	630.33
Price/Sales Average	- -	- -	- -	- -	- -	90,635.08
Price/Sales High	- -	- -	- -	- -	- -	323,359.65
Price/Sales Low	- -	- -	- -	- -	- -	6.3
Price/Cash Flow	-2,283.6	-5,388.19	-2,859.58	-1,073.09	-615.03	-4.7
Price/Cash Flow Average	-1,285.1	-4,341.59	-3,924.8	-1,726.08	-886.97	-675.43
Price/Cash Flow High	-4,694.06	-8,825.48	-6,990.08	-3,018.07	-2,108.69	-2,409.73
Price/Cash Flow Low	-507.47	-817.52	-829.28	-918.84	-492.03	-0.05
Price/Free Cash Flow Average	-1,285.1	51,386	-4,040.28	-1,726.08	-897.95	-724.28
Price/Free Cash Flow High	-4,694.06	104,456.21	-7,195.76	-3,018.07	-2,134.78	-2,584.01
Price/Free Cash Flow Low	-507.47	9,675.94	-853.68	-918.84	-498.12	-0.05
EV/Sales Average	- -	- -	- -	- -	- -	477,256.58
EV/Sales High	- -	- -	- -	- -	- -	1,702,075.13
EV/Sales Low	- -	- -	- -	- -	- -	281.58
EV/EBITDA Average	-533.48	-1,052.24	-3,415.2	-1,477.13	-985.27	-2,848.63
EV/EBITDA High	-1,948.77	-2,139.01	-6,080.51	-2,581.07	-2,339.67	-10,159.26
EV/EBITDA Low	-210.63	-198.11	-723.6	-787.39	-547.43	-1.68
EV/EBIT Average	-533.48	-1,052.24	-3,145.75	-1,346.92	-916.09	-2,702.19
EV/EBIT High	-1,948.77	-2,139.01	-5,600.78	-2,353.54	-2,175.39	-9,637
EV/EBIT Low	-210.63	-198.11	-666.51	-717.98	-508.99	-1.59
Last Price	1,440	1,160	3,600	1,920	1,400	4
High Price	2,960	1,900	8,800	5,400	4,800	2,052
Enterprise Value Average	352	405	2,415	1,508	1,294	5,273
Enterprise Value High	1,284	824	4,299	2,634	3,072	18,806
Enterprise Value Low	139	76	512	804	719	3

Profitability (USD)

Profitability Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-113.04	-63.49	-76.8	-74.93	-119.95
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	-12,292.83
EBITDA Margin (%)	- -	- -	- -	- -	- -	-16,753.92
Operating Margin (%)	- -	- -	- -	- -	- -	-17,661.87
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	-29,508.56
Profit Margin (%)	- -	- -	- -	- -	- -	-29,508.56
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	-29,773.64
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	-0.07	2.4	4.78	0.89
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Total Debt	- -	- -	2	2	3	3
ST Debt	- -	- -	2	2	2	3
LT Debt	- -	- -	- -	- -	1	- -
Total Debt/EBITDA	- -	-0.08	-2.71	-2.33	-2.06	-1.5
Net Debt/EBITDA	0.06	0.05	-2.53	-2.29	-1.96	-1.48
Total Debt/EBIT	- -	-0.08	-2.5	-2.13	-1.92	-1.42
Net Debt/EBIT	0.06	0.05	-2.33	-2.09	-1.83	-1.4
EBITDA to Interest Expense	- -	-18.18	-4.24	-1.58	-1.74	-1.11
EBITDA-CapEx/Interest Expense	- -	-22.15	-4.34	-1.58	-1.76	-1.17
EBIT to Interest Expense	- -	-18.18	-4.6	-1.74	-1.87	-1.17
Interest Expense	- -	- -	- -	1	1	2
Common Equity/Total Assets	-1,048.88	-96.02	1.3	-59.23	-86.77	-107.94
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	449.54	-26.53
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	42.75	0.48
Total Debt/Equity (%)	- -	-6.77	4,670.21	-150.71	-110.98	-98.32
Total Debt/Capital (%)	- -	-7.26	97.9	297.21	1,011	-5,861.63
Total Debt/Total Assets (%)	- -	6.44	67.47	89.04	96.14	105.98
Net Debt to Equity	6.87	4.19	4,354.05	-148.05	-105.5	-97.19
Net Debt/Capital (%)	6.43	4.02	97.75	308.12	1,919.13	-3,453.3
EBITDA	-1	- -	-1	-1	-1	-2
EBITDA-CapEx	-1	- -	-1	-1	-1	-2
Operating Income (Loss)	-1	- -	-1	-1	-1	-2

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Cash Ratio	0.07	0.05	0.05	0.01	0.05	0.01
Current Ratio	0.09	0.06	0.05	0.01	0.05	0.02
Quick Ratio	0.07	0.05	0.05	0.01	0.05	0.01
CFO/Avg Current Liab	- -	-0.1	-0.32	-0.27	-0.36	-0.34
Common Equity/Total Assets	-1,048.88	-96.02	1.3	-59.23	-86.77	-107.94
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	449.54	-26.53
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	42.75	0.48
Total Debt/Equity (%)	- -	-6.77	4,670.21	-150.71	-110.98	-98.32
Total Debt/Capital (%)	- -	-7.26	97.9	297.21	1,011	-5,861.63
Total Debt/Total Assets (%)	- -	6.44	67.47	89.04	96.14	105.98
CFO/Total Liabilities	-20.62	-8.81	-20.55	-20.97	-24.73	-27.27
CFO/CapEx	- -	-0.92	-34.99	- -	-81.81	-14.83
Altman's Z-Score	276.65	49.86	355.69	121.74	91.33	-10.91

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Accounts Receivable Turnover	- -	- -	- -	- -	- -	14.59
Days Sales Outstanding	- -	- -	- -	- -	- -	25.02
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	17.26	16.27
Accounts Payable Turnover Days	- -	- -	- -	- -	21.15	22.43
Cash Conversion Cycle	- -	- -	- -	- -	- -	2.59
Inventory to Cash Days	- -	- -	- -	- -	- -	25.02
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Market Capitalization	625	503	1,758	936	895	37
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	2	2	3	3
Enterprise Value	625	503	1,760	938	898	39
Total Capital	-1	- -	2	1	- -	- -
Total Debt/Capital (%)	- -	-7.26	97.9	297.21	1,011	-5,861.63
Total Debt / EV	- -	- -	- -	- -	- -	0.07
EV/Sales	- -	- -	- -	- -	- -	3,562.73
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	206.01
EV/Free Cash Flow to Firm	- -	18,136.11	- -	- -	- -	135.24
Diluted Market Cap	309	418	1,647	958	801	7
Diluted Enterprise Value	309	418	1,648	960	803	10
EV per Share	1,439.91	1,159.97	3,603.67	1,924.81	1,404	4.3
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	-1	- -	-1	-1	-1	-2
TTM Operating Income	-1	- -	-1	-1	-1	-2
TTM Cash Flow to Firm	- -	- -	- -	- -	-1	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	-1	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Price/Free Cash Flow	-2,283.6	63,773.26	-2,943.72	-1,073.09	-622.64	-5.04
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	625	503	1,760	938	898	39
Low Price	320	176	1,044	1,644	1,120	0.04
EV/Sales	- -	- -	- -	- -	- -	3,562.73
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-221.02	-1,171.52	-2,162.66	-709.54	-533.91	-304.41
Price/Earnings High	-807.3	-2,381.43	-3,851.7	-1,240.64	-1,269.33	-1,086.06
Price/Earnings Low	-87.28	-220.6	-456.95	-377.71	-296.18	-0.02
Price/Book Value	-1,036.09	-1,162.25	47,535.54	-590.36	-365.87	-12.98
Price/Book Value Average	-583.06	-936.49	65,242.94	-949.6	-527.64	-1,866.33
Price/Book Value High	-2,129.73	-1,903.68	116,197.98	-1,660.39	-1,254.4	-6,658.53
Price/Book Value Low	-230.24	-176.34	13,785.31	-505.5	-292.69	-0.13
Price/Tangible Book Value	-1,036.09	-608.52	-995.49	-590.36	-365.87	-12.98
Price/Tangible Book Value Average	-583.06	-490.32	-1,366.32	-949.6	-527.64	-1,866.33
Price/Tangible Book Value High	-2,129.73	-996.72	-2,433.42	-1,660.39	-1,254.4	-6,658.53
Price/Tangible Book Value Low	-230.24	-92.33	-288.69	-505.5	-292.69	-0.13
Price/Sales	- -	- -	- -	- -	- -	630.33
Price/Sales Average	- -	- -	- -	- -	- -	90,635.08
Price/Sales High	- -	- -	- -	- -	- -	323,359.65
Price/Sales Low	- -	- -	- -	- -	- -	6.3
Price/Cash Flow	-2,283.6	-5,388.19	-2,859.58	-1,073.09	-615.03	-4.7
Price/Cash Flow Average	-1,285.1	-4,341.59	-3,924.8	-1,726.08	-886.97	-675.43
Price/Cash Flow High	-4,694.06	-8,825.48	-6,990.08	-3,018.07	-2,108.69	-2,409.73
Price/Cash Flow Low	-507.47	-817.52	-829.28	-918.84	-492.03	-0.05
Price/Free Cash Flow Average	-1,285.1	51,386	-4,040.28	-1,726.08	-897.95	-724.28
Price/Free Cash Flow High	-4,694.06	104,456.21	-7,195.76	-3,018.07	-2,134.78	-2,584.01
Price/Free Cash Flow Low	-507.47	9,675.94	-853.68	-918.84	-498.12	-0.05
EV/Sales Average	- -	- -	- -	- -	- -	477,256.58
EV/Sales High	- -	- -	- -	- -	- -	1,702,075.13
EV/Sales Low	- -	- -	- -	- -	- -	281.58
EV/EBITDA Average	-533.48	-1,052.24	-3,415.2	-1,477.13	-985.27	-2,848.63
EV/EBITDA High	-1,948.77	-2,139.01	-6,080.51	-2,581.07	-2,339.67	-10,159.26
EV/EBITDA Low	-210.63	-198.11	-723.6	-787.39	-547.43	-1.68
EV/EBIT Average	-533.48	-1,052.24	-3,145.75	-1,346.92	-916.09	-2,702.19
EV/EBIT High	-1,948.77	-2,139.01	-5,600.78	-2,353.54	-2,175.39	-9,637
EV/EBIT Low	-210.63	-198.11	-666.51	-717.98	-508.99	-1.59
Last Price	1,440	1,160	3,600	1,920	1,400	4
High Price	2,960	1,900	8,800	5,400	4,800	2,052
Enterprise Value Average	352	405	2,415	1,508	1,294	5,273
Enterprise Value High	1,284	824	4,299	2,634	3,072	18,806
Enterprise Value Low	139	76	512	804	719	3

Shares Outstanding	- -	- -	- -	- -	1	9
Diluted Weighted Avg Shares	- -	- -	- -	- -	1	2
Basic Weighted Avg Shares	- -	- -	- -	- -	1	2
Revenue per Share	- -	- -	- -	- -	- -	0.01
EBITDA per Share	-3.07	-1.07	-1.55	-2.05	-2.3	-1.06
Operating Income per Share	-3.07	-1.07	-1.68	-2.24	-2.47	-1.12
Basic EPS, GAAP	-3.67	-0.8	-2.28	-4.35	-3.78	-1.89
Basic EPS from Cont Ops	-3.67	-0.8	-2.29	-4.25	-3.6	-1.87
Diluted EPS, GAAP	-3.67	-0.8	-2.28	-4.35	-3.78	-1.89
Diluted EPS from Cont Ops	-3.67	-0.8	-2.29	-4.25	-3.6	-1.87
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.63	-0.22	-1.26	-1.79	-2.28	-0.85
Free Cash Flow per Basic Share	-0.63	-0.45	-1.29	-1.79	-2.3	-0.91
Cash & Equivalents per Share	0.1	0.11	0.27	0.09	0.24	0.01
Book Value per Share	-1.39	-1	0.08	-3.25	-3.83	-0.31
Tangible Book Value per Share	-1.39	-1.91	-3.62	-3.25	-3.83	-0.31

North Bay Resources Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)