NCR Voyix Corporation Financial Ratios — NCRRP Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	-22.78	47.23	29.33	10.49	-14.05	31.24	17.4	-24.6	60.57	-10.22	7.03	3.22	-59	196.87	4.47
Return on Assets (%)	-3.82	8.04	6.12	2.29	-2.2	3.53	3.03	-1.14	6.74	-0.91	0.97	0.52	-5.19	20.29	1.48
Return on Capital (%)	- -	20.72	12.5	- -	- -	8.42	6.8	-5.29	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	20.16	13.08	- -	- -	11.13	7.55	-8.15	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	17.97	28.71	28.42	26.28	23.05	27.79	28.47	26.15	27.78	24.55	25.05	21.55	20.94	20.48	23.6
EBITDA Margin (%)	-0.38	15.95	14.27	11.24	7.92	15.79	16.04	11.68	13.65	9.42	14.71	17.64	13.42	9.19	9.56
Operating Margin (%)	-2.8	13.05	10.88	6.93	3.09	10.53	10.6	6.53	8.84	3.56	0.7	-1.58	-4.23	-1.35	0.97
Incremental Operating Margin (%)	- -	204.1	-20.87	-44.66	119.27	289.41	-7.41	245.95	37.84	55.08	7.75	139.6	-397.3	- -	-48.85
Pretax Margin (%)	-3.1	12.18	9.05	2.08	-1.49	5.79	7.4	0.61	4.93	-0.95	-7.23	-9.99	-17.34	-6.99	-1.15
Profit Margin (%)	-3.59	8.39	7.24	2.9	-2.79	4.13	3.56	-1.37	8.16	-1.27	2.63	1.89	-13.52	34	2.31
Net Income to Common Margin (%)	-3.59	8.39	7.24	2.9	-2.86	3.38	1.89	-2.14	6.57	-1.77	2.19	1.39	-14.02	33.46	1.56
Effective Tax Rate (%)	- -	31.95	17.69	- -	- -	24.27	50.21	187.18	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	-1.01	- -	- -	- -	2.67	-20.25	-81.34	60.49	-21.83	61.11	0.28	0.26	0.13	- -	-22.73
Sustainable Growth Rate (%)	-23.01	47.23	29.33	10.49	-13.67	37.56	31.55	-9.72	73.79	-3.98	7.01	3.21	-58.92	196.87	5.48

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	853	1,963	3,354	3,618	3,252	3,051	2,991	3,165	3,928	3,603	5,950	5,939	2,829	1,346	1,326
ST Debt	1	72	34	187	13	50	52	185	282	8	57	101	15	- -	- -
LT Debt	852	1,891	3,320	3,431	3,239	3,001	2,939	2,980	3,646	3,595	5,893	5,838	2,814	1,346	1,326
Total Debt/EBITDA	-42.65	2.15	3.84	4.88	6.44	2.95	2.86	4.23	4.16	6.16	10.96	10.61	6.66	5.2	5.16
Net Debt/EBITDA	-22.75	0.98	3.23	4.19	5.79	2.47	2.35	3.61	3.23	5.03	9.42	9.7	5.46	1.45	3.38
Total Debt/EBIT	-5.76	2.62	5.04	7.92	16.51	4.43	4.33	7.57	6.43	16.3	228.85	-118.78	-21.11	-35.42	51
Net Debt/EBIT	-3.07	1.2	4.24	6.8	14.84	3.71	3.55	6.46	4.99	13.3	196.73	-108.64	-17.31	-9.89	33.42
EBITDA to Interest Expense	-1.54	21.76	8.49	4.09	2.92	6.08	6.41	4.45	4.79	2.68	2.28	1.96	1.45	1.93	4.28
EBITDA-CapEx/Interest Expense	-14.08	17.95	6.29	2.67	1.6	4.74	4.61	2.59	3.12	2.54	1.84	1.96	1.45	1.93	4.28
EBIT to Interest Expense	-11.38	17.81	6.47	2.52	1.14	4.05	4.24	2.49	3.1	1.01	0.11	-0.18	-0.46	-0.28	0.43
Interest Expense	13	42	103	181	173	170	163	168	197	218	238	285	294	134	60
Common Equity/Total Assets	14.04	19.66	21.82	21.84	9.43	9.06	9.39	5.09	12.28	12.46	10.79	12.86	0.5	20.96	24.18
Long-Term Debt/Equity (%)	103.9	147.5	186.2	182.21	212.53	194.11	191.84	236.88	242.74	271.53	384.41	332.84	934.88	111.52	114.81
Long-Term Debt/Capital (%)	50.93	58.27	64.63	62.37	67.82	65.28	64.98	67.38	67.15	72.97	78.75	75.89	89.9	52.72	53.45
Long-Term Debt/Total Assets (%)	15.24	29.69	40.95	40.05	42.42	39.11	38.4	38.4	40.57	42.73	50.62	50.73	56.39	30.23	33.82
Total Debt/Equity (%)	104.02	153.12	188.11	192.14	213.39	197.35	195.23	251.59	261.52	272.13	388.13	338.6	939.87	111.52	114.81
Total Debt/Capital (%)	50.99	60.49	65.29	65.77	68.09	66.37	66.13	71.56	72.34	73.13	79.51	77.2	90.38	52.72	53.45
Total Debt/Total Assets (%)	15.26	30.82	41.37	42.24	42.59	39.76	39.08	40.78	43.71	42.82	51.11	51.61	56.69	30.23	33.82
Net Debt to Equity	55.49	69.73	158.5	165	191.86	165.14	160.18	214.71	203.06	222.05	333.66	309.69	770.43	31.15	75.24
Net Debt/Capital (%)	35.69	41.08	61.31	62.26	65.74	62.28	61.57	68.22	61.98	64.07	72.7	72.7	80.77	20.54	38.62
EBITDA	-20	914	874	741	505	1,033	1,045	748	944	585	543	560	425	259	257
EBITDA-CapEx	-183	754	648	483	276	806	751	435	615	554	437	560	425	259	257
Operating Income (Loss)	-148	748	666	457	197	689	691	418	611	221	26	-50	-134	-38	26

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.26	0.61	0.28	0.25	0.18	0.25	0.28	0.2	0.2	0.16	0.16	0.08	0.19	0.51	0.22
Current Ratio	1.61	1.96	2.31	1.49	1.43	1.4	1.5	1.32	1.24	1.19	1.02	1.14	0.9	1.18	1.04
Quick Ratio	0.92	1.24	0.99	0.93	0.89	0.91	0.96	0.8	0.79	0.7	0.5	0.28	0.5	0.88	0.66
CFO/Avg Current Liab	0.24	-0.18	0.13	0.26	0.33	0.46	0.39	0.26	0.26	0.28	0.41	0.15	0.34	-0.1	-0.17
Common Equity/Total Assets	14.04	19.66	21.82	21.84	9.43	9.06	9.39	5.09	12.28	12.46	10.79	12.86	0.5	20.96	24.18
Long-Term Debt/Equity (%)	103.9	147.5	186.2	182.21	212.53	194.11	191.84	236.88	242.74	271.53	384.41	332.84	934.88	111.52	114.81
Long-Term Debt/Capital (%)	50.93	58.27	64.63	62.37	67.82	65.28	64.98	67.38	67.15	72.97	78.75	75.89	89.9	52.72	53.45
Long-Term Debt/Total Assets (%)	15.24	29.69	40.95	40.05	42.42	39.11	38.4	38.4	40.57	42.73	50.62	50.73	56.39	30.23	33.82
Total Debt/Equity (%)	104.02	153.12	188.11	192.14	213.39	197.35	195.23	251.59	261.52	272.13	388.13	338.6	939.87	111.52	114.81
Total Debt/Capital (%)	50.99	60.49	65.29	65.77	68.09	66.37	66.13	71.56	72.34	73.13	79.51	77.2	90.38	52.72	53.45
Total Debt/Total Assets (%)	15.26	30.82	41.37	42.24	42.59	39.76	39.08	40.78	43.71	42.82	51.11	51.61	56.69	30.23	33.82
CFO/Total Liabilities	7.36	-5.78	3.62	7.83	10.44	13.99	12.15	8.24	8.47	9.04	9.98	4.38	14.8	-4.07	-7.59
CFO/CapEx	2.15	-1.84	1.01	2.03	2.79	3.78	2.53	1.71	1.93	20.68	9.52	- -	- -	- -	- -
Altman's Z-Score	2	2.27	2.17	2.36	2.23	2.57	11.72	8.09	9.36	14.26	6.66	7.04	21.22	30.22	33.8

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	5.48	5.57	5.16	4.88	4.83	5.18	5.14	4.86	4.86	4.77	3.59	4.4	7.82	6.53	5.12
Days Sales Outstanding	66.57	65.55	70.76	74.76	75.63	70.43	71.03	75.05	75.11	76.5	101.78	83.03	46.69	55.89	71.25
Inventory Turnover	5.73	5.2	5.52	6.66	7.48	7.04	6.3	5.96	6.28	6.76	4.08	4.48	8.25	9.79	9.66
Days Inventory Outstanding	63.71	70.19	66.08	54.8	48.83	51.83	57.91	61.19	58.1	53.97	89.37	81.43	44.26	37.3	37.78
Accounts Payable Turnover	8.54	7.23	6.83	6.86	7.13	6.65	6.15	5.73	5.72	6.11	4.01	2.95	4.63	5.76	6.16
Accounts Payable Turnover Days	42.73	50.47	53.42	53.23	51.22	54.89	59.38	63.66	63.76	59.7	91.12	123.82	78.76	63.41	59.3
Cash Conversion Cycle	87.54	85.27	83.41	76.33	73.24	67.37	69.55	72.58	69.46	70.78	100.02	40.64	12.19	29.78	49.73
Inventory to Cash Days	2.86	-4.64	4.68	19.96	26.8	18.59	13.12	13.86	17.01	22.53	12.41	1.6	2.43	18.59	33.47
Inventories	774	797	790	669	643	699	780	806	784	601	754	357	250	208	217
Raw Materials	430	443	453	389	377	396	405	355	396	333	385	143	127	119	130
Work In Process	167	187	135	132	137	154	185	237	204	133	184	48	14	6	4
Finished Goods	177	167	202	148	129	149	190	214	184	135	185	166	109	83	83
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	93,389	64,578	91,681	148,008	96,765	105,493	161,206	156,317	148,672
- Cash & Cash Equivalents	398	1,069	528	511	328	498	537	464	509	338	447	221	259	722	231
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	798	847	810	859	395	273	274	275	276	276	207
+ Minority/Non Controlling Interest	35	30	14	12	6	4	3	4	3	3	3	-1	- -	-2	- -
+ Total Debt	853	1,963	3,354	3,618	3,252	3,051	2,991	3,165	3,928	3,603	5,950	5,939	2,829	1,346	1,326
Enterprise Value	490	924	2,840	3,119	3,728	3,404	96,656	68,142	95,498	151,549	102,545	111,485	164,052	157,215	149,974
Total Capital	1,673	3,245	5,137	5,501	4,776	4,597	4,523	4,423	5,430	4,927	7,483	7,693	3,130	2,553	2,481
Total Debt/Capital (%)	50.99	60.49	65.29	65.77	68.09	66.37	66.13	71.56	72.34	73.13	79.51	77.2	90.38	52.72	53.45
Total Debt / EV	1.74	2.12	1.18	1.16	0.87	0.9	0.03	0.05	0.04	0.02	0.06	0.05	0.02	0.01	0.01
EV/Sales	0.09	0.16	0.46	0.47	0.58	0.52	14.83	10.64	13.81	24.42	27.78	35.12	51.82	55.79	55.81
EV/EBITDA	- -	1.01	3.25	4.21	7.38	3.3	92.49	91.1	101.16	259.06	188.85	199.08	386.01	607.01	583.56
EV/EBIT	- -	1.24	4.26	6.82	18.92	4.94	139.88	163.02	156.3	685.74	3,944.05	34.05	98.14	- -	5,768.25
EV/Cash Flow to Firm	1.37	- -	9.05	4.06	4.09	3.45	117.14	174.93	96.59	228.52	78.31	146.93	150.99	33,302.55	- -
EV/Free Cash Flow to Firm	0.94	- -	5.26	3.04	3.27	2.81	86.36	96.99	72.47	218.32	72.45	146.93	150.99	33,302.55	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	490	924	2,840	3,119	3,728	3,404	3,267	3,564	3,817	3,541	5,780	5,992	2,846	898	1,302
EV per Share	3.11	5.68	17.05	18.5	28.03	27.32	792.26	574.07	747.83	1,173.89	758.47	807.86	1,150.44	1,106.37	1,084.41
TTM Sales	5,291	5,730	6,123	6,591	6,373	6,543	6,516	6,405	6,915	6,207	3,692	3,174	3,166	2,818	2,687
TTM EBITDA	-20	914	874	741	505	1,033	1,045	748	944	585	543	560	425	259	257
TTM Operating Income	-148	748	666	457	197	689	691	418	611	221	26	-50	-134	-38	26
TTM Cash Flow to Firm	359	-265	314	767	911	986	825	390	989	663	1,309	759	1,087	5	-291
TTM Free Cash Flow to Firm	522	-105	540	1,025	1,140	1,213	1,119	703	1,318	694	1,415	759	1,087	5	-291

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	1.24	4.26	6.82	18.92	4.94	139.88	163.02	156.3	685.74	3,944.05	34.05	98.14	- -	5,768.25
Enterprise Value	490	924	2,840	3,119	3,728	3,404	96,656	68,142	95,498	151,549	102,545	111,485	164,052	157,215	149,974
Low Price	- -	- -	- -	- -	- -	- -	884	466.91	466.91	493.19	827	842	842	1,099.61	961.81
EV/Sales	0.09	0.16	0.46	0.47	0.58	0.52	14.83	10.64	13.81	24.42	27.78	35.12	51.82	55.79	55.81
EV/EBITDA	- -	1.01	3.25	4.21	7.38	3.3	92.49	91.1	101.16	259.06	188.85	199.08	386.01	607.01	583.56
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	129.89	163.49	83.04	141.23	77.04	71.28	6,448.26	167.54	156.83
Price/Book Value Average	- -	- -	- -	- -	- -	- -	152.22	201.17	85.91	74.21	91	68.88	4,699.85	174.88	158.68
Price/Book Value High	- -	- -	- -	- -	- -	- -	243.53	332.19	131.43	176.4	154.15	78.51	6,896.99	178.39	170.69
Price/Book Value Low	- -	- -	- -	- -	- -	- -	150	140.31	54.01	60.75	89.02	78.51	4,802.77	167.48	140.31
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	-35.92	-22.33	-39.26	-63.77	-21.13	-105.49	-99.69	-230.9	-226.98
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	-42.1	-27.48	-40.62	-33.51	-24.96	-101.94	-72.66	-241.02	-229.66
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	-67.35	-45.37	-62.14	-79.65	-42.28	-116.2	-106.63	-245.84	-247.04
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	-41.48	-19.16	-25.54	-27.43	-24.42	-116.2	-74.25	-230.8	-203.08
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	0.09	0.16	0.46	0.47	0.58	0.52	17.3	12.96	14.27	13.1	32.52	34	38.01	58.22	56.47
EV/Sales High	0.09	0.16	0.46	0.47	0.58	0.52	27.37	21.04	21.53	30.35	54	38.5	55.36	59.38	60.7
EV/Sales Low	0.09	0.16	0.46	0.47	0.58	0.52	17.05	9.21	9.17	10.83	31.85	38.5	38.82	55.77	49.99
EV/EBITDA Average	-24.5	1.01	3.25	4.21	7.38	3.3	107.86	111	104.52	139	221.13	192.73	283.16	633.46	590.4
EV/EBITDA High	-24.5	1.01	3.25	4.21	7.38	3.3	170.69	180.19	157.74	322.07	367.19	218.19	412.4	646.07	634.68
EV/EBITDA Low	-24.5	1.01	3.25	4.21	7.38	3.3	106.33	78.86	67.2	114.89	216.56	218.19	289.21	606.77	522.65
EV/EBIT Average	-3.31	1.24	4.26	6.82	18.92	4.94	163.12	198.63	161.48	367.94	4,618.24	-2,158.57	-898.08	-4,317.51	5,835.84
EV/EBIT High	-3.31	1.24	4.26	6.82	18.92	4.94	258.13	322.44	243.72	852.54	7,668.71	-2,443.76	-1,307.99	-4,403.49	6,273.58
EV/EBIT Low	-3.31	1.24	4.26	6.82	18.92	4.94	160.8	141.12	103.83	304.13	4,522.71	-2,443.76	-917.28	-4,135.59	5,166.17
Last Price	- -	- -	- -	- -	- -	- -	765.48	544.04	717.94	1,146.46	715.72	764.44	1,130.48	1,100.05	1,075
High Price	- -	- -	- -	- -	- -	- -	1,435.25	1,105.43	1,136.21	1,432	1,432	842	1,209.15	1,171.25	1,170
Enterprise Value Average	490	924	2,840	3,119	3,728	3,404	112,716	83,026	98,663	81,315	120,074	107,928	120,342	164,066	151,732
Enterprise Value High	490	924	2,840	3,119	3,728	3,404	178,368	134,779	148,911	188,412	199,386	122,188	175,271	167,333	163,113
Enterprise Value Low	490	924	2,840	3,119	3,728	3,404	111,115	58,986	63,441	67,212	117,590	122,188	122,915	157,153	134,320

Shares Outstanding	158	163	167	169	133	125	122	119	128	129	135	138	143	142	138
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	2.53	6.57	3.17	3.03	2.47	4	4.4	3.91	3.99	2.62	3.31	1.6	1.82	5.08	1.67
Book Value per Share	4.98	7.69	10.62	11.1	5.41	5.58	5.89	3.33	8.65	8.12	9.29	10.72	0.18	6.57	6.85
Tangible Book Value per Share	-2.79	-0.34	-1.55	-10.77	-21.14	-21.7	-21.31	-24.36	-18.29	-17.98	-33.87	-7.25	-11.34	-4.76	-4.74

NCR Voyix Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)