GO Residential Real Estate Investment Trust

7.78

USD

-0.32

(-3.95%)

28.80EPS

0.32P/E

346.43MMarket Cap

Nov 12Next Earn

Profitability (USD)

Profitability Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	38.89	112.87	- -
Return on Assets (%)	- -	6.21	25.81	- -
Return on Capital (%)	- -	14.7	37.7	- -
Return on Invested Capital (%)	- -	4.47	4.57	- -
Gross Margin (%)	- -	62.96	66.72	- -
EBITDA Margin (%)	- -	55.36	57.89	- -
Operating Margin (%)	- -	55.23	57.74	- -
Incremental Operating Margin (%)	- -	- -	82.07	- -
Pretax Margin (%)	- -	97.93	411.55	- -
Profit Margin (%)	- -	97.93	411.42	- -
Net Income to Common Margin (%)	- -	97.93	411.42	- -
Effective Tax Rate (%)	- -	- -	0.03	- -
Dvd Payout Ratio (%)	- -	11.81	4.79	- -
Sustainable Growth Rate (%)	- -	34.29	107.46	- -

Credit (USD)

Credit Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	1,358	1,370	1,380	1,349
ST Debt	- -	813	671	- -
LT Debt	1,358	557	709	1,349
Total Debt/EBITDA	- -	17.86	15.6	- -
Net Debt/EBITDA	- -	17.75	15.59	- -
Total Debt/EBIT	- -	17.9	15.64	- -
Net Debt/EBIT	- -	17.79	15.63	- -
EBITDA to Interest Expense	- -	0.66	0.89	- -
EBITDA-CapEx/Interest Expense	- -	0.66	0.89	- -
EBIT to Interest Expense	- -	0.66	0.88	- -
Interest Expense	- -	116	100	- -
Common Equity/Total Assets	13.47	18.27	26.89	39.99
Long-Term Debt/Equity (%)	481.25	134.05	101.48	121.28
Long-Term Debt/Capital (%)	82.8	31.2	34.1	54.81
Long-Term Debt/Total Assets (%)	64.8	24.5	27.29	48.51
Total Debt/Equity (%)	481.25	329.65	197.57	121.28
Total Debt/Capital (%)	82.8	76.73	66.39	54.81
Total Debt/Total Assets (%)	64.8	60.24	53.13	48.51
Net Debt to Equity	477.71	327.58	197.46	121.04
Net Debt/Capital (%)	82.69	76.61	66.38	54.76
EBITDA	- -	77	88	- -
EBITDA-CapEx	- -	77	88	- -
Operating Income (Loss)	- -	77	88	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.46	0.01	- -	0.11
Current Ratio	3.17	0.05	0.05	0.54
Quick Ratio	1.21	0.02	0.03	0.21
CFO/Avg Current Liab	- -	0.22	0.13	- -
Common Equity/Total Assets	13.47	18.27	26.89	39.99
Long-Term Debt/Equity (%)	481.25	134.05	101.48	121.28
Long-Term Debt/Capital (%)	82.8	31.2	34.1	54.81
Long-Term Debt/Total Assets (%)	64.8	24.5	27.29	48.51
Total Debt/Equity (%)	481.25	329.65	197.57	121.28
Total Debt/Capital (%)	82.8	76.73	66.39	54.81
Total Debt/Total Assets (%)	64.8	60.24	53.13	48.51
CFO/Total Liabilities	- -	5.2	5.55	- -
CFO/CapEx	- -	- -	- -	- -
Altman's Z-Score	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	35.99	40.35	- -
Days Sales Outstanding	- -	10.14	9.05	- -
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	371
- Cash & Cash Equivalents	10	9	1	3
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	1,358	1,370	1,380	1,349
Enterprise Value	- -	- -	- -	1,713
Total Capital	1,641	1,786	2,079	2,462
Total Debt/Capital (%)	82.8	76.73	66.39	54.81
Total Debt / EV	- -	- -	- -	0.79
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	270
Diluted Enterprise Value	- -	- -	- -	1,613
EV per Share	- -	- -	- -	51.31
TTM Sales	- -	139	153	- -
TTM EBITDA	- -	77	88	- -
TTM Operating Income	- -	77	88	- -
TTM Cash Flow to Firm	- -	213	205	- -
TTM Free Cash Flow to Firm	- -	213	205	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	1,713
Low Price	- -	- -	- -	10.52
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	0.33
Price/Book Value Average	- -	- -	- -	0.37
Price/Book Value High	- -	- -	- -	0.44
Price/Book Value Low	- -	- -	- -	0.32
Price/Tangible Book Value	- -	- -	- -	0.33
Price/Tangible Book Value Average	- -	- -	- -	0.37
Price/Tangible Book Value High	- -	- -	- -	0.45
Price/Tangible Book Value Low	- -	- -	- -	0.32
Price/Sales	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -
EV/Sales Average	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -
Last Price	- -	- -	- -	11.1
High Price	- -	- -	- -	14.8
Enterprise Value Average	- -	- -	- -	1,749
Enterprise Value High	- -	- -	- -	1,837
Enterprise Value Low	- -	- -	- -	1,694

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	- -	- -	- -	33
Diluted Weighted Avg Shares	- -	- -	- -	24
Basic Weighted Avg Shares	- -	- -	- -	24
Revenue per Share	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	- -	- -
Diluted EPS, GAAP	- -	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	0.2
Book Value per Share	- -	- -	- -	33.31
Tangible Book Value per Share	- -	- -	- -	33.25

Profitability (USD)

Profitability Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	38.89	112.87	- -
Return on Assets (%)	- -	6.21	25.81	- -
Return on Capital (%)	- -	14.7	37.7	- -
Return on Invested Capital (%)	- -	4.47	4.57	- -
Gross Margin (%)	- -	62.96	66.72	- -
EBITDA Margin (%)	- -	55.36	57.89	- -
Operating Margin (%)	- -	55.23	57.74	- -
Incremental Operating Margin (%)	- -	- -	82.07	- -
Pretax Margin (%)	- -	97.93	411.55	- -
Profit Margin (%)	- -	97.93	411.42	- -
Net Income to Common Margin (%)	- -	97.93	411.42	- -
Effective Tax Rate (%)	- -	- -	0.03	- -
Dvd Payout Ratio (%)	- -	11.81	4.79	- -
Sustainable Growth Rate (%)	- -	34.29	107.46	- -

Credit (USD)

Credit Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	1,358	1,370	1,380	1,349
ST Debt	- -	813	671	- -
LT Debt	1,358	557	709	1,349
Total Debt/EBITDA	- -	17.86	15.6	- -
Net Debt/EBITDA	- -	17.75	15.59	- -
Total Debt/EBIT	- -	17.9	15.64	- -
Net Debt/EBIT	- -	17.79	15.63	- -
EBITDA to Interest Expense	- -	0.66	0.89	- -
EBITDA-CapEx/Interest Expense	- -	0.66	0.89	- -
EBIT to Interest Expense	- -	0.66	0.88	- -
Interest Expense	- -	116	100	- -
Common Equity/Total Assets	13.47	18.27	26.89	39.99
Long-Term Debt/Equity (%)	481.25	134.05	101.48	121.28
Long-Term Debt/Capital (%)	82.8	31.2	34.1	54.81
Long-Term Debt/Total Assets (%)	64.8	24.5	27.29	48.51
Total Debt/Equity (%)	481.25	329.65	197.57	121.28
Total Debt/Capital (%)	82.8	76.73	66.39	54.81
Total Debt/Total Assets (%)	64.8	60.24	53.13	48.51
Net Debt to Equity	477.71	327.58	197.46	121.04
Net Debt/Capital (%)	82.69	76.61	66.38	54.76
EBITDA	- -	77	88	- -
EBITDA-CapEx	- -	77	88	- -
Operating Income (Loss)	- -	77	88	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.46	0.01	- -	0.11
Current Ratio	3.17	0.05	0.05	0.54
Quick Ratio	1.21	0.02	0.03	0.21
CFO/Avg Current Liab	- -	0.22	0.13	- -
Common Equity/Total Assets	13.47	18.27	26.89	39.99
Long-Term Debt/Equity (%)	481.25	134.05	101.48	121.28
Long-Term Debt/Capital (%)	82.8	31.2	34.1	54.81
Long-Term Debt/Total Assets (%)	64.8	24.5	27.29	48.51
Total Debt/Equity (%)	481.25	329.65	197.57	121.28
Total Debt/Capital (%)	82.8	76.73	66.39	54.81
Total Debt/Total Assets (%)	64.8	60.24	53.13	48.51
CFO/Total Liabilities	- -	5.2	5.55	- -
CFO/CapEx	- -	- -	- -	- -
Altman's Z-Score	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	35.99	40.35	- -
Days Sales Outstanding	- -	10.14	9.05	- -
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	371
- Cash & Cash Equivalents	10	9	1	3
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	1,358	1,370	1,380	1,349
Enterprise Value	- -	- -	- -	1,713
Total Capital	1,641	1,786	2,079	2,462
Total Debt/Capital (%)	82.8	76.73	66.39	54.81
Total Debt / EV	- -	- -	- -	0.79
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	270
Diluted Enterprise Value	- -	- -	- -	1,613
EV per Share	- -	- -	- -	51.31
TTM Sales	- -	139	153	- -
TTM EBITDA	- -	77	88	- -
TTM Operating Income	- -	77	88	- -
TTM Cash Flow to Firm	- -	213	205	- -
TTM Free Cash Flow to Firm	- -	213	205	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	1,713
Low Price	- -	- -	- -	10.52
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	0.33
Price/Book Value Average	- -	- -	- -	0.37
Price/Book Value High	- -	- -	- -	0.44
Price/Book Value Low	- -	- -	- -	0.32
Price/Tangible Book Value	- -	- -	- -	0.33
Price/Tangible Book Value Average	- -	- -	- -	0.37
Price/Tangible Book Value High	- -	- -	- -	0.45
Price/Tangible Book Value Low	- -	- -	- -	0.32
Price/Sales	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -
EV/Sales Average	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -
Last Price	- -	- -	- -	11.1
High Price	- -	- -	- -	14.8
Enterprise Value Average	- -	- -	- -	1,749
Enterprise Value High	- -	- -	- -	1,837
Enterprise Value Low	- -	- -	- -	1,694

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	- -	- -	- -	33
Diluted Weighted Avg Shares	- -	- -	- -	24
Basic Weighted Avg Shares	- -	- -	- -	24
Revenue per Share	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	- -	- -
Diluted EPS, GAAP	- -	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	0.2
Book Value per Share	- -	- -	- -	33.31
Tangible Book Value per Share	- -	- -	- -	33.25