Western Exploration Inc

0.60

CAD

-0.02

(-3.23%)

-0.10EPS

36.82MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-19.02	-52.41	-53.87	-69.42	-44.02
Return on Assets (%)	- -	-15.48	-44.66	-47.19	-60.31	-39.13
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-19.02	-52.41	-53.87	-69.42	-44.02

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	0.15	3.03	0.22	0.11	0.17	0.12
Total Debt/EBIT	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	0.15	3.01	0.22	0.11	0.17	0.12
EBITDA to Interest Expense	- -	-85.91	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	-87.98	- -	- -	- -	- -
EBIT to Interest Expense	- -	-91.97	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	80.03	82.33	89.32	85.74	87.98	89.86
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Net Debt to Equity	-13.5	-47.23	-14.21	-6.52	-11.66	-5.61
Net Debt/Capital (%)	-15.6	-89.51	-16.57	-6.97	-13.19	-5.95
EBITDA	-7	-2	-6	-5	-6	-4
EBITDA-CapEx	-7	-2	-6	-5	-6	-4
Operating Income (Loss)	-7	-2	-6	-5	-6	-4

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.68	3.21	10.23	2.09	7.89	2.14
Current Ratio	0.7	3.22	11.25	2.9	8.7	2.61
Quick Ratio	0.68	3.21	10.24	2.09	7.89	2.24
CFO/Avg Current Liab	- -	-0.16	-5.54	-20.76	-28.83	-22.25
Common Equity/Total Assets	80.03	82.33	89.32	85.74	87.98	89.86
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
CFO/Total Liabilities	-331.01	-10.67	-477.51	-291.88	-465.03	-409.85
CFO/CapEx	-196.34	-6.08	- -	- -	- -	-480.56
Altman's Z-Score	3.37	26.31	17.83	-1.98	3.73	4.76

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	43	131	48	19	29	26
- Cash & Cash Equivalents	1	5	1	1	1	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -
Enterprise Value	42	125	47	18	28	25
Total Capital	8	12	9	8	8	8
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Total Debt / EV	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	43	131	47	18	27	24
Diluted Enterprise Value	42	125	46	18	26	24
EV per Share	1.38	4.11	1.5	0.54	0.62	0.48
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	-7	-2	-6	-5	-6	-4
TTM Operating Income	-7	-2	-6	-5	-6	-4
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-6.58	-420.92	-9.28	-4.72	-5.01	-6.38
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	42	125	47	18	28	25
Low Price	1.41	2.84	0.78	0.37	0.57	0.45
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	5.47	11.23	5.44	2.39	3.44	3.14
Price/Book Value Average	31.47	11.62	3.78	3.59	4.29	3.47
Price/Book Value High	55	18.72	5.44	7.59	5.55	4.79
Price/Book Value Low	5.45	7.44	2.75	1.59	3.05	2.87
Price/Tangible Book Value	5.47	11.23	5.44	2.39	3.44	3.14
Price/Tangible Book Value Average	31.47	11.62	3.78	3.59	4.29	3.47
Price/Tangible Book Value High	55	18.72	5.44	7.59	5.55	4.79
Price/Tangible Book Value Low	5.45	7.44	2.75	1.59	3.05	2.87
Price/Sales	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -
Price/Cash Flow	-6.62	-490.12	-9.28	-4.72	-5.01	-6.39
Price/Cash Flow Average	-38.09	-506.93	-6.45	-7.12	-6.24	-7.07
Price/Cash Flow High	-66.58	-817.08	-9.28	-15.02	-8.08	-9.76
Price/Cash Flow Low	-6.6	-324.63	-4.69	-3.14	-4.44	-5.84
Price/Free Cash Flow Average	-37.9	-435.36	-6.45	-7.12	-6.24	-7.05
Price/Free Cash Flow High	-66.24	-701.71	-9.28	-15.02	-8.08	-9.74
Price/Free Cash Flow Low	-6.57	-278.79	-4.69	-3.14	-4.44	-5.82
EV/Sales Average	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	1.42	4.29	1.54	0.55	0.64	0.49
High Price	14.26	7.16	1.54	1.76	1.04	0.75
Enterprise Value Average	247	130	32	28	35	28
Enterprise Value High	433	212	47	60	46	39
Enterprise Value Low	42	81	23	12	25	23

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	30	30	31	34	45	53
Diluted Weighted Avg Shares	30	30	31	33	42	50
Basic Weighted Avg Shares	30	30	31	33	42	50
Revenue per Share	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.24	-0.06	-0.19	-0.14	-0.14	-0.07
Operating Income per Share	-0.24	-0.06	-0.18	-0.14	-0.14	-0.07
Basic EPS, GAAP	-0.24	-0.06	-0.18	-0.14	-0.14	-0.07
Basic EPS from Cont Ops	-0.24	-0.06	-0.18	-0.14	-0.14	-0.07
Diluted EPS, GAAP	-0.24	-0.06	-0.18	-0.14	-0.14	-0.07
Diluted EPS from Cont Ops	-0.24	-0.06	-0.18	-0.14	-0.14	-0.07
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.21	-0.01	-0.17	-0.12	-0.13	-0.08
Free Cash Flow per Basic Share	-0.22	-0.01	-0.17	-0.12	-0.13	-0.08
Cash & Equivalents per Share	0.03	0.18	0.04	0.02	0.02	0.01
Book Value per Share	0.26	0.38	0.28	0.23	0.19	0.16
Tangible Book Value per Share	0.26	0.38	0.28	0.23	0.19	0.16

Profitability (USD)

Profitability Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-19.02	-52.41	-53.87	-69.42	-44.02
Return on Assets (%)	- -	-15.48	-44.66	-47.19	-60.31	-39.13
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-19.02	-52.41	-53.87	-69.42	-44.02

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	0.15	3.03	0.22	0.11	0.17	0.12
Total Debt/EBIT	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	0.15	3.01	0.22	0.11	0.17	0.12
EBITDA to Interest Expense	- -	-85.91	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	-87.98	- -	- -	- -	- -
EBIT to Interest Expense	- -	-91.97	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	80.03	82.33	89.32	85.74	87.98	89.86
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Net Debt to Equity	-13.5	-47.23	-14.21	-6.52	-11.66	-5.61
Net Debt/Capital (%)	-15.6	-89.51	-16.57	-6.97	-13.19	-5.95
EBITDA	-7	-2	-6	-5	-6	-4
EBITDA-CapEx	-7	-2	-6	-5	-6	-4
Operating Income (Loss)	-7	-2	-6	-5	-6	-4

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.68	3.21	10.23	2.09	7.89	2.14
Current Ratio	0.7	3.22	11.25	2.9	8.7	2.61
Quick Ratio	0.68	3.21	10.24	2.09	7.89	2.24
CFO/Avg Current Liab	- -	-0.16	-5.54	-20.76	-28.83	-22.25
Common Equity/Total Assets	80.03	82.33	89.32	85.74	87.98	89.86
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
CFO/Total Liabilities	-331.01	-10.67	-477.51	-291.88	-465.03	-409.85
CFO/CapEx	-196.34	-6.08	- -	- -	- -	-480.56
Altman's Z-Score	3.37	26.31	17.83	-1.98	3.73	4.76

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	43	131	48	19	29	26
- Cash & Cash Equivalents	1	5	1	1	1	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -
Enterprise Value	42	125	47	18	28	25
Total Capital	8	12	9	8	8	8
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Total Debt / EV	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	43	131	47	18	27	24
Diluted Enterprise Value	42	125	46	18	26	24
EV per Share	1.38	4.11	1.5	0.54	0.62	0.48
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	-7	-2	-6	-5	-6	-4
TTM Operating Income	-7	-2	-6	-5	-6	-4
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-6.58	-420.92	-9.28	-4.72	-5.01	-6.38
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	42	125	47	18	28	25
Low Price	1.41	2.84	0.78	0.37	0.57	0.45
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	5.47	11.23	5.44	2.39	3.44	3.14
Price/Book Value Average	31.47	11.62	3.78	3.59	4.29	3.47
Price/Book Value High	55	18.72	5.44	7.59	5.55	4.79
Price/Book Value Low	5.45	7.44	2.75	1.59	3.05	2.87
Price/Tangible Book Value	5.47	11.23	5.44	2.39	3.44	3.14
Price/Tangible Book Value Average	31.47	11.62	3.78	3.59	4.29	3.47
Price/Tangible Book Value High	55	18.72	5.44	7.59	5.55	4.79
Price/Tangible Book Value Low	5.45	7.44	2.75	1.59	3.05	2.87
Price/Sales	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -
Price/Cash Flow	-6.62	-490.12	-9.28	-4.72	-5.01	-6.39
Price/Cash Flow Average	-38.09	-506.93	-6.45	-7.12	-6.24	-7.07
Price/Cash Flow High	-66.58	-817.08	-9.28	-15.02	-8.08	-9.76
Price/Cash Flow Low	-6.6	-324.63	-4.69	-3.14	-4.44	-5.84
Price/Free Cash Flow Average	-37.9	-435.36	-6.45	-7.12	-6.24	-7.05
Price/Free Cash Flow High	-66.24	-701.71	-9.28	-15.02	-8.08	-9.74
Price/Free Cash Flow Low	-6.57	-278.79	-4.69	-3.14	-4.44	-5.82
EV/Sales Average	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	1.42	4.29	1.54	0.55	0.64	0.49
High Price	14.26	7.16	1.54	1.76	1.04	0.75
Enterprise Value Average	247	130	32	28	35	28
Enterprise Value High	433	212	47	60	46	39
Enterprise Value Low	42	81	23	12	25	23

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	30	30	31	34	45	53
Diluted Weighted Avg Shares	30	30	31	33	42	50
Basic Weighted Avg Shares	30	30	31	33	42	50
Revenue per Share	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.24	-0.06	-0.19	-0.14	-0.14	-0.07
Operating Income per Share	-0.24	-0.06	-0.18	-0.14	-0.14	-0.07
Basic EPS, GAAP	-0.24	-0.06	-0.18	-0.14	-0.14	-0.07
Basic EPS from Cont Ops	-0.24	-0.06	-0.18	-0.14	-0.14	-0.07
Diluted EPS, GAAP	-0.24	-0.06	-0.18	-0.14	-0.14	-0.07
Diluted EPS from Cont Ops	-0.24	-0.06	-0.18	-0.14	-0.14	-0.07
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.21	-0.01	-0.17	-0.12	-0.13	-0.08
Free Cash Flow per Basic Share	-0.22	-0.01	-0.17	-0.12	-0.13	-0.08
Cash & Equivalents per Share	0.03	0.18	0.04	0.02	0.02	0.01
Book Value per Share	0.26	0.38	0.28	0.23	0.19	0.16
Tangible Book Value per Share	0.26	0.38	0.28	0.23	0.19	0.16