Nkarta, Inc.

NKTX

NKTXNkarta, Inc. US flag

NASDAQ

3.30

USD

+0.08

- -

236.10MMarket Cap

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-72.65	-47.33	-28.15	-30.48	-27.59	-24.72	-22.99
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	-2.64	-19,085.22	- -	- -	- -	- -	- -	- -
Operating Margin (%)	-5.44	-19,433.91	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	25,355.65	- -	- -	- -	- -	- -
Pretax Margin (%)	-4.19	-18,326.96	- -	- -	- -	- -	- -	- -
Profit Margin (%)	-4.19	-18,326.96	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	-4.19	-18,326.96	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	7	9	12	83	88	80	76
ST Debt	- -	2	1	2	4	6	6	7
LT Debt	- -	6	8	10	79	82	74	70
Total Debt/EBITDA	- -	-0.33	-0.18	-0.15	-0.71	-0.7	-0.67	-0.68
Net Debt/EBITDA	45.41	0.94	1.91	0.72	0.32	0.25	0.23	0.35
Total Debt/EBIT	- -	-0.33	-0.17	-0.14	-0.7	-0.67	-0.63	-0.63
Net Debt/EBIT	22.07	0.92	1.88	0.7	0.32	0.24	0.22	0.32
EBITDA to Interest Expense	- -	-46.4	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	-50.48	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	-47.25	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-58.13	-55.07	-34.95	-74.51	-67.22	-114.92	-108.58	-160.39
Long-Term Debt/Equity (%)	- -	- -	2.34	3.97	21.14	30.1	18.19	22.26
Long-Term Debt/Capital (%)	- -	-29.85	-6.89	-5.21	-33.48	-23.7	-16	-12.16
Long-Term Debt/Total Assets (%)	- -	11.94	2.23	3.64	16.64	21.71	14.81	17.2
Total Debt/Equity (%)	- -	-28.63	2.78	4.96	22.28	32.32	19.68	24.47
Total Debt/Capital (%)	- -	-37.68	-8.18	-6.5	-35.29	-25.45	-17.3	-13.36
Total Debt/Total Assets (%)	- -	15.07	2.64	4.55	17.54	23.32	16.02	18.91
Net Debt to Equity	145.79	80.87	-30.1	-24.23	-10.07	-11.36	-6.83	-12.69
Net Debt/Capital (%)	58.49	51.56	46.99	24.09	13.76	8.21	5.67	6.48
EBITDA	- -	-22	-51	-85	-116	-126	-119	-113
EBITDA-CapEx	-1	-24	-58	-90	-163	-154	-123	-114
Operating Income (Loss)	- -	-22	-52	-86	-119	-132	-128	-122

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	3.79	4.53	35.66	18.4	15.97	10.64	14.13	12.41
Current Ratio	3.96	4.59	36.1	18.99	16.36	10.85	14.45	12.69
Quick Ratio	3.86	4.53	35.66	18.4	15.97	10.64	14.13	12.41
CFO/Avg Current Liab	- -	-3.59	-5.12	-6.24	-3.26	-3.8	-4.72	-4.31
Common Equity/Total Assets	-58.13	-55.07	-34.95	-74.51	-67.22	-114.92	-108.58	-160.39
Long-Term Debt/Equity (%)	- -	- -	2.34	3.97	21.14	30.1	18.19	22.26
Long-Term Debt/Capital (%)	- -	-29.85	-6.89	-5.21	-33.48	-23.7	-16	-12.16
Long-Term Debt/Total Assets (%)	- -	11.94	2.23	3.64	16.64	21.71	14.81	17.2
Total Debt/Equity (%)	- -	-28.63	2.78	4.96	22.28	32.32	19.68	24.47
Total Debt/Capital (%)	- -	-37.68	-8.18	-6.5	-35.29	-25.45	-17.3	-13.36
Total Debt/Total Assets (%)	- -	15.07	2.64	4.55	17.54	23.32	16.02	18.91
CFO/Total Liabilities	-34.56	-24.86	-264.8	-296.16	-56.59	-81.59	-106.94	-96.53
CFO/CapEx	-6.84	-9.53	-5.79	-13.52	-1.21	-3.06	-22.61	-73.43
Altman's Z-Score	0.51	-1.57	37.84	12.13	0.64	-0.19	-0.67	-1.57

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	1,033	504	261	323	169	137
- Cash & Cash Equivalents	8	21	97	61	37	31	28	40
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	7	9	12	83	88	80	76
Enterprise Value	-8	-30	727	279	-8	164	-18	-63
Total Capital	-6	-19	-109	-192	-235	-347	-464	-572
Total Debt/Capital (%)	- -	-37.68	-8.18	-6.5	-35.29	-25.45	-17.3	-13.36
Total Debt / EV	- -	-0.25	0.01	0.04	-10.56	0.54	-4.44	-1.21
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	1,033	504	261	323	169	137
Diluted Enterprise Value	-8	-13	945	456	307	381	221	174
EV per Share	- -	- -	43.26	8.48	- -	3.34	- -	- -
TTM Sales	7	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	-22	-51	-85	-116	-126	-119	-113
TTM Operating Income	- -	-22	-52	-86	-119	-132	-128	-122
TTM Cash Flow to Firm	-5	-18	-44	-68	-57	-86	-100	-89
TTM Free Cash Flow to Firm	-4	-16	-36	-63	-10	-58	-95	-87

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-28.7	-8.02	-26.43	-5.58	-1.77	-1.56
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-8	-30	727	279	-8	164	-18	-63
Low Price	- -	- -	22.46	12.46	5.07	1.28	2.08	1.31
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-6.59	-11.9	-4.62	-1.42	-4.06	-1.41
Price/Earnings High	- -	- -	-14.56	-23.94	-7.8	-2.85	-10.13	-1.95
Price/Earnings Low	- -	- -	-4.13	-4.76	-1.94	-0.53	-1.3	-0.93
Price/Book Value	- -	- -	-8.75	-2.47	-0.82	-0.74	-0.31	-0.21
Price/Book Value Average	- -	- -	-5.1	-5.02	-1.66	-0.38	-0.81	-0.23
Price/Book Value High	- -	- -	-11.27	-10.1	-2.79	-0.77	-2.03	-0.31
Price/Book Value Low	- -	- -	-3.2	-2.01	-0.7	-0.14	-0.26	-0.15
Price/Tangible Book Value	- -	- -	3.22	2.01	0.7	1.18	0.41	0.44
Price/Tangible Book Value Average	- -	- -	1.87	4.08	1.41	0.61	1.08	0.47
Price/Tangible Book Value High	- -	- -	4.14	8.21	2.39	1.23	2.7	0.65
Price/Tangible Book Value Low	- -	- -	1.18	1.63	0.59	0.23	0.35	0.31
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	-23.75	-7.42	-4.59	-3.75	-1.69	-1.54
Price/Cash Flow Average	- -	- -	-13.83	-15.08	-9.24	-1.93	-4.43	-1.65
Price/Cash Flow High	- -	- -	-30.58	-30.33	-15.58	-3.89	-11.05	-2.29
Price/Cash Flow Low	- -	- -	-8.68	-6.03	-3.88	-0.73	-1.42	-1.09
Price/Free Cash Flow Average	- -	- -	-16.72	-16.28	-53.23	-2.87	-4.64	-1.68
Price/Free Cash Flow High	- -	- -	-36.96	-32.76	-89.79	-5.78	-11.57	-2.32
Price/Free Cash Flow Low	- -	- -	-10.49	-6.51	-22.37	-1.08	-1.48	-1.11
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	45.41	0.61	-10.13	-11.52	-4.92	-1.78	-4.15	-1.63
EV/EBITDA High	45.41	0.61	-24.5	-23.76	-8.02	-3.12	-9.7	-2.12
EV/EBITDA Low	45.41	0.61	-5.71	-4.26	-2.29	-0.95	-1.63	-1.19
EV/EBIT Average	22.07	0.6	-9.98	-11.29	-4.81	-1.7	-3.86	-1.5
EV/EBIT High	22.07	0.6	-24.12	-23.28	-7.85	-2.98	-9.01	-1.96
EV/EBIT Low	22.07	0.6	-5.62	-4.18	-2.24	-0.91	-1.51	-1.1
Last Price	- -	- -	61.47	15.35	5.99	6.6	2.49	1.85
High Price	- -	- -	79.16	62.71	20.35	6.84	16.24	2.74
Enterprise Value Average	-8	-13	514	976	572	224	494	184
Enterprise Value High	-8	-13	1,243	2,012	933	393	1,155	240
Enterprise Value Low	-8	-13	290	361	267	120	194	134

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-72.65	-47.33	-28.15	-30.48	-27.59	-24.72	-22.99
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	-2.64	-19,085.22	- -	- -	- -	- -	- -	- -
Operating Margin (%)	-5.44	-19,433.91	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	25,355.65	- -	- -	- -	- -	- -
Pretax Margin (%)	-4.19	-18,326.96	- -	- -	- -	- -	- -	- -
Profit Margin (%)	-4.19	-18,326.96	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	-4.19	-18,326.96	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	7	9	12	83	88	80	76
ST Debt	- -	2	1	2	4	6	6	7
LT Debt	- -	6	8	10	79	82	74	70
Total Debt/EBITDA	- -	-0.33	-0.18	-0.15	-0.71	-0.7	-0.67	-0.68
Net Debt/EBITDA	45.41	0.94	1.91	0.72	0.32	0.25	0.23	0.35
Total Debt/EBIT	- -	-0.33	-0.17	-0.14	-0.7	-0.67	-0.63	-0.63
Net Debt/EBIT	22.07	0.92	1.88	0.7	0.32	0.24	0.22	0.32
EBITDA to Interest Expense	- -	-46.4	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	-50.48	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	-47.25	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-58.13	-55.07	-34.95	-74.51	-67.22	-114.92	-108.58	-160.39
Long-Term Debt/Equity (%)	- -	- -	2.34	3.97	21.14	30.1	18.19	22.26
Long-Term Debt/Capital (%)	- -	-29.85	-6.89	-5.21	-33.48	-23.7	-16	-12.16
Long-Term Debt/Total Assets (%)	- -	11.94	2.23	3.64	16.64	21.71	14.81	17.2
Total Debt/Equity (%)	- -	-28.63	2.78	4.96	22.28	32.32	19.68	24.47
Total Debt/Capital (%)	- -	-37.68	-8.18	-6.5	-35.29	-25.45	-17.3	-13.36
Total Debt/Total Assets (%)	- -	15.07	2.64	4.55	17.54	23.32	16.02	18.91
Net Debt to Equity	145.79	80.87	-30.1	-24.23	-10.07	-11.36	-6.83	-12.69
Net Debt/Capital (%)	58.49	51.56	46.99	24.09	13.76	8.21	5.67	6.48
EBITDA	- -	-22	-51	-85	-116	-126	-119	-113
EBITDA-CapEx	-1	-24	-58	-90	-163	-154	-123	-114
Operating Income (Loss)	- -	-22	-52	-86	-119	-132	-128	-122

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	3.79	4.53	35.66	18.4	15.97	10.64	14.13	12.41
Current Ratio	3.96	4.59	36.1	18.99	16.36	10.85	14.45	12.69
Quick Ratio	3.86	4.53	35.66	18.4	15.97	10.64	14.13	12.41
CFO/Avg Current Liab	- -	-3.59	-5.12	-6.24	-3.26	-3.8	-4.72	-4.31
Common Equity/Total Assets	-58.13	-55.07	-34.95	-74.51	-67.22	-114.92	-108.58	-160.39
Long-Term Debt/Equity (%)	- -	- -	2.34	3.97	21.14	30.1	18.19	22.26
Long-Term Debt/Capital (%)	- -	-29.85	-6.89	-5.21	-33.48	-23.7	-16	-12.16
Long-Term Debt/Total Assets (%)	- -	11.94	2.23	3.64	16.64	21.71	14.81	17.2
Total Debt/Equity (%)	- -	-28.63	2.78	4.96	22.28	32.32	19.68	24.47
Total Debt/Capital (%)	- -	-37.68	-8.18	-6.5	-35.29	-25.45	-17.3	-13.36
Total Debt/Total Assets (%)	- -	15.07	2.64	4.55	17.54	23.32	16.02	18.91
CFO/Total Liabilities	-34.56	-24.86	-264.8	-296.16	-56.59	-81.59	-106.94	-96.53
CFO/CapEx	-6.84	-9.53	-5.79	-13.52	-1.21	-3.06	-22.61	-73.43
Altman's Z-Score	0.51	-1.57	37.84	12.13	0.64	-0.19	-0.67	-1.57

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	1,033	504	261	323	169	137
- Cash & Cash Equivalents	8	21	97	61	37	31	28	40
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	7	9	12	83	88	80	76
Enterprise Value	-8	-30	727	279	-8	164	-18	-63
Total Capital	-6	-19	-109	-192	-235	-347	-464	-572
Total Debt/Capital (%)	- -	-37.68	-8.18	-6.5	-35.29	-25.45	-17.3	-13.36
Total Debt / EV	- -	-0.25	0.01	0.04	-10.56	0.54	-4.44	-1.21
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	1,033	504	261	323	169	137
Diluted Enterprise Value	-8	-13	945	456	307	381	221	174
EV per Share	- -	- -	43.26	8.48	- -	3.34	- -	- -
TTM Sales	7	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	-22	-51	-85	-116	-126	-119	-113
TTM Operating Income	- -	-22	-52	-86	-119	-132	-128	-122
TTM Cash Flow to Firm	-5	-18	-44	-68	-57	-86	-100	-89
TTM Free Cash Flow to Firm	-4	-16	-36	-63	-10	-58	-95	-87

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-28.7	-8.02	-26.43	-5.58	-1.77	-1.56
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-8	-30	727	279	-8	164	-18	-63
Low Price	- -	- -	22.46	12.46	5.07	1.28	2.08	1.31
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-6.59	-11.9	-4.62	-1.42	-4.06	-1.41
Price/Earnings High	- -	- -	-14.56	-23.94	-7.8	-2.85	-10.13	-1.95
Price/Earnings Low	- -	- -	-4.13	-4.76	-1.94	-0.53	-1.3	-0.93
Price/Book Value	- -	- -	-8.75	-2.47	-0.82	-0.74	-0.31	-0.21
Price/Book Value Average	- -	- -	-5.1	-5.02	-1.66	-0.38	-0.81	-0.23
Price/Book Value High	- -	- -	-11.27	-10.1	-2.79	-0.77	-2.03	-0.31
Price/Book Value Low	- -	- -	-3.2	-2.01	-0.7	-0.14	-0.26	-0.15
Price/Tangible Book Value	- -	- -	3.22	2.01	0.7	1.18	0.41	0.44
Price/Tangible Book Value Average	- -	- -	1.87	4.08	1.41	0.61	1.08	0.47
Price/Tangible Book Value High	- -	- -	4.14	8.21	2.39	1.23	2.7	0.65
Price/Tangible Book Value Low	- -	- -	1.18	1.63	0.59	0.23	0.35	0.31
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	-23.75	-7.42	-4.59	-3.75	-1.69	-1.54
Price/Cash Flow Average	- -	- -	-13.83	-15.08	-9.24	-1.93	-4.43	-1.65
Price/Cash Flow High	- -	- -	-30.58	-30.33	-15.58	-3.89	-11.05	-2.29
Price/Cash Flow Low	- -	- -	-8.68	-6.03	-3.88	-0.73	-1.42	-1.09
Price/Free Cash Flow Average	- -	- -	-16.72	-16.28	-53.23	-2.87	-4.64	-1.68
Price/Free Cash Flow High	- -	- -	-36.96	-32.76	-89.79	-5.78	-11.57	-2.32
Price/Free Cash Flow Low	- -	- -	-10.49	-6.51	-22.37	-1.08	-1.48	-1.11
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	45.41	0.61	-10.13	-11.52	-4.92	-1.78	-4.15	-1.63
EV/EBITDA High	45.41	0.61	-24.5	-23.76	-8.02	-3.12	-9.7	-2.12
EV/EBITDA Low	45.41	0.61	-5.71	-4.26	-2.29	-0.95	-1.63	-1.19
EV/EBIT Average	22.07	0.6	-9.98	-11.29	-4.81	-1.7	-3.86	-1.5
EV/EBIT High	22.07	0.6	-24.12	-23.28	-7.85	-2.98	-9.01	-1.96
EV/EBIT Low	22.07	0.6	-5.62	-4.18	-2.24	-0.91	-1.51	-1.1
Last Price	- -	- -	61.47	15.35	5.99	6.6	2.49	1.85
High Price	- -	- -	79.16	62.71	20.35	6.84	16.24	2.74
Enterprise Value Average	-8	-13	514	976	572	224	494	184
Enterprise Value High	-8	-13	1,243	2,012	933	393	1,155	240
Enterprise Value Low	-8	-13	290	361	267	120	194	134

Shares Outstanding	29	29	33	33	49	49	71	71
Diluted Weighted Avg Shares	5	9	17	33	44	49	68	74
Basic Weighted Avg Shares	5	9	17	33	44	49	68	74
Revenue per Share	1.3	0.01	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.03	-2.44	-3.02	-2.58	-2.67	-2.57	-1.75	-1.52
Operating Income per Share	-0.07	-2.49	-3.06	-2.63	-2.73	-2.69	-1.89	-1.65
Basic EPS, GAAP	-0.05	-2.35	-5.44	-2.62	-2.61	-2.4	-1.6	-1.41
Basic EPS from Cont Ops	-0.05	-2.35	-5.44	-2.62	-2.61	-2.4	-1.6	-1.41
Diluted EPS, GAAP	-0.05	-2.35	-5.44	-2.62	-2.61	-2.4	-1.6	-1.41
Diluted EPS from Cont Ops	-0.05	-2.35	-5.44	-2.62	-2.61	-2.4	-1.6	-1.41
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-1.03	-2.04	-2.59	-2.07	-1.31	-1.76	-1.47	-1.2
Free Cash Flow per Basic Share	-1.18	-2.26	-3.04	-2.22	-2.39	-2.33	-1.53	-1.22
Cash & Equivalents per Share	1.56	4.12	18.74	7.25	8.07	5.06	3.94	3.73
Book Value per Share	-1.11	-2.97	-7.02	-6.21	-7.29	-8.88	-8.02	-8.76
Tangible Book Value per Share	-1.07	-2.84	19.11	7.64	8.53	5.58	6.01	4.22

Nkarta, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)