Neumora Therapeutics, Inc. Common Stock

NMRA

NMRANeumora Therapeutics, Inc. Common Stock US flag

NASDAQ Global Select

0.42

USD

-0.05

- -

78.16MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	-64.48	-121.21
Return on Assets (%)	- -	-100.3	-75.67	-30.6	-51.15	-59.96	-93.28
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	-64.48	-121.21

Credit (USD)

Credit Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	2	2	8	5	2	55
ST Debt	- -	1	1	3	3	2	- -
LT Debt	- -	1	1	5	2	- -	55
Total Debt/EBITDA	- -	-0.02	-0.01	-0.06	-0.02	-0.01	-0.23
Net Debt/EBITDA	- -	2.01	1.73	1.78	1.49	0.54	0.53
Total Debt/EBIT	- -	-0.02	-0.01	-0.06	-0.02	-0.01	-0.23
Net Debt/EBIT	- -	2.01	1.72	1.77	1.48	0.54	0.53
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	-74.85
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	-74.85
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	-74.92
Interest Expense	- -	- -	- -	- -	- -	- -	3
Common Equity/Total Assets	- -	-47.68	-75.76	-104.84	94.53	90.56	54.37
Long-Term Debt/Equity (%)	- -	- -	- -	- -	0.4	- -	52.69
Long-Term Debt/Capital (%)	- -	-1.39	-0.31	-1.16	0.39	- -	34.44
Long-Term Debt/Total Assets (%)	- -	0.65	0.23	1.19	0.37	- -	28.64
Total Debt/Equity (%)	- -	-2.17	-0.63	-1.89	1.12	0.65	52.96
Total Debt/Capital (%)	- -	-2.21	-0.63	-1.93	1.1	0.64	34.62
Total Debt/Total Assets (%)	- -	1.03	0.48	1.98	1.05	0.58	28.79
Net Debt to Equity	- -	203.4	125.84	53.92	-79.74	-49.52	-123.23
Net Debt/Capital (%)	- -	67.52	55.88	35.47	-373.03	-96.85	541.22
EBITDA	- -	-95	-237	-135	-251	-263	-241
EBITDA-CapEx	- -	-97	-238	-136	-252	-263	-241
Operating Income (Loss)	- -	-96	-237	-136	-252	-263	-241

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	20.49	17.58	15.69	18.08	10.29	5.62
Current Ratio	- -	20.69	17.85	16.37	19.05	10.51	5.87
Quick Ratio	- -	20.5	17.59	15.73	18.12	10.29	5.62
CFO/Avg Current Liab	- -	-5.7	-4.62	-4.89	-6.69	-6.65	-6.62
Common Equity/Total Assets	- -	-47.68	-75.76	-104.84	94.53	90.56	54.37
Long-Term Debt/Equity (%)	- -	- -	- -	- -	0.4	- -	52.69
Long-Term Debt/Capital (%)	- -	-1.39	-0.31	-1.16	0.39	- -	34.44
Long-Term Debt/Total Assets (%)	- -	0.65	0.23	1.19	0.37	- -	28.64
Total Debt/Equity (%)	- -	-2.17	-0.63	-1.89	1.12	0.65	52.96
Total Debt/Capital (%)	- -	-2.21	-0.63	-1.93	1.1	0.64	34.62
Total Debt/Total Assets (%)	- -	1.03	0.48	1.98	1.05	0.58	28.79
CFO/Total Liabilities	- -	-9.15	-10	-13.16	-602.08	-611.66	-236.81
CFO/CapEx	- -	-20.58	-92.31	-224.85	-1,395.54	- -	- -
Altman's Z-Score	- -	-1.18	-1.83	-1.56	57.35	28.54	-9.7

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	2,708	1,714	312
- Cash & Cash Equivalents	- -	192	409	241	374	142	183
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	2	2	8	5	2	55
Enterprise Value	- -	-190	-407	-363	2,259	1,408	184
Total Capital	- -	-92	-323	-438	474	289	159
Total Debt/Capital (%)	- -	-2.21	-0.63	-1.93	1.1	0.64	34.62
Total Debt / EV	- -	-0.01	-0.01	-0.02	- -	- -	0.3
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	1,109	1,689	292
Diluted Enterprise Value	- -	-190	-407	-233	740	1,549	165
EV per Share	- -	- -	- -	- -	14.22	8.71	1.06
TTM Sales	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	-95	-237	-135	-251	-263	-241
TTM Operating Income	- -	-96	-237	-136	-252	-263	-241
TTM Cash Flow to Firm	- -	-27	-75	-115	-163	-183	-203
TTM Free Cash Flow to Firm	- -	-25	-75	-114	-163	-183	-203

Multiples (USD)

Valuation Multiples API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	-6.79	-9.23	-1.42
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	-190	-407	-363	2,259	1,408	184
Low Price	- -	- -	- -	- -	9.35	8.33	0.61
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	-3.39	-8.18	-1.08
Price/Earnings High	- -	- -	- -	- -	-5.32	-13.73	-2.24
Price/Earnings Low	- -	- -	- -	- -	-2.58	-5.45	-0.42
Price/Book Value	- -	- -	- -	- -	5.77	5.97	3
Price/Book Value Average	- -	- -	- -	- -	4.17	7.05	2.64
Price/Book Value High	- -	- -	- -	- -	6.54	11.83	5.45
Price/Book Value Low	- -	- -	- -	- -	3.17	4.69	1.03
Price/Tangible Book Value	- -	- -	- -	- -	5.77	5.97	3
Price/Tangible Book Value Average	- -	- -	- -	- -	4.17	7.05	2.64
Price/Tangible Book Value High	- -	- -	- -	- -	6.54	11.83	5.45
Price/Tangible Book Value Low	- -	- -	- -	- -	3.17	4.69	1.03
Price/Sales	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	-6.79	-9.23	-1.42
Price/Cash Flow Average	- -	- -	- -	- -	-4.9	-10.9	-1.25
Price/Cash Flow High	- -	- -	- -	- -	-7.69	-18.3	-2.57
Price/Cash Flow Low	- -	- -	- -	- -	-3.72	-7.26	-0.48
Price/Free Cash Flow Average	- -	- -	- -	- -	-4.9	-10.9	-1.25
Price/Free Cash Flow High	- -	- -	- -	- -	-7.69	-18.3	-2.57
Price/Free Cash Flow Low	- -	- -	- -	- -	-3.73	-7.26	-0.48
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	1.99	1.72	1.72	-6.31	-7.16	-0.61
EV/EBITDA High	- -	1.99	1.72	1.72	-10.73	-12.39	-1.82
EV/EBITDA Low	- -	1.99	1.72	1.72	-4.44	-4.59	0.09
EV/EBIT Average	- -	1.99	1.72	1.71	-6.29	-7.14	-0.61
EV/EBIT High	- -	1.99	1.72	1.71	-10.7	-12.36	-1.82
EV/EBIT Low	- -	1.99	1.72	1.71	-4.43	-4.58	0.09
Last Price	- -	- -	- -	- -	17.05	10.6	1.79
High Price	- -	- -	- -	- -	19.3	21	3.25
Enterprise Value Average	- -	-190	-407	-233	1,586	1,882	147
Enterprise Value High	- -	-190	-407	-233	2,697	3,256	439
Enterprise Value Low	- -	-190	-407	-233	1,116	1,207	-21

Profitability (USD)

Profitability Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	-64.48	-121.21
Return on Assets (%)	- -	-100.3	-75.67	-30.6	-51.15	-59.96	-93.28
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	-64.48	-121.21

Credit (USD)

Credit Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	2	2	8	5	2	55
ST Debt	- -	1	1	3	3	2	- -
LT Debt	- -	1	1	5	2	- -	55
Total Debt/EBITDA	- -	-0.02	-0.01	-0.06	-0.02	-0.01	-0.23
Net Debt/EBITDA	- -	2.01	1.73	1.78	1.49	0.54	0.53
Total Debt/EBIT	- -	-0.02	-0.01	-0.06	-0.02	-0.01	-0.23
Net Debt/EBIT	- -	2.01	1.72	1.77	1.48	0.54	0.53
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	-74.85
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	-74.85
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	-74.92
Interest Expense	- -	- -	- -	- -	- -	- -	3
Common Equity/Total Assets	- -	-47.68	-75.76	-104.84	94.53	90.56	54.37
Long-Term Debt/Equity (%)	- -	- -	- -	- -	0.4	- -	52.69
Long-Term Debt/Capital (%)	- -	-1.39	-0.31	-1.16	0.39	- -	34.44
Long-Term Debt/Total Assets (%)	- -	0.65	0.23	1.19	0.37	- -	28.64
Total Debt/Equity (%)	- -	-2.17	-0.63	-1.89	1.12	0.65	52.96
Total Debt/Capital (%)	- -	-2.21	-0.63	-1.93	1.1	0.64	34.62
Total Debt/Total Assets (%)	- -	1.03	0.48	1.98	1.05	0.58	28.79
Net Debt to Equity	- -	203.4	125.84	53.92	-79.74	-49.52	-123.23
Net Debt/Capital (%)	- -	67.52	55.88	35.47	-373.03	-96.85	541.22
EBITDA	- -	-95	-237	-135	-251	-263	-241
EBITDA-CapEx	- -	-97	-238	-136	-252	-263	-241
Operating Income (Loss)	- -	-96	-237	-136	-252	-263	-241

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	20.49	17.58	15.69	18.08	10.29	5.62
Current Ratio	- -	20.69	17.85	16.37	19.05	10.51	5.87
Quick Ratio	- -	20.5	17.59	15.73	18.12	10.29	5.62
CFO/Avg Current Liab	- -	-5.7	-4.62	-4.89	-6.69	-6.65	-6.62
Common Equity/Total Assets	- -	-47.68	-75.76	-104.84	94.53	90.56	54.37
Long-Term Debt/Equity (%)	- -	- -	- -	- -	0.4	- -	52.69
Long-Term Debt/Capital (%)	- -	-1.39	-0.31	-1.16	0.39	- -	34.44
Long-Term Debt/Total Assets (%)	- -	0.65	0.23	1.19	0.37	- -	28.64
Total Debt/Equity (%)	- -	-2.17	-0.63	-1.89	1.12	0.65	52.96
Total Debt/Capital (%)	- -	-2.21	-0.63	-1.93	1.1	0.64	34.62
Total Debt/Total Assets (%)	- -	1.03	0.48	1.98	1.05	0.58	28.79
CFO/Total Liabilities	- -	-9.15	-10	-13.16	-602.08	-611.66	-236.81
CFO/CapEx	- -	-20.58	-92.31	-224.85	-1,395.54	- -	- -
Altman's Z-Score	- -	-1.18	-1.83	-1.56	57.35	28.54	-9.7

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	2,708	1,714	312
- Cash & Cash Equivalents	- -	192	409	241	374	142	183
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	2	2	8	5	2	55
Enterprise Value	- -	-190	-407	-363	2,259	1,408	184
Total Capital	- -	-92	-323	-438	474	289	159
Total Debt/Capital (%)	- -	-2.21	-0.63	-1.93	1.1	0.64	34.62
Total Debt / EV	- -	-0.01	-0.01	-0.02	- -	- -	0.3
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	1,109	1,689	292
Diluted Enterprise Value	- -	-190	-407	-233	740	1,549	165
EV per Share	- -	- -	- -	- -	14.22	8.71	1.06
TTM Sales	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	-95	-237	-135	-251	-263	-241
TTM Operating Income	- -	-96	-237	-136	-252	-263	-241
TTM Cash Flow to Firm	- -	-27	-75	-115	-163	-183	-203
TTM Free Cash Flow to Firm	- -	-25	-75	-114	-163	-183	-203

Multiples (USD)

Valuation Multiples API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	-6.79	-9.23	-1.42
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	-190	-407	-363	2,259	1,408	184
Low Price	- -	- -	- -	- -	9.35	8.33	0.61
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	-3.39	-8.18	-1.08
Price/Earnings High	- -	- -	- -	- -	-5.32	-13.73	-2.24
Price/Earnings Low	- -	- -	- -	- -	-2.58	-5.45	-0.42
Price/Book Value	- -	- -	- -	- -	5.77	5.97	3
Price/Book Value Average	- -	- -	- -	- -	4.17	7.05	2.64
Price/Book Value High	- -	- -	- -	- -	6.54	11.83	5.45
Price/Book Value Low	- -	- -	- -	- -	3.17	4.69	1.03
Price/Tangible Book Value	- -	- -	- -	- -	5.77	5.97	3
Price/Tangible Book Value Average	- -	- -	- -	- -	4.17	7.05	2.64
Price/Tangible Book Value High	- -	- -	- -	- -	6.54	11.83	5.45
Price/Tangible Book Value Low	- -	- -	- -	- -	3.17	4.69	1.03
Price/Sales	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	-6.79	-9.23	-1.42
Price/Cash Flow Average	- -	- -	- -	- -	-4.9	-10.9	-1.25
Price/Cash Flow High	- -	- -	- -	- -	-7.69	-18.3	-2.57
Price/Cash Flow Low	- -	- -	- -	- -	-3.72	-7.26	-0.48
Price/Free Cash Flow Average	- -	- -	- -	- -	-4.9	-10.9	-1.25
Price/Free Cash Flow High	- -	- -	- -	- -	-7.69	-18.3	-2.57
Price/Free Cash Flow Low	- -	- -	- -	- -	-3.73	-7.26	-0.48
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	1.99	1.72	1.72	-6.31	-7.16	-0.61
EV/EBITDA High	- -	1.99	1.72	1.72	-10.73	-12.39	-1.82
EV/EBITDA Low	- -	1.99	1.72	1.72	-4.44	-4.59	0.09
EV/EBIT Average	- -	1.99	1.72	1.71	-6.29	-7.14	-0.61
EV/EBIT High	- -	1.99	1.72	1.71	-10.7	-12.36	-1.82
EV/EBIT Low	- -	1.99	1.72	1.71	-4.43	-4.58	0.09
Last Price	- -	- -	- -	- -	17.05	10.6	1.79
High Price	- -	- -	- -	- -	19.3	21	3.25
Enterprise Value Average	- -	-190	-407	-233	1,586	1,882	147
Enterprise Value High	- -	-190	-407	-233	2,697	3,256	439
Enterprise Value Low	- -	-190	-407	-233	1,116	1,207	-21

Shares Outstanding	152	152	152	152	159	162	174
Diluted Weighted Avg Shares	- -	152	152	152	65	159	163
Basic Weighted Avg Shares	- -	152	152	152	65	159	163
Revenue per Share	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	-0.63	-1.56	-0.89	-3.87	-1.65	-1.47
Operating Income per Share	- -	-0.63	-1.56	-0.89	-3.88	-1.65	-1.48
Basic EPS, GAAP	- -	-0.65	-1.56	-0.86	-3.63	-1.53	-1.45
Basic EPS from Cont Ops	- -	-0.65	-1.56	-0.86	-3.63	-1.53	-1.45
Diluted EPS, GAAP	- -	-0.65	-1.56	-0.86	-3.63	-1.53	-1.45
Diluted EPS from Cont Ops	- -	-0.65	-1.56	-0.86	-3.63	-1.53	-1.45
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	-0.18	-0.5	-0.76	-2.51	-1.15	-1.26
Free Cash Flow per Basic Share	- -	-0.18	-0.5	-0.76	-2.51	-1.15	-1.26
Cash & Equivalents per Share	- -	1.26	2.69	2.45	2.86	1.9	1.05
Book Value per Share	- -	-0.62	-2.14	-2.94	2.95	1.78	0.6
Tangible Book Value per Share	- -	-0.62	-2.14	-2.94	2.95	1.78	0.6

Neumora Therapeutics, Inc. Common Stock

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)