FiscalNote Holdings, Inc.

NOTE

NOTEFiscalNote Holdings, Inc. US flag

Other OTC

0.11

USD

-0.01

- -

1.74MMarket Cap

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-19.6	-33.23	-53.78	-28.73	2.73	-22.45
Return on Capital (%)	- -	- -	- -	- -	- -	-5.31	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	-10.69	- -
Gross Margin (%)	56.64	58.68	56.05	57.9	56.18	63.28	62.13
EBITDA Margin (%)	-26.73	-23.06	-41.62	-57.14	-28.44	-10.04	-20.07
Operating Margin (%)	-44.22	-40.72	-61.37	-75.41	-50.09	-26.56	-38.91
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-79.08	-80.77	-141.49	-194.71	-86.88	8.36	-69.7
Profit Margin (%)	-50.61	-78.69	-131.97	-191.85	-87.05	7.91	-68.39
Net Income to Common Margin (%)	-66.88	-127.79	-370.19	-215.2	-87.05	7.91	-68.39
Effective Tax Rate (%)	- -	- -	- -	- -	- -	5.33	- -
Dvd Payout Ratio (%)	24.33	38.42	64.35	10.85	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	171	215	333	198	252	173	151
ST Debt	15	3	14	7	3	3	6
LT Debt	155	212	320	191	248	170	145
Total Debt/EBITDA	-9.7	-14.33	-9.66	-3.04	-6.67	-14.32	-7.89
Net Debt/EBITDA	-9.34	-11.38	-8.67	-1.56	-5.46	-9.79	-5.44
Total Debt/EBIT	-5.86	-8.11	-6.55	-2.31	-3.79	-5.41	-4.07
Net Debt/EBIT	-5.65	-6.44	-5.88	-1.18	-3.1	-3.7	-2.8
EBITDA to Interest Expense	-0.77	-0.47	-0.53	-0.68	-1.26	-0.51	-1.16
EBITDA-CapEx/Interest Expense	-0.77	-0.51	-0.53	-0.68	-1.26	-0.51	-1.16
EBIT to Interest Expense	-1.27	-0.83	-0.79	-0.9	-2.22	-1.35	-2.25
Interest Expense	23	32	65	96	30	24	16
Common Equity/Total Assets	-77.81	-84.6	-127.19	-161.77	-220.32	-247.37	-341.83
Long-Term Debt/Equity (%)	881.11	2,741.08	- -	132.07	571.74	173.29	233.97
Long-Term Debt/Capital (%)	82.42	97.59	106.19	-38	-44	-26.74	-20.1
Long-Term Debt/Total Assets (%)	63.93	75.67	84.47	44.12	67.05	51.97	56.81
Total Debt/Equity (%)	968.22	2,783.12	-1,015.01	136.75	579.04	176.79	243.87
Total Debt/Capital (%)	90.56	99.08	110.7	-39.35	-44.56	-27.28	-20.95
Total Debt/Total Assets (%)	70.25	76.83	88.05	45.68	67.91	53.02	59.22
Net Debt to Equity	932.62	2,211.2	-910.68	70.26	473.93	120.88	168.08
Net Debt/Capital (%)	90.24	98.85	111.2	-18.05	-35.44	-17.84	-13.97
EBITDA	-18	-15	-35	-65	-38	-12	-19
EBITDA-CapEx	-18	-16	-35	-65	-38	-12	-19
Operating Income (Loss)	-29	-27	-51	-86	-66	-32	-37

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.14	1.26	0.46	0.97	0.36	0.68	0.59
Current Ratio	0.43	1.6	0.78	1.38	0.76	1.12	1.03
Quick Ratio	0.35	1.44	0.62	1.21	0.62	0.94	0.86
CFO/Avg Current Liab	- -	-0.42	-0.71	-1.1	-0.56	-0.09	-0.24
Common Equity/Total Assets	-77.81	-84.6	-127.19	-161.77	-220.32	-247.37	-341.83
Long-Term Debt/Equity (%)	881.11	2,741.08	- -	132.07	571.74	173.29	233.97
Long-Term Debt/Capital (%)	82.42	97.59	106.19	-38	-44	-26.74	-20.1
Long-Term Debt/Total Assets (%)	63.93	75.67	84.47	44.12	67.05	51.97	56.81
Total Debt/Equity (%)	968.22	2,783.12	-1,015.01	136.75	579.04	176.79	243.87
Total Debt/Capital (%)	90.56	99.08	110.7	-39.35	-44.56	-27.28	-20.95
Total Debt/Total Assets (%)	70.25	76.83	88.05	45.68	67.91	53.02	59.22
CFO/Total Liabilities	-7.5	-6.3	-9.01	-25.18	-10.85	-2.32	-5.92
CFO/CapEx	-111.94	-12.94	- -	- -	- -	- -	- -
Altman's Z-Score	-11.43	-2.12	-10.17	-8.57	-15.61	-13.26	-18.65

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	7.98	9.44	8.72	8.33	7.91	7.51
Days Sales Outstanding	- -	45.71	38.66	41.84	43.81	46.13	48.62
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	7.71	3.9	3.24	4.36	4.13	4.6
Accounts Payable Turnover Days	- -	47.35	93.7	112.55	83.68	88.31	79.4
Cash Conversion Cycle	- -	-1.64	-55.04	-70.7	-39.87	-42.18	-30.78
Inventory to Cash Days	- -	45.71	38.66	41.84	43.81	46.13	48.62
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	1,292	1,287	421	150	147	21
- Cash & Cash Equivalents	6	44	32	60	16	29	24
+ Preferred Equity and Hybrid Capital	207	239	449	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	171	215	333	198	252	173	151
Enterprise Value	371	1,702	2,037	559	378	285	145
Total Capital	189	217	301	-503	-565	-634	-721
Total Debt/Capital (%)	90.56	99.08	110.7	-39.35	-44.56	-27.28	-20.95
Total Debt / EV	0.46	0.13	0.16	0.35	0.67	0.61	1.04
EV/Sales	5.64	26.12	24.57	4.91	2.85	2.37	1.52
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	123.4	87.08	25.73	- -	16.75	30.7
EV/Free Cash Flow to Firm	- -	112.57	87.08	25.73	- -	16.75	30.7
Diluted Market Cap	- -	1,292	1,287	421	150	147	21
Diluted Enterprise Value	371	1,702	2,037	559	385	291	147
EV per Share	34.36	157.44	188.44	100.76	34.51	24.93	10.37
TTM Sales	66	65	83	114	133	120	95
TTM EBITDA	-18	-15	-35	-65	-38	-12	-19
TTM Operating Income	-29	-27	-51	-86	-66	-32	-37
TTM Cash Flow to Firm	-2	14	23	22	-5	17	5
TTM Free Cash Flow to Firm	-2	15	23	22	-5	17	5

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	-81.58	-34.74	-5.8	-4.22	-27.73	-1.8
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	371	1,702	2,037	559	378	285	145
Low Price	- -	116.28	115.26	53.04	7.8	9.02	1.41
EV/Sales	5.64	26.12	24.57	4.91	2.85	2.37	1.52
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	15.43	- -
Price/Earnings Average	- -	-15.38	-4.18	-2.33	-2.83	18.72	-1.7
Price/Earnings High	- -	-16.37	-4.73	-3.34	-7.51	32.74	-5.24
Price/Earnings Low	- -	-15.1	-4.06	-1.2	-0.74	10.84	-0.3
Price/Book Value	- -	-5.45	-2.67	-0.6	-0.18	-0.18	-0.02
Price/Book Value Average	- -	-5.4	-2.67	-0.81	-0.4	-0.22	-0.13
Price/Book Value High	- -	-5.75	-3.02	-1.17	-1.06	-0.39	-0.39
Price/Book Value Low	- -	-5.31	-2.59	-0.42	-0.1	-0.13	-0.02
Price/Tangible Book Value	- -	-2.9	-1.62	-2.48	-0.6	-1	-0.16
Price/Tangible Book Value Average	- -	-2.88	-1.61	-3.36	-1.31	-1.21	-0.88
Price/Tangible Book Value High	- -	-3.06	-1.83	-4.82	-3.49	-2.12	-2.7
Price/Tangible Book Value Low	- -	-2.82	-1.57	-1.73	-0.34	-0.7	-0.16
Price/Sales	- -	19.83	15.52	3.7	1.13	1.22	0.22
Price/Sales Average	- -	19.66	15.48	5.01	2.46	1.48	1.16
Price/Sales High	- -	20.92	17.53	7.19	6.54	2.59	3.58
Price/Sales Low	- -	19.29	15.03	2.58	0.64	0.86	0.21
Price/Cash Flow	- -	-75.27	-34.74	-5.8	-4.22	-27.73	-1.8
Price/Cash Flow Average	- -	-74.61	-34.63	-7.85	-9.2	-33.63	-9.69
Price/Cash Flow High	- -	-79.4	-39.22	-11.26	-24.44	-58.82	-29.86
Price/Cash Flow Low	- -	-73.23	-33.64	-4.05	-2.41	-19.48	-1.73
Price/Free Cash Flow Average	- -	-80.86	-34.63	-7.85	-9.2	-33.63	-9.69
Price/Free Cash Flow High	- -	-86.05	-39.22	-11.26	-24.44	-58.82	-29.86
Price/Free Cash Flow Low	- -	-79.37	-33.64	-4.05	-2.41	-19.48	-1.73
EV/Sales Average	5.64	25.95	24.52	6.22	4.24	2.68	2.49
EV/Sales High	5.64	27.21	26.58	8.4	8.31	3.79	4.91
EV/Sales Low	5.64	25.59	24.08	3.79	2.42	2.06	1.54
EV/EBITDA Average	-21.1	-112.54	-58.93	-10.89	-14.89	-26.69	-12.41
EV/EBITDA High	-21.1	-118.01	-63.86	-14.7	-29.23	-37.74	-24.46
EV/EBITDA Low	-21.1	-110.97	-57.86	-6.64	-8.5	-20.48	-7.65
EV/EBIT Average	-12.75	-63.72	-39.96	-8.25	-8.45	-10.09	-6.4
EV/EBIT High	-12.75	-66.82	-43.3	-11.14	-16.59	-14.27	-12.62
EV/EBIT Low	-12.75	-62.83	-39.24	-5.03	-4.83	-7.74	-3.95
Last Price	- -	119.52	119.04	75.96	13.68	12.84	1.47
High Price	- -	126.07	134.4	147.6	79.21	27.24	24.36
Enterprise Value Average	371	1,691	2,033	708	562	322	238
Enterprise Value High	371	1,773	2,203	956	1,103	456	468
Enterprise Value Low	371	1,667	1,996	431	321	247	147

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-19.6	-33.23	-53.78	-28.73	2.73	-22.45
Return on Capital (%)	- -	- -	- -	- -	- -	-5.31	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	-10.69	- -
Gross Margin (%)	56.64	58.68	56.05	57.9	56.18	63.28	62.13
EBITDA Margin (%)	-26.73	-23.06	-41.62	-57.14	-28.44	-10.04	-20.07
Operating Margin (%)	-44.22	-40.72	-61.37	-75.41	-50.09	-26.56	-38.91
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-79.08	-80.77	-141.49	-194.71	-86.88	8.36	-69.7
Profit Margin (%)	-50.61	-78.69	-131.97	-191.85	-87.05	7.91	-68.39
Net Income to Common Margin (%)	-66.88	-127.79	-370.19	-215.2	-87.05	7.91	-68.39
Effective Tax Rate (%)	- -	- -	- -	- -	- -	5.33	- -
Dvd Payout Ratio (%)	24.33	38.42	64.35	10.85	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	171	215	333	198	252	173	151
ST Debt	15	3	14	7	3	3	6
LT Debt	155	212	320	191	248	170	145
Total Debt/EBITDA	-9.7	-14.33	-9.66	-3.04	-6.67	-14.32	-7.89
Net Debt/EBITDA	-9.34	-11.38	-8.67	-1.56	-5.46	-9.79	-5.44
Total Debt/EBIT	-5.86	-8.11	-6.55	-2.31	-3.79	-5.41	-4.07
Net Debt/EBIT	-5.65	-6.44	-5.88	-1.18	-3.1	-3.7	-2.8
EBITDA to Interest Expense	-0.77	-0.47	-0.53	-0.68	-1.26	-0.51	-1.16
EBITDA-CapEx/Interest Expense	-0.77	-0.51	-0.53	-0.68	-1.26	-0.51	-1.16
EBIT to Interest Expense	-1.27	-0.83	-0.79	-0.9	-2.22	-1.35	-2.25
Interest Expense	23	32	65	96	30	24	16
Common Equity/Total Assets	-77.81	-84.6	-127.19	-161.77	-220.32	-247.37	-341.83
Long-Term Debt/Equity (%)	881.11	2,741.08	- -	132.07	571.74	173.29	233.97
Long-Term Debt/Capital (%)	82.42	97.59	106.19	-38	-44	-26.74	-20.1
Long-Term Debt/Total Assets (%)	63.93	75.67	84.47	44.12	67.05	51.97	56.81
Total Debt/Equity (%)	968.22	2,783.12	-1,015.01	136.75	579.04	176.79	243.87
Total Debt/Capital (%)	90.56	99.08	110.7	-39.35	-44.56	-27.28	-20.95
Total Debt/Total Assets (%)	70.25	76.83	88.05	45.68	67.91	53.02	59.22
Net Debt to Equity	932.62	2,211.2	-910.68	70.26	473.93	120.88	168.08
Net Debt/Capital (%)	90.24	98.85	111.2	-18.05	-35.44	-17.84	-13.97
EBITDA	-18	-15	-35	-65	-38	-12	-19
EBITDA-CapEx	-18	-16	-35	-65	-38	-12	-19
Operating Income (Loss)	-29	-27	-51	-86	-66	-32	-37

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.14	1.26	0.46	0.97	0.36	0.68	0.59
Current Ratio	0.43	1.6	0.78	1.38	0.76	1.12	1.03
Quick Ratio	0.35	1.44	0.62	1.21	0.62	0.94	0.86
CFO/Avg Current Liab	- -	-0.42	-0.71	-1.1	-0.56	-0.09	-0.24
Common Equity/Total Assets	-77.81	-84.6	-127.19	-161.77	-220.32	-247.37	-341.83
Long-Term Debt/Equity (%)	881.11	2,741.08	- -	132.07	571.74	173.29	233.97
Long-Term Debt/Capital (%)	82.42	97.59	106.19	-38	-44	-26.74	-20.1
Long-Term Debt/Total Assets (%)	63.93	75.67	84.47	44.12	67.05	51.97	56.81
Total Debt/Equity (%)	968.22	2,783.12	-1,015.01	136.75	579.04	176.79	243.87
Total Debt/Capital (%)	90.56	99.08	110.7	-39.35	-44.56	-27.28	-20.95
Total Debt/Total Assets (%)	70.25	76.83	88.05	45.68	67.91	53.02	59.22
CFO/Total Liabilities	-7.5	-6.3	-9.01	-25.18	-10.85	-2.32	-5.92
CFO/CapEx	-111.94	-12.94	- -	- -	- -	- -	- -
Altman's Z-Score	-11.43	-2.12	-10.17	-8.57	-15.61	-13.26	-18.65

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	7.98	9.44	8.72	8.33	7.91	7.51
Days Sales Outstanding	- -	45.71	38.66	41.84	43.81	46.13	48.62
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	7.71	3.9	3.24	4.36	4.13	4.6
Accounts Payable Turnover Days	- -	47.35	93.7	112.55	83.68	88.31	79.4
Cash Conversion Cycle	- -	-1.64	-55.04	-70.7	-39.87	-42.18	-30.78
Inventory to Cash Days	- -	45.71	38.66	41.84	43.81	46.13	48.62
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	1,292	1,287	421	150	147	21
- Cash & Cash Equivalents	6	44	32	60	16	29	24
+ Preferred Equity and Hybrid Capital	207	239	449	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	171	215	333	198	252	173	151
Enterprise Value	371	1,702	2,037	559	378	285	145
Total Capital	189	217	301	-503	-565	-634	-721
Total Debt/Capital (%)	90.56	99.08	110.7	-39.35	-44.56	-27.28	-20.95
Total Debt / EV	0.46	0.13	0.16	0.35	0.67	0.61	1.04
EV/Sales	5.64	26.12	24.57	4.91	2.85	2.37	1.52
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	123.4	87.08	25.73	- -	16.75	30.7
EV/Free Cash Flow to Firm	- -	112.57	87.08	25.73	- -	16.75	30.7
Diluted Market Cap	- -	1,292	1,287	421	150	147	21
Diluted Enterprise Value	371	1,702	2,037	559	385	291	147
EV per Share	34.36	157.44	188.44	100.76	34.51	24.93	10.37
TTM Sales	66	65	83	114	133	120	95
TTM EBITDA	-18	-15	-35	-65	-38	-12	-19
TTM Operating Income	-29	-27	-51	-86	-66	-32	-37
TTM Cash Flow to Firm	-2	14	23	22	-5	17	5
TTM Free Cash Flow to Firm	-2	15	23	22	-5	17	5

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	-81.58	-34.74	-5.8	-4.22	-27.73	-1.8
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	371	1,702	2,037	559	378	285	145
Low Price	- -	116.28	115.26	53.04	7.8	9.02	1.41
EV/Sales	5.64	26.12	24.57	4.91	2.85	2.37	1.52
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	15.43	- -
Price/Earnings Average	- -	-15.38	-4.18	-2.33	-2.83	18.72	-1.7
Price/Earnings High	- -	-16.37	-4.73	-3.34	-7.51	32.74	-5.24
Price/Earnings Low	- -	-15.1	-4.06	-1.2	-0.74	10.84	-0.3
Price/Book Value	- -	-5.45	-2.67	-0.6	-0.18	-0.18	-0.02
Price/Book Value Average	- -	-5.4	-2.67	-0.81	-0.4	-0.22	-0.13
Price/Book Value High	- -	-5.75	-3.02	-1.17	-1.06	-0.39	-0.39
Price/Book Value Low	- -	-5.31	-2.59	-0.42	-0.1	-0.13	-0.02
Price/Tangible Book Value	- -	-2.9	-1.62	-2.48	-0.6	-1	-0.16
Price/Tangible Book Value Average	- -	-2.88	-1.61	-3.36	-1.31	-1.21	-0.88
Price/Tangible Book Value High	- -	-3.06	-1.83	-4.82	-3.49	-2.12	-2.7
Price/Tangible Book Value Low	- -	-2.82	-1.57	-1.73	-0.34	-0.7	-0.16
Price/Sales	- -	19.83	15.52	3.7	1.13	1.22	0.22
Price/Sales Average	- -	19.66	15.48	5.01	2.46	1.48	1.16
Price/Sales High	- -	20.92	17.53	7.19	6.54	2.59	3.58
Price/Sales Low	- -	19.29	15.03	2.58	0.64	0.86	0.21
Price/Cash Flow	- -	-75.27	-34.74	-5.8	-4.22	-27.73	-1.8
Price/Cash Flow Average	- -	-74.61	-34.63	-7.85	-9.2	-33.63	-9.69
Price/Cash Flow High	- -	-79.4	-39.22	-11.26	-24.44	-58.82	-29.86
Price/Cash Flow Low	- -	-73.23	-33.64	-4.05	-2.41	-19.48	-1.73
Price/Free Cash Flow Average	- -	-80.86	-34.63	-7.85	-9.2	-33.63	-9.69
Price/Free Cash Flow High	- -	-86.05	-39.22	-11.26	-24.44	-58.82	-29.86
Price/Free Cash Flow Low	- -	-79.37	-33.64	-4.05	-2.41	-19.48	-1.73
EV/Sales Average	5.64	25.95	24.52	6.22	4.24	2.68	2.49
EV/Sales High	5.64	27.21	26.58	8.4	8.31	3.79	4.91
EV/Sales Low	5.64	25.59	24.08	3.79	2.42	2.06	1.54
EV/EBITDA Average	-21.1	-112.54	-58.93	-10.89	-14.89	-26.69	-12.41
EV/EBITDA High	-21.1	-118.01	-63.86	-14.7	-29.23	-37.74	-24.46
EV/EBITDA Low	-21.1	-110.97	-57.86	-6.64	-8.5	-20.48	-7.65
EV/EBIT Average	-12.75	-63.72	-39.96	-8.25	-8.45	-10.09	-6.4
EV/EBIT High	-12.75	-66.82	-43.3	-11.14	-16.59	-14.27	-12.62
EV/EBIT Low	-12.75	-62.83	-39.24	-5.03	-4.83	-7.74	-3.95
Last Price	- -	119.52	119.04	75.96	13.68	12.84	1.47
High Price	- -	126.07	134.4	147.6	79.21	27.24	24.36
Enterprise Value Average	371	1,691	2,033	708	562	322	238
Enterprise Value High	371	1,773	2,203	956	1,103	456	468
Enterprise Value Low	371	1,667	1,996	431	321	247	147

Shares Outstanding	11	11	11	11	11	13	16
Diluted Weighted Avg Shares	11	11	11	6	11	11	14
Basic Weighted Avg Shares	11	11	11	6	11	11	14
Revenue per Share	6.09	6.03	7.67	20.52	12.11	10.51	6.8
EBITDA per Share	-1.63	-1.39	-3.19	-11.73	-3.45	-1.06	-1.37
Operating Income per Share	-2.69	-2.45	-4.71	-15.48	-6.07	-2.79	-2.65
Basic EPS, GAAP	-4.07	-7.7	-28.39	-44.17	-10.54	0.83	-4.65
Basic EPS from Cont Ops	-3.08	-4.74	-10.12	-39.38	-10.54	0.83	-4.65
Diluted EPS, GAAP	-4.07	-7.7	-28.39	-44.17	-10.54	0.83	-4.65
Diluted EPS from Cont Ops	-3.08	-4.74	-10.12	-39.38	-10.54	0.83	-4.65
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-1.56	-1.59	-3.43	-13.1	-3.24	-0.46	-0.82
Free Cash Flow per Basic Share	-1.58	-1.71	-3.43	-13.1	-3.24	-0.46	-0.82
Cash & Equivalents per Share	0.58	4.09	2.98	10.89	2.15	3.03	1.88
Book Value per Share	-17.5	-21.92	-44.53	-126.42	-74.56	-70.53	-62.18
Tangible Book Value per Share	-37.35	-41.17	-73.63	-30.62	-22.69	-12.87	-9.02

FiscalNote Holdings, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)