KDDL Limited

KDDL Limited

3,661.20
INR
-79.30
(-2.12%)
122.14EPS
40.84P/E
39.63BMarket Cap
Nov 16Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
365.53
448.93
463.16
420.67
450.57
535.99
546.25
455.17
692.58
872.09
1,098.9
1,312.68
1,730.19
1,887.85
Basic EPS, GAAP
9.3
9.43
5.46
1.98
15.57
19.23
-0.5
4.76
27.43
42.18
81.9
76.26
71.63
78.89
Free Cash Flow per Basic Share
11.97
3.39
-10.95
3.7
-17.22
-25.23
25.61
60.86
13.51
-20.38
11.4
-116.04
-3.15
- -
Dividend per Share
1.15
1.48
3.43
- -
1.48
2.44
4.44
- -
1.64
5.21
59.77
4.04
20
- -
Book Value per Share
52.61
56.03
84.59
97.74
118.92
161.89
157.35
158.03
198.24
363.95
585.43
743.95
878.28
- -
Tangible Book Value per Share
50.42
53.83
83.1
96.77
118.17
160.85
156.61
157.5
197.78
363.44
570.08
718.38
846.95
- -
Basic Weighted Avg Shares
9
9
10
11
11
12
12
12
12
13
13
12
12
12
Sales/Revenue/Turnover
3,347
4,115
4,498
4,481
4,954
6,170
6,442
5,414
8,069
11,080
13,777
16,286
21,280
23,222
Operating Margin (%)
6.6
7.33
4.22
3.8
7.22
7.91
5.55
4.21
8.66
10.73
13.91
11.36
9.43
8.84
Depreciation Expense
80
118
112
116
121
131
481
460
454
494
649
861
1,224
1,303
Net Income, GAAP
85
86
53
21
171
221
-6
57
320
536
1,027
946
881
970
Effective Tax Rate (%)
18.16
36.62
46.98
48.18
28.02
37.71
138.49
34.38
28.86
28.46
26.19
24.92
30.91
29.71
Profit Margin (%)
2.54
2.1
1.18
0.47
3.46
3.59
-0.09
1.05
3.96
4.84
7.45
5.81
4.14
4.18
Working Capital
198
317
515
733
744
1,248
1,033
1,102
1,792
4,894
8,473
10,316
13,364
- -
LT Debt
409
364
329
363
460
672
1,655
1,504
1,621
1,667
1,607
3,477
3,608
- -
Total Equity
664
825
1,193
1,425
1,617
2,350
2,274
2,273
3,105
7,021
11,443
14,105
19,179
- -
Return on Invested Capital (%)
3.98
4.79
1.12
0.82
9.49
8.65
-2.74
4.8
10.28
11.09
11.94
8.35
6.27
- -
Return on Capital (%)
11.58
9.97
6.55
3.79
8.58
8.08
-2.24
4.39
8.36
6.17
7.44
4.31
3.24
- -
Return on Common Equity (%)
18.57
17.35
7.69
2.17
14.31
13.72
-0.32
3.04
14.56
15.12
17.25
11.47
8.83
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,510
- -
LT Borrowings
- -
739
- -
LT Finance Leases
- -
2,869
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
30,567
24,918
39,628

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
18,053
- -
Cash, Cash Equivalents & STI
- -
7,371
- -
Accounts Receivable, Net
- -
1,170
- -
Inventories
- -
7,928
- -
Total Current Liabilities
- -
4,690
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,510
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
36%
56.99%
35.97%
Free Cash Flow
-243.02%
-340.5%
-97.31%
Net Income, GAAP
13.35%
121.71%
-6.88%
Sales/Revenue/Turnover
18.27%
31.91%
30.66%
Total Cash Common Dividend
- -
- -
390.5%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3,599
3,963
4,720
4,196
16,286
2026
4,650
5,167
5,967
5,750
21,280
2027
6,338
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
13.78
19.65
26.1
16.37
76.26
2026
16.61
15.75
18.69
20.58
71.63
2027
23.87
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
4.04
2026
- -
- -
- -
- -
20
2027
- -
- -
- -
- -
- -

Company Description

CEO
Yashovardhan Saboo
Full Time Employees
2,639
Sector
Consumer durables
Industry
Other consumer specialties
Address
Kamla Centre Chandigarh CD India 160009
IPO Date
Mar 23, 2016
Website
kddl.com
Business
KDDL Limited (KDDL.NS) manufactures watch components including dials, hands, indexes, and appliques under the Taratec brand; precision stamped components and progressive tools under the Eigen brand for industries such as electrical and electronics, automobiles, consumer durables, aerospace, defense, and renewable energy; and packaging boxes for watches and luxury items. The company also operates through subsidiaries in the retail of luxury and pre-owned watches and accessories via Ethos Limited, India's largest organized chain; trading of watches and related services; and international watch component production in Switzerland and Hong Kong. Incorporated in 1981 and headquartered in Chandigarh, India, KDDL exports products globally and maintains manufacturing facilities in Parwanoo, Bengaluru, and Grenchen, Switzerland. Recent developments include the March 2025 acquisition by wholly owned subsidiary Mahen Distribution of an 8.74% stake in Silvercity Brands AG, a Swiss watch company, enhancing its luxury watch market presence; prior acquisition of Estima AG for Swiss watch hands production; and ongoing expansion of Ethos retail stores and Eigen precision engineering facilities.