Insight Enterprises, Inc. Financial Ratios — NSIT Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	53.69	34.36	21.18	20.14	18.81	19.49	17.95	26.07	20.62	18.82	20.29	22.12	19.97	16.88	10.39
Return on Assets (%)	5.48	4.81	3.67	3.97	3.83	4	3.7	5.99	4.58	4.07	4.87	5.73	4.94	3.64	1.9
Return on Capital (%)	36.09	26.23	16.06	14.17	13.53	14.26	10.98	15.11	11.44	10.9	13.76	14.95	12.66	11.25	7.6
Return on Invested Capital (%)	15.97	13.21	9.86	9.12	9.35	10.7	9.33	12.41	10.36	9.85	11.54	13.31	11.82	11.1	8.72
Gross Margin (%)	13.41	13.58	13.59	13.4	13.33	13.55	13.7	14.04	14.72	15.59	15.34	15.69	18.19	20.3	21.36
EBITDA Margin (%)	3.62	3.69	3.41	3.31	3.15	3.57	3.55	3.88	3.93	4.22	4.09	4.57	5.4	5.99	5.84
Operating Margin (%)	2.88	2.91	2.6	2.55	2.45	2.88	2.91	3.35	3.33	3.43	3.5	4.03	4.72	4.86	4.55
Incremental Operating Margin (%)	5.33	14.09	13.05	0.85	-7.05	23.51	3.07	11.14	3.1	4.73	4.04	8.99	-1.07	2.2	10.39
Pretax Margin (%)	2.68	2.73	2.23	2.34	2.22	2.54	2.37	2.99	2.74	2.74	3.1	3.59	4.12	3.83	2.74
Profit Margin (%)	1.9	1.75	1.38	1.42	1.41	1.54	1.35	2.31	2.06	2.07	2.32	2.69	3.07	2.87	1.91
Net Income to Common Margin (%)	1.9	1.75	1.38	1.42	1.41	1.54	1.35	2.31	2.06	2.07	2.32	2.69	3.07	2.87	1.91
Effective Tax Rate (%)	29.26	35.88	37.99	39.15	36.35	39.27	43	22.76	24.71	24.43	25.02	25.06	25.55	25	30.32
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	53.69	34.36	21.18	20.14	18.81	19.49	17.95	26.07	20.62	18.82	20.29	22.12	19.97	16.88	10.39

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	117	81	182	186	197	196	633	501	1,113	796	673	939	1,172	1,082	1,586
ST Debt	1	1	115	124	108	155	336	306	255	358	312	648	580	550	225
LT Debt	116	80	67	63	89	40	297	196	858	438	362	292	593	531	1,361
Total Debt/EBITDA	0.61	0.41	1.04	1.06	1.16	1	2.66	1.82	3.67	2.26	1.75	1.97	2.36	2.08	3.29
Net Debt/EBITDA	-0.06	-0.37	0.31	0.11	0.05	-0.04	2.21	1.3	3.29	1.9	1.48	1.63	1.82	1.58	2.55
Total Debt/EBIT	0.76	0.52	1.36	1.37	1.5	1.24	3.24	2.11	4.32	2.78	2.04	2.24	2.71	2.56	4.22
Net Debt/EBIT	-0.08	-0.47	0.41	0.15	0.07	-0.05	2.7	1.51	3.88	2.33	1.72	1.85	2.09	1.95	3.27
EBITDA to Interest Expense	27.66	32.07	27.7	29.24	23.45	22.72	13.24	12.64	10.66	8.46	9.52	12.06	12.06	8.98	5.68
EBITDA-CapEx/Interest Expense	23.75	27.13	24.7	27.58	21.59	21.29	12.17	11.84	8.23	7.88	8.24	10.27	11.1	8.17	5.39
EBIT to Interest Expense	22.01	25.32	21.14	22.5	18.19	18.3	10.87	10.91	9.04	6.88	8.16	10.63	10.54	7.29	4.43
Interest Expense	7	6	6	6	7	9	18	22	28	42	41	39	41	58	85
Common Equity/Total Assets	12.04	15.8	18.97	20.4	20.31	20.72	20.5	25.4	20.14	23.05	24.91	26.78	23.05	20.26	16.73
Long-Term Debt/Equity (%)	19.37	11.34	9.34	8.67	12.98	5.64	35.16	19.81	73.92	32.6	23.96	17.81	34.14	30	82.56
Long-Term Debt/Capital (%)	33.98	20.15	12.47	10.72	14.69	6.14	25.07	16.21	43.88	24.46	19.63	12.64	22.61	20.51	43.81
Long-Term Debt/Total Assets (%)	6.22	4	3.58	3.21	4.42	1.81	11.04	7.04	20.53	10.15	7.71	5.7	9.43	7.13	14.98
Total Debt/Equity (%)	19.54	11.43	25.44	25.8	28.71	27.42	75	50.77	95.93	59.27	44.62	57.34	67.54	61.09	96.21
Total Debt/Capital (%)	34.28	20.31	33.99	31.89	32.49	29.85	53.47	41.54	56.95	44.47	36.57	40.69	44.73	41.76	51.06
Total Debt/Total Assets (%)	6.28	4.03	9.77	9.55	9.77	8.82	23.56	18.05	26.64	18.46	14.36	18.37	18.65	14.52	17.46
Net Debt to Equity	-2.06	-10.23	7.66	2.78	1.3	-1.01	62.46	36.31	86.04	49.71	37.74	47.35	52.06	46.45	74.5
Net Debt/Capital (%)	-5.82	-29.46	13.4	4.78	2.13	-1.6	48.9	33.7	54.26	40.18	32.78	36.16	38.41	35.28	44.68
EBITDA	192	196	176	176	169	196	238	275	304	352	386	477	496	521	482
EBITDA-CapEx	165	165	156	166	156	184	219	257	234	328	334	406	457	474	457
Operating Income (Loss)	152	154	134	135	131	158	195	237	257	286	330	420	433	423	376

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	0.12	0.13	0.12	0.14	0.16	0.14	0.07	0.09	0.06	0.06	0.04	0.06	0.08	0.06	0.07
Current Ratio	1.38	1.44	1.52	1.5	1.45	1.38	1.54	1.52	1.62	1.43	1.42	1.36	1.28	1.18	1.25
Quick Ratio	1.21	1.29	1.32	1.29	1.24	1.14	1.28	1.35	1.39	1.26	1.21	1.2	1.17	1.09	1.16
CFO/Avg Current Liab	0.1	0.06	0.07	0.1	0.15	0.07	-0.21	0.19	0.07	0.17	0.07	0.04	0.2	0.17	0.07
Common Equity/Total Assets	12.04	15.8	18.97	20.4	20.31	20.72	20.5	25.4	20.14	23.05	24.91	26.78	23.05	20.26	16.73
Long-Term Debt/Equity (%)	19.37	11.34	9.34	8.67	12.98	5.64	35.16	19.81	73.92	32.6	23.96	17.81	34.14	30	82.56
Long-Term Debt/Capital (%)	33.98	20.15	12.47	10.72	14.69	6.14	25.07	16.21	43.88	24.46	19.63	12.64	22.61	20.51	43.81
Long-Term Debt/Total Assets (%)	6.22	4	3.58	3.21	4.42	1.81	11.04	7.04	20.53	10.15	7.71	5.7	9.43	7.13	14.98
Total Debt/Equity (%)	19.54	11.43	25.44	25.8	28.71	27.42	75	50.77	95.93	59.27	44.62	57.34	67.54	61.09	96.21
Total Debt/Capital (%)	34.28	20.31	33.99	31.89	32.49	29.85	53.47	41.54	56.95	44.47	36.57	40.69	44.73	41.76	51.06
Total Debt/Total Assets (%)	6.28	4.03	9.77	9.55	9.77	8.82	23.56	18.05	26.64	18.46	14.36	18.37	18.65	14.52	17.46
CFO/Total Liabilities	9.18	5.2	6.61	8.99	13.63	6.38	-16.67	16.36	4.24	11.98	5.15	2.82	13.61	11.15	4.08
CFO/CapEx	4.27	2.24	4	11.05	13.5	7.83	-15.97	16.96	1.85	14.7	3.14	1.38	15.78	13.53	12.39
Altman's Z-Score	4.06	3.92	4.24	4.21	4.07	4	4.15	4.42	3.7	3.79	4.02	4	3.4	2.65	1.96

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	4.51	4.11	3.91	4.14	4.09	3.99	4.12	3.78	3.48	3.21	3.36	3.36	2.68	2.25	1.7
Days Sales Outstanding	80.92	88.8	93.28	88.13	89.14	91.55	88.51	96.57	104.88	113.71	108.74	108.63	136.06	162.34	214.41
Inventory Turnover	28.98	31.52	33.16	30.31	27.44	24.42	25.81	32.03	38.86	37.4	31.1	29.65	33.38	45.16	45.8
Days Inventory Outstanding	12.6	11.58	11.01	12.04	13.3	14.95	14.14	11.39	9.39	9.76	11.74	12.31	10.93	8.08	7.97
Accounts Payable Turnover	5.19	4.89	5.18	5.96	5.4	4.85	5.89	6.4	5.89	5.14	5.02	4.9	3.68	2.59	1.78
Accounts Payable Turnover Days	70.3	74.72	70.48	61.24	67.56	75.31	61.97	57.06	62	71	72.75	74.51	99.3	141.11	204.87
Cash Conversion Cycle	23.21	25.67	33.8	38.93	34.87	31.19	40.69	50.89	52.28	52.47	47.73	46.43	47.69	29.31	17.51
Inventory to Cash Days	68.32	77.22	82.27	76.08	75.83	76.61	74.37	85.17	95.49	103.95	97	96.32	125.12	154.26	206.44
Inventories	159	132	136	168	172	217	231	149	191	186	328	265	185	123	161
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	159	132	136	168	172	217	231	149	191	186	328	265	185	123	161

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	695	771	977	1,063	954	1,460	1,369	1,450	2,498	2,672	3,732	3,500	5,846	4,911	2,566
- Cash & Cash Equivalents	128	152	127	165	188	203	106	143	115	128	104	164	269	259	358
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	117	81	182	186	197	196	633	501	1,113	796	673	939	1,172	1,082	1,586
Enterprise Value	684	700	1,032	1,085	963	1,453	1,895	1,809	3,496	3,339	4,302	4,275	6,749	5,733	3,794
Total Capital	340	397	537	583	606	656	1,183	1,206	1,954	1,789	1,842	2,308	2,621	2,591	3,107
Total Debt/Capital (%)	34.28	20.31	33.99	31.89	32.49	29.85	53.47	41.54	56.95	44.47	36.57	40.69	44.73	41.76	51.06
Total Debt / EV	0.17	0.12	0.18	0.17	0.2	0.13	0.33	0.28	0.32	0.24	0.16	0.22	0.17	0.19	0.42
EV/Sales	0.13	0.13	0.2	0.2	0.18	0.26	0.28	0.26	0.45	0.4	0.46	0.41	0.74	0.66	0.46
EV/EBITDA	3.57	3.58	5.88	6.16	5.69	7.41	7.97	6.58	11.52	9.49	11.15	8.97	13.61	11	7.87
EV/EBIT	4.48	4.53	7.71	8.01	7.33	9.2	9.71	7.62	13.59	11.67	13.02	10.18	15.58	13.56	10.1
EV/Cash Flow to Firm	5.67	9.81	12.91	9.52	5.19	14.34	- -	5.84	23.42	8.63	22.16	33.48	10.38	8.48	10.45
EV/Free Cash Flow to Firm	4.63	6.9	10.43	8.75	4.84	12.79	- -	5.54	16.01	8.12	17.48	21.52	9.79	7.93	9.79
Diluted Market Cap	704	779	983	1,071	961	1,474	1,386	1,467	2,528	2,697	3,930	3,672	6,599	5,800	2,635
Diluted Enterprise Value	692	707	1,039	1,092	970	1,466	1,913	1,826	3,526	3,364	4,499	4,447	7,502	6,623	3,864
EV per Share	15.03	15.76	24	26.42	25.35	40.24	53.03	50.82	98.38	95.09	122.87	122.49	204.58	177.57	120.47
TTM Sales	5,287	5,301	5,144	5,316	5,373	5,486	6,704	7,080	7,731	8,341	9,436	10,431	9,176	8,702	8,247
TTM EBITDA	192	196	176	176	169	196	238	275	304	352	386	477	496	521	482
TTM Operating Income	152	154	134	135	131	158	195	237	257	286	330	420	433	423	376
TTM Cash Flow to Firm	121	71	80	114	186	101	-297	309	149	387	194	128	650	676	363
TTM Free Cash Flow to Firm	148	102	99	124	199	114	-278	327	218	411	246	199	689	723	387

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	4.93	7.98	10.34	8.9	4.94	13.6	-4.82	4.73	12.83	7.1	18.21	21.72	10.02	8.53	8.03
EV/EBIT	4.48	4.53	7.71	8.01	7.33	9.2	9.71	7.62	13.59	11.67	13.02	10.18	15.58	13.56	10.1
Enterprise Value	684	700	1,032	1,085	963	1,453	1,895	1,809	3,496	3,339	4,302	4,275	6,749	5,733	3,794
Low Price	13.01	14.12	15.75	19.42	23.03	18.26	35.26	32.1	39.45	28.25	74.1	81.1	100.22	146.56	77.1
EV/Sales	0.13	0.13	0.2	0.2	0.18	0.26	0.28	0.26	0.45	0.4	0.46	0.41	0.74	0.66	0.46
EV/EBITDA	3.57	3.58	5.88	6.16	5.69	7.41	7.97	6.58	11.52	9.49	11.15	8.97	13.61	11	7.87
Price/Earnings	6.94	8.32	13.75	14.05	12.58	17.24	15.09	8.86	15.67	15.48	17.02	12.47	20.78	19.67	16.31
Price/Earnings Average	7.44	8.6	12.19	13.72	13.55	12.34	16.28	9.68	12.39	11.61	15.3	11.92	16.53	24.69	25.89
Price/Earnings High	8.88	11.08	15.26	17.33	16.43	17.82	20.96	12.36	16	15.73	17.22	13.81	21.83	29.49	36.41
Price/Earnings Low	5.9	6.76	9.54	10.54	11.53	7.78	13.9	6.98	8.79	5.75	11.83	10.09	11.75	18.95	15.43
Price/Book Value	3.11	2.44	2.76	2.68	2.33	3.17	2.49	2.06	2.97	2.69	3.2	2.56	4.04	3.25	1.69
Price/Book Value Average	3.34	2.52	2.44	2.61	2.51	2.27	2.68	2.25	2.35	2.02	2.87	2.44	3.21	4.09	2.68
Price/Book Value High	3.98	3.25	3.06	3.3	3.05	3.28	3.45	2.87	3.03	2.73	3.23	2.83	4.24	4.88	3.77
Price/Book Value Low	2.65	1.98	1.91	2.01	2.14	1.43	2.29	1.62	1.67	1	2.22	2.07	2.28	3.14	1.6
Price/Tangible Book Value	1.36	1.22	1.49	1.58	1.58	2.32	2.24	2.05	5.35	4.01	4.31	3.72	8.58	10.9	48.5
Price/Tangible Book Value Average	1.46	1.26	1.32	1.55	1.71	1.66	2.41	2.24	4.23	3.01	3.88	3.56	6.82	13.68	77
Price/Tangible Book Value High	1.74	1.63	1.65	1.95	2.07	2.4	3.11	2.86	5.47	4.08	4.36	4.12	9.01	16.34	108.3
Price/Tangible Book Value Low	1.16	0.99	1.03	1.19	1.45	1.05	2.06	1.61	3	1.49	3	3.01	4.85	10.5	45.9
Price/Sales	0.13	0.15	0.19	0.2	0.18	0.27	0.2	0.2	0.32	0.32	0.4	0.34	0.64	0.56	0.31
Price/Sales Average	0.14	0.15	0.17	0.2	0.19	0.19	0.22	0.22	0.26	0.24	0.36	0.32	0.51	0.71	0.49
Price/Sales High	0.17	0.19	0.21	0.25	0.23	0.28	0.28	0.29	0.33	0.33	0.4	0.37	0.67	0.85	0.69
Price/Sales Low	0.11	0.12	0.13	0.15	0.16	0.12	0.19	0.16	0.18	0.12	0.27	0.27	0.36	0.54	0.29
Price/Cash Flow	6.01	11.44	12.84	9.64	5.27	15.2	-4.46	4.96	19.53	7.51	22.8	35.67	9.44	7.76	8.44
Price/Cash Flow Average	6.44	11.82	11.38	9.42	5.68	10.88	-4.81	5.41	15.44	5.64	20.5	34.11	7.5	9.74	13.41
Price/Cash Flow High	7.69	15.24	14.24	11.89	6.88	15.71	-6.19	6.91	19.95	7.64	23.07	39.5	9.91	11.64	18.86
Price/Cash Flow Low	5.11	9.3	8.91	7.23	4.83	6.86	-4.1	3.9	10.96	2.79	15.85	28.85	5.34	7.48	7.99
Price/Free Cash Flow Average	5.29	8.25	9.16	8.7	5.33	9.74	-5.19	5.17	10.14	5.33	16.38	20.77	7.97	10.72	12.74
Price/Free Cash Flow High	6.31	10.63	11.47	10.98	6.45	14.06	-6.69	6.61	13.1	7.22	18.42	24.05	10.52	12.8	17.92
Price/Free Cash Flow Low	4.19	6.49	7.17	6.68	4.53	6.14	-4.44	3.73	7.2	2.64	12.66	17.57	5.67	8.22	7.6
EV/Sales Average	0.14	0.14	0.18	0.2	0.19	0.19	0.3	0.27	0.38	0.32	0.42	0.4	0.61	0.8	0.64
EV/Sales High	0.17	0.18	0.22	0.25	0.23	0.27	0.36	0.34	0.46	0.41	0.46	0.45	0.77	0.94	0.84
EV/Sales Low	0.11	0.1	0.14	0.15	0.16	0.12	0.27	0.21	0.31	0.2	0.34	0.35	0.46	0.64	0.44
EV/EBITDA Average	3.83	3.71	5.25	6.02	6.12	5.3	8.42	7.07	9.79	7.59	10.18	8.65	11.2	13.41	11
EV/EBITDA High	4.58	4.89	6.49	7.57	7.41	7.66	10.21	8.67	11.69	9.62	11.26	9.76	14.21	15.71	14.44
EV/EBITDA Low	3.03	2.84	4.18	4.65	5.22	3.33	7.51	5.46	7.91	4.72	8.2	7.57	8.49	10.66	7.59
EV/EBIT Average	4.81	4.7	6.88	7.83	7.89	6.58	10.26	8.19	11.55	9.33	11.88	9.82	12.81	16.53	14.12
EV/EBIT High	5.76	6.19	8.5	9.84	9.55	9.52	12.44	10.04	13.79	11.82	13.15	11.08	16.26	19.36	18.52
EV/EBIT Low	3.8	3.6	5.47	6.05	6.72	4.13	9.15	6.33	9.33	5.8	9.58	8.59	9.72	13.13	9.73
Last Price	15.29	17.37	22.71	25.89	25.12	40.44	38.29	40.75	70.29	76.09	106.6	100.27	177.19	152.1	81.47
High Price	19.57	23.14	25.19	31.94	32.8	41.81	53.19	56.86	71.78	77.33	107.86	111.02	186.16	228.07	181.92
Enterprise Value Average	734	726	921	1,060	1,037	1,038	2,003	1,943	2,973	2,671	3,926	4,122	5,552	6,988	5,302
Enterprise Value High	878	956	1,139	1,333	1,255	1,502	2,428	2,382	3,549	3,383	4,346	4,651	7,045	8,186	6,958
Enterprise Value Low	580	556	733	819	884	652	1,787	1,501	2,400	1,659	3,164	3,606	4,210	5,554	3,657

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	44	45	42	40	37	35	36	35	35	35	35	34	33	32	31
Diluted Weighted Avg Shares	46	45	43	41	38	36	36	36	36	35	37	37	37	38	32
Basic Weighted Avg Shares	45	44	43	41	38	36	36	36	36	35	35	35	33	32	31
Revenue per Share	116.27	119.37	119.6	129.47	141.46	151.94	187.56	198.96	217.55	237.51	269.52	298.86	278.13	269.52	261.87
EBITDA per Share	4.21	4.41	4.08	4.29	4.46	5.43	6.65	7.72	8.54	10.02	11.02	13.65	15.03	16.14	15.3
Operating Income per Share	3.35	3.48	3.11	3.3	3.46	4.37	5.46	6.67	7.24	8.15	9.44	12.03	13.13	13.1	11.93
Basic EPS, GAAP	2.2	2.09	1.65	1.84	2	2.35	2.54	4.6	4.49	4.92	6.27	8.04	8.53	7.73	5
Basic EPS from Cont Ops	2.2	2.09	1.65	1.84	2	2.35	2.54	4.6	4.49	4.92	6.27	8.04	8.53	7.73	5
Diluted EPS, GAAP	2.18	2.07	1.64	1.83	1.98	2.32	2.5	4.55	4.43	4.87	5.95	7.66	7.55	6.55	4.86
Diluted EPS from Cont Ops	2.18	2.07	1.64	1.83	1.98	2.32	2.5	4.55	4.43	4.87	5.95	7.66	7.55	6.55	4.86
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	2.54	1.52	1.77	2.69	4.77	2.66	-8.59	8.22	3.6	10.13	4.68	2.81	18.78	19.6	9.65
Free Cash Flow per Basic Share	1.95	0.84	1.33	2.44	4.41	2.32	-9.13	7.74	1.65	9.44	3.19	0.78	17.59	18.15	8.87
Cash & Equivalents per Share	2.82	3.43	2.95	4.01	4.95	5.62	2.96	4.01	3.23	3.65	2.97	4.69	8.15	8.03	11.37
Book Value per Share	4.92	7.12	8.24	9.68	10.77	12.74	15.4	19.81	23.68	28.29	33.36	39.22	43.91	46.73	48.29
Tangible Book Value per Share	11.25	14.22	15.23	16.35	15.86	17.45	17.1	19.89	13.13	18.97	24.74	26.93	20.66	13.96	1.68

Insight Enterprises, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)