Tortoise Midstream Energy Fund, Inc.

NTG

NTGTortoise Midstream Energy Fund, Inc. US flag

New York Stock Exchange

53.36

USD

+1.42

(+2.74%)

14.21EPS

3.76P/E

271.75MMarket Cap

Profitability (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023

Return on Common Equity (%)	- -	- -	-98.18	- -	- -	- -	- -
Return on Assets (%)	- -	1.61	-10.52	-70.74	25.76	21.81	2.33
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	107.81	76.81	104.59	101.57	98.1	97.42	73.48
Profit Margin (%)	96.96	103.96	101.88	101.26	98.1	97.42	73.48
Net Income to Common Margin (%)	96.96	103.96	101.88	101.26	98.1	97.42	73.48
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	-103.65	374.03	-76.04	-3.79	14.24	26.11	234.59
Sustainable Growth Rate (%)	- -	- -	-172.84	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023

Total Debt	334	385	330	55	48	43	40
ST Debt	- -	- -	- -	- -	- -	- -	- -
LT Debt	334	385	330	55	48	43	40
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-10.34	14.16	6.26	-184.96	-126.55	-135.11	-160.01
Long-Term Debt/Equity (%)	44.23	42.04	49.47	37.02	23.92	17.97	18.3
Long-Term Debt/Capital (%)	170.01	64.33	81.93	-15.22	-15.72	-10.81	-10.01
Long-Term Debt/Total Assets (%)	25.11	25.53	28.39	24.42	17.19	13.18	14.56
Total Debt/Equity (%)	44.23	42.04	49.47	37.02	23.92	17.97	18.3
Total Debt/Capital (%)	170.01	64.33	81.93	-15.22	-15.72	-10.81	-10.01
Total Debt/Total Assets (%)	25.11	25.53	28.39	24.42	17.19	13.18	14.56
Net Debt to Equity	- -	- -	- -	- -	- -	- -	- -
Net Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -
EBITDA	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023

Cash Ratio	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-10.34	14.16	6.26	-184.96	-126.55	-135.11	-160.01
Long-Term Debt/Equity (%)	44.23	42.04	49.47	37.02	23.92	17.97	18.3
Long-Term Debt/Capital (%)	170.01	64.33	81.93	-15.22	-15.72	-10.81	-10.01
Long-Term Debt/Total Assets (%)	25.11	25.53	28.39	24.42	17.19	13.18	14.56
Total Debt/Equity (%)	44.23	42.04	49.47	37.02	23.92	17.97	18.3
Total Debt/Capital (%)	170.01	64.33	81.93	-15.22	-15.72	-10.81	-10.01
Total Debt/Total Assets (%)	25.11	25.53	28.39	24.42	17.19	13.18	14.56
CFO/Total Liabilities	12.86	-35.48	32.56	546.4	27.72	31.97	64.12
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.23	0.75	0.49	-4.02	-0.53	-0.43	-2.21

Working Capital (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023

Market Capitalization	413	527	433	91	132	180	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	334	385	330	55	48	43	40
Enterprise Value	746	912	763	147	180	223	40
Total Capital	196	598	403	-364	-306	-394	-397
Total Debt/Capital (%)	170.01	64.33	81.93	-15.22	-15.72	-10.81	-10.01
Total Debt / EV	0.45	0.42	0.43	0.38	0.27	0.19	1
EV/Sales	- -	41.51	- -	- -	2.71	3.3	4.2
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	10.11	- -	4.73	0.35	8.26	8.09	1.11
EV/Free Cash Flow to Firm	10.11	- -	4.73	0.35	8.26	8.09	1.11
Diluted Market Cap	413	527	433	91	132	180	- -
Diluted Enterprise Value	746	912	763	147	180	223	40
EV per Share	158.06	144.3	121.13	23.01	32.27	39.63	- -
TTM Sales	-76	22	-138	-485	66	67	9
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	74	-210	161	421	22	28	36
TTM Free Cash Flow to Firm	74	-210	161	421	22	28	36

Multiples (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023

Price/Free Cash Flow	5.59	-2.51	2.68	0.22	6.06	6.54	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	746	912	763	147	180	223	40
Low Price	149.1	130.6	96.5	5	19.51	28.22	29.64
EV/Sales	- -	41.51	- -	- -	2.71	3.3	4.2
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	23.09	- -	- -	2.03	2.74	- -
Price/Earnings Average	-6.26	26.76	-3.73	-0.36	1.78	2.42	- -
Price/Earnings High	-13.91	58.37	-6.66	-1.52	2.9	3.47	- -
Price/Earnings Low	-9.5	36.14	-4.33	-0.06	1.67	2.41	- -
Price/Book Value	-3	2.47	5.94	-0.22	-0.37	-0.41	- -
Price/Book Value Average	-3.38	2.86	7.19	-0.43	-0.33	-0.36	- -
Price/Book Value High	-7.51	6.25	12.85	-1.78	-0.53	-0.52	- -
Price/Book Value Low	-5.12	3.87	8.35	-0.08	-0.31	-0.36	- -
Price/Tangible Book Value	0.55	0.58	0.65	0.61	0.66	0.76	- -
Price/Tangible Book Value Average	0.62	0.67	0.78	1.2	0.58	0.67	- -
Price/Tangible Book Value High	1.37	1.46	1.4	4.99	0.94	0.96	- -
Price/Tangible Book Value Low	0.93	0.9	0.91	0.21	0.54	0.67	- -
Price/Sales	-5.4	24	-3.14	-0.19	1.99	2.67	- -
Price/Sales Average	-6.07	27.81	-3.8	-0.37	1.75	2.36	- -
Price/Sales High	-13.49	60.68	-6.79	-1.53	2.84	3.38	- -
Price/Sales Low	-9.21	37.57	-4.41	-0.07	1.64	2.35	- -
Price/Cash Flow	5.59	-2.51	2.68	0.22	6.06	6.54	- -
Price/Cash Flow Average	6.29	-2.91	3.24	0.42	5.33	5.79	- -
Price/Cash Flow High	13.97	-6.35	5.8	1.77	8.67	8.29	- -
Price/Cash Flow Low	9.53	-3.93	3.77	0.08	4.99	5.76	- -
Price/Free Cash Flow Average	6.29	-2.91	3.24	0.42	5.33	5.79	- -
Price/Free Cash Flow High	13.97	-6.35	5.8	1.77	8.67	8.29	- -
Price/Free Cash Flow Low	9.53	-3.93	3.77	0.08	4.99	5.76	- -
EV/Sales Average	- -	45.33	- -	- -	2.47	2.99	4.2
EV/Sales High	- -	78.19	- -	- -	3.57	4.01	4.2
EV/Sales Low	- -	55.08	- -	- -	2.36	2.98	4.2
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -
Last Price	87.41	83.43	68.69	14.34	23.66	32.05	31.8
High Price	218.4	210.9	148.6	116.8	33.86	40.61	38.18
Enterprise Value Average	798	996	854	234	164	202	40
Enterprise Value High	1,365	1,718	1,266	800	237	271	40
Enterprise Value Low	1,037	1,210	938	87	157	201	40

Profitability (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023

Return on Common Equity (%)	- -	- -	-98.18	- -	- -	- -	- -
Return on Assets (%)	- -	1.61	-10.52	-70.74	25.76	21.81	2.33
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	107.81	76.81	104.59	101.57	98.1	97.42	73.48
Profit Margin (%)	96.96	103.96	101.88	101.26	98.1	97.42	73.48
Net Income to Common Margin (%)	96.96	103.96	101.88	101.26	98.1	97.42	73.48
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	-103.65	374.03	-76.04	-3.79	14.24	26.11	234.59
Sustainable Growth Rate (%)	- -	- -	-172.84	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023

Total Debt	334	385	330	55	48	43	40
ST Debt	- -	- -	- -	- -	- -	- -	- -
LT Debt	334	385	330	55	48	43	40
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-10.34	14.16	6.26	-184.96	-126.55	-135.11	-160.01
Long-Term Debt/Equity (%)	44.23	42.04	49.47	37.02	23.92	17.97	18.3
Long-Term Debt/Capital (%)	170.01	64.33	81.93	-15.22	-15.72	-10.81	-10.01
Long-Term Debt/Total Assets (%)	25.11	25.53	28.39	24.42	17.19	13.18	14.56
Total Debt/Equity (%)	44.23	42.04	49.47	37.02	23.92	17.97	18.3
Total Debt/Capital (%)	170.01	64.33	81.93	-15.22	-15.72	-10.81	-10.01
Total Debt/Total Assets (%)	25.11	25.53	28.39	24.42	17.19	13.18	14.56
Net Debt to Equity	- -	- -	- -	- -	- -	- -	- -
Net Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -
EBITDA	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023

Cash Ratio	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-10.34	14.16	6.26	-184.96	-126.55	-135.11	-160.01
Long-Term Debt/Equity (%)	44.23	42.04	49.47	37.02	23.92	17.97	18.3
Long-Term Debt/Capital (%)	170.01	64.33	81.93	-15.22	-15.72	-10.81	-10.01
Long-Term Debt/Total Assets (%)	25.11	25.53	28.39	24.42	17.19	13.18	14.56
Total Debt/Equity (%)	44.23	42.04	49.47	37.02	23.92	17.97	18.3
Total Debt/Capital (%)	170.01	64.33	81.93	-15.22	-15.72	-10.81	-10.01
Total Debt/Total Assets (%)	25.11	25.53	28.39	24.42	17.19	13.18	14.56
CFO/Total Liabilities	12.86	-35.48	32.56	546.4	27.72	31.97	64.12
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.23	0.75	0.49	-4.02	-0.53	-0.43	-2.21

Working Capital (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023

Market Capitalization	413	527	433	91	132	180	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	334	385	330	55	48	43	40
Enterprise Value	746	912	763	147	180	223	40
Total Capital	196	598	403	-364	-306	-394	-397
Total Debt/Capital (%)	170.01	64.33	81.93	-15.22	-15.72	-10.81	-10.01
Total Debt / EV	0.45	0.42	0.43	0.38	0.27	0.19	1
EV/Sales	- -	41.51	- -	- -	2.71	3.3	4.2
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	10.11	- -	4.73	0.35	8.26	8.09	1.11
EV/Free Cash Flow to Firm	10.11	- -	4.73	0.35	8.26	8.09	1.11
Diluted Market Cap	413	527	433	91	132	180	- -
Diluted Enterprise Value	746	912	763	147	180	223	40
EV per Share	158.06	144.3	121.13	23.01	32.27	39.63	- -
TTM Sales	-76	22	-138	-485	66	67	9
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	74	-210	161	421	22	28	36
TTM Free Cash Flow to Firm	74	-210	161	421	22	28	36

Multiples (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	11/30/2017	11/30/2018	11/30/2019	11/30/2020	11/30/2021	11/30/2022	11/30/2023

Price/Free Cash Flow	5.59	-2.51	2.68	0.22	6.06	6.54	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	746	912	763	147	180	223	40
Low Price	149.1	130.6	96.5	5	19.51	28.22	29.64
EV/Sales	- -	41.51	- -	- -	2.71	3.3	4.2
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	23.09	- -	- -	2.03	2.74	- -
Price/Earnings Average	-6.26	26.76	-3.73	-0.36	1.78	2.42	- -
Price/Earnings High	-13.91	58.37	-6.66	-1.52	2.9	3.47	- -
Price/Earnings Low	-9.5	36.14	-4.33	-0.06	1.67	2.41	- -
Price/Book Value	-3	2.47	5.94	-0.22	-0.37	-0.41	- -
Price/Book Value Average	-3.38	2.86	7.19	-0.43	-0.33	-0.36	- -
Price/Book Value High	-7.51	6.25	12.85	-1.78	-0.53	-0.52	- -
Price/Book Value Low	-5.12	3.87	8.35	-0.08	-0.31	-0.36	- -
Price/Tangible Book Value	0.55	0.58	0.65	0.61	0.66	0.76	- -
Price/Tangible Book Value Average	0.62	0.67	0.78	1.2	0.58	0.67	- -
Price/Tangible Book Value High	1.37	1.46	1.4	4.99	0.94	0.96	- -
Price/Tangible Book Value Low	0.93	0.9	0.91	0.21	0.54	0.67	- -
Price/Sales	-5.4	24	-3.14	-0.19	1.99	2.67	- -
Price/Sales Average	-6.07	27.81	-3.8	-0.37	1.75	2.36	- -
Price/Sales High	-13.49	60.68	-6.79	-1.53	2.84	3.38	- -
Price/Sales Low	-9.21	37.57	-4.41	-0.07	1.64	2.35	- -
Price/Cash Flow	5.59	-2.51	2.68	0.22	6.06	6.54	- -
Price/Cash Flow Average	6.29	-2.91	3.24	0.42	5.33	5.79	- -
Price/Cash Flow High	13.97	-6.35	5.8	1.77	8.67	8.29	- -
Price/Cash Flow Low	9.53	-3.93	3.77	0.08	4.99	5.76	- -
Price/Free Cash Flow Average	6.29	-2.91	3.24	0.42	5.33	5.79	- -
Price/Free Cash Flow High	13.97	-6.35	5.8	1.77	8.67	8.29	- -
Price/Free Cash Flow Low	9.53	-3.93	3.77	0.08	4.99	5.76	- -
EV/Sales Average	- -	45.33	- -	- -	2.47	2.99	4.2
EV/Sales High	- -	78.19	- -	- -	3.57	4.01	4.2
EV/Sales Low	- -	55.08	- -	- -	2.36	2.98	4.2
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -
Last Price	87.41	83.43	68.69	14.34	23.66	32.05	31.8
High Price	218.4	210.9	148.6	116.8	33.86	40.61	38.18
Enterprise Value Average	798	996	854	234	164	202	40
Enterprise Value High	1,365	1,718	1,266	800	237	271	40
Enterprise Value Low	1,037	1,210	938	87	157	201	40

Shares Outstanding	5	6	6	6	6	5	5
Diluted Weighted Avg Shares	5	6	6	6	6	6	- -
Basic Weighted Avg Shares	5	6	6	6	6	6	- -
Revenue per Share	-16.19	3.48	-21.89	-76.11	11.91	12.01	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	-15.7	3.61	-22.3	-77.07	11.68	11.7	- -
Basic EPS from Cont Ops	-15.7	3.61	-22.3	-77.07	11.68	11.7	- -
Diluted EPS, GAAP	-15.7	3.61	-22.3	-77.07	11.68	11.7	- -
Diluted EPS from Cont Ops	-15.7	3.61	-22.3	-77.07	11.68	11.7	- -
Dividend per Share	16.27	13.52	16.96	2.92	1.66	3.06	- -
Cash Flow per Share	15.64	-33.21	25.63	65.99	3.91	4.9	- -
Free Cash Flow per Basic Share	15.64	-33.21	25.63	65.99	3.91	4.9	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-29.09	33.75	11.56	-65.66	-63.39	-77.71	- -
Tangible Book Value per Share	159.74	144.76	105.99	23.42	36	42.19	- -

Tortoise Midstream Energy Fund, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)